Reportable Segment Information | Reportable Segment Information The Company currently has three operating segments for which discrete financial information is readily available: hydraulic fracturing (inclusive of acidizing), cementing and wireline. These operating segments represent how the Chief Operating Decision Maker evaluates performance and allocates resources. On September 1, 2022, the Company shut down its coiled tubing operations and disposed of its coiled tubing assets to STEP as part of a strategic repositioning, and recorded a loss on disposal of $13.8 million. The divestiture of our coiled tubing assets did not qualify for presentation and disclosure as discontinued operations, and accordingly, we have recorded the resulting loss from the disposal as part of our loss on disposal of assets in our condensed consolidated statement of operations. Following the divestiture of our coiled tubing operations, which were historically included in the "All Other" category, and the Silvertip Acquisition, which resulted in our new wireline operations in 2022, we have three operating segments. All three remaining operating segments are now aggregated into Completion Services, which is our only reportable segment. In accordance with ASC 280—Segment Reporting, the Company has one reportable segment (Completion Services) comprised of the hydraulic fracturing, cementing and wireline operating segments. The Silvertip Acquisition which resulted in the addition of a new wireline operating segment, and the disposal of our coiled tubing operations (previously included in the "All Other" category), collectively resulted in a change to the structure and composition of our reportable segment and "All Other" category. Our previous Pressure Pumping reportable segment is now renamed "Completion Services" because of the inclusion of the new wireline completion services. In addition, we have reclassified all our corporate overhead costs (inclusive of income taxes and interest expense) previously included in the "All Other" category to the Completion Services reportable segment. As a result of the change in the structure and composition of our reportable segment, we have reclassified the presentation of our segment disclosure for the three and nine months ended September 30, 2022 to include corporate costs in our Completion Services reportable segment to make this period comparable to the three and nine months ended September 30, 2023 . Total corporate administrative expense for the three and nine months ended September 30, 2023 was $25.4 million and $77.7 million, respectively. Total corporate administrative expense for the three and nine months ended September 30, 2022 was $20.4 million and $45.4 million, respectively. A breakout of our Completion Services revenue by operating segment for the three and nine months ended September 30, 2023 and 2022 is presented below: Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 Hydraulic fracturing revenue 80.2 % 91.7 % 79.4 % 92.7 % Cementing revenue 7.3 % 8.3 % 6.6 % 7.3 % Wireline revenue 12.5 % — % 14.0 % — % Total Completion Services revenue 100.0 % 100.0 % 100.0 % 100.0 % The Company manages and assesses the performance of the reportable segment by its adjusted EBITDA (earnings before other income (expense), interest expense, income taxes, depreciation and amortization, stock-based compensation expense, retention bonuses, severance and related expense, impairment expense, (gain)/loss on disposal of assets and other unusual or nonrecurring expenses or (income)). A reconciliation from segment level financial information to the consolidated statements of operations is provided in the table below; inter-segment revenues are not material and not shown separately (in thousands): Three Months Ended September 30, 2023 Completion Services All Other Total Service revenue $ 423,804 $ — $ 423,804 Adjusted EBITDA $ 107,714 $ — $ 107,714 Depreciation and amortization $ 53,769 $ — $ 53,769 Capital expenditures $ 59,081 $ — $ 59,081 Goodwill at September 30, 2023 $ 23,624 $ — $ 23,624 Total assets September 30, 2023 $ 1,472,222 $ — $ 1,472,222 Three Months Ended September 30, 2022 Completion Services All Other Total Service revenue $ 330,780 $ 2,234 $ 333,014 Adjusted EBITDA $ 92,009 $ (2,009) $ 90,000 Depreciation and amortization $ 41,039 $ 561 $ 41,600 Capital expenditures $ 112,865 $ 2,258 $ 115,123 Total assets December 31, 2022 $ 1,335,501 $ 285 $ 1,335,786 Nine Months Ended September 30, 2023 Completion Services All Other Total Service revenue $ 1,282,623 $ — $ 1,282,623 Adjusted EBITDA $ 339,692 $ — $ 339,692 Depreciation and amortization $ 157,456 $ — $ 157,456 Capital expenditures $ 271,484 $ — $ 271,484 Goodwill at September 30, 2023 $ 23,624 $ — $ 23,624 Total assets September 30, 2023 $ 1,472,222 $ — $ 1,472,222 Nine Months Ended September 30, 2022 Completion Services All Other Total Service revenue $ 917,336 $ 13,440 $ 930,776 Adjusted EBITDA $ 233,824 $ (1,344) $ 232,480 Depreciation and amortization $ 118,333 $ 2,240 $ 120,573 Impairment expense $ 57,454 $ — $ 57,454 Capital expenditures $ 273,309 $ 2,623 $ 275,932 Total assets December 31, 2022 $ 1,335,501 $ 285 $ 1,335,786 Reconciliation of net income (loss) to adjusted EBITDA (in thousands): Three Months Ended September 30, 2023 Completion Services All Other Total Net income $ 34,753 $ — $ 34,753 Depreciation and amortization 53,769 — 53,769 Interest expense 1,169 — 1,169 Income tax expense 10,644 — 10,644 Loss on disposal of assets 4,265 — 4,265 Stock-based compensation 3,310 — 3,310 Other income (1) (1,883) — (1,883) Other general and administrative expense, (net) (2) 450 — 450 Retention bonus and severance expense 1,237 — 1,237 Adjusted EBITDA $ 107,714 $ — $ 107,714 Three Months Ended September 30, 2022 Completion Services All Other Total Net income (loss) $ 26,404 $ (16,372) $ 10,032 Depreciation and amortization 41,039 561 41,600 Interest expense 237 — 237 Income tax expense 2,768 — 2,768 Loss on disposal of assets 11,667 13,786 25,453 Stock-based compensation 3,306 — 3,306 Other expense (3) 616 — 616 Other general and administrative expense, (net) (2) 4,920 — 4,920 Severance expense 1,052 16 1,068 Adjusted EBITDA $ 92,009 $ (2,009) $ 90,000 Nine Months Ended September 30, 2023 Completion Services All Other Total Net income $ 102,743 $ — $ 102,743 Depreciation and amortization 157,456 — 157,456 Interest expense 3,016 — 3,016 Income tax expense 31,118 — 31,118 Loss on disposal of assets 29,410 — 29,410 Stock-based compensation 10,604 — 10,604 Other expense (1) 1,749 — 1,749 Other general and administrative expense, (net) (2) 1,659 — 1,659 Retention bonus and severance expense 1,937 — 1,937 Adjusted EBITDA $ 339,692 $ — $ 339,692 Nine Months Ended September 30, 2022 Completion Services All Other Total Net income (loss) $ 6,367 $ (17,379) $ (11,012) Depreciation and amortization 118,333 2,240 120,573 Impairment expense 57,454 — 57,454 Interest expense 1,040 — 1,040 Income tax benefit (1,164) — (1,164) Loss on disposal of assets 34,622 13,779 48,401 Stock-based compensation 18,128 — 18,128 Other income (3) (4) (9,749) — (9,749) Other general and administrative expense, (net) (2) 7,711 — 7,711 Severance expense 1,082 16 1,098 Adjusted EBITDA $ 233,824 $ (1,344) $ 232,480 (1) Includes unrealized gain on short-term investment of $1.8 million for the three months ended September 30, 2023 and unrealized loss on short-term investment of $2.1 million for the nine months ended September 30, 2023 . (2) Other general and administrative expense, (net of reimbursement from insurance carriers) primarily relates to nonrecurring professional fees paid to external consultants in connection with our audit committee review, SEC investigation, shareholder litigation, legal settlement to a vendor and other legal matters, net of insurance recoveries. During the three and nine months ended September 30, 2023 , we received reimbursement of approximately $0.1 million and $0.4 million, respectively, from our insurance carriers in connection with the SEC investigation and shareholder litigation. During the three and nine months ended September 30, 2022 , we received reimbursement of approximately $3.4 million and $6.9 million, respectively, from our insurance carriers in connection with the SEC investigation and shareholder litigation. See "Note 13 - Commitments and Contingencies—Contingent Liabilities—Legal Matters" for further information. (3) Includes unrealized loss on short-term investment of $3.3 million and non cash income of $2.7 million from fixed asset inventory received as part of a settlement of warranty claims with an equipment manufacturer. (4) Includes a $10.7 million net tax refund (net of advisory fees) received in March 2022 from the Texas Comptroller of Public Accounts in connection with limited sales, excise and use tax audit of the period July 1, 2015 through December 31, 2018. |