Loans | Note 5—Loans Major categories of loans were as follows: June 30, December 31, 2019 2018 Residential real estate $ 2,523,883 $ 2,452,441 Commercial real estate 220,388 250,955 Construction 172,656 176,605 Commercial lines of credit 28,774 37,776 Other consumer 30 26 Total loans 2,945,731 2,917,803 Less: allowance for loan losses (20,918) (21,850) Loans, net $ 2,924,813 $ 2,895,953 Loans with carrying values of $1.0 billion and $898.7 million were pledged as collateral on FHLB borrowings at June 30, 2019 and December 31, 2018, respectively. The table presents the activity in the allowance for loan losses by portfolio segment for the three and six months ending June 30, 2019 and 2018: Commercial Residential Commercial Lines of Other Three Months Ended June 30, 2019 Real Estate Real Estate Construction Credit Consumer Unallocated Total Allowance for loan losses: Beginning balance $ 13,488 $ 2,351 $ 2,717 $ 824 $ 1 $ 1,317 $ 20,698 Provision (recovery) for loan losses (738) 832 349 (44) — (219) 180 Charge offs — — — — — — — Recoveries 8 31 1 — — — 40 Total ending balance $ 12,758 $ 3,214 $ 3,067 $ 780 $ 1 $ 1,098 $ 20,918 Commercial Residential Commercial Lines of Other Six Months Ended June 30, 2019 Real Estate Real Estate Construction Credit Consumer Unallocated Total Allowance for loan losses: Beginning balance $ 13,826 $ 2,573 $ 3,273 $ 1,058 $ 1 $ 1,119 $ 21,850 Provision (recovery) for loan losses (1,081) 579 (209) (102) — (21) (834) Charge offs — — — (176) — — (176) Recoveries 13 62 3 — — — 78 Total ending balance $ 12,758 $ 3,214 $ 3,067 $ 780 $ 1 $ 1,098 $ 20,918 Commercial Residential Commercial Lines of Other Three Months Ended June 30, 2018 Real Estate Real Estate Construction Credit Consumer Unallocated Total Allowance for loan losses: Beginning balance $ 11,499 $ 2,572 $ 2,979 $ 616 $ 1 $ 1,465 $ 19,132 Provision (recovery) for loan losses 1,175 (17) 225 171 — (434) 1,120 Charge offs (4) — — — — — (4) Recoveries 5 40 7 — — — 52 Total ending balance $ 12,675 $ 2,595 $ 3,211 $ 787 $ 1 $ 1,031 $ 20,300 Commercial Residential Commercial Lines of Other Six Months Ended June 30, 2018 Real Estate Real Estate Construction Credit Consumer Unallocated Total Allowance for loan losses: Beginning balance $ 12,279 $ 2,040 $ 2,218 $ 469 $ 1 $ 1,450 $ 18,457 Provision (recovery) for loan losses 393 484 985 318 — (419) 1,761 Charge offs (4) — — — — — (4) Recoveries 7 71 8 — — — 86 Total ending balance $ 12,675 $ 2,595 $ 3,211 $ 787 $ 1 $ 1,031 $ 20,300 The following tables present the balance in the allowance for loan losses and the recorded investment by portfolio segment and based on impairment method as of June 30, 2019 and December 31, 2018: Commercial Residential Commercial Lines of Other June 30, 2019 Real Estate Real Estate Construction Credit Consumer Unallocated Total Allowance for loan losses: Ending allowance balance attributable to loans: Individually evaluated for impairment $ 43 $ — $ — $ 6 $ — $ — $ 49 Collectively evaluated for impairment 12,715 3,214 3,067 774 1 1,098 20,869 Total ending allowance balance $ 12,758 $ 3,214 $ 3,067 $ 780 $ 1 $ 1,098 $ 20,918 Loans: Loans individually evaluated for impairment $ 220 $ 1,137 $ 7,486 $ 237 $ — $ — $ 9,080 Loans collectively evaluated for impairment 2,523,663 219,251 165,170 28,537 30 — 2,936,651 Total ending loans balance $ 2,523,883 $ 220,388 $ 172,656 $ 28,774 $ 30 $ — $ 2,945,731 Commercial Residential Commercial Lines of Other December 31, 2018 Real Estate Real Estate Construction Credit Consumer Unallocated Total Allowance for loan losses: Ending allowance balance attributable to loans: Individually evaluated for impairment $ 46 $ 30 $ 78 $ 195 $ — $ — $ 349 Collectively evaluated for impairment 13,780 2,543 3,195 863 1 1,119 21,501 Total ending allowance balance $ 13,826 $ 2,573 $ 3,273 $ 1,058 $ 1 $ 1,119 $ 21,850 Loans: Loans individually evaluated for impairment $ 228 $ 3,779 $ 7,412 $ 416 $ — $ — $ 11,835 Loans collectively evaluated for impairment 2,452,213 247,176 169,193 37,360 26 — 2,905,968 Total ending loans balance $ 2,452,441 $ 250,955 $ 176,605 $ 37,776 $ 26 $ — $ 2,917,803 The following tables present information related to impaired loans by class of loans as of and for the periods indicated: At June 30, 2019 At December 31, 2018 Unpaid Allowance Unpaid Allowance Principal Recorded for Loan Principal Recorded for Loan Balance Investment Losses Balance Investment Losses With no related allowance for loan losses recorded: Residential real estate, first mortgage $ 128 $ 102 $ — $ — $ — $ — Commercial real estate: Retail 1,339 1,137 — 1,370 1,174 — Multifamily — — — 1,088 1,083 — Construction 7,487 7,486 — 4,751 4,751 — Commercial lines of credit, C&I lending 100 100 — — — — Subtotal 9,054 8,825 — 7,209 7,008 — With an allowance for loan losses recorded: Residential real estate, first mortgage 117 118 43 254 228 46 Commercial real estate, offices — — — 1,530 1,522 30 Construction — — — 2,661 2,661 78 Commercial lines of credit: Private banking 137 137 6 316 316 95 C&I lending — — — 100 100 100 Subtotal 254 255 49 4,861 4,827 349 Total $ 9,308 $ 9,080 $ 49 $ 12,070 $ 11,835 $ 349 In the above table, the unpaid principal balance is not reduced for partial charge offs. Also, the recorded investment excludes accrued interest receivable on loans which was not significant. Three Months Ended June 30, 2019 June 30, 2018 Average Interest Cash Basis Average Interest Cash Basis Recorded Income Interest Recorded Income Interest Investment Recognized Recognized Investment Recognized Recognized With no related allowance for loan losses recorded: Residential real estate, first mortgage $ 104 $ — $ — $ — $ — $ — Commercial real estate: Retail 1,146 15 10 1,220 16 11 Multifamily — — — 1,102 12 8 Construction 7,391 172 100 4,715 99 46 Commercial lines of credit, C&I lending 100 2 1 — — — Subtotal 8,741 189 111 7,037 127 65 With an allowance for loan losses recorded: Residential real estate, first mortgage 118 2 1 121 2 1 Commercial real estate, offices — — — 1,541 22 15 Construction — — — 2,643 52 17 Commercial lines of credit: Private banking 137 2 1 332 6 2 C&I lending — — — 100 2 1 Subtotal 255 4 2 4,737 84 36 Total $ 8,996 $ 193 $ 113 $ 11,774 $ 211 $ 101 Six Months Ended June 30, 2019 June 30, 2018 Average Interest Cash Basis Average Interest Cash Basis Recorded Income Interest Recorded Income Interest Investment Recognized Recognized Investment Recognized Recognized With no related allowance for loan losses recorded: Residential real estate, first mortgage $ 105 $ — $ — $ — $ — $ — Commercial real estate: Retail 1,156 30 25 1,228 32 27 Multifamily 541 12 12 547 12 8 Offices 761 25 25 — — — Construction 8,435 318 246 2,485 99 46 Commercial lines of credit, C&I Lending 100 4 3 — — — Subtotal 11,098 389 311 4,260 143 81 With an allowance for loan losses recorded: Residential real estate, first mortgage 119 3 2 122 3 2 Commercial real estate, offices — — — 1,546 43 36 Construction — — — 1,330 52 17 Commercial lines of credit: Private banking 138 4 3 336 11 7 C&I lending — — — 50 2 1 Subtotal 257 7 5 3,384 111 63 Total $ 11,355 $ 396 $ 316 $ 7,644 $ 254 $ 144 Also presented in the table above is the average recorded investment of the impaired loans and the related amount of interest recognized during the time within the period that the impaired loans were impaired. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received under the cash basis method. The average balances are calculated based on the month-end balances of the loans for the period reported. The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of June 30, 2019 and December 31, 2018: June 30, 2019 December 31, 2018 Loans Past Loans Past Due Over Due Over 90 Days Still 90 Days Still Nonaccrual Accruing Nonaccrual Accruing Residential real estate: Residential first mortgage $ 6,590 $ 57 $ 4,360 $ 80 Commercial real estate: Retail 50 — 60 — Total $ 6,640 $ 57 $ 4,420 $ 80 The following tables present the aging of the recorded investment in past due loan by class of loans as of June 30, 2019 and December 31, 2018: Greater 30 ‑ 59 60 ‑ 89 than Days Days 89 Days Total Loans Not June 30, 2019 Past Due Past Due Past Due Past Due Past Due Total Residential real estate: Residential first mortgage $ 3,975 $ 500 $ 6,647 $ 11,122 $ 2,490,057 $ 2,501,179 Residential second mortgage 210 — — 210 22,494 22,704 Commercial real estate: Retail — — 50 50 6,250 6,300 Multifamily — — — — 59,196 59,196 Offices — — — — 25,276 25,276 Hotel/SROs — — — — 81,841 81,841 Industrial — — — — 14,629 14,629 Other — — — — 33,146 33,146 Construction 2,280 2,280 170,376 172,656 Commercial lines of credit: Private banking — — — — 14,692 14,692 C&I lending — — — — 14,082 14,082 Other consumer loans — — — — 30 30 Total $ 6,465 $ 500 $ 6,697 $ 13,662 $ 2,932,069 $ 2,945,731 Greater 30 ‑ 59 60 ‑ 89 than Days Days 89 Days Total Loans Not December 31, 2018 Past Due Past Due Past Due Past Due Past Due Total Residential real estate: Residential first mortgage $ 3,110 $ 1,257 $ 4,440 $ 8,807 $ 2,421,190 $ 2,429,997 Residential second mortgage 377 295 — 672 21,772 22,444 Commercial real estate: Retail — — 60 60 9,957 10,017 Multifamily — — — — 64,638 64,638 Offices — — — — 27,670 27,670 Hotel/SROs — — — — 101,414 101,414 Industrial — — — — 14,756 14,756 Other — — — — 32,460 32,460 Construction 1,971 — — 1,971 174,634 176,605 Commercial lines of credit: Private banking 176 — — 176 15,762 15,938 C&I lending — — — — 21,838 21,838 Other consumer loans — — — — 26 26 Total $ 5,634 $ 1,552 $ 4,500 $ 11,686 $ 2,906,117 $ 2,917,803 The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential real estate and consumer loan classes, the Company also evaluates credit quality based on the aging status of the loan, which is presented above, and by payment activity. The Company reviews the status of nonperforming loans which include loans 90 days past due and still accruing and nonaccrual loans. Troubled Debt Restructurings At June 30, 2019 and December 31, 2018, the balance of outstanding loans identified as troubled debt restructurings was $5,623 and $5,826, respectively. The allowance for loan losses on these loans was $49 and $261 at June 30, 2019 and December 31, 2018, respectively. There were no loans identified as troubled debt restructurings that subsequently defaulted. During the six months ended June 30, 2019, the terms of a construction loan was modified by providing for an extension of the maturity dates at the contract’s existing rate of interest, which is lower than the current market rate for new debt with similar risk. The total outstanding recorded investments was $1,046 both before and after modification. The effect of the modification on the allowance for loan losses was not significant. The Bank had commitments to lend an additional $308 to customers whose terms have been modified in troubled debt restructuring as of June 30, 2019. During the six months ended June 30, 2018, the Bank did not modify any loan as a troubled debt restructuring. The terms of certain other loans have been modified during the six months ended June 30, 2019 and 2018 that did not meet the definition of a troubled debt restructuring. These other loans that were modified were not considered significant. Credit Quality The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes homogeneous loans such as residential real estate and consumer loans and non-homogeneous loans, such as commercial lines of credit, construction and commercial real estate loans. This analysis is performed monthly. The Company uses the following definitions for risk ratings: Pass: Loans are of satisfactory quality. Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date. Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well‑defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable. At June 30, 2019 and December 31, 2018, the risk rating of loans by class of loans was as follows: Special June 30, 2019 Pass Mention Substandard Doubtful Total Residential real estate: Residential first mortgage $ 2,494,537 $ — $ 2,362 $ 4,280 $ 2,501,179 Residential second mortgage 22,704 — — — 22,704 Commercial real estate: Retail 5,163 — 1,137 — 6,300 Multifamily 59,196 — — — 59,196 Offices 22,317 — 2,959 — 25,276 Hotel/SROs 78,312 — 3,529 — 81,841 Industrial 14,629 — — — 14,629 Other 26,501 — 6,645 — 33,146 Construction 155,069 4,665 12,922 — 172,656 Commercial lines of credit: Private banking 12,943 1,749 — — 14,692 C&I lending 10,112 — 3,970 — 14,082 Other consumer loans 30 — — — 30 Total $ 2,901,513 $ 6,414 $ 33,524 $ 4,280 $ 2,945,731 Special December 31, 2018 Pass Mention Substandard Doubtful Total Residential real estate: Residential first mortgage $ 2,425,584 $ — $ 4,193 $ 220 $ 2,429,997 Residential second mortgage 22,444 — — — 22,444 Commercial real estate: Retail 8,843 — 1,174 — 10,017 Multifamily 63,555 — 1,083 — 64,638 Offices 27,670 — — — 27,670 Hotel/SROs 101,414 — — — 101,414 Industrial 14,756 — — — 14,756 Other 31,451 — 1,009 — 32,460 Construction 158,489 8,733 9,383 — 176,605 Commercial lines of credit: Private banking 15,762 — 176 — 15,938 C&I lending 17,785 — 4,053 — 21,838 Other consumer loans 26 — — — 26 Total $ 2,887,779 $ 8,733 $ 21,071 $ 220 $ 2,917,803 The Bank sold pools of residential real estate mortgages for $71,915 and $157,508 during the three months ended June 30, 2019 and 2018, respectively, and $121,806 and $269,677 during the six months ended June 30, 2019 and 2018, respectively, to third-party investors. The transactions resulted in full derecognition of the mortgages (i.e. transferred assets) from the condensed consolidated balance sheets and recognition of gain on sale of portfolio loans of $1,860 and $5,068 for the three months ended June 30, 2019 and 2018, respectively, and $4,302 and $9,009 for the six months ended June 30, 2019 and 2018, respectively. After the sales, the Bank’s only continuing involvement in the transferred assets is to act as servicer or subservicer of the mortgages. |