Schedule III - Real Estate and Accumulated Depreciation | SCHEDULE III—REAL ESTATE AND ACCUMULATED DEPRECIATION December 31, 2020 (Amounts in thousands) Initial Cost Costs Capitalized Impairment Gross Cost Basis (2) Accumulated Depreciation (3) Net Carrying Amount Date of Acquisition or Construction Number of Properties Encumbrances Land Buildings and Improvements (1) Land Buildings and Improvements (1) Total Digital Operating Data Centers—Colocation (5) Arizona 3 $ 6,009 $ — $ 9,640 $ — $ — $ — $ 9,640 $ 9,640 $ (34) $ 9,606 2020 California 6 94,433 10,574 140,918 — — 10,574 140,918 151,492 (539) 150,953 2020 Colorado 4 71,949 3,397 112,026 — — 3,397 112,026 115,423 (411) 115,012 2020 Florida 1 9,107 — 14,609 — — — 14,609 14,609 (52) 14,557 2020 Georgia 2 97,725 1,467 149,186 14,924 — 1,467 164,110 165,577 (5,016) 160,561 2019-2020 Illinois 4 86,916 — 139,432 — — — 139,432 139,432 (496) 138,936 2020 Indiana 2 13,076 — 19,747 4,190 — — 23,937 23,937 (1,919) 22,018 2019 Kansas 3 45,306 1,336 78,769 1,120 — 1,336 79,889 81,225 (4,935) 76,290 2019 Maryland 1 9,724 — 16,002 1,813 — — 17,815 17,815 (1,441) 16,374 2019 Massachusetts 1 3,779 — 6,062 — — — 6,062 6,062 (22) 6,040 2020 Minnesota 3 41,211 5,116 64,732 4,151 — 5,116 68,883 73,999 (4,970) 69,029 2019-2020 Nevada 1 15,426 — 24,746 — — — 24,746 24,746 (88) 24,658 2020 New Jersey 2 28,187 — 45,218 — — — 45,218 45,218 (161) 45,057 2020 New York 2 18,957 — 30,411 — — — 30,411 30,411 (108) 30,303 2020 Ohio 1 5,647 — 10,348 38 — — 10,386 10,386 (877) 9,509 2019 Pennsylvania 3 50,671 1,555 79,574 9,642 — 1,555 89,216 90,771 (5,755) 85,016 2019-2020 Tennessee 1 2,726 — 4,373 — — — 4,373 4,373 (16) 4,357 2020 Texas 9 200,060 13,937 267,384 14,572 — 13,937 281,956 295,893 (14,268) 281,625 2019-2020 Utah 5 190,719 15,109 297,384 29,263 — 15,109 326,647 341,756 (20,610) 321,146 2019 Virginia 2 73,557 12,618 105,384 — — 12,618 105,384 118,002 (420) 117,582 2020 Washington 2 9,416 — 15,106 — — — 15,106 15,106 (54) 15,052 2020 United Kingdom 1 19,390 — 31,106 — — — 31,106 31,106 (111) 30,995 2020 Data Centers—Hyperscale California 7 1,456,627 95,116 1,792,066 — — 95,116 1,792,066 1,887,182 (38,312) 1,848,870 2020 Washington 2 269,395 3,582 345,067 — — 3,582 345,067 348,649 (6,711) 341,938 2020 Canada 3 406,830 4,337 522,902 — — 4,337 522,902 527,239 (10,858) 516,381 2020 71 3,226,843 168,144 4,322,192 79,713 — 168,144 4,401,905 4,570,049 (118,184) 4,451,865 Wellness Infrastructure Assisted Living Facilities Alabama 1 4,488 337 2,583 1,524 (2,705) — 1,739 1,739 (603) 1,136 2017 Arizona 1 8,895 536 14,434 1,608 (5,630) 327 10,621 10,948 (1,876) 9,072 2017 California 2 16,215 2,977 32,983 1,504 (19,715) 1,735 16,014 17,749 (3,653) 14,096 2017 Colorado 2 101,909 7,734 138,276 5,260 (53,225) 4,777 93,268 98,045 (15,111) 82,934 2017 Illinois 6 122,111 6,959 152,507 13,611 (35,797) 5,159 132,121 137,280 (17,742) 119,538 2017 (Amounts in thousands) Initial Cost Costs Capitalized Impairment Gross Cost Basis (2) Accumulated Depreciation (3) Net Carrying Amount Date of Acquisition or Construction Number of Properties Encumbrances Land Buildings and Improvements (1) Land Buildings and Improvements (1) Total Indiana 9 25,835 7,170 26,900 — — 7,170 26,900 34,070 (3,681) 30,389 2017 Massachusetts 1 2,930 1,346 1,523 360 — 1,346 1,883 3,229 (384) 2,845 2017 North Carolina 8 81,198 11,656 151,555 1,929 (43,805) 8,488 112,847 121,335 (15,880) 105,455 2017 Ohio 3 151,946 14,075 192,190 14,092 (57,287) 10,001 153,069 163,070 (22,143) 140,927 2017 Oregon 25 170,238 20,905 269,521 6,581 (45,497) 17,923 233,587 251,510 (30,998) 220,512 2017 South Carolina 1 15,997 1,105 17,975 2,377 (12,352) 367 8,738 9,105 (2,010) 7,095 2017 Tennessee 1 5,542 1,263 11,093 652 (7,261) 503 5,244 5,747 (1,245) 4,502 2017 Texas 7 114,648 17,890 135,599 8,775 (31,306) 14,309 116,649 130,958 (17,393) 113,565 2017 Washington 5 38,744 3,439 55,200 2,033 (5,553) 3,012 52,107 55,119 (6,347) 48,772 2017 United Kingdom 46 293,230 133,616 527,985 49,662 (4,616) 137,351 569,296 706,647 (60,245) 646,402 2017-2019 Hospitals Georgia 1 9,005 2,047 16,650 — — 2,047 16,650 18,697 (1,710) 16,987 2017 Louisiana 1 13,039 1,591 13,991 — — 1,591 13,991 15,582 (1,425) 14,157 2017 Missouri 3 18,592 3,586 22,684 — — 3,586 22,684 26,270 (2,417) 23,853 2017 Oklahoma 1 15,309 536 15,954 — — 536 15,954 16,490 (1,621) 14,869 2017 Texas 2 18,393 3,191 52,140 2,670 (4,852) 3,002 50,147 53,149 (5,468) 47,681 2017 Utah 1 3,383 2,151 7,073 — — 2,151 7,073 9,224 (747) 8,477 2017 Medical Office Buildings Alabama 2 34,478 — 56,252 1,242 (23,532) — 33,962 33,962 (5,093) 28,869 2017 Arkansas 1 807 — 1,343 — — — 1,343 1,343 (400) 943 2017 California 2 18,600 5,708 33,831 1,196 (13,916) 3,478 23,341 26,819 (4,357) 22,462 2017 Colorado 6 20,990 8,330 57,618 4,893 (42,661) 1,866 26,314 28,180 (7,789) 20,391 2017 Florida 3 23,182 2,119 41,279 1,962 (18,147) 1,131 26,082 27,213 (4,712) 22,501 2017 Georgia 13 60,989 12,976 100,152 5,465 (24,939) 9,912 83,742 93,654 (13,055) 80,599 2017 Hawaii 1 4,733 519 14,030 3,785 (9,451) 147 8,736 8,883 (1,419) 7,464 2017 Idaho 1 18,418 — 30,473 114 (7,339) — 23,248 23,248 (3,352) 19,896 2017 Illinois 6 62,616 9,809 97,772 6,930 (37,890) 5,600 71,021 76,621 (11,966) 64,655 2017 Indiana 27 160,147 18,106 297,676 13,492 (92,899) 10,230 226,145 236,375 (37,987) 198,388 2017 Louisiana 4 25,576 2,406 52,142 323 (14,215) 1,573 39,083 40,656 (6,256) 34,400 2017 Michigan 3 29,850 3,856 48,703 2,817 (16,060) 2,104 37,212 39,316 (5,421) 33,895 2017 Minnesota 2 4,808 1,144 9,348 164 (4,454) 596 5,606 6,202 (1,136) 5,066 2017 Mississippi 1 13,720 — 21,465 — — — 21,465 21,465 (2,575) 18,890 2017 New Mexico 3 9,934 — 16,344 657 (1,934) — 15,067 15,067 (3,574) 11,493 2017 Ohio 5 42,227 5,036 99,039 2,421 (40,298) 1,653 64,545 66,198 (11,047) 55,151 2017 Oklahoma 2 11,865 — 18,382 — — — 18,382 18,382 (2,225) 16,157 2017 South Carolina 2 14,925 761 22,966 1,860 (11,345) 343 13,899 14,242 (2,766) 11,476 2017 Tennessee 2 3,848 449 20,022 697 (14,393) 135 6,640 6,775 (2,025) 4,750 2017 (Amounts in thousands) Initial Cost Costs Capitalized Impairment Gross Cost Basis (2) Accumulated Depreciation (3) Net Carrying Amount Date of Acquisition or Construction Number of Properties Encumbrances Land Buildings and Improvements (1) Land Buildings and Improvements (1) Total Texas 19 92,948 5,808 168,060 4,536 (57,767) 3,974 116,663 120,637 (23,529) 97,108 2017 Washington 1 22,470 998 47,052 986 — 998 48,038 49,036 (5,301) 43,735 2017 Skilled Nursing Facilities Alabama 1 8,412 433 7,169 — — 433 7,169 7,602 (948) 6,654 2017 California 2 13,187 1,936 37,612 — (7,411) 1,256 30,881 32,137 (9,014) 23,123 2017 Florida 11 78,560 12,835 145,970 — (1,045) 12,802 144,958 157,760 (16,968) 140,792 2017 Georgia 6 99,766 12,140 130,707 — — 12,140 130,707 142,847 (14,533) 128,314 2017 Illinois 2 8,980 2,716 15,941 — (2,583) 2,257 13,817 16,074 (2,448) 13,626 2017 Indiana 19 95,295 5,634 132,921 — — 5,634 132,921 138,555 (16,939) 121,616 2017 Kentucky 1 12,989 362 17,493 3,084 (2,189) 319 18,431 18,750 (2,479) 16,271 2017 Louisiana 1 26,245 1,068 28,675 — — 1,068 28,675 29,743 (3,272) 26,471 2017 Massachusetts 3 9,506 6,179 8,006 — — 6,179 8,006 14,185 (868) 13,317 2017 North Carolina 1 5,328 286 10,549 — (1,446) 243 9,146 9,389 (1,223) 8,166 2017 Oregon 6 22,435 4,330 38,024 43 (6,359) 3,596 32,442 36,038 (4,178) 31,860 2017 Pennsylvania 8 209,376 20,010 240,922 — (549) 19,461 240,922 260,383 (27,481) 232,902 2017 Tennessee 2 29,527 2,305 36,890 — — 2,305 36,890 39,195 (4,107) 35,088 2017 Virginia 6 44,168 4,157 53,953 — — 4,157 53,953 58,110 (6,342) 51,768 2017 Washington 3 10,348 3,647 16,108 152 (1,264) 3,426 15,217 18,643 (2,079) 16,564 2017 305 2,582,900 400,173 4,033,705 169,457 (783,687) 344,397 3,475,251 3,819,648 (481,563) 3,338,085 Other Equity and Debt Hotel—France 16 6,735 7,132 43,529 31 (3,411) 6,768 40,513 47,281 (1,419) 45,862 2017-2020 Hotel—Spain 1 — — 2,514 786 (686) — 2,614 2,614 (724) 1,890 2017 Mixed-Use—Italy 13 34,358 33,993 23,935 18,651 — 33,993 42,586 76,579 (2,439) 74,140 2015 Office—US 2 102,666 11,862 128,004 16,396 (58,208) 11,862 86,192 98,054 (28,515) 69,539 2013-2017 Office—France 19 55,689 32,324 70,100 18,993 (2,081) 32,324 87,012 119,336 (10,720) 108,616 2016-2017 Office—Ireland 4 100,106 60,404 44,184 — — 60,404 44,184 104,588 (279) 104,309 2020 Office—Spain 2 114,969 102,878 95,127 7,189 (20,333) 102,878 81,983 184,861 (10,124) 174,737 2017 Office—UK 1 31,925 4 26,497 — — 4 26,497 26,501 (166) 26,335 2020 Office/Industrial—France 161 248,140 74,144 250,118 4,861 (349) 74,144 254,630 328,774 (33,870) 294,904 2018 Retail—UK 1 25,680 — 74,587 151 (26,682) — 48,056 48,056 (10,418) 37,638 2015 220 720,268 322,741 758,595 67,058 (111,750) 322,377 714,267 1,036,644 (98,674) 937,970 Real estate held for investment 596 $ 6,530,011 $ 891,058 $ 9,114,492 $ 316,228 $ (895,437) $ 834,918 $ 8,591,423 $ 9,426,341 $ (698,421) $ 8,727,920 (Amounts in thousands) Initial Cost Costs Capitalized Impairment Gross Cost Basis (2) Accumulated Depreciation (3) Net Carrying Amount Date of Acquisition or Construction Number of Properties Encumbrances Land Buildings and Improvements (1) Land Buildings and Improvements (1) Total Real estate held for disposition Wellness Infrastructure 162,952 2017 Hotel 2,602,451 2017 Other Equity & Debt Various—US 901,797 Various Various—Europe 235,769 Various Total real estate $ 12,630,889 __________ (1) Includes construction in progress, data center infrastructure and furniture, fixtures and equipment. (2) Presented net of impairment of real estate, as described in Note 4 to the consolidated financial statements. (3) Depreciation is calculated using a useful life ranging from 1 year based on the shortest remaining lease term for improvements and up to 51 years for buildings. (4) The aggregate gross cost of total real estate for federal income tax purposes was $13.0 billion at December 31, 2020. (5) Includes 46 properties under leasehold interests for which the Company owns the data center infrastructure. The following tables summarize the activity in real estate and accumulated depreciation: Year Ended December 31, (In thousands) 2020 2019 2018 Real Estate, at Gross Cost Basis Balance at January 1 $ 12,702,355 $ 15,500,802 $ 15,791,144 Asset acquisitions and business combinations 3,650,180 2,351,196 984,844 Measurement period adjustments for real estate acquired in business combinations (8,405) — — Foreclosures and exchanges of loans receivable for real estate 124,335 14,866 45,617 Improvements and capitalized costs (1) 180,787 366,817 276,210 Deconsolidation of real estate held by investment entity upon closing of Combination — — (226,004) Dispositions (2) (869,776) (5,197,705) (933,217) Impairment (Note 4) (1,878,012) (348,710) (357,629) Effect of changes in foreign exchange rates 127,052 15,089 (80,163) Balance at December 31 14,028,516 12,702,355 15,500,802 Classified as held for disposition, net (3) (4,602,175) (851,462) (4,005,398) Balance at December 31, held for investment $ 9,426,341 $ 11,850,893 $ 11,495,404 Year Ended December 31, (In thousands) 2020 2019 2018 Accumulated Depreciation Balance at January 1 $ 1,042,422 $ 1,029,386 $ 606,200 Depreciation 420,209 500,240 471,599 Deconsolidation of real estate held by investment entity upon closing of Combination — — (6,256) Dispositions (2) (74,692) (489,276) (42,873) Effect of changes in foreign exchange rates 9,688 2,072 716 Balance at December 31 1,397,627 1,042,422 1,029,386 Classified as held for disposition, net (3) (699,206) (52,047) (359,992) Balance at December 31, held for investment $ 698,421 $ 990,375 $ 669,394 __________ (1) Includes transaction costs capitalized for asset acquisitions. (2) Includes amounts classified as held for sale during the year and disposed before the end of the year. |