Loans | Note 4—Loans Major categories of loans were as follows: December 31, 2018 2017 Construction loans $ 176,605 $ 192,319 Residential real estate loans 2,452,441 2,132,641 Commercial real estate loans 250,955 247,076 Commercial and industrial loans, lines of credit 37,776 40,749 Other consumer loans 26 29 Total loans 2,917,803 2,612,814 Less: allowance for loan losses (21,850) (18,457) Loans, net $ 2,895,953 $ 2,594,357 The amounts above are presented net of deferred loan origination fees and costs of $1,224 and $2,561 as of December 31, 2018 and 2017, respectively. Loans with carrying values of $899 million and $968 million were pledged as collateral on FHLB borrowings at December 31, 2018 and 2017, respectively. The table presents the activity in the allowance for loan losses by portfolio segment for the year ending December 31, 2018, 2017 and 2016: Commercial Residential Commercial Lines of Other December 31, 2018 Construction Real Estate Real Estate Credit Consumer Unallocated Total Allowance for loan losses: Beginning balance $ 2,218 $ 12,279 $ 2,040 $ 469 $ 1 $ 1,450 $ 18,457 Provision for loan losses 1,040 1,533 398 589 — (331) 3,229 Charge offs — (4) — — — — (4) Recoveries 15 18 135 — — — 168 Total ending balance $ 3,273 $ 13,826 $ 2,573 $ 1,058 $ 1 $ 1,119 $ 21,850 Commercial Residential Commercial Lines of Other December 31, 2017 Construction Real Estate Real Estate Credit Consumer Unallocated Total Allowance for loan losses: Beginning balance $ 679 $ 11,863 $ 915 $ 373 $ 2 $ 990 $ 14,822 Provision for loan losses 1,432 174 556 96 (18) 460 2,700 Charge offs — (19) — — — — (19) Recoveries 107 261 569 — 17 — 954 Total ending balance $ 2,218 $ 12,279 $ 2,040 $ 469 $ 1 $ 1,450 $ 18,457 Commercial Residential Commercial Lines of Other December 31, 2016 Construction Real Estate Real Estate Credit Consumer Unallocated Total Allowance for loan losses: Beginning balance $ 317 $ 8,192 $ 1,530 $ 392 $ 2 $ 551 $ 10,984 Provision for loan losses 52 3,578 (2,768) (19) (2) 439 1,280 Charge offs — (24) — — — — (24) Recoveries 310 117 2,153 — 2 — 2,582 Total ending balance $ 679 $ 11,863 $ 915 $ 373 $ 2 $ 990 $ 14,822 The following tables present the balance in the allowance for loan losses and the recorded investment by portfolio segment and based on impairment method as of December 31, 2018 and 2017: Commercial Residential Commercial Lines of Other December 31, 2018 Construction Real Estate Real Estate Credit Consumer Unallocated Total Allowance for loan losses: Ending allowance balance attributable to loans: Individually evaluated for impairment $ 78 $ 46 $ 30 $ 195 $ — $ — $ 349 Collectively evaluated for impairment 3,195 13,780 2,543 863 1 1,119 21,501 Total ending allowance balance $ 3,273 $ 13,826 $ 2,573 $ 1,058 $ 1 $ 1,119 $ 21,850 Loans: Loans individually evaluated for impairment $ 7,412 $ 228 $ 3,779 $ 416 $ — $ — $ 11,835 Loans collectively evaluated for impairment 169,193 2,452,213 247,176 37,360 26 — 2,905,968 Total ending loans balance $ 176,605 $ 2,452,441 $ 250,955 $ 37,776 $ 26 $ — $ 2,917,803 Commercial Residential Commercial Lines of Other December 31, 2017 Construction Real Estate Real Estate Credit Consumer Unallocated Total Allowance for loan losses: Ending allowance balance attributable to loans: Individually evaluated for impairment $ — $ 37 $ 19 $ 98 $ — $ — $ 154 Collectively evaluated for impairment 2,218 12,242 2,021 371 1 1,450 18,303 Total ending allowance balance $ 2,218 $ 12,279 $ 2,040 $ 469 $ 1 $ 1,450 $ 18,457 Loans: Loans individually evaluated for impairment $ — $ 122 $ 2,804 $ 343 $ — $ — $ 3,269 Loans collectively evaluated for impairment 192,319 2,132,519 244,272 40,406 29 — 2,609,545 Total ending loans balance $ 192,319 $ 2,132,641 $ 247,076 $ 40,749 $ 29 $ — $ 2,612,814 The following tables present information related to impaired loans by class of loans as of and for the periods indicated: At December 31, 2018 Year Ended December 31, 2018 Unpaid Average Interest Cash Basis Principal Recorded Allowance for Recorded Income Interest Balance Investment Loan Losses Investment Recognized Recognized With no related allowance for loan losses recorded: Construction $ 4,751 $ 4,751 $ — $ 3,563 $ 301 $ 230 Commercial real estate: Retail 1,370 1,174 — 1,210 64 58 Multifamily 1,088 1,083 — 812 37 33 Subtotal 7,209 7,008 — 5,585 402 321 With an allowance for loan losses recorded: Residential real estate, first mortgage 254 228 46 148 5 4 Construction 2,661 2,661 78 1,996 163 144 Commercial real estate, offices 1,530 1,522 30 1,538 88 80 Commercial lines of credit: Private banking 316 316 95 330 19 16 C&I lending 100 100 100 75 5 4 Subtotal 4,861 4,827 349 4,087 280 248 Total $ 12,070 $ 11,835 $ 349 $ 9,672 $ 682 $ 569 At December 31, 2017 Year Ended December 31, 2017 Unpaid Average Interest Cash Basis Principal Recorded Allowance for Recorded Income Interest Balance Investment Loan Losses Investment Recognized Recognized With no related allowance for loan losses recorded: Commercial real estate, retail $ 1,431 $ 1,247 $ — $ 1,281 $ 75 $ 75 Commercial lines of credit, private banking 147 147 — 150 8 8 Subtotal 1,578 1,394 — 1,431 83 83 With an allowance for loan losses recorded: Residential real estate, first mortgage 122 122 37 121 6 8 Commercial real estate, offices 1,567 1,557 19 1,573 80 79 Commercial lines of credit, private banking 196 196 98 206 14 14 Subtotal 1,885 1,875 154 1,900 100 101 Total $ 3,463 $ 3,269 $ 154 $ 3,331 $ 183 $ 184 At December 31, 2016 Year Ended December 31, 2016 Unpaid Average Interest Cash Basis Principal Recorded Allowance for Recorded Income Interest Balance Investment Loan Losses Investment Recognized Recognized With no related allowance for loan losses recorded: Commercial real estate: Retail $ 1,491 $ 1,316 $ — $ 1,347 $ 69 $ 64 Other 476 39 — 67 — — Commercial lines of credit, private banking 154 154 — 157 6 5 Subtotal 2,121 1,509 — 1,571 75 69 With an allowance for loan losses recorded: Residential real estate, first mortgage 72 72 21 73 3 3 Commercial real estate, offices 1,606 1,595 61 1,610 73 67 Commercial lines of credit, private banking 215 215 107 223 19 18 Subtotal 1,893 1,882 189 1,906 95 88 Total $ 4,014 $ 3,391 $ 189 $ 3,477 $ 170 $ 157 The unpaid principal balance is not reduced for partial charge offs. The recorded investment excludes accrued interest receivable on loans which was not significant. Also presented in the above table is the average recorded investment of the impaired loans and the related amount of interest recognized during the time within the period that the impaired loans were impaired. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received under the cash basis method. The average balances are calculated based on the month-end balances of the loans for the period reported. The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2018 and 2017: 2018 2017 Loans Past Loans Past Due Over 90 Due Over 90 Days Still Days Still Nonaccrual Accruing Nonaccrual Accruing Residential real estate: Residential first mortgage $ 4,360 $ 80 $ 573 $ 131 Commercial real estate: Retail 60 — 79 — Total $ 4,420 $ 80 $ 652 $ 131 The following tables present the aging of the recorded investment in past due loans as of December 31, 2018 and 2017 by class of loans: 30 ‑ 59 60 ‑ 89 Greater than Days Days 89 Days Total Loans Not December 31, 2018 Past Due Past Due Past Due Past Due Past Due Total Construction $ 1,971 $ — $ — $ 1,971 $ 174,634 $ 176,605 Residential real estate: Residential first mortgage 3,110 1,257 4,440 8,807 2,421,190 2,429,997 Residential second mortgage 377 295 — 672 21,772 22,444 Commercial real estate: Retail — — 60 60 9,957 10,017 Multifamily — — — — 64,638 64,638 Offices — — — — 27,670 27,670 Hotel/SROs — — — — 101,414 101,414 Industrial — — — — 14,756 14,756 Other — — — — 32,460 32,460 Commercial lines of credit: Private banking 176 — — 176 15,762 15,938 C&I lending — — — — 21,838 21,838 Other consumer loans — — — — 26 26 Total $ 5,634 $ 1,552 $ 4,500 $ 11,686 $ 2,906,117 $ 2,917,803 30 ‑ 59 60 ‑ 89 Greater than Days Days 89 Days Total Loans Not December 31, 2017 Past Due Past Due Past Due Past Due Past Due Total Construction $ — $ — $ — $ — $ 192,319 $ 192,319 Residential real estate: Residential first mortgage 8,902 392 704 9,998 2,105,142 2,115,140 Residential second mortgage 107 — — 107 17,394 17,501 Commercial real estate: Retail — — 79 79 10,530 10,609 Multifamily — — — — 59,582 59,582 Offices — — — — 26,571 26,571 Hotel/SROs — — — — 103,195 103,195 Industrial — — — — 15,907 15,907 Other — — — — 31,212 31,212 Commercial lines of credit: Private banking — — — — 22,898 22,898 C&I lending — — — — 17,851 17,851 Other consumer loans — — — — 29 29 Total $ 9,009 $ 392 $ 783 $ 10,184 $ 2,602,630 $ 2,612,814 The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential real estate and other consumer loan portfolio segments, the Company also evaluates credit quality based on the aging status of the loan, which is presented above, and by payment activity. The Company reviews the status of nonperforming loans which include loans 90 days past due and still accruing and nonaccrual loans. Troubled Debt Restructurings At December 31, 2018 and 2017, the balance of outstanding loans identified as troubled debt restructurings was $5,826 and $3,073, respectively. The allowance for loan losses was $261 and $56 on these loans at December 31, 2018 and 2017, respectively. There were no loans identified as troubled debt restructurings that subsequently defaulted. During the year ended December 31, 2018, the terms of a construction loan and a commercial and industrial loan were modified by providing for an extension of the maturity dates at the contract’s existing rate of interest, which is lower than the current market rate for new debt with similar risk. The total outstanding recorded investments was $2,761 at the time of modification. The modification of a residential real estate loan performed during the year ended December 31, 2018 included a confirmed Chapter 13 repayment plan. The outstanding recorded investments was $109 at the time of modification. These modifications did not result in an increase of the allowance for loan losses or charge offs. During the year ended December 31, 2017, a residential mortgage loan was modified by providing for an extension of the amortization period. The Bank had commitments to lend an additional $477 to these customers as of December 31, 2018. The terms of certain other loans have been modified during 2018 and 2017 that did not meet the definition of a troubled debt restructuring. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a significant delay in a payment. These other loans that were modified were not considered significant. Credit Quality The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes homogeneous loans such as residential real estate and other consumer loans and non-homogeneous loans, such as commercial lines of credit, construction and commercial real estate loans. This analysis is performed monthly. The Company uses the following definitions for risk ratings: Pass: Loans are of satisfactory quality. Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date. Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying fcapacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable. At December 31, 2018 and 2017, the risk rating of loans by class of loans was as follows: Special December 31, 2018 Pass Mention Substandard Doubtful Total Construction $ 158,489 $ 8,733 $ 9,383 $ — $ 176,605 Residential real estate: Residential first mortgage 2,425,584 — 4,193 220 2,429,997 Residential second mortgage 22,444 — — — 22,444 Commercial real estate: Retail 8,843 — 1,174 — 10,017 Multifamily 63,555 — 1,083 — 64,638 Offices 27,670 — — — 27,670 Hotel/SROs 101,414 — — — 101,414 Industrial 14,756 — — — 14,756 Other 31,451 — 1,009 — 32,460 Commercial lines of credit: Private banking 15,762 — 176 — 15,938 C&I lending 17,785 — 4,053 — 21,838 Other consumer loans 26 — — — 26 Total $ 2,887,779 $ 8,733 $ 21,071 $ 220 $ 2,917,803 Special December 31, 2017 Pass Mention Substandard Doubtful Total Construction $ 177,241 $ 11,670 $ 3,408 $ — $ 192,319 Residential real estate: Residential first mortgage 2,114,511 — 109 520 2,115,140 Residential second mortgage 17,501 — — — 17,501 Commercial real estate: Retail 9,363 1,167 79 — 10,609 Multifamily 58,472 1,110 — — 59,582 Offices 26,571 — — — 26,571 Hotel/SROs 103,195 — — — 103,195 Industrial 15,907 — — — 15,907 Other 25,808 4,733 671 — 31,212 Commercial lines of credit: Private banking 22,702 — 196 — 22,898 C&I lending 17,851 — — — 17,851 Other consumer loans 29 — — — 29 Total $ 2,589,151 $ 18,680 $ 4,463 $ 520 $ 2,612,814 During the year ended December 31, 2018, 2017 and 2016, the Bank sold pools of residential real estate mortgages for $475.6 million, $308.4 million and $287.4 million, respectively, to third-party investors. The transactions resulted in full derecognition of the mortgages (i.e. transferred assets) from the consolidated balance sheets and recognition of gain on sale of portfolio loans of $16.4 million, $10.1 million and $8.0 million for the year ended December 31, 2018, 2017 and 2016, respectively. After the sales, the Bank’s only continuing involvement in the transferred assets is to act as servicer or subservicer of the mortgages. |