Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2023 | May 01, 2023 | |
Document and Entity Information | ||
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2023 | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity File Number | 001-38290 | |
Entity Registrant Name | Sterling Bancorp, Inc. | |
Entity Incorporation, State or Country Code | MI | |
Entity Tax Identification Number | 38-3163775 | |
Entity Address, Address Line One | One Towne Square | |
Entity Address, Address Line Two | Suite 1900 | |
Entity Address, City or Town | Southfield | |
Entity Address, State or Province | MI | |
Entity Address, Postal Zip Code | 48076 | |
City Area Code | 248 | |
Local Phone Number | 355-2400 | |
Title of 12(b) Security | Common Stock | |
Trading Symbol | SBT | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 50,791,553 | |
Entity Central Index Key | 0001680379 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Assets | ||
Cash and due from banks | $ 419,219 | $ 379,798 |
Interest-bearing time deposits with other banks | 934 | 934 |
Debt securities available for sale, at fair value (amortized cost $365,622 and $370,489) | 342,534 | 343,558 |
Equity securities | 4,712 | 4,642 |
Loans held for sale | 37,979 | 7,725 |
Loans, net of allowance for credit losses of $38,565 and $45,464 | 1,513,481 | 1,613,385 |
Accrued interest receivable | 7,617 | 7,829 |
Mortgage servicing rights, net | 1,703 | 1,794 |
Leasehold improvements and equipment, net | 6,139 | 6,301 |
Operating lease right-of-use assets | 13,916 | 14,800 |
Federal Home Loan Bank stock, at cost | 20,288 | 20,288 |
Company-owned life insurance | 8,553 | 8,501 |
Deferred tax asset, net | 20,065 | 23,704 |
Other assets | 14,408 | 11,476 |
Total assets | 2,411,548 | 2,444,735 |
Liabilities | ||
Noninterest-bearing deposits | 46,496 | 53,041 |
Interest-bearing deposits | 1,875,326 | 1,900,996 |
Total deposits | 1,921,822 | 1,954,037 |
Federal Home Loan Bank borrowings | 50,000 | 50,000 |
Subordinated notes, net | 65,253 | 65,271 |
Operating lease liabilities | 15,089 | 15,990 |
Accrued expenses and other liabilities | 43,874 | 46,810 |
Total liabilities | 2,096,038 | 2,132,108 |
Shareholders' equity | ||
Preferred stock, authorized 10,000,000 shares; no shares issued and outstanding | ||
Common stock, no par value, authorized 500,000,000 shares; issued and outstanding 50,808,116 shares and 50,795,871 shares at March 31, 2023 and December 31, 2022, respectively | 83,295 | 83,295 |
Additional paid-in capital | 14,906 | 14,808 |
Retained earnings | 234,048 | 234,049 |
Accumulated other comprehensive loss | (16,739) | (19,525) |
Total shareholders' equity | 315,510 | 312,627 |
Total liabilities and shareholders' equity | $ 2,411,548 | $ 2,444,735 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Consolidated Balance Sheets | ||
Debt securities available for sale, amortized cost | $ 365,622 | $ 370,489 |
Allowance for credit losses | $ 38,565 | $ 45,464 |
Preferred stock, authorized (in shares) | 10,000,000 | 10,000,000 |
Preferred stock, issued (in shares) | 0 | 0 |
Preferred stock, outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0 | $ 0 |
Common stock, authorized (in shares) | 500,000,000 | 500,000,000 |
Common stock, issued (in shares) | 50,808,116 | 50,795,871 |
Common stock, outstanding (in shares) | 50,808,116 | 50,795,871 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Interest income | ||
Interest and fees on loans | $ 22,160 | $ 23,868 |
Interest and dividends on investment securities and restricted stock | 2,456 | 835 |
Other interest | 4,807 | 215 |
Total interest income | 29,423 | 24,918 |
Interest expense | ||
Interest on deposits | 9,809 | 2,330 |
Interest on Federal Home Loan Bank borrowings | 245 | 352 |
Interest on subordinated notes | 1,693 | 964 |
Total interest expense | 11,747 | 3,646 |
Net interest income | 17,676 | 21,272 |
Provision for (recovery of) credit losses | 674 | (4,289) |
Net interest income after provision for (recovery of) credit losses | 17,002 | 25,561 |
Non-interest income | ||
Service charges and fees | 94 | 122 |
Loss on the sale of investment securities | (2) | |
Gain (loss) on sale of mortgage loans held for sale | (25) | 197 |
Unrealized gain (loss) on equity securities | 71 | (236) |
Net servicing income | 59 | 443 |
Income earned on company-owned life insurance | 80 | 328 |
Other | 1 | 557 |
Total non-interest income | 278 | 1,411 |
Non-interest expense | ||
Salaries and employee benefits | 9,410 | 9,617 |
Occupancy and equipment | 2,112 | 2,142 |
Professional fees | 3,221 | 5,157 |
FDIC assessments | 257 | 369 |
Data processing | 738 | 805 |
Net provision for (recovery of) mortgage repurchase liability | 120 | (213) |
Other | 1,979 | 1,546 |
Total non-interest expense | 17,837 | 19,423 |
Income (loss) before income taxes | (557) | 7,549 |
Income tax expense (benefit) | (54) | 2,289 |
Net income (loss) | $ (503) | $ 5,260 |
Income (loss) per share, Basic | $ (0.01) | $ 0.10 |
Income (loss) per share, Diluted | $ (0.01) | $ 0.10 |
Weighted average common shares outstanding: | ||
Basic | 50,444,463 | 50,191,288 |
Diluted | 50,444,463 | 50,406,123 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Condensed Consolidated Statements of Comprehensive Income (Loss) | ||
Net income (loss) | $ (503) | $ 5,260 |
Other comprehensive income (loss), net of tax: | ||
Unrealized gain (loss) on investment securities, arising during the period, net of tax effect of $(1,054) and $(2,933), respectively | 2,785 | (7,543) |
Reclassification adjustment for loss included in net income of $2 and $-, respectively, included in loss on sale of investment securities, net of tax effect of $1 and $-, respectively | 1 | |
Total other comprehensive income (loss) | 2,786 | (7,543) |
Comprehensive income (loss) | $ 2,283 | $ (2,283) |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Comprehensive Income (Loss) (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Condensed Consolidated Statements of Comprehensive Income (Loss) | ||
Unrealized gain (loss) on investment securities, arising during the period, net of tax effect | $ 1,054 | $ (2,933) |
Reclassification adjustment for (gains) losses included in net loss on sale of investment securities, before tax | 2 | 0 |
Reclassification adjustment for gains (losses) included in net loss on sale of investment securities, tax effect | $ 1 | $ 0 |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Changes in Shareholders' Equity - USD ($) $ in Thousands | Common stock | Additional Paid-in Capital | Retained Earnings Cumulative effect adjustment | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Cumulative effect adjustment | Total |
Balance at beginning of the period at Dec. 31, 2021 | $ 82,157 | $ 14,124 | $ 248,243 | $ (897) | $ 343,627 | ||
Balance at beginning of the period (in shares) at Dec. 31, 2021 | 50,460,932 | ||||||
Increase (Decrease) in Stockholders' Equity | |||||||
Net income (loss) | 5,260 | 5,260 | |||||
Repurchase of restricted shares to pay employee tax liability | (84) | (84) | |||||
Repurchase of restricted shares to pay employee tax liability (in shares) | 13,383 | ||||||
Stock-based compensation | 146 | 146 | |||||
Stock-based compensation (in shares) | 49,284 | ||||||
Other comprehensive income (loss) | (7,543) | (7,543) | |||||
Balance at end of the period at Mar. 31, 2022 | $ 82,157 | 14,186 | 253,503 | (8,440) | 341,406 | ||
Balance at end of the period (in shares) at Mar. 31, 2022 | 50,496,833 | ||||||
Balance at beginning of the period at Dec. 31, 2021 | $ 82,157 | 14,124 | 248,243 | (897) | 343,627 | ||
Balance at beginning of the period (in shares) at Dec. 31, 2021 | 50,460,932 | ||||||
Increase (Decrease) in Stockholders' Equity | |||||||
Net income (loss) | ASU 2016-13 | $ 778 | ||||||
Net income (loss) | ASU 2022-02 | 276 | ||||||
Balance at end of the period (ASU 2016-13) at Dec. 31, 2022 | $ 778 | 778 | |||||
Balance at end of the period (ASU 2022-02) at Dec. 31, 2022 | $ (276) | $ (276) | |||||
Balance at end of the period at Dec. 31, 2022 | $ 83,295 | 14,808 | 234,049 | (19,525) | 312,627 | ||
Balance at end of the period (in shares) at Dec. 31, 2022 | 50,795,871 | ||||||
Increase (Decrease) in Stockholders' Equity | |||||||
Net income (loss) | (503) | (503) | |||||
Repurchase of restricted shares to pay employee tax liability | (75) | (75) | |||||
Repurchase of restricted shares to pay employee tax liability (in shares) | (12,166) | ||||||
Stock-based compensation | 173 | 173 | |||||
Stock-based compensation (in shares) | 24,411 | ||||||
Other comprehensive income (loss) | 2,786 | 2,786 | |||||
Balance at end of the period at Mar. 31, 2023 | $ 83,295 | $ 14,906 | $ 234,048 | $ (16,739) | $ 315,510 | ||
Balance at end of the period (in shares) at Mar. 31, 2023 | 50,808,116 |
Condensed Consolidated Statem_5
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Cash Flows From Operating Activities | ||
Net income (loss) | $ (503) | $ 5,260 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||
Provision for (recovery of) credit losses | 674 | (4,289) |
Deferred income taxes | 2,394 | 3,494 |
Loss on sale of investment securities | 2 | |
Unrealized (gain) loss on equity securities | (71) | 236 |
Net amortization (accretion) on investment securities | (491) | 86 |
Depreciation and amortization on leasehold improvements and equipment | 352 | 391 |
Originations, net of principal payments, of loans held for sale | (2,667) | (698) |
Proceeds from sale of mortgage loans held for sale | 2,979 | 1,518 |
(Gain) loss on sale of loans originated for investment and loans held for sale | 25 | (197) |
Net provision for (recovery of) mortgage repurchase liability | 120 | (213) |
Increase in cash surrender value of company-owned life insurance, net of premiums | (52) | (130) |
Valuation allowance adjustments and amortization of mortgage servicing rights | 91 | (157) |
Stock-based compensation | 173 | 146 |
Other | 55 | (17) |
Change in operating assets and liabilities: | ||
Accrued interest receivable | 212 | 1,041 |
Other assets | (2,340) | (1,586) |
Accrued expenses and other liabilities | (4,426) | (3,687) |
Net cash provided by (used in) operating activities | (3,473) | 1,198 |
Cash Flows From Investing Activities | ||
Maturities and principal receipts of investment securities | 5,358 | 12,352 |
Sales of investment securities | 2,977 | |
Purchases of investment securities | (2,979) | (73,632) |
Proceeds received from redemption of Federal Home Loan Bank stock | 2,662 | |
Net decrease in loans | 70,008 | 142,123 |
Principal payments received on commercial real estate loans held for sale | 10 | 2,515 |
Proceeds from the sale of commercial real estate loans originated for investment | 49,610 | |
Purchases of leasehold improvements and equipment | (190) | (114) |
Net cash provided by investing activities | 75,184 | 135,516 |
Cash Flows From Financing Activities | ||
Net decrease in deposits | (32,215) | (61,563) |
Cash paid for surrender of vested shares to satisfy employee tax liability | (75) | (84) |
Net cash used in financing activities | (32,290) | (61,647) |
Net change in cash and due from banks | 39,421 | 75,067 |
Cash and due from banks at beginning of period | 379,798 | 411,676 |
Cash and due from banks at end of period | 419,219 | 486,743 |
Cash paid for: | ||
Interest | 11,424 | 3,768 |
Income taxes | 25 | $ 82 |
Noncash investing and financing activities: | ||
Transfer of residential real estate loans to loans held for sale | 34,581 | |
Transfer of residential real estate loans from loans held for sale | $ 3,906 |
Nature of Operations and Basis
Nature of Operations and Basis of Presentation | 3 Months Ended |
Mar. 31, 2023 | |
Nature of Operations and Basis of Presentation | |
Nature of Operations and Basis of Presentation | Note 1—Nature of Operations and Basis of Presentation Nature of Operations Sterling Bancorp, Inc. (unless stated otherwise or the context otherwise requires, together with its subsidiaries, the “Company”) is a unitary thrift holding company that was incorporated in 1989 and the parent company of its wholly owned subsidiary, Sterling Bank and Trust, F.S.B. (the “Bank”). The Company’s business is conducted through the Bank, which was formed in 1984. The Bank originates residential and commercial real estate loans, construction loans, commercial and industrial loans and other consumer loans and provides deposit products, consisting primarily of checking, savings and term certificate accounts. It also engages in mortgage banking activities and, as such, acquires, sells and services residential mortgage loans. The Bank operates through a network of 28 branches of which 26 branches are located in San Francisco and Los Angeles, California with the remaining branches located in New York, New York and Southfield, Michigan. The Company is headquartered in Southfield, Michigan, and its operations are in the financial services industry. Management evaluates the performance of the Company’s business based on one reportable segment, community banking. The Company is subject to regulation, examination and supervision by the Board of Governors of the Federal Reserve System (the “FRB” or “Federal Reserve”). The Bank is a federally chartered stock savings bank that is subject to regulation, supervision and examination by the Office of the Comptroller of the Currency (“OCC”) of the U.S. Department of Treasury and the Federal Deposit Insurance Corporation (“FDIC”) and is a member of the Federal Home Loan Bank (“FHLB”) system. Basis of Presentation The condensed consolidated balance sheet as of March 31, 2023, and the condensed consolidated statements of operations, comprehensive income (loss), changes in shareholders’ equity and cash flows for the three months ended March 31, 2023 and 2022 are unaudited. The unaudited condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements and reflect all adjustments, in the opinion of management, of a normal recurring nature that are necessary for a fair presentation of the financial position, results of operations and cash flows for the periods presented. The financial data and other financial information disclosed in these notes to the condensed consolidated financial statements related to these periods are also unaudited. The results of operations for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the year ended December 31, 2023 or for any future annual or interim period. The condensed consolidated balance sheet at December 31, 2022 included herein was derived from the audited financial statements as of that date. The accompanying unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 16, 2023 (the “2022 Form 10-K”). |
Adoption of New Accounting Stan
Adoption of New Accounting Standards | 3 Months Ended |
Mar. 31, 2023 | |
Adoption of New Accounting Standards | |
Adoption of New Accounting Standards | Note 2— Adoption of New Accounting Standards In March 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2022-02, Financial Instruments – Credit Losses ( Topic 326): Troubled Debt Restructurings and Vintage Disclosures Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments In June 2016, the FASB issued ASU 2016-13 (and subsequent amendments), which significantly changes estimates for credit losses related to financial assets measured at amortized cost, including loan receivables and other contracts, such as off-balance sheet credit exposure, specifically, loan commitments and standby letters of credit, financial guarantees, and other similar instruments. The guidance replaced the current incurred loss accounting model with an expected loss model, which is referred to as the current expected credit loss (“CECL”) model. The CECL model requires the measurement of the lifetime expected credit losses on financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Additionally, ASU 2016-13 requires credit losses on available for sale debt securities to be presented as an allowance rather than as a write-down. The guidance requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an entity’s portfolio. The Company adopted ASU 2016-13 on January 1, 2023 using the modified retrospective method for all financial assets measured at amortized cost and off-balance sheet credit exposures. Results for reporting periods beginning after January 1, 2023 are presented under ASC 326 while amounts for prior periods continue to be reported in accordance with previously applicable accounting principles generally accepted in the United States of America (“U.S. GAAP”). The Company recorded a cumulative effect adjustment of $778, net of tax, to increase the opening balance of retained earnings as of January 1, 2023, for the initial application of CECL. Upon adoption, the allowance for credit losses for loans decreased by $1,651 primarily driven by the allowance for credit losses on the construction loan portfolio due to the short contractual maturities of the loans in this portfolio segment (all construction loans mature in 2023). This was partially offset by an increase in the allowance for credit losses in both our residential real estate and commercial real estate portfolio segments which have longer contractual maturities. In addition, the Company established a liability for unfunded commitments of $ The details of the changes and quantitative impact on the financial statement line items in the condensed consolidated balance sheet as of January 1, 2023 for the adoption of ASU 2016-13, along with the adoption of ASU 2022-02, were as follows: Prior to Adjustments for Adjustments for After Adoption ASU 2016-13 ASU 2022-02 Adoption Assets: Allowance for credit losses – loans $ 45,464 $ (1,651) $ 380 $ 44,193 Liabilities: Liability for unfunded commitments — 579 — 579 Pretax cumulative effect adjustment of a change in accounting principle — (1,072) 380 — Less: income taxes — 294 (104) — Cumulative effect adjustment of a change in accounting principle, net of tax — $ (778) $ 276 — The loan portfolio is pooled into segments with similar characteristics and risk profiles for which the probability of default/loss given default methodology is then applied. The Company utilizes a 24-month economic forecast. For all classes of financial assets deemed collateral dependent, the Company elected the practical expedient to estimate the expected credit losses based on the respective collateral’s fair value less cost to sell. The Company also made an accounting policy election to not measure an allowance for credit losses on accrued interest receivable and to present accrued interest receivable separately from the related financial asset on the condensed consolidated balance sheet. The Company’s available for sale debt securities are comprised of debt, mortgage-backed securities and collateralized mortgage obligations. The debt, mortgage-backed securities and the majority of the collateralized mortgage obligations are issued by the U.S. government, its agencies and government-sponsored enterprises. Management has concluded that the long history with no credit losses from these issuers indicates an expectation that nonpayment of the amortized cost is zero. Thus, the Company has not recorded an allowance for credit losses for its available for sale debt securities at the date of adoption. As stated, the comparative prior period information presented before January 1, 2023 has not been adjusted and continues to be reported under the Company’s historical allowance for loan losses policies as described in Note 2 to the consolidated financial statements in the 2022 Form 10-K. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2023 | |
Summary of Significant Accounting Policies | |
Summary of Significant Accounting Policies | Note 3— Summary of Significant Accounting Policies Principles of Consolidation The accompanying condensed consolidated financial statements have been prepared in conformity with U.S. GAAP. The condensed consolidated financial statements include the results of Sterling Bancorp, Inc. and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Use of Estimates The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Due to the inherent uncertainty involved in making estimates, actual results reported in the future periods may be based upon amounts that could differ from those estimates. Concentration of Credit Risk The loan portfolio consists primarily of residential real estate loans, which are collateralized by real estate. At March 31, 2023 and December 31, 2022, residential real estate loans accounted for 83% and 84%, respectively, of total gross loans. In addition, most of these residential loans and other commercial loans have been made to individuals and businesses in the state of California, which are dependent on the area economy for their livelihoods and servicing of their loan obligation. At March 31, 2023 and December 31, 2022, approximately 81% of gross loans were originated with respect to properties or businesses located in the state of California. In December 2019, the Company terminated a loan product consisting of one-, three-, five- or seven-year adjustable-rate mortgages that required a down payment of at least 35% (also referred to herein as “Advantage Loan Program loans”) which continues to be the largest portion of gross residential loans. An internal review of the Advantage Loan Program indicated that certain employees engaged in misconduct in connection with the origination of a significant number of such loans, including with respect to verification of income, the amount of income reported for borrowers, reliance on third parties and related documentation. Refer to Note 15—Commitments and Contingencies. Advantage Loan Program loans (including residential real estate loans held for sale of $36,234 and $6,181 at March 31, 2023 and December 31, 2022, of which $26,074 and $1,942 were on nonaccrual status as of those respective dates) totaled $824,033 and $880,373, or 62% and 63% of gross residential loans, at March 31, 2023 and December 31, 2022, respectively. Investment Securities Debt Securities (Effective January 1, 2023) Debt securities are classified as either available for sale or held to maturity. Management determines the classification of the debt securities when they are purchased. All debt securities were categorized as available for sale as of March 31, 2023 and December 31, 2022. Debt securities available for sale are stated at fair value, with unrealized gains and losses reported in accumulated other comprehensive loss, net of income taxes. The amortized cost of debt securities is adjusted for amortization of premiums (noncallable) and accretion of discounts. The Company amortizes premiums and accretes discounts using the effective interest method over the contractual life of the individual securities or, in the case of asset-backed securities, using the effective yield method over the estimated life of the individual securities. Interest income includes amortization or accretion of purchase premium or discount. Gains and losses realized on the sales of available for sale debt securities are recorded on the settlement date and determined using the specific identification method. For available for sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For available for sale debt securities that do not meet the aforementioned criteria, the Company evaluates at the individual security level whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of income taxes. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit losses. Losses are charged against the allowance for credit losses when management believes the uncollectibility of an available for sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Accrued interest receivable on available for sale debt securities is recorded separately from the amortized cost basis of the debt securities in the condensed consolidated balance sheets and is excluded from the estimate of credit losses. Equity Securities Equity securities with readily determinable fair values are stated at fair value with unrealized and realized gains and losses reported in income. Those equity securities without readily determinable fair values are recorded at cost less any impairments, adjusted for subsequent observable price changes in orderly transactions for an identical or similar investment of the same issuer. Any changes in the carrying value of the equity investments are recognized in income. Management performs a qualitative assessment each reporting period to identify impairment of equity securities without readily determinable fair values. When a qualitative assessment indicates that an impairment exists, management determines the fair value of the investment and if the fair value is less than the investment’s carrying value, an impairment charge is recorded in income equal to the difference between the fair value and the carrying amount of the investment. Loans Held for Sale The Company originates certain loans intended for sale in the secondary market. Loans held for sale are carried at the lower of amortized cost or fair value on an individual loan basis. The fair value of loans held for sale are primarily determined based on quoted prices for similar loans in active markets or outstanding commitments from third-party investors. Net unrealized losses, if any, are recorded as a valuation allowance and charged to non-interest income in the condensed consolidated statements of operations. Performing residential real estate loans that are held for sale are generally sold with servicing rights retained. The carrying value of mortgage loans sold is reduced by the amount allocated to the servicing right. On the sale of an originated loan, the servicing right is recorded at its estimated fair value. Gains and losses on sales of mortgage loans are based on the difference between the selling price and the carrying value of the related loan sold and are recorded as a component of non-interest income. Loans that are originated and classified as held for investment are periodically sold in order to manage liquidity, asset credit quality, interest rate risk or concentration risk. Loans that are reclassified into loans held for sale from loans held for investment, due to a change in intent, are recorded at the lower of cost or fair value. Loans Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at amortized cost, net of the allowance for credit losses. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts, and deferred loan fees and costs. Accrued interest receivable related to loans is recorded separately from the amortized cost basis of loans on the condensed consolidated balance sheets and is excluded from the estimate of credit losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct loan origination costs, are deferred and amortized over the contractual lives of the respective loans as a yield adjustment using the effective interest method. Other credit-related fees are recognized as fee income, as a component of non-interest income. Interest income on loans is accrued as earned using the interest method over the term of the loan. The accrual of interest income is discontinued at the time the loan is 90 days past due or earlier if conditions warrant and placed on nonaccrual status. In all cases, loans are placed on nonaccrual status at an earlier date if collection of principal or interest is considered doubtful. All interest accrued and not received for loans placed on nonaccrual status is reversed against interest income. Any payments received on nonaccrual loans are applied to interest income on a cash basis if the loan is considered well secured. Otherwise, all payments received are applied first to outstanding loan principal amounts and then to the recovery of the charged off loan amounts. Any excess is treated as a recovery of interest and fees. Loans are returned to accrual status after all principal and interest amounts contractually due are made and future payments are reasonably assured. Allowance for Credit Losses - Loans (Effective January 1, 2023) The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of held for investment loans to present the net amount expected to be collected on the loans. The allowance for credit losses is adjusted through a charge (recovery) to provision for (recovery of) credit losses in the condensed consolidated statements of operations. When the Company determines that all or a portion of a loan is uncollectible, the appropriate amount is written off, and the allowance for credit losses is reduced by the same amount. The Company applies judgment to determine when a loan is deemed uncollectible; however, generally a loan will be considered uncollectible no later than when all efforts at collection have been exhausted. Subsequent recoveries, if any, are credited to the allowance for credit losses when received. Portions of the allowance for credit losses may be allocated for specific credits; however, the entire allowance for credit losses is available for any credit that, in management’s judgment, should be charged off. The Company estimates the allowance for credit losses on loans based on the underlying loans’ amortized cost. If the collection of principal becomes uncertain, the Company stops accruing interest and reverses the accrued but unpaid interest against interest income. The Company has made a policy election to exclude accrued interest receivable from the measurement of the allowance for credit losses. The allowance for credit losses process involves procedures to appropriately consider the unique characteristics of the Company’s portfolio segments. The allowance for credit losses is measured on a collective (pool) basis for portfolios of loans with similar risk characteristics and risk profiles. The Company’s portfolio segments include the following: (i) commercial real estate, (ii) commercial construction, (iii) commercial and industrial, (iv) residential real estate and (v) home equity lines of credit. These portfolio segments were identified based on their common characteristics: loan type/purpose of loan, underlying collateral type, historical/expected credit loss patterns, availability of credit quality indicators (i.e., FICO, risk rating, delinquency) and completeness of the historical information. Loans which do not share risk characteristics The amount of the allowance for credit losses represents management’s best estimate of current expected credit losses on loans considering available information from internal and external sources, which is relevant to assessing collectability of the loans over the loans’ contractual terms, adjusted for expected prepayments. The contractual term excludes expected extensions, renewals and modifications unless: (i) management has a reasonable expectation at the reporting date that an individual borrower is experiencing financial difficulty and a modification of the loan will be executed, or (ii) the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company. The Company estimates the allowance for credit losses using relevant available information related to past events, current conditions, and reasonable and supportable forecasts. In determining the total allowance for credit losses, the Company calculates the quantitative portion of the allowance for credit losses using a methodology, the Advanced Probability of Default model, a logistic regression model, and adds qualitative adjustments to the model results and the results from any individual loan assessments. The Advanced Probability of Default model estimates the expected lifetime net charge off balance utilizing the following: (i) probability that the loan will stop performing or default; (ii) probability that a loan will pay-off entirely prior to maturity; and (iii) macroeconomic variables, including but not limited to unemployment rates, gross domestic product, and the Treasury Yield Curve. This information is specific to each portfolio segment, though not necessarily solely reliant on internally sourced data. Internal data is supplemented by, but not replaced by, peer data when required, primarily to determine the probability of default. The Company then applies a recovery rate to reflect the recoveries over an approximate 10-year period. The probability of default is estimated by analyzing the relationship between the historical performance of each loan pool and historical economic trends over a complete economic cycle. The probability of default for each pool is adjusted using a statistical model to reflect the current impact of certain macroeconomic variables and their expected changes over a reasonable and supportable forecast period of eight quarters. The Company determined that it was reasonably able to forecast the macroeconomic variables used in the forecast modeling processes with an acceptable degree of confidence for a total of eight quarters. This forecast period is followed by a reversion process whereby the macroeconomic variables are relaxed to revert to the average historical loss rates for periods after the forecasted eight-quarter period. Management qualitatively adjusts the allowance for credit loss model results for risk factors not considered within the quantitative modeling processes but are nonetheless relevant in assessing the expected credit losses within the portfolio segments. These qualitative risk factor adjustments may increase or decrease management’s estimate of expected credit losses by a calculated percentage or amount based upon the estimated level of risk. Qualitative risk factors considered include adjustments for model limitations, management’s adjustments to economic market forecasts and other current or forecasted events not captured in the Company’s historical loss experience. For loans that do not share risk characteristics that are evaluated on an individual basis, specific allocations of the allowance for credit losses are determined by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower’s industry, among other things. In such cases, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The Company reevaluates the fair value of collateral supporting collateral dependent loans on an annual basis. As disclosed above, the Company has identified the following portfolio segments used in measuring its expected credit losses in the loan portfolio and their respective risk characteristics: The Residential Real Estate Mortgages portfolio includes residential first mortgages and residential second mortgages. The degree of risk in residential real estate lending depends primarily on the loan amount in relation to collateral value, the interest rate and the borrower’s ability to repay in an orderly fashion. Economic trends determined by unemployment rates and other key economic indicators, particularly at the regional and local levels, are closely correlated to the credit quality of these loans. Weak economic trends indicate that the borrowers’ capacity to repay their obligations may be deteriorating. The Home Equity Lines of Credit portfolio includes residential second mortgages in the form of a revolving line of credit that requires interest only payments for a period followed by an amortizing period. These loans have higher risk of default compared to first liens making it harder to rely on loan-to-value ratios and loan balances can fluctuate. These loans are secured by the residential real estate by serving as a second lien behind the first mortgage lien. The Commercial Real Estate portfolio includes commercial loans made to many types of businesses involving retail, multifamily, offices, hotels/single-room occupancy hotels, industrial and other commercial properties. Adverse economic developments or an overbuilt market may impact commercial real estate projects and may result in troubled loans. Trends in vacancy rates of commercial properties impact the credit quality of these loans. High vacancy rates reduce operating revenues and the ability for the properties to produce sufficient cash flow to service debt obligations. The Construction Loans portfolio is comprised of loans to builders and developers primarily for residential, commercial and mixed-use development. In addition to general commercial real estate risks, construction loans have additional risk of cost overruns, market deterioration during construction, lack of permanent financing and no operating history. The Commercial and Industrial portfolio is comprised of loans to many types of businesses for their operating needs of the business. The risk characteristics of these loans vary based on the borrowers’ business and industry as repayment is typically dependent on cash flows generated from the underlying business. These loans may be secured by real estate or other assets or may be unsecured. Liability for Unfunded Commitments (Effective January 1, 2023) Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer needs. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for these off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded. The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk through a contractual obligation to extend credit unless that obligation is unconditionally cancellable by the Company. The estimate of expected credit losses generally follows the same methodology as the funded loans by utilizing the loss rates generated for each portfolio segment with an adjustment for the probability of funding to occur. The liability for unfunded commitments, which is recorded in Accrued expenses and other liabilities in the condensed consolidated balance sheets, is adjusted through the provision for (recovery of) credit losses. |
Investment Securities
Investment Securities | 3 Months Ended |
Mar. 31, 2023 | |
Investment Securities | |
Investment Securities | Note 4—Investment Securities Debt Securities The following tables summarize the amortized cost and fair value of debt securities available for sale at March 31, 2023 and December 31, 2022 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive loss: March 31, 2023 Amortized Gross Unrealized Fair Cost Gain Loss Value Available for sale: U.S. Treasury and Agency securities $ 176,318 $ 21 $ (6,068) $ 170,271 Mortgage-backed securities 40,204 — (4,236) 35,968 Collateralized mortgage obligations 148,945 6 (12,800) 136,151 Collateralized debt obligations 155 — (11) 144 Total $ 365,622 $ 27 $ (23,115) $ 342,534 December 31, 2022 Amortized Gross Unrealized Fair Cost Gain Loss Value Available for sale: U.S. Treasury and Agency securities $ 175,878 $ 17 $ (7,458) $ 168,437 Mortgage-backed securities 41,388 — (4,655) 36,733 Collateralized mortgage obligations 153,066 4 (14,829) 138,241 Collateralized debt obligations 157 — (10) 147 Total $ 370,489 $ 21 $ (26,952) $ 343,558 Securities with a fair value of Accrued interest receivable on available for sale debt securities totaled $712 and $808 at March 31, 2023 and December 31, 2022, respectively. The mortgage-backed securities, and a majority of the collateralized mortgage obligations are issued and/or guaranteed by a U.S. government agency (Government National Mortgage Association) or a U.S. government-sponsored enterprise (Federal Home Loan Mortgage Corporation (“Freddie Mac”) or Federal National Mortgage Association (“Fannie Mae”)). The fair value of the private-label collateralized mortgage obligations was $333 and $353 at March 31, 2023 and December 31, 2022, respectively. No securities of any single issuer, other than debt securities issued by the U.S. government, government agency and government-sponsored enterprises, were in excess of 10% of total shareholders’ equity as of March 31, 2023 and December 31, 2022. Information pertaining to sales of available for sale debt securities for the three months ended March 31, 2023 and 2022 is as follows: Three Months Ended March 31, 2023 2022 Proceeds from the sale of debt securities $ 2,977 $ — Gross realized gains $ 1 $ — Gross realized losses (3) — Total net realized losses $ (2) $ — The income tax expense related to the net realized losses was $1 for the three months ended March 31, 2023. The amortized cost and fair value of U.S. Treasury and Agency securities at March 31, 2023 are shown by contractual maturity in the table below. Mortgage-backed securities, collateralized mortgage obligations and collateralized debt obligations are disclosed separately as the expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Amortized Fair Cost Value U.S. Treasury and Agency securities: Due less than one year $ 97,032 $ 95,595 Due after one year through five years 79,286 74,676 Mortgage-backed securities 40,204 35,968 Collateralized mortgage obligations 148,945 136,151 Collateralized debt obligations 155 144 Total $ 365,622 $ 342,534 The following table summarizes available for sale debt securities, at fair value, in an unrealized loss position for which an allowance for credit losses has not been recorded at March 31, 2023 and December 31, 2022, aggregated by major security type and length of time the individual debt securities have been in a continuous unrealized loss position: March 31, 2023 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Value Losses Value Losses Value Losses U.S. Treasury and Agency securities $ 53,801 $ (885) $ 93,449 $ (5,183) $ 147,250 $ (6,068) Mortgage-backed securities 5,821 (41) 30,147 (4,195) 35,968 (4,236) Collateralized mortgage obligations 40,693 (1,539) 91,149 (11,261) 131,842 (12,800) Collateralized debt obligations — — 144 (11) 144 (11) Total $ 100,315 $ (2,465) $ 214,889 $ (20,650) $ 315,204 $ (23,115) December 31, 2022 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Value Losses Value Losses Value Losses U.S. Treasury and Agency securities $ 100,815 $ (2,839) $ 44,605 $ (4,619) $ 145,420 $ (7,458) Mortgage-backed securities 5,792 (139) 30,941 (4,516) 36,733 (4,655) Collateralized mortgage obligations 69,088 (3,169) 64,715 (11,660) 133,803 (14,829) Collateralized debt obligations — — 147 (10) 147 (10) Total $ 175,695 $ (6,147) $ 140,408 $ (20,805) $ 316,103 $ (26,952) As of March 31, 2023, the debt securities portfolio consisted of 32 debt securities, with 29 debt securities in an unrealized loss position. For debt securities in an unrealized loss position, the Company has both the intent and ability to hold these investments and, based on current conditions, the Company does not believe it is likely that it will be required to sell these debt securities prior to recovery of the amortized cost. As the Company had the intent and the ability to hold the debt securities in an unrealized loss position at March 31, 2023, each security with an unrealized loss position was further assessed to determine if a credit loss exists. The Company’s debt, mortgage-backed securities and the majority of the collateralized mortgage obligations are issued by the U.S. government, its agencies and government-sponsored enterprises. Management has concluded that the long history with no credit losses from issuers of U.S. government, its agencies and government-sponsored enterprises indicates an expectation that nonpayment of the amortized cost basis is zero. The Company’s available for sale debt securities are explicitly or implicitly fully guaranteed by the U.S. government. As a result, the Company has not recorded an allowance for credit losses for its available for sale debt securities at March 31, 2023. Similarly, for the same reasons noted above, as of December 31, 2022, the Company determined that the unrealized losses in these securities were due to non-credit-related factors, including changes in interest rates and other market conditions. Equity Securities Equity securities consist of an investment in a qualified community reinvestment act investment fund, which is a publicly-traded mutual fund and an investment in the common equity of Pacific Coast Banker’s Bank, a thinly traded restricted stock. At March 31, 2023 and December 31, 2022, equity securities totaled $4,712 and $4,642, respectively. Equity securities with readily determinable fair values are stated at fair value with realized and unrealized gains and losses reported in non-interest income in the condensed consolidated statements of operations. At March 31, 2023 and December 31, 2022, equity securities with readily determinable fair values were $4,466 and $4,396, respectively. The following is a summary of unrealized and realized gains and losses recognized in the condensed consolidated statements of operations: Three Months Ended March 31, 2023 2022 Net gain (loss) recorded during the period on equity securities $ 71 $ (236) Less: net gain (loss) recorded during the period on equity securities sold during the period — — Unrealized gain (loss) recorded during the period on equity securities held at the reporting date $ 71 $ (236) The Company has elected to account for its investment in a thinly traded, restricted stock using the measurement alternative for equity securities without readily determinable fair values, resulting in the investment carried at cost based on no evidence of impairment or observable trading activity during the three months ended March 31, 2023 and 2022. The investment was reported at $246 at March 31, 2023 and December 31, 2022. |
Loans
Loans | 3 Months Ended |
Mar. 31, 2023 | |
Loans | |
Loans | Note 5—Loans Loans Held for Sale The major categories of loans held for sale were as follows: March 31, December 31, 2023 2022 Residential real estate $ 36,445 $ 6,181 Commercial real estate 1,534 1,544 Total loans held for sale $ 37,979 $ 7,725 At March 31, 2023, loans held for sale include nonaccrual residential real estate loans of $26,270, of which $24,406 were transferred from loans held for investment during the three months ended March 31, 2023. Additionally, residential real estate loans with an amortized cost of $3,906 were transferred to loans held for investment. At December 31, 2022, loans held for sale includes nonaccrual residential real estate loans of $1,942. In February 2022, the Company sold substantially all of its commercial real estate loans held for sale, which loans had a carrying value of $49,455 on the date of sale, to a third party for cash proceeds of $49,610. Loans Held for Investment and Allowance for Credit Losses The major categories of loans held for investment and the allowance for credit losses were as follows: March 31, December 31, 2023 2022 Residential real estate $ 1,289,554 $ 1,391,276 Commercial real estate 224,792 221,669 Construction 36,255 44,503 Commercial and industrial 1,368 1,396 Other consumer 77 5 Total loans 1,552,046 1,658,849 Less: allowance for credit losses (38,565) (45,464) Loans, net $ 1,513,481 $ 1,613,385 Accrued interest receivable related to total gross loans, including loans held for sale, was $6,397 and $6,894 as of March 31, 2023 and December 31, 2022, respectively. During the three months ended March 31, 2023, loans with an amortized cost of $41,059 were transferred from loans held for investment to loans held for sale due to management’s change in intent and decision to sell the loans. On the transfer, the Company recorded a $6,478 charge off applied against the allowance for credit losses to reflect these loans at their estimated fair value. As noted above, residential real estate loans with an amortized cost of $3,906 were transferred from loans held for sale. Loans totaling $470,397 and $389,830 were pledged as collateral on the FHLB borrowings at March 31, 2023 and December 31, 2022, respectively. The allowance for credit losses at March 31, 2023 was estimated using the current expected credit loss model. The Company’s estimate of the allowance for credit losses reflects losses expected over the remaining contractual life of the loans. The contractual term does not consider extensions, renewals or modifications unless the Company has identified a loan where the individual borrower is experiencing financial difficulty. The following table presents the activity in the allowance for credit losses related to loans held for investment by portfolio segment for the three months ended March 31, 2023: Residential Commercial Commercial Other Three Months Ended March 31, 2023 Real Estate Real Estate Construction and Industrial Consumer Total Allowance for credit losses: Balance at the beginning of the period $ 27,951 $ 11,694 $ 5,781 $ 38 $ — $ 45,464 Adoption of ASU 2016-13 865 1,151 (3,633) (34) — (1,651) Adoption of ASU 2022-02 (11) — 391 — — 380 Provision for (recovery of) credit losses (1,889) 3,217 (546) 2 — 784 Charge offs (6,478) — — — — (6,478) Recoveries 60 5 1 — — 66 Total ending balance $ 20,498 $ 16,067 $ 1,994 $ 6 $ — $ 38,565 The following table presents the activity in the allowance for credit losses for the three months ended March 31, 2022, as determined in accordance with ASC 310, Receivables (“ASC 310”), Commercial Residential Commercial Lines of Other Three Months Ended March 31, 2022 Real Estate Real Estate Construction Credit Consumer Total Allowance for loan losses: Beginning balance $ 32,202 $ 12,608 $ 11,730 $ 8 $ — $ 56,548 Provision for (recovery of) loan losses (2,481) 1,096 (2,902) (2) — (4,289) Recoveries 190 5 1 — — 196 Total ending balance $ 29,911 $ 13,709 $ 8,829 $ 6 $ — $ 52,455 Prior to the adoption of ASU 2016-13, the Company individually evaluated commercial real estate loans, construction loans and commercial lines of credit for impairment and large homogeneous loans, such as residential real estate loans and other consumer loans were collectively evaluated for impairment. The following table presents loans individually and collectively evaluated for impairment and their respective allowance for credit loss allocation as of December 31, 2022, as determined in accordance with ASC 310, prior to the adoption of ASU 2016-13: Commercial Residential Commercial Lines of Other December 31, 2022 Real Estate Real Estate Construction Credit Consumer Total Allowance for loan losses: Ending allowance balance attributable to loans: Individually evaluated for impairment $ 11 $ — $ — $ — $ — $ 11 Collectively evaluated for impairment 27,940 11,694 5,781 38 — 45,453 Total ending allowance balance $ 27,951 $ 11,694 $ 5,781 $ 38 $ — $ 45,464 Loans: Loans individually evaluated for impairment $ 45 $ — $ 2,485 $ 107 $ — $ 2,637 Loans collectively evaluated for impairment 1,391,231 221,669 42,018 1,289 5 1,656,212 Total ending loans balance $ 1,391,276 $ 221,669 $ 44,503 $ 1,396 $ 5 $ 1,658,849 The following table presents information related to impaired loans by class of loans as of December 31, 2022, as determined in accordance with ASC 310 prior to the adoption of ASU 2016-13: At December 31, 2022 Unpaid Allowance Principal Recorded for Loan Balance Investment Losses With no related allowance for loan losses recorded: Commercial real estate: Retail $ 227 $ — $ — Construction 2,485 2,485 — Commercial lines of credit: Private banking 107 107 — Subtotal 2,819 2,592 — With an allowance for loan losses recorded: Residential real estate, first mortgage 79 45 11 Total $ 2,898 $ 2,637 $ 11 The following table presents average impaired loans, as determined in accordance with ASC 310 prior to the adoption of ASU 2016-13, and interest recognized on such loans, for the three months ended March 31, 2022: At March 31, 2022 Average Interest Cash Basis Recorded Income Interest Investment Recognized Recognized With no related allowance for loan losses recorded: Residential real estate, first mortgage $ 63 $ — $ — Construction 8,395 39 25 Commercial lines of credit: Private banking 115 2 1 Subtotal 8,573 41 26 With an allowance for loan losses recorded: Residential real estate, first mortgage 285 1 — Total $ 8,858 $ 42 $ 26 Nonaccrual Loans and Past Due Loans Past due loans held for investment are loans contractually past due 30 days or more as to principal or interest payments. A loan held for investment is classified as nonaccrual, and the accrual of interest on such loan is discontinued, when the contractual payment of principal or interest becomes 90 days past due. In addition, a loan may be placed on nonaccrual at any other time management has serious doubts about further collectability of principal or interest according to the contractual terms, even though the loan is currently performing. A loan held for investment may remain in accrual status if it is in the process of collection and well secured. When a loan held for investment is placed in nonaccrual status, interest accrued but not received is reversed against interest income. Interest received on such loans is applied to the principal balance of the loan until qualifying for return of accrual status. Loans are returned to accrual status after all principal and interest amounts contractually due are made to return the loan to current status and future payments are reasonably assured. The following table presents the amortized cost basis of loans on nonaccrual status, amortized cost basis of loans on nonaccrual status with no related allowance for credit losses and loans past due 90 days or more and still accruing as of March 31, 2023 and December 31, 2022: March 31, 2023 December 31, 2022 Nonaccrual Nonaccrual With No Past Due With No Past Due Allowance 90 Days or Allowance 90 Days or Nonaccrual for Credit More and Nonaccrual for Credit More and Loans Losses Still Accruing Loans Losses Still Accruing Residential real estate: Residential real mortgage $ — $ — $ 34 $ 33,501 $ — $ 35 Residential second mortgage — — — 189 — — Total $ — $ — $ 34 $ 33,690 $ — $ 35 At March 31, 2023, the Company has no nonaccrual loans in its held for investment loan portfolio. The decrease from December 31, 2022 is primarily due to nonaccrual loans of $24,406 that were transferred to held for sale and nonaccrual loans of $4,231 that were charged off to the allowance for credit losses. The remainder of the decrease in nonaccrual loans is primarily due to During the three months ended March 31, 2023 and 2022, the total interest income that would have been recorded if the nonaccrual loans had been current in accordance with their original terms was $538 and $624, respectively. The Company does not record interest income on nonaccrual loans. Aging Analysis of Past Due Loans The following table presents an aging of the amortized cost basis of contractually past due loans as of March 31, 2023: Greater 30 - 59 60 - 89 than Days Days 89 Days Total Current March 31, 2023 Past Due Past Due Past Due Past Due Loans Total Residential real estate $ 6,017 $ — $ 34 $ 6,051 $ 1,283,503 $ 1,289,554 Commercial real estate — — — — 224,792 224,792 Construction — — — — 36,255 36,255 Commercial and industrial — — — — 1,368 1,368 Other consumer — — — — 77 77 Total $ 6,017 $ — $ 34 $ 6,051 $ 1,545,995 $ 1,552,046 The following table presents the aging of the recorded investment in past due loans, presented in accordance with ASC 310, as of December 31, 2022, by class of loans: Greater 30 - 59 60 - 89 than Days Days 89 Days Total Current December 31, 2022 Past Due Past Due Past Due Past Due Loans Total Residential real estate: Residential first mortgage $ 17,881 $ 5,337 $ 33,536 $ 56,754 $ 1,324,545 $ 1,381,299 Residential second mortgage 99 — 189 288 9,689 9,977 Commercial real estate: Retail — — — — 28,971 28,971 Multifamily — — — — 81,444 81,444 Office — — — — 39,610 39,610 Hotels/Single-room occupancy hotels — — — — 5,208 5,208 Industrial — — — — 30,242 30,242 Other — — — — 36,194 36,194 Construction — — — — 44,503 44,503 Commercial lines of credit: Private banking — — — — 107 107 C&I lending — — — — 1,289 1,289 Other consumer — — — — 5 5 Total $ 17,980 $ 5,337 $ 33,725 $ 57,042 $ 1,601,807 $ 1,658,849 Collateral-Dependent Loans A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. For all classes of financial assets deemed collateral-dependent, the Company estimates the expected credit losses based on the collateral’s fair value less cost to sell. At March 31, 2023, the Company did not have any collateral-dependent loans held for investment where the borrower is experiencing financial difficulty. Modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, forbearances, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. Historically, the Company has provided loan forbearances to residential borrowers when mandated and modified construction loans by providing term extensions. The Company did not have any loans held for investment made to borrowers experiencing financial difficulty that were modified during the three months ended March 31, 2023. The Company did not have any loans held for investment made to borrowers experiencing financial difficulty that were previously modified that subsequently defaulted during the three months ended March 31, 2023. Foreclosure Proceedings At March 31, 2023 and December 31, 2022, the recorded investment of residential mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process totaled $6,130 and $5,711, respectively. Of the loans in formal foreclosure proceedings, $6,130 and $603 were included in loans held for sale in the condensed consolidated balance sheets at March 31, 2023 and December 31, 2022, respectively, and were carried at the lower of amortized cost or fair value. The balance of the loans at December 31, 2022 were classified as held for investment and received an allocation of the allowance for credit losses consistent with a substandard loan loss allocation rate as the loans were classified as substandard. Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes homogeneous loans, such as residential real estate and other consumer loans, and non-homogeneous loans, such as commercial and industrial, construction and commercial real estate loans. This analysis is performed at least quarterly. The Company uses the following definitions for risk ratings: Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date. Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the loan. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions and values, highly questionable and improbable. Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered pass-rated loans. For residential and consumer loan classes, the Company evaluates credit quality based on the accrual status of the loan. The following table presents the amortized cost in residential and consumer loans based on accrual status: Term Loans Amortized Cost Basis by Origination Year Revolving Revolving Loans Loans Amortized Converted As of March 31, 2023 2023 2022 2021 2020 2019 Prior Costs Basis to Term Total Residential lending Residential mortgage loans: Payment performance: Accrual $ 772 $ 74,845 $ 137,888 $ 109,290 $ 264,936 $ 692,578 $ 8,944 $ 301 $ 1,289,554 Nonaccrual — — — — — — — — — Total residential mortgage loans $ 772 $ 74,845 $ 137,888 $ 109,290 $ 264,936 $ 692,578 $ 8,944 $ 301 $ 1,289,554 Residential mortgage loans: Current period gross write offs $ — $ — $ — $ — $ 1,858 $ 4,601 $ 19 $ — $ 6,478 The amortized cost basis by year of origination and credit quality indicator of the Company’s commercial loans based on the most recent analysis performed was as follows: Term Loans Amortized Cost Basis by Origination Year Revolving Revolving Loans Loans Amortized Converted As of March 31, 2023 2023 2022 2021 2020 2019 Prior Costs Basis to Term Total Commercial lending Real estate - construction: Risk rating Pass $ — $ — $ — $ 9,581 $ 10,782 $ 6,329 $ — $ — $ 26,692 Special mention — — — — 3,412 — — — 3,412 Substandard or lower — — — — 6,151 — — — 6,151 Total real estate – construction $ — $ — $ — $ 9,581 $ 20,345 $ 6,329 $ — $ — $ 36,255 Real estate – construction: Current period gross charge offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Commercial and industrial: Risk rating Pass $ — $ — $ — $ — $ — $ — $ 1,368 $ — $ 1,368 Total commercial and industrial $ — $ — $ — $ — $ — $ — $ 1,368 $ — $ 1,368 Commercial and industrial: Current period gross charge offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Real estate – commercial real estate: Risk rating Pass $ 5,433 $ 80,748 $ 37,159 $ 36,778 $ 11,296 $ 19,098 $ — $ — $ 190,512 Special mention — 3,645 12,215 2,941 7,364 8,115 — — 34,280 Total real estate – commercial real estate $ 5,433 $ 84,393 $ 49,374 $ 39,719 $ 18,660 $ 27,213 $ — $ — $ 224,792 Real estate – commercial mortgage: Current period gross charge offs $ — $ — $ — $ — $ — $ — $ — $ — $ — The credit risk profiles by internally assigned grade for loans by class of loans as of December 31, 2022, as determined in accordance with ASC 310, prior to the adoption of ASU 2016-13, were as follows: Special December 31, 2022 Pass Mention Substandard Doubtful Total Residential real estate: Residential first mortgage $ 1,347,763 $ — $ 33,536 $ — $ 1,381,299 Residential second mortgage 9,788 — 189 — 9,977 Commercial real estate: Retail 28,971 — — — 28,971 Multifamily 67,361 14,083 — — 81,444 Office 39,610 — — — 39,610 Hotels/ Single-room occupancy hotels — 3,669 1,539 — 5,208 Industrial 30,242 — — — 30,242 Other 21,036 15,158 — — 36,194 Construction 31,369 4,650 8,484 — 44,503 Commercial lines of credit: Private banking 107 — — — 107 C&I lending 1,289 — — — 1,289 Other consumer 5 — — — 5 Total $ 1,577,541 $ 37,560 $ 43,748 $ — $ 1,658,849 |
Mortgage Servicing Rights, net
Mortgage Servicing Rights, net | 3 Months Ended |
Mar. 31, 2023 | |
Mortgage Servicing Rights, net | |
Mortgage Servicing Rights, net | Note 6—Mortgage Servicing Rights, net The Company records servicing assets from the sale of residential real estate mortgage loans to the secondary market for which servicing has been retained. Residential real estate mortgage loans serviced for others are not included in the condensed consolidated balance sheets. The principal balance of these loans at March 31, 2023 and December 31, 2022 are as follows: March 31, December 31, 2023 2022 Residential real estate mortgage loan portfolios serviced for: FNMA $ 111,126 $ 113,704 FHLB 33,506 34,282 Private investors 40,230 43,274 Total $ 184,862 $ 191,260 Custodial escrow balances maintained with these serviced loans were $842 and $380 at March 31, 2023 and December 31, 2022, respectively. These balances are included in noninterest-bearing deposits in the condensed consolidated balance sheets. Activity for mortgage servicing rights and the related valuation allowance are as follows: Three Months Ended March 31, 2023 2022 Mortgage servicing rights: Beginning of period $ 1,840 $ 3,332 Additions — 9 Amortization (74) (253) End of period 1,766 3,088 Valuation allowance: Beginning of period 46 610 Additions (recoveries) 17 (410) End of period 63 200 Mortgage servicing rights, net $ 1,703 $ 2,888 Servicing income, net of amortization of servicing rights and changes in the valuation allowance, was $59 and $443 for the three months ended March 31, 2023 and 2022, respectively. The fair value of mortgage servicing rights was $2,039 and $2,154 at March 31, 2023 and December 31, 2022, respectively. The fair value of mortgage servicing rights is highly sensitive to changes in underlying assumptions. Changes in prepayment speed assumptions have the most significant impact on the estimate of the fair value of mortgage servicing rights. The fair value at March 31, 2023 and December 31, 2022 was determined using discount rates ranging from 10.0% to 12.5%, prepayment speeds with a weighted average of 10.2% (depending on the stratification of the specific right), a weighted average life of the mortgage servicing right of 77 months and a weighted average default rate of 0.2%. Impairment is determined by stratifying the mortgage servicing rights into groupings based on predominant risk characteristics, such as interest rate, loan type and investor type. At March 31, 2023 and December 31, 2022, the carrying amount of certain individual groupings exceeded their fair value, resulting in write-downs to fair value. Refer to Note 13—Fair Values of Financial Instruments. |
Deposits
Deposits | 3 Months Ended |
Mar. 31, 2023 | |
Deposits | |
Deposits | Note 7—Deposits Time deposits, included in interest-bearing deposits, were $917,161 Time deposits that meet or exceed the FDIC insurance limit of $250 were $263,648 |
FHLB Borrowings
FHLB Borrowings | 3 Months Ended |
Mar. 31, 2023 | |
FHLB Borrowings | |
FHLB Borrowings | Note 8—FHLB Borrowings FHLB Advances At March 31, 2023 and December 31, 2022, the Company has a long-term fixed-rate advance of $50,000 with a maturity date of May 2029. The advance requires monthly interest-only payments at 1.96 % per annum with the principal amount due on the maturity date and may contain a prepayment penalty if paid before maturity. The advance is callable by the FHLB in May 2024. FHLB Overdraft Line of Credit and Letters of Credit The Company has established a short-term overdraft line of credit agreement with the FHLB, which provides for maximum borrowings of $20,000 through October 2023 In 2021, the Company entered into irrevocable standby letters of credit arrangements with the FHLB totaling $11,500 to provide credit support for certain of its obligations related to its commitment to repurchase certain pools of Advantage Loan Program loans. An irrevocable standby letter of credit of $7,500 had a 16-month term and expired in July 2022. An irrevocable standby letter of credit of $4,000 has a 36-month term and expires in July 2024. This letter of credit was reduced to $2,000 during the second quarter of 2022; thereby, the Company has total available letters of credit of $2,000 at March 31, 2023 and December 31, 2022, respectively. There were no borrowings outstanding on these standby letters of credit during the three months ended March 31, 2023 and 2022. The long-term fixed-rate advance and the overdraft line of credit are collateralized by certain investment securities and loans. Based on this collateral and holdings of FHLB stock, the Company had additional borrowing capacity with the FHLB of $398,361 at March 31, 2023. Refer to Note 4—Investment Securities for further information on securities pledged and Note 5—Loans for further information on loans pledged. Other Borrowings The Company has available unsecured credit lines with other banks totaling $80,000 at March 31, 2023 and December 31, 2022. There were no borrowings under these unsecured credit lines during the three months ended March 31, 2023 and 2022. |
Subordinated Notes, net
Subordinated Notes, net | 3 Months Ended |
Mar. 31, 2023 | |
Subordinated Notes, net | |
Subordinated Notes, net | Note 9—Subordinated Notes, net The subordinated notes (the “Notes”) were as follows: March 31, December 31, 2023 2022 Subordinated notes $ 65,000 $ 65,000 Unamortized note premium 253 271 Total $ 65,253 $ 65,271 The Notes accrue interest at a variable interest rate based on the three-month London Interbank Offered Rate (“LIBOR”) rate plus a margin of 5.82%, payable quarterly in arrears. The interest rate was 10.65% and 9.90% at March 31, 2023 and December 31, 2022, respectively. Note premium costs are amortized over the contractual term of the Notes into interest expense using the effective interest method. Interest expense on these Notes was $1,693 and $964 for the three months ended March 31, 2023 and 2022, respectively. The Notes mature in April 2026. The Company may redeem the Notes, in whole or in part, at an amount equal to 100% of the outstanding principal amount being redeemed plus accrued interest. There have been no redemptions of the Notes. The Notes are not subject to redemption by the noteholders. The Notes are unsecured obligations and are subordinated in right of payment to all existing and future indebtedness, deposits and other liabilities of the Company’s current and future subsidiaries, including the Bank’s deposits as well as the Company’s subsidiaries’ liabilities to general creditors and liabilities arising during the ordinary course of business. Prior to January 1, 2023, the Notes were included in Tier 2 capital for the Company as permitted by applicable regulatory guidelines and interpretations. On January 1, 2023, the Company and the Bank elected to use the Community Bank Leverage Ratio (“CBLR”) framework for compliance with capital adcquacy requirements and such framework does not require a computation involving Tier 2 capital. Refer to Note 11—Regulatory Capital Requirements. As long as the Notes are outstanding, the Company is permitted to pay dividends if prior to such dividends, the Bank is considered well capitalized, as defined by regulatory guidelines. The Company currently may not issue new debt without the prior approval of the FRB. |
Stock-based Compensation
Stock-based Compensation | 3 Months Ended |
Mar. 31, 2023 | |
Stock-based Compensation | |
Stock-based Compensation | Note 10—Stock-based Compensation The board of directors established the 2020 Omnibus Equity Incentive Plan (the “2020 Plan”), which was approved by the shareholders in December 2020. The 2020 Plan provides for the grant of up to 3,979,661 shares of common stock for stock options, stock appreciation rights, restricted stock, restricted stock units, performance units and performance shares for issuance to employees, consultants and the board of directors of the Company, of which 3,435,696 shares were available for future grants. The stock-based awards are issued at no less than the market price on the date the awards are granted. Previously, the board of directors had established a 2017 Omnibus Equity Incentive Plan (the “2017 Plan”) which was approved by the shareholders. The 2017 Plan initially provided for the grant of up to 4,237,100 shares of common stock for stock options, stock appreciation rights, restricted stock, restricted stock units and other stock-based awards for issuance to employees, consultants and the board of directors of the Company. The stock-based awards were issued at no less than the market price on the date the awards were granted. Due to the adoption of the 2020 Plan, no further grants will be issued under the 2017 Plan. Stock Options Stock option awards are granted with an exercise price equal to the market price of the Company’s common stock on the date of grant. Beginning in 2020, stock option awards vest ratably over three years ( one - third per year ) after the date of grant, while stock option awards granted prior to 2020 generally vest in installments of 50% in each of the third and fourth year after the date of grant. All stock option awards have a maximum term of ten years . No stock option awards were granted during the three months ended March 31, 2023 and 2022. A summary of the Company’s stock option activity as of and for the three months ended March 31, 2023 is as follows: Weighted Weighted Average Average Remaining Aggregate Number Exercise Contractual Intrinsic of Shares Price Term Value (Years) Outstanding at January 1, 2023 349,545 $ 5.19 7.17 $ 627 Granted — Exercised — Forfeited/expired — Outstanding at March 31, 2023 349,545 $ 5.19 6.93 $ 498 Exercisable at March 31, 2023 349,545 $ 5.19 6.93 $ 498 The Company recorded stock-based compensation expense associated with stock options of $1 and $(13) for the three months ended March 31, 2023 and 2022, respectively. At March 31, 2023, there was no unrecognized compensation cost related to stock options. Restricted Stock Awards Restricted stock awards are issued to independent directors and certain key employees. The restricted stock awards generally vest ratably over three years ( one third year During the three months ended March 31, 2023, the board of directors approved the issuance of 60,000 shares of restricted stock to independent directors with a weighted average grant-date fair value of $6.09. During the three months ended March 31, 2022, the board of directors approved the issuance of 53,681 shares of restricted stock, of which 45,000 shares were awarded to independent directors with a weighted average grant-date fair value of $5.75 and 8,681 shares were awarded to key employees with a weighted average grant-date fair value of $5.76. During the three months ended March 31, 2023 and 2022, the Company withheld 12,166 shares and 13,383 shares of common stock representing a portion of the restricted stock awards that vested during the period in order to satisfy certain related employee tax withholding liabilities of $75 and $84, respectively, associated with vesting. These withheld shares are treated the same as repurchased shares for accounting purposes. A summary of the restricted stock awards activity for the three months ended March 31, 2023 is as follows: Weighted Average Number Grant Date of Shares Fair Value Nonvested at January 1, 2023 390,125 $ 6.17 Granted 60,000 6.09 Vested (65,024) 6.62 Forfeited (35,589) 6.23 Nonvested at March 31, 2023 349,512 $ 6.07 The fair value of the award is recorded as compensation expense on a straight-line basis over the vesting period. The Company recorded stock-based compensation expense associated with restricted stock awards of $172 and $159 for the three months ended March 31, 2023 and 2022, respectively. At March 31, 2023, there was $1,540 of total unrecognized compensation cost related to the nonvested stock granted which is expected to be recognized over a weighted-average period of 2 years. The total fair value of shares vested during the three months ended March 31, 2023 and 2022, was $399 and $332, respectively. |
Regulatory Capital Requirements
Regulatory Capital Requirements | 3 Months Ended |
Mar. 31, 2023 | |
Regulatory Capital Requirements | |
Regulatory Capital Requirements | Note 11—Regulatory Capital Requirements The Bank is subject to the capital adequacy requirements of the OCC. The Company, as a thrift holding company, generally is subject to the capital adequacy requirements of the Federal Reserve. Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Prompt corrective action regulations provide five classifications for depository institutions like the Bank, including well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings and other factors, and the regulators, in their discretion, can require the Company to lower classifications in certain cases. Failure to meet minimum capital requirements can initiate regulatory action that could have a direct material effect on the Company’s business, financial condition and results of operations. The federal banking agencies’ regulations provide for an optional simplified measure of capital adequacy for qualifying community banking organizations (that is, the “CBLR” framework), as implemented pursuant to the Economic Growth, Regulatory Relief and Consumer Protection Act of 2018. The CBLR framework is designed to reduce the burden of the requirements for calculating and reporting risk-based capital ratios for qualifying community banking organizations that opt into the framework. In order to qualify for the CBLR framework, a community banking organization must have (i) a Tier 1 leverage ratio of greater than 9.0%, (ii) less than $10 billion in total consolidated assets, and (iii) limited amounts of off-balance-sheet exposure and trading assets and liabilities. A qualifying community banking organization that opts into the CBLR framework and meets all requirements under the framework will be considered to have met the capital ratio requirements for the “well capitalized” capital category under applicable prompt corrective action regulations and will not be required to report or calculate risk-based capital under generally applicable capital adequacy requirements. Failure to meet the qualifying criteria within the grace period of two reporting periods, or to maintain a leverage ratio of 8.0% or greater, would require the institution to comply with the generally applicable capital adequacy requirements. An eligible banking organization can opt out of the CBLR framework and revert to compliance with general capital adequacy requirements and capital measurements under prompt corrective action regulations without restriction. The Company and the Bank have determined the organization is a qualifying community banking organization and has elected to measure capital adequacy under the CBLR framework, effective as of January 1, 2023. Management believes as of March 31, 2023, the Company and the Bank meet all capital adequacy requirements to which they are subject. The following tables present the consolidated Company’s and the Bank’s actual and minimum required capital amounts and ratios at March 31, 2023 and December 31, 2022: To be Well Capitalized Under Prompt Corrective Actual Action Regulations (CBLR Framework) Amount Ratio Amount Ratio March 31, 2023 Tier 1 (core) capital to average total assets (leverage ratio) Consolidated 332,165 13.49 % 221,576 9.00 % Bank 406,705 16.52 % 221,520 9.00 % For Capital To be Well Actual Adequacy Purposes Capitalized Amount Ratio Amount Ratio Amount Ratio December 31, 2022 Total adjusted capital to risk-weighted assets Consolidated $ 390,591 25.64 % $ 121,888 8.00 % N/A N/A Bank 425,159 27.93 121,795 8.00 $ 152,244 10.00 % Tier 1 (core) capital to risk-weighted assets Consolidated 332,068 21.79 91,416 6.00 N/A N/A Bank 405,803 26.65 91,346 6.00 121,795 8.00 Common Equity Tier 1 (CET1) Consolidated 332,068 21.79 68,562 4.50 N/A N/A Bank 405,803 26.65 68,510 4.50 98,959 6.50 Tier 1 (core) capital to average total assets (leverage ratio) Consolidated 332,068 13.54 98,073 4.00 N/A N/A Bank 405,803 16.56 98,032 4.00 122,540 5.00 Dividend Restrictions As noted above, federal banking regulations require the Bank to maintain certain capital levels and may limit the dividends paid by the Bank to the holding company or by the holding company to its shareholders. The holding company’s principal source of funds for dividend payments is dividends received from the Bank. Regulatory approval is required if (i) the total capital distributions for the applicable calendar year exceed the sum of the Bank’s net income for that year to date plus the Bank’s retained net income for the preceding two years or (ii) the Bank would not be at least “adequately capitalized” following the distribution. In addition, the Company currently is required to obtain the prior approval of the FRB in order to pay dividends to the Company’s shareholders. Refer to Note 15—Commitments and Contingencies. Also, pursuant to the terms of the subordinated note agreements, the Company may pay dividends if it is well capitalized as defined by regulatory guidelines. The Qualified Thrift Lender (“QTL”) test requires that a minimum of 65% of assets be maintained in qualified thrift investments, including mortgage loans, housing- and real estate-related finance and other specified areas. If the QTL test is not met, limits are placed on growth, branching, new investments, FHLB advances and dividends, or the Bank must convert to a commercial bank charter. Management believes that the QTL test has been met. |
Income (Loss) Per Share
Income (Loss) Per Share | 3 Months Ended |
Mar. 31, 2023 | |
Income (Loss) Per Share | |
Income (Loss) Per Share | Note 12—Income (Loss) Per Share Basic income (loss) per common share is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted income per common share further includes any common shares available to be issued upon the exercise of outstanding stock options and restricted stock awards if such inclusions would be dilutive. The Company determines the potentially dilutive common shares using the treasury stock method. In periods of a net loss, basic and diluted per share information are the same. The following table presents the computation of income (loss) per share, basic and diluted: Three Months Ended March 31, 2023 2022 Numerator: Net income (loss) $ (503) $ 5,260 Denominator: Weighted average common shares outstanding, basic 50,444,463 50,191,288 Weighted average effect of potentially dilutive common shares: Stock options — 108,203 Restricted stock — 106,632 Weighted average common shares outstanding, diluted 50,444,463 50,406,123 Income (loss) per share: Basic $ (0.01) $ 0.10 Diluted $ (0.01) $ 0.10 The weighted average effect of certain stock options and nonvested restricted stock that were excluded from the computation of weighted average diluted shares outstanding, as inclusion would be anti-dilutive, are summarized as follows: Three Months Ended March 31, 2023 2022 Stock options 349,545 49,545 Restricted stock 349,512 — Total 699,057 49,545 |
Fair Values of Financial Instru
Fair Values of Financial Instruments | 3 Months Ended |
Mar. 31, 2023 | |
Fair Values of Financial Instruments | |
Fair Values of Financial Instruments | Note 13—Fair Values of Financial Instruments Financial instruments include assets carried at fair value, as well as certain assets and liabilities carried at cost or amortized cost but disclosed at fair value in these condensed consolidated financial statements. Fair value is defined as the exit price, the price that would be received for an asset or paid to transfer a liability in the most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date under current market conditions. The inputs to valuation techniques used to measure fair value are prioritized into a three-level hierarchy. The hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows: Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. The following methods and significant assumptions are used to estimate fair value: Investment Securities The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar investment securities (Level 2). For investment securities where quoted prices or market prices of similar investment securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). The fair value of the collateralized debt obligations, which are categorized as Level 3, is obtained from third-party pricing information. It is determined by calculating discounted cash flows that include spreads that adjust for credit risk and illiquidity. The Company also performs an internal analysis that considers the structure and term of the collateralized debt obligations and the financial condition of the underlying issuers to corroborate the information used from the independent third party. Loans Held for Sale Loans held for sale are carried at the lower of amortized cost or fair value. Loans held for sale may be carried at fair value on a nonrecurring basis when fair value is less than cost. The fair value is based on outstanding commitments from investors or quoted prices for loans with similar characteristics (Level 2). Mortgage Servicing Rights Fair value of mortgage servicing rights is initially determined at the individual grouping level based on an internal valuation model that calculates the present value of estimated future net servicing income. On a quarterly basis, mortgage servicing rights are evaluated for impairment based upon third-party valuations obtained. As disclosed in Note 6—Mortgage Servicing Rights, net, the valuation model utilizes interest rate, prepayment speed and default rate assumptions that market participants would use in estimating future net servicing income (Level 3). Assets Measured at Fair Value on a Recurring Basis The table below presents the assets measured at fair value on a recurring basis categorized by the level of inputs used in the valuation of each asset at March 31, 2023 and December 31, 2022: Fair Value Measurements at March 31, 2023 Quoted Prices in Active Significant Markets for Other Significant Identical Observable Unobservable Assets Inputs Inputs Total (Level 1) (Level 2) (Level 3) Financial Assets Available for sale debt securities: U.S. Treasury and Agency securities $ 170,271 $ 118,020 $ 52,251 $ — Mortgage-backed securities 35,968 — 35,968 — Collateralized mortgage obligations 136,151 — 136,151 — Collateralized debt obligations 144 — — 144 Equity securities 4,466 4,466 — — Fair Value Measurements at December 31, 2022 Quoted Prices in Active Significant Markets for Other Significant Identical Observable Unobservable Assets Inputs Inputs Total (Level 1) (Level 2) (Level 3) Financial Assets Available for sale debt securities: U.S. Treasury and Agency securities $ 168,437 $ 116,355 $ 52,082 $ — Mortgage-backed securities 36,733 — 36,733 — Collateralized mortgage obligations 138,241 — 138,241 — Collateralized debt obligations 147 — — 147 Equity securities 4,396 4,396 — — The table below presents a reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2023 and 2022: Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Collateralized Debt Obligations Three Months Ended March 31, 2023 2022 Balance of recurring Level 3 assets at beginning of period $ 147 $ 203 Total gains or losses (realized/unrealized): Included in other comprehensive income (loss) (2) 2 Principal maturities/settlements (1) (1) Balance of recurring Level 3 assets at end of period $ 144 $ 204 Assets Measured at Fair Value on a Nonrecurring Basis From time to time, the Company may be required to measure certain other assets at fair value on a nonrecurring basis in accordance with U.S. GAAP. These adjustments to fair value usually result from the application of lower of cost or fair value accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis that were recorded in the condensed consolidated balance sheets at March 31, 2023 and December 31, 2022, the following table provides the level of valuation assumptions used to determine each adjustment and the related carrying value: Fair Value Measurements at March 31, 2023 Quoted Prices in Significant Active Markets Other Significant Identical Observable Unobservable Assets Inputs Inputs Fair Value (Level 1) (Level 2) (Level 3) Loans held for sale $ 34,581 $ — $ 34,581 $ — Mortgage servicing rights 542 — — 542 Fair Value Measurements at December 31, 2022 Quoted Prices in Significant Active Markets Other Significant for Identical Observable Unobservable Assets Inputs Inputs Fair Value (Level 1) (Level 2) (Level 3) Mortgage servicing rights $ 391 $ — $ — $ 391 The following tables present quantitative information about Level 3 fair value measurements for assets measured at fair value on a nonrecurring basis at March 31, 2023 and December 31, 2022: Quantitative Information about Level 3 Fair Value Measurements at March 31, 2023 Range Fair Value Valuation Technique Unobservable Inputs (Weighted Average) (1) Mortgage servicing rights $ 542 Discounted cash flow Discount rate 10.0% - 12.5% Prepayment speed 7.6% - 22.6% Default rate 0.0%-0.2% Quantitative Information about Level 3 Fair Value Measurements at December 31, 2022 Range Fair Value Valuation Technique Unobservable Inputs (Weighted Average) (1) Mortgage servicing rights $ 391 Discounted cash flow Discount rate 10.0% - 12.5% Prepayment speed 7.5% - 22.4% Default rate 0.1% - 0.2% (1) The range and weighted average for an asset category consisting of a single investment represents the significant unobservable input used in the fair value of the investment. Fair Value of Financial Instruments The carrying amounts and estimated fair values of financial instruments not carried at fair value at March 31, 2023 and December 31, 2022, are as follows: Fair Value Measurements at March 31, 2023 Carrying Fair Amount Value Level 1 Level 2 Level 3 Financial Assets Cash and due from banks $ 419,219 $ 419,219 $ 419,219 $ — $ — Interest-bearing time deposits with other banks 934 934 934 — — Loans held for sale (1) 3,398 3,440 — 3,440 — Loans, net 1,513,481 1,436,596 — — 1,436,596 Financial Liabilities Time deposits 917,161 912,351 — 912,351 — Federal Home Loan Bank borrowings 50,000 48,760 — 48,760 — Subordinated notes, net 65,253 65,533 — 65,533 — Fair Value Measurements at December 31, 2022 Carrying Fair Amount Value Level 1 Level 2 Level 3 Financial Assets Cash and due from banks $ 379,798 $ 379,798 $ 379,798 $ — $ — Interest-bearing time deposits with other banks 934 934 934 — — Loans held for sale 7,725 7,833 — 7,833 — Loans, net 1,613,385 1,516,771 — — 1,516,771 Financial Liabilities Time deposits 861,733 855,566 — 855,566 — Federal Home Loan Bank borrowings 50,000 48,360 — 48,360 — Subordinated notes, net 65,271 65,355 — 65,355 — (1) . |
Related Party Transactions
Related Party Transactions | 3 Months Ended |
Mar. 31, 2023 | |
Related Party Transactions | |
Related Party Transactions | Note 14—Related Party Transactions The Company subleased certain office space to entities owned by the Company’s controlling shareholders. Amounts received under such subleases totaled $112 for the three months ended March 31, 2022. The sublease agreements ended March 31, 2022. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2023 | |
Commitments and Contingencies | |
Commitments and Contingencies | Note 15—Commitments and Contingencies Financial Instruments with Off-Balance Sheet Risk The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit, such as loan commitments and unused credit lines, and standby letters of credit, which are not reflected in the condensed consolidated financial statements. The Company adopted ASU 2016-13, effective January 1, 2023, which requires the Company to estimate expected credit losses for off-balance sheet credit exposures which are unconditionally cancellable. The liability for unfunded commitments is reduced in the period in which the off-balance sheet financial instruments expire, loan funding occurs or is otherwise settled. The Company maintains an estimated liability for unfunded commitments, primarily related to commitments to extend credit, on the condensed consolidated balance sheet. The following presents the activity in the liability for unfunded commitments for the three months ended March 31, 2023: Residential Commercial Commercial Other Three Months Ended March 31, 2023 Real Estate Real Estate Construction and Industrial Consumer Total Liability for unfunded commitments: Balance at the beginning of the period $ — $ — $ — $ — $ — $ — Adoption of ASU 2016-13 53 125 398 3 — 579 Increase (decrease) in provision for (recovery of) credit losses 49 30 (190) 1 — (110) Total ending balance $ 102 $ 155 $ 208 $ 4 $ — $ 469 Unfunded Commitments to Extend Credit A commitment to extend credit, such as a loan commitment, credit line and overdraft protection, is a legally binding agreement to lend funds to a customer, usually at a stated interest rate and for a specific purpose. Such commitments have fixed expiration dates and generally require a fee. The extension of a commitment gives rise to credit risk. The actual liquidity requirements or credit risk that the Company may experience is expected to be lower than the contractual amount of commitments to extend credit because a significant portion of those commitments are expected to expire without being used. Certain commitments are subject to loan agreements containing covenants regarding the financial performance of the customer that must be met before the Company is required to fund the commitment. The Company uses the same credit policies in making commitments to extend credit as it does in making loans. The commitments outstanding to make loans include primarily residential real estate loans that are made for a period of 90 days or less. At March 31, 2023, there were no outstanding commitments to make loans. Unused Lines of Credit The Company also issues credit lines to meet customer financing needs. At March 31, 2023, the unused lines of credit include residential second mortgages of $10,773, construction loans of $5,974 and commercial and industrial loans of $972, totaling $17,719. These variable-rate unused lines of credit commitments have interest rates ranging from 4.72% to 10.13% at March 31, 2023 with maturities ranging from 3 months to 23 years. Standby Letters of Credit Standby letters of credit are issued on behalf of customers in connection with construction contracts between the customers and third parties. Under standby letters of credit, the Company assures that the third parties will receive specified funds if customers fail to meet their contractual obligations. The credit risk to the Company arises from its obligation to make payment in the event of a customer’s contractual default. The maximum amount of potential future payments guaranteed by the Company is limited to the contractual amount of these letters. Collateral may be obtained at exercise of the commitment. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The following is a summary of the total amount of unfunded commitments to extend credit and standby letters of credit outstanding at March 31, 2023 and December 31, 2022: March 31, December 31, 2023 2022 Commitments to make loans $ — $ — Unused lines of credit 17,719 20,865 Standby letters of credit 24 24 Legal Proceedings The Company and its subsidiaries may be subject to legal actions and claims arising from contracts or other matters from time to time in the ordinary course of business. Management is not aware of any pending or threatened legal proceedings, except as described below, that are considered other than routine legal proceedings. The Company believes that the ultimate disposition or resolution of its routine legal proceedings, in the aggregate, are immaterial to its financial position, results of operations or liquidity. The Bank has received grand jury subpoenas from the U.S. Department of Justice (the “DOJ”) beginning in 2020 requesting the production of documents and information in connection with an investigation focused on the Bank’s Advantage Loan Program and related issues, including residential lending practices and public disclosures about that program contained in the Company’s filings with the SEC. On March 15, 2023, the Company entered into a Plea Agreement (the “Plea Agreement”) with the DOJ, resolving the DOJ’s investigation. Under the Plea Agreement, the Company has agreed to plead guilty to one count of securities fraud primarily relating to disclosures with respect to the Advantage Loan Program contained in the Company’s 2017 IPO Registration Statement and its immediately following Annual Reports on Form 10-K filed in March 2018 and March 2019; pay $27,239 in restitution for the benefit of non-insider victim shareholders; further enhance its compliance program and internal controls with respect to securities law compliance; and provide periodic reports to the DOJ with respect to compliance matters. No criminal fine was imposed. The Company’s obligations under the Plea Agreement are generally effective for three years. This resolution releases the Company, as well as the Bank, from further prosecution for securities fraud and underlying mortgage fraud in the Advantage Loan Program. At a hearing held on April 19, 2023, the District Court for the Eastern District of Michigan preliminarily accepted the Plea Agreement, subject to the final court hearing. The Plea Agreement remains subject to final court approval. In addition, the Company remains under a formal investigation by the SEC. This investigation appears to be focused on accounting, financial reporting and disclosure matters, as well as the Company’s internal controls, related to the Advantage Loan Program. The Company has received document and information requests from the SEC and has fully cooperated with this investigation. Adverse findings in the SEC investigation could result in material losses due to penalties, disgorgement, costs and/or expenses imposed on the Company, which could have a material adverse effect on the Company’s future operations, financial condition, growth or other aspects of its business. At March 31, 2023 and December 31, 2022, the Company has a liability for contingent losses of $27,239 for the outcome of the pending investigations. There can be no assurance (i) that the accrual for contingent losses will be sufficient to cover the cost of any payments required by the DOJ resolution, or (ii) that such costs will not materially exceed such accrual and have a further material impact on the Company’s business, financial condition or results of operations. The Bank has incurred and expects to continue to incur significant costs in its efforts to respond to the governmental investigations, including to reimburse third parties for the legal costs pursuant to requests for indemnification and advancement of expenses, which are reflected in the Company’s condensed consolidated statements of operations for the three months ended March 31, 2023 and 2022. Mortgage Repurchase Liability The Company has previously sold portfolio loans originated under the Advantage Loan Program to private investors in the secondary market. The Company also sells conventional residential real estate loans (which excludes Advantage Loan Program loans) in the secondary market primarily to Fannie Mae on an ongoing basis. In connection with these loans sold, the Company makes customary representations and warranties about various characteristics of each loan. The Company may be required pursuant to the terms of the applicable mortgage loan purchase and sale agreements to repurchase any previously sold loan or indemnify (make whole) the investor for which the representation or warranty of the Company proves to be inaccurate, incomplete or misleading. In the event of a repurchase, the Company is typically required to pay the unpaid principal balance, the proportionate premium received when selling the loan and certain expenses. As a result, the Company may incur a loss with respect to each repurchased loan. To avoid the uncertainty of audits and inquiries by third-party investors in the Advantage Loan Program, beginning at the end of the second quarter of 2020, the Company commenced making offers to each of those investors to repurchase 100% of the previously sold Advantage Loan Program loans. These loans were previously sold to third-party investors with servicing of the loan retained. Losses expected to be incurred upon the repurchase of such loans were reflected in the mortgage repurchase liability. Pursuant to the existing agreements with such investors, the Company also agreed to repurchase additional pools of Advantage Loan Program loans at the predetermined repurchase prices as stated in the agreements. At March 31, 2023, there was an outstanding agreement to repurchase an additional pool of Advantage Loan Program loans with an unpaid principal balance of $20,471 that extends to July 2025, with the final decision to effect any such repurchase, as determined by the applicable investor. At March 31, 2023 and December 31, 2022, the mortgage repurchase liability was $929 and $809, respectively, which is included in accrued expenses and other liabilities in the condensed consolidated balance sheets. The unpaid principal balance of residential real estate loans sold that were subject to potential repurchase obligations in the event of breach of representations and warranties totaled $103,034 and $112,542 at March 31, 2023 and December 31, 2022, respectively, including Advantage Loan Program loans totaling $40,230 and $43,274 at March 31, 2023 and December 31, 2022, respectively. Activity in the mortgage repurchase liability was as follows: Three Months Ended March 31, 2023 2022 Balance, beginning of period $ 809 $ 2,954 Net provision (recovery) 120 (213) Balance, end of the period $ 929 $ 2,741 |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2023 | |
Summary of Significant Accounting Policies | |
Principles of Consolidation | Principles of Consolidation The accompanying condensed consolidated financial statements have been prepared in conformity with U.S. GAAP. The condensed consolidated financial statements include the results of Sterling Bancorp, Inc. and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. |
Use of Estimates | Use of Estimates The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Due to the inherent uncertainty involved in making estimates, actual results reported in the future periods may be based upon amounts that could differ from those estimates. |
Concentration of Credit Risk | Concentration of Credit Risk The loan portfolio consists primarily of residential real estate loans, which are collateralized by real estate. At March 31, 2023 and December 31, 2022, residential real estate loans accounted for 83% and 84%, respectively, of total gross loans. In addition, most of these residential loans and other commercial loans have been made to individuals and businesses in the state of California, which are dependent on the area economy for their livelihoods and servicing of their loan obligation. At March 31, 2023 and December 31, 2022, approximately 81% of gross loans were originated with respect to properties or businesses located in the state of California. In December 2019, the Company terminated a loan product consisting of one-, three-, five- or seven-year adjustable-rate mortgages that required a down payment of at least 35% (also referred to herein as “Advantage Loan Program loans”) which continues to be the largest portion of gross residential loans. An internal review of the Advantage Loan Program indicated that certain employees engaged in misconduct in connection with the origination of a significant number of such loans, including with respect to verification of income, the amount of income reported for borrowers, reliance on third parties and related documentation. Refer to Note 15—Commitments and Contingencies. Advantage Loan Program loans (including residential real estate loans held for sale of $36,234 and $6,181 at March 31, 2023 and December 31, 2022, of which $26,074 and $1,942 were on nonaccrual status as of those respective dates) totaled $824,033 and $880,373, or 62% and 63% of gross residential loans, at March 31, 2023 and December 31, 2022, respectively. |
Investment Securities | Investment Securities Debt Securities (Effective January 1, 2023) Debt securities are classified as either available for sale or held to maturity. Management determines the classification of the debt securities when they are purchased. All debt securities were categorized as available for sale as of March 31, 2023 and December 31, 2022. Debt securities available for sale are stated at fair value, with unrealized gains and losses reported in accumulated other comprehensive loss, net of income taxes. The amortized cost of debt securities is adjusted for amortization of premiums (noncallable) and accretion of discounts. The Company amortizes premiums and accretes discounts using the effective interest method over the contractual life of the individual securities or, in the case of asset-backed securities, using the effective yield method over the estimated life of the individual securities. Interest income includes amortization or accretion of purchase premium or discount. Gains and losses realized on the sales of available for sale debt securities are recorded on the settlement date and determined using the specific identification method. For available for sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For available for sale debt securities that do not meet the aforementioned criteria, the Company evaluates at the individual security level whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of income taxes. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit losses. Losses are charged against the allowance for credit losses when management believes the uncollectibility of an available for sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Accrued interest receivable on available for sale debt securities is recorded separately from the amortized cost basis of the debt securities in the condensed consolidated balance sheets and is excluded from the estimate of credit losses. Equity Securities Equity securities with readily determinable fair values are stated at fair value with unrealized and realized gains and losses reported in income. Those equity securities without readily determinable fair values are recorded at cost less any impairments, adjusted for subsequent observable price changes in orderly transactions for an identical or similar investment of the same issuer. Any changes in the carrying value of the equity investments are recognized in income. Management performs a qualitative assessment each reporting period to identify impairment of equity securities without readily determinable fair values. When a qualitative assessment indicates that an impairment exists, management determines the fair value of the investment and if the fair value is less than the investment’s carrying value, an impairment charge is recorded in income equal to the difference between the fair value and the carrying amount of the investment. |
Loans Held for Sale | Loans Held for Sale The Company originates certain loans intended for sale in the secondary market. Loans held for sale are carried at the lower of amortized cost or fair value on an individual loan basis. The fair value of loans held for sale are primarily determined based on quoted prices for similar loans in active markets or outstanding commitments from third-party investors. Net unrealized losses, if any, are recorded as a valuation allowance and charged to non-interest income in the condensed consolidated statements of operations. Performing residential real estate loans that are held for sale are generally sold with servicing rights retained. The carrying value of mortgage loans sold is reduced by the amount allocated to the servicing right. On the sale of an originated loan, the servicing right is recorded at its estimated fair value. Gains and losses on sales of mortgage loans are based on the difference between the selling price and the carrying value of the related loan sold and are recorded as a component of non-interest income. Loans that are originated and classified as held for investment are periodically sold in order to manage liquidity, asset credit quality, interest rate risk or concentration risk. Loans that are reclassified into loans held for sale from loans held for investment, due to a change in intent, are recorded at the lower of cost or fair value. |
Loans | Loans Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at amortized cost, net of the allowance for credit losses. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts, and deferred loan fees and costs. Accrued interest receivable related to loans is recorded separately from the amortized cost basis of loans on the condensed consolidated balance sheets and is excluded from the estimate of credit losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct loan origination costs, are deferred and amortized over the contractual lives of the respective loans as a yield adjustment using the effective interest method. Other credit-related fees are recognized as fee income, as a component of non-interest income. Interest income on loans is accrued as earned using the interest method over the term of the loan. The accrual of interest income is discontinued at the time the loan is 90 days past due or earlier if conditions warrant and placed on nonaccrual status. In all cases, loans are placed on nonaccrual status at an earlier date if collection of principal or interest is considered doubtful. All interest accrued and not received for loans placed on nonaccrual status is reversed against interest income. Any payments received on nonaccrual loans are applied to interest income on a cash basis if the loan is considered well secured. Otherwise, all payments received are applied first to outstanding loan principal amounts and then to the recovery of the charged off loan amounts. Any excess is treated as a recovery of interest and fees. Loans are returned to accrual status after all principal and interest amounts contractually due are made and future payments are reasonably assured. |
Allowance for Credit Losses - Loans (Effective January 1, 2023) | Allowance for Credit Losses - Loans (Effective January 1, 2023) The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of held for investment loans to present the net amount expected to be collected on the loans. The allowance for credit losses is adjusted through a charge (recovery) to provision for (recovery of) credit losses in the condensed consolidated statements of operations. When the Company determines that all or a portion of a loan is uncollectible, the appropriate amount is written off, and the allowance for credit losses is reduced by the same amount. The Company applies judgment to determine when a loan is deemed uncollectible; however, generally a loan will be considered uncollectible no later than when all efforts at collection have been exhausted. Subsequent recoveries, if any, are credited to the allowance for credit losses when received. Portions of the allowance for credit losses may be allocated for specific credits; however, the entire allowance for credit losses is available for any credit that, in management’s judgment, should be charged off. The Company estimates the allowance for credit losses on loans based on the underlying loans’ amortized cost. If the collection of principal becomes uncertain, the Company stops accruing interest and reverses the accrued but unpaid interest against interest income. The Company has made a policy election to exclude accrued interest receivable from the measurement of the allowance for credit losses. The allowance for credit losses process involves procedures to appropriately consider the unique characteristics of the Company’s portfolio segments. The allowance for credit losses is measured on a collective (pool) basis for portfolios of loans with similar risk characteristics and risk profiles. The Company’s portfolio segments include the following: (i) commercial real estate, (ii) commercial construction, (iii) commercial and industrial, (iv) residential real estate and (v) home equity lines of credit. These portfolio segments were identified based on their common characteristics: loan type/purpose of loan, underlying collateral type, historical/expected credit loss patterns, availability of credit quality indicators (i.e., FICO, risk rating, delinquency) and completeness of the historical information. Loans which do not share risk characteristics The amount of the allowance for credit losses represents management’s best estimate of current expected credit losses on loans considering available information from internal and external sources, which is relevant to assessing collectability of the loans over the loans’ contractual terms, adjusted for expected prepayments. The contractual term excludes expected extensions, renewals and modifications unless: (i) management has a reasonable expectation at the reporting date that an individual borrower is experiencing financial difficulty and a modification of the loan will be executed, or (ii) the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company. The Company estimates the allowance for credit losses using relevant available information related to past events, current conditions, and reasonable and supportable forecasts. In determining the total allowance for credit losses, the Company calculates the quantitative portion of the allowance for credit losses using a methodology, the Advanced Probability of Default model, a logistic regression model, and adds qualitative adjustments to the model results and the results from any individual loan assessments. The Advanced Probability of Default model estimates the expected lifetime net charge off balance utilizing the following: (i) probability that the loan will stop performing or default; (ii) probability that a loan will pay-off entirely prior to maturity; and (iii) macroeconomic variables, including but not limited to unemployment rates, gross domestic product, and the Treasury Yield Curve. This information is specific to each portfolio segment, though not necessarily solely reliant on internally sourced data. Internal data is supplemented by, but not replaced by, peer data when required, primarily to determine the probability of default. The Company then applies a recovery rate to reflect the recoveries over an approximate 10-year period. The probability of default is estimated by analyzing the relationship between the historical performance of each loan pool and historical economic trends over a complete economic cycle. The probability of default for each pool is adjusted using a statistical model to reflect the current impact of certain macroeconomic variables and their expected changes over a reasonable and supportable forecast period of eight quarters. The Company determined that it was reasonably able to forecast the macroeconomic variables used in the forecast modeling processes with an acceptable degree of confidence for a total of eight quarters. This forecast period is followed by a reversion process whereby the macroeconomic variables are relaxed to revert to the average historical loss rates for periods after the forecasted eight-quarter period. Management qualitatively adjusts the allowance for credit loss model results for risk factors not considered within the quantitative modeling processes but are nonetheless relevant in assessing the expected credit losses within the portfolio segments. These qualitative risk factor adjustments may increase or decrease management’s estimate of expected credit losses by a calculated percentage or amount based upon the estimated level of risk. Qualitative risk factors considered include adjustments for model limitations, management’s adjustments to economic market forecasts and other current or forecasted events not captured in the Company’s historical loss experience. For loans that do not share risk characteristics that are evaluated on an individual basis, specific allocations of the allowance for credit losses are determined by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower’s industry, among other things. In such cases, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The Company reevaluates the fair value of collateral supporting collateral dependent loans on an annual basis. As disclosed above, the Company has identified the following portfolio segments used in measuring its expected credit losses in the loan portfolio and their respective risk characteristics: The Residential Real Estate Mortgages portfolio includes residential first mortgages and residential second mortgages. The degree of risk in residential real estate lending depends primarily on the loan amount in relation to collateral value, the interest rate and the borrower’s ability to repay in an orderly fashion. Economic trends determined by unemployment rates and other key economic indicators, particularly at the regional and local levels, are closely correlated to the credit quality of these loans. Weak economic trends indicate that the borrowers’ capacity to repay their obligations may be deteriorating. The Home Equity Lines of Credit portfolio includes residential second mortgages in the form of a revolving line of credit that requires interest only payments for a period followed by an amortizing period. These loans have higher risk of default compared to first liens making it harder to rely on loan-to-value ratios and loan balances can fluctuate. These loans are secured by the residential real estate by serving as a second lien behind the first mortgage lien. The Commercial Real Estate portfolio includes commercial loans made to many types of businesses involving retail, multifamily, offices, hotels/single-room occupancy hotels, industrial and other commercial properties. Adverse economic developments or an overbuilt market may impact commercial real estate projects and may result in troubled loans. Trends in vacancy rates of commercial properties impact the credit quality of these loans. High vacancy rates reduce operating revenues and the ability for the properties to produce sufficient cash flow to service debt obligations. The Construction Loans portfolio is comprised of loans to builders and developers primarily for residential, commercial and mixed-use development. In addition to general commercial real estate risks, construction loans have additional risk of cost overruns, market deterioration during construction, lack of permanent financing and no operating history. The Commercial and Industrial portfolio is comprised of loans to many types of businesses for their operating needs of the business. The risk characteristics of these loans vary based on the borrowers’ business and industry as repayment is typically dependent on cash flows generated from the underlying business. These loans may be secured by real estate or other assets or may be unsecured. |
Liability for Unfunded Commitments | Liability for Unfunded Commitments (Effective January 1, 2023) Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer needs. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for these off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded. The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk through a contractual obligation to extend credit unless that obligation is unconditionally cancellable by the Company. The estimate of expected credit losses generally follows the same methodology as the funded loans by utilizing the loss rates generated for each portfolio segment with an adjustment for the probability of funding to occur. The liability for unfunded commitments, which is recorded in Accrued expenses and other liabilities in the condensed consolidated balance sheets, is adjusted through the provision for (recovery of) credit losses. |
Adoption of New Accounting St_2
Adoption of New Accounting Standards (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Adoption of New Accounting Standards | |
Schedule of Recently Adopted Accounting Guidance | Prior to Adjustments for Adjustments for After Adoption ASU 2016-13 ASU 2022-02 Adoption Assets: Allowance for credit losses – loans $ 45,464 $ (1,651) $ 380 $ 44,193 Liabilities: Liability for unfunded commitments — 579 — 579 Pretax cumulative effect adjustment of a change in accounting principle — (1,072) 380 — Less: income taxes — 294 (104) — Cumulative effect adjustment of a change in accounting principle, net of tax — $ (778) $ 276 — |
Investment Securities (Tables)
Investment Securities (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Investment Securities | |
Schedule of amortized cost and fair value of debt securities available for sale | March 31, 2023 Amortized Gross Unrealized Fair Cost Gain Loss Value Available for sale: U.S. Treasury and Agency securities $ 176,318 $ 21 $ (6,068) $ 170,271 Mortgage-backed securities 40,204 — (4,236) 35,968 Collateralized mortgage obligations 148,945 6 (12,800) 136,151 Collateralized debt obligations 155 — (11) 144 Total $ 365,622 $ 27 $ (23,115) $ 342,534 December 31, 2022 Amortized Gross Unrealized Fair Cost Gain Loss Value Available for sale: U.S. Treasury and Agency securities $ 175,878 $ 17 $ (7,458) $ 168,437 Mortgage-backed securities 41,388 — (4,655) 36,733 Collateralized mortgage obligations 153,066 4 (14,829) 138,241 Collateralized debt obligations 157 — (10) 147 Total $ 370,489 $ 21 $ (26,952) $ 343,558 |
Schedule of information pertaining to sales of available for sale debt securities | Three Months Ended March 31, 2023 2022 Proceeds from the sale of debt securities $ 2,977 $ — Gross realized gains $ 1 $ — Gross realized losses (3) — Total net realized losses $ (2) $ — |
Schedule of amortized cost and fair value of debt securities available for sale, shown by contractual maturity | Amortized Fair Cost Value U.S. Treasury and Agency securities: Due less than one year $ 97,032 $ 95,595 Due after one year through five years 79,286 74,676 Mortgage-backed securities 40,204 35,968 Collateralized mortgage obligations 148,945 136,151 Collateralized debt obligations 155 144 Total $ 365,622 $ 342,534 |
Schedule of available for sale debt securities, at fair value, continuous unrealized loss position | March 31, 2023 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Value Losses Value Losses Value Losses U.S. Treasury and Agency securities $ 53,801 $ (885) $ 93,449 $ (5,183) $ 147,250 $ (6,068) Mortgage-backed securities 5,821 (41) 30,147 (4,195) 35,968 (4,236) Collateralized mortgage obligations 40,693 (1,539) 91,149 (11,261) 131,842 (12,800) Collateralized debt obligations — — 144 (11) 144 (11) Total $ 100,315 $ (2,465) $ 214,889 $ (20,650) $ 315,204 $ (23,115) December 31, 2022 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Value Losses Value Losses Value Losses U.S. Treasury and Agency securities $ 100,815 $ (2,839) $ 44,605 $ (4,619) $ 145,420 $ (7,458) Mortgage-backed securities 5,792 (139) 30,941 (4,516) 36,733 (4,655) Collateralized mortgage obligations 69,088 (3,169) 64,715 (11,660) 133,803 (14,829) Collateralized debt obligations — — 147 (10) 147 (10) Total $ 175,695 $ (6,147) $ 140,408 $ (20,805) $ 316,103 $ (26,952) |
Schedule of unrealized and realized gains and losses recognized in the condensed consolidated statements of income | Three Months Ended March 31, 2023 2022 Net gain (loss) recorded during the period on equity securities $ 71 $ (236) Less: net gain (loss) recorded during the period on equity securities sold during the period — — Unrealized gain (loss) recorded during the period on equity securities held at the reporting date $ 71 $ (236) |
Loans (Tables)
Loans (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Loans | |
Schedule of major categories of loans held for sale, investment and allowance for loan losses | March 31, December 31, 2023 2022 Residential real estate $ 36,445 $ 6,181 Commercial real estate 1,534 1,544 Total loans held for sale $ 37,979 $ 7,725 March 31, December 31, 2023 2022 Residential real estate $ 1,289,554 $ 1,391,276 Commercial real estate 224,792 221,669 Construction 36,255 44,503 Commercial and industrial 1,368 1,396 Other consumer 77 5 Total loans 1,552,046 1,658,849 Less: allowance for credit losses (38,565) (45,464) Loans, net $ 1,513,481 $ 1,613,385 |
Schedule of activity in allowance for loan losses and recorded investment by portfolio segment | Residential Commercial Commercial Other Three Months Ended March 31, 2023 Real Estate Real Estate Construction and Industrial Consumer Total Allowance for credit losses: Balance at the beginning of the period $ 27,951 $ 11,694 $ 5,781 $ 38 $ — $ 45,464 Adoption of ASU 2016-13 865 1,151 (3,633) (34) — (1,651) Adoption of ASU 2022-02 (11) — 391 — — 380 Provision for (recovery of) credit losses (1,889) 3,217 (546) 2 — 784 Charge offs (6,478) — — — — (6,478) Recoveries 60 5 1 — — 66 Total ending balance $ 20,498 $ 16,067 $ 1,994 $ 6 $ — $ 38,565 Commercial Residential Commercial Lines of Other Three Months Ended March 31, 2022 Real Estate Real Estate Construction Credit Consumer Total Allowance for loan losses: Beginning balance $ 32,202 $ 12,608 $ 11,730 $ 8 $ — $ 56,548 Provision for (recovery of) loan losses (2,481) 1,096 (2,902) (2) — (4,289) Recoveries 190 5 1 — — 196 Total ending balance $ 29,911 $ 13,709 $ 8,829 $ 6 $ — $ 52,455 Commercial Residential Commercial Lines of Other December 31, 2022 Real Estate Real Estate Construction Credit Consumer Total Allowance for loan losses: Ending allowance balance attributable to loans: Individually evaluated for impairment $ 11 $ — $ — $ — $ — $ 11 Collectively evaluated for impairment 27,940 11,694 5,781 38 — 45,453 Total ending allowance balance $ 27,951 $ 11,694 $ 5,781 $ 38 $ — $ 45,464 Loans: Loans individually evaluated for impairment $ 45 $ — $ 2,485 $ 107 $ — $ 2,637 Loans collectively evaluated for impairment 1,391,231 221,669 42,018 1,289 5 1,656,212 Total ending loans balance $ 1,391,276 $ 221,669 $ 44,503 $ 1,396 $ 5 $ 1,658,849 |
Schedule of information related to impaired loans by class of loans, as determined prior to adoption of ASU 2016-13 | The following table presents information related to impaired loans by class of loans as of December 31, 2022, as determined in accordance with ASC 310 prior to the adoption of ASU 2016-13: At December 31, 2022 Unpaid Allowance Principal Recorded for Loan Balance Investment Losses With no related allowance for loan losses recorded: Commercial real estate: Retail $ 227 $ — $ — Construction 2,485 2,485 — Commercial lines of credit: Private banking 107 107 — Subtotal 2,819 2,592 — With an allowance for loan losses recorded: Residential real estate, first mortgage 79 45 11 Total $ 2,898 $ 2,637 $ 11 The following table presents average impaired loans, as determined in accordance with ASC 310 prior to the adoption of ASU 2016-13, and interest recognized on such loans, for the three months ended March 31, 2022: At March 31, 2022 Average Interest Cash Basis Recorded Income Interest Investment Recognized Recognized With no related allowance for loan losses recorded: Residential real estate, first mortgage $ 63 $ — $ — Construction 8,395 39 25 Commercial lines of credit: Private banking 115 2 1 Subtotal 8,573 41 26 With an allowance for loan losses recorded: Residential real estate, first mortgage 285 1 — Total $ 8,858 $ 42 $ 26 |
Schedule of recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans and aging of the recorded investment in past due loans | March 31, 2023 December 31, 2022 Nonaccrual Nonaccrual With No Past Due With No Past Due Allowance 90 Days or Allowance 90 Days or Nonaccrual for Credit More and Nonaccrual for Credit More and Loans Losses Still Accruing Loans Losses Still Accruing Residential real estate: Residential real mortgage $ — $ — $ 34 $ 33,501 $ — $ 35 Residential second mortgage — — — 189 — — Total $ — $ — $ 34 $ 33,690 $ — $ 35 The following table presents an aging of the amortized cost basis of contractually past due loans as of March 31, 2023: Greater 30 - 59 60 - 89 than Days Days 89 Days Total Current March 31, 2023 Past Due Past Due Past Due Past Due Loans Total Residential real estate $ 6,017 $ — $ 34 $ 6,051 $ 1,283,503 $ 1,289,554 Commercial real estate — — — — 224,792 224,792 Construction — — — — 36,255 36,255 Commercial and industrial — — — — 1,368 1,368 Other consumer — — — — 77 77 Total $ 6,017 $ — $ 34 $ 6,051 $ 1,545,995 $ 1,552,046 The following table presents the aging of the recorded investment in past due loans, presented in accordance with ASC 310, as of December 31, 2022, by class of loans: Greater 30 - 59 60 - 89 than Days Days 89 Days Total Current December 31, 2022 Past Due Past Due Past Due Past Due Loans Total Residential real estate: Residential first mortgage $ 17,881 $ 5,337 $ 33,536 $ 56,754 $ 1,324,545 $ 1,381,299 Residential second mortgage 99 — 189 288 9,689 9,977 Commercial real estate: Retail — — — — 28,971 28,971 Multifamily — — — — 81,444 81,444 Office — — — — 39,610 39,610 Hotels/Single-room occupancy hotels — — — — 5,208 5,208 Industrial — — — — 30,242 30,242 Other — — — — 36,194 36,194 Construction — — — — 44,503 44,503 Commercial lines of credit: Private banking — — — — 107 107 C&I lending — — — — 1,289 1,289 Other consumer — — — — 5 5 Total $ 17,980 $ 5,337 $ 33,725 $ 57,042 $ 1,601,807 $ 1,658,849 |
Schedule of risk rating of loans by class of loans | Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered pass-rated loans. For residential and consumer loan classes, the Company evaluates credit quality based on the accrual status of the loan. The following table presents the amortized cost in residential and consumer loans based on accrual status: Term Loans Amortized Cost Basis by Origination Year Revolving Revolving Loans Loans Amortized Converted As of March 31, 2023 2023 2022 2021 2020 2019 Prior Costs Basis to Term Total Residential lending Residential mortgage loans: Payment performance: Accrual $ 772 $ 74,845 $ 137,888 $ 109,290 $ 264,936 $ 692,578 $ 8,944 $ 301 $ 1,289,554 Nonaccrual — — — — — — — — — Total residential mortgage loans $ 772 $ 74,845 $ 137,888 $ 109,290 $ 264,936 $ 692,578 $ 8,944 $ 301 $ 1,289,554 Residential mortgage loans: Current period gross write offs $ — $ — $ — $ — $ 1,858 $ 4,601 $ 19 $ — $ 6,478 The amortized cost basis by year of origination and credit quality indicator of the Company’s commercial loans based on the most recent analysis performed was as follows: Term Loans Amortized Cost Basis by Origination Year Revolving Revolving Loans Loans Amortized Converted As of March 31, 2023 2023 2022 2021 2020 2019 Prior Costs Basis to Term Total Commercial lending Real estate - construction: Risk rating Pass $ — $ — $ — $ 9,581 $ 10,782 $ 6,329 $ — $ — $ 26,692 Special mention — — — — 3,412 — — — 3,412 Substandard or lower — — — — 6,151 — — — 6,151 Total real estate – construction $ — $ — $ — $ 9,581 $ 20,345 $ 6,329 $ — $ — $ 36,255 Real estate – construction: Current period gross charge offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Commercial and industrial: Risk rating Pass $ — $ — $ — $ — $ — $ — $ 1,368 $ — $ 1,368 Total commercial and industrial $ — $ — $ — $ — $ — $ — $ 1,368 $ — $ 1,368 Commercial and industrial: Current period gross charge offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Real estate – commercial real estate: Risk rating Pass $ 5,433 $ 80,748 $ 37,159 $ 36,778 $ 11,296 $ 19,098 $ — $ — $ 190,512 Special mention — 3,645 12,215 2,941 7,364 8,115 — — 34,280 Total real estate – commercial real estate $ 5,433 $ 84,393 $ 49,374 $ 39,719 $ 18,660 $ 27,213 $ — $ — $ 224,792 Real estate – commercial mortgage: Current period gross charge offs $ — $ — $ — $ — $ — $ — $ — $ — $ — The credit risk profiles by internally assigned grade for loans by class of loans as of December 31, 2022, as determined in accordance with ASC 310, prior to the adoption of ASU 2016-13, were as follows: Special December 31, 2022 Pass Mention Substandard Doubtful Total Residential real estate: Residential first mortgage $ 1,347,763 $ — $ 33,536 $ — $ 1,381,299 Residential second mortgage 9,788 — 189 — 9,977 Commercial real estate: Retail 28,971 — — — 28,971 Multifamily 67,361 14,083 — — 81,444 Office 39,610 — — — 39,610 Hotels/ Single-room occupancy hotels — 3,669 1,539 — 5,208 Industrial 30,242 — — — 30,242 Other 21,036 15,158 — — 36,194 Construction 31,369 4,650 8,484 — 44,503 Commercial lines of credit: Private banking 107 — — — 107 C&I lending 1,289 — — — 1,289 Other consumer 5 — — — 5 Total $ 1,577,541 $ 37,560 $ 43,748 $ — $ 1,658,849 |
Mortgage Servicing Rights, net
Mortgage Servicing Rights, net (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Mortgage Servicing Rights, net | |
Schedule of principal balance of mortgage loans serviced for others | March 31, December 31, 2023 2022 Residential real estate mortgage loan portfolios serviced for: FNMA $ 111,126 $ 113,704 FHLB 33,506 34,282 Private investors 40,230 43,274 Total $ 184,862 $ 191,260 |
Schedule of activity for mortgage servicing rights and related valuation allowance | Three Months Ended March 31, 2023 2022 Mortgage servicing rights: Beginning of period $ 1,840 $ 3,332 Additions — 9 Amortization (74) (253) End of period 1,766 3,088 Valuation allowance: Beginning of period 46 610 Additions (recoveries) 17 (410) End of period 63 200 Mortgage servicing rights, net $ 1,703 $ 2,888 |
Subordinated Notes, net (Tables
Subordinated Notes, net (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Subordinated Notes, net | |
Schedule of subordinated notes | March 31, December 31, 2023 2022 Subordinated notes $ 65,000 $ 65,000 Unamortized note premium 253 271 Total $ 65,253 $ 65,271 |
Stock-based Compensation (Table
Stock-based Compensation (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Stock-based Compensation | |
Summary of the company's stock option activity | Weighted Weighted Average Average Remaining Aggregate Number Exercise Contractual Intrinsic of Shares Price Term Value (Years) Outstanding at January 1, 2023 349,545 $ 5.19 7.17 $ 627 Granted — Exercised — Forfeited/expired — Outstanding at March 31, 2023 349,545 $ 5.19 6.93 $ 498 Exercisable at March 31, 2023 349,545 $ 5.19 6.93 $ 498 |
Summary of the company's restricted stock awards activity | Weighted Average Number Grant Date of Shares Fair Value Nonvested at January 1, 2023 390,125 $ 6.17 Granted 60,000 6.09 Vested (65,024) 6.62 Forfeited (35,589) 6.23 Nonvested at March 31, 2023 349,512 $ 6.07 |
Regulatory Capital Requiremen_2
Regulatory Capital Requirements (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Regulatory Capital Requirements | |
Schedule of minimum requirements under prompt corrective action regulations classifications | To be Well Capitalized Under Prompt Corrective Actual Action Regulations (CBLR Framework) Amount Ratio Amount Ratio March 31, 2023 Tier 1 (core) capital to average total assets (leverage ratio) Consolidated 332,165 13.49 % 221,576 9.00 % Bank 406,705 16.52 % 221,520 9.00 % For Capital To be Well Actual Adequacy Purposes Capitalized Amount Ratio Amount Ratio Amount Ratio December 31, 2022 Total adjusted capital to risk-weighted assets Consolidated $ 390,591 25.64 % $ 121,888 8.00 % N/A N/A Bank 425,159 27.93 121,795 8.00 $ 152,244 10.00 % Tier 1 (core) capital to risk-weighted assets Consolidated 332,068 21.79 91,416 6.00 N/A N/A Bank 405,803 26.65 91,346 6.00 121,795 8.00 Common Equity Tier 1 (CET1) Consolidated 332,068 21.79 68,562 4.50 N/A N/A Bank 405,803 26.65 68,510 4.50 98,959 6.50 Tier 1 (core) capital to average total assets (leverage ratio) Consolidated 332,068 13.54 98,073 4.00 N/A N/A Bank 405,803 16.56 98,032 4.00 122,540 5.00 |
Income (Loss) Per Share (Tables
Income (Loss) Per Share (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Income (Loss) Per Share | |
Schedule of computation of income (loss) per share, basic and diluted | Three Months Ended March 31, 2023 2022 Numerator: Net income (loss) $ (503) $ 5,260 Denominator: Weighted average common shares outstanding, basic 50,444,463 50,191,288 Weighted average effect of potentially dilutive common shares: Stock options — 108,203 Restricted stock — 106,632 Weighted average common shares outstanding, diluted 50,444,463 50,406,123 Income (loss) per share: Basic $ (0.01) $ 0.10 Diluted $ (0.01) $ 0.10 |
Schedule of anti-dilutive shares that were excluded from the computation of weighted average diluted shares outstanding | Three Months Ended March 31, 2023 2022 Stock options 349,545 49,545 Restricted stock 349,512 — Total 699,057 49,545 |
Fair Values of Financial Inst_2
Fair Values of Financial Instruments (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Fair Values of Financial Instruments | |
Schedule of assets measured at fair value on a recurring basis categorized by level of inputs | Fair Value Measurements at March 31, 2023 Quoted Prices in Active Significant Markets for Other Significant Identical Observable Unobservable Assets Inputs Inputs Total (Level 1) (Level 2) (Level 3) Financial Assets Available for sale debt securities: U.S. Treasury and Agency securities $ 170,271 $ 118,020 $ 52,251 $ — Mortgage-backed securities 35,968 — 35,968 — Collateralized mortgage obligations 136,151 — 136,151 — Collateralized debt obligations 144 — — 144 Equity securities 4,466 4,466 — — Fair Value Measurements at December 31, 2022 Quoted Prices in Active Significant Markets for Other Significant Identical Observable Unobservable Assets Inputs Inputs Total (Level 1) (Level 2) (Level 3) Financial Assets Available for sale debt securities: U.S. Treasury and Agency securities $ 168,437 $ 116,355 $ 52,082 $ — Mortgage-backed securities 36,733 — 36,733 — Collateralized mortgage obligations 138,241 — 138,241 — Collateralized debt obligations 147 — — 147 Equity securities 4,396 4,396 — — |
Summary of reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs | Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Collateralized Debt Obligations Three Months Ended March 31, 2023 2022 Balance of recurring Level 3 assets at beginning of period $ 147 $ 203 Total gains or losses (realized/unrealized): Included in other comprehensive income (loss) (2) 2 Principal maturities/settlements (1) (1) Balance of recurring Level 3 assets at end of period $ 144 $ 204 |
Schedule of assets measured at fair value on a nonrecurring basis categorized by level of inputs | Fair Value Measurements at March 31, 2023 Quoted Prices in Significant Active Markets Other Significant Identical Observable Unobservable Assets Inputs Inputs Fair Value (Level 1) (Level 2) (Level 3) Loans held for sale $ 34,581 $ — $ 34,581 $ — Mortgage servicing rights 542 — — 542 Fair Value Measurements at December 31, 2022 Quoted Prices in Significant Active Markets Other Significant for Identical Observable Unobservable Assets Inputs Inputs Fair Value (Level 1) (Level 2) (Level 3) Mortgage servicing rights $ 391 $ — $ — $ 391 |
Schedule of quantitative information about nonrecurring Level 3 fair value measurements | Quantitative Information about Level 3 Fair Value Measurements at March 31, 2023 Range Fair Value Valuation Technique Unobservable Inputs (Weighted Average) (1) Mortgage servicing rights $ 542 Discounted cash flow Discount rate 10.0% - 12.5% Prepayment speed 7.6% - 22.6% Default rate 0.0%-0.2% Quantitative Information about Level 3 Fair Value Measurements at December 31, 2022 Range Fair Value Valuation Technique Unobservable Inputs (Weighted Average) (1) Mortgage servicing rights $ 391 Discounted cash flow Discount rate 10.0% - 12.5% Prepayment speed 7.5% - 22.4% Default rate 0.1% - 0.2% (1) The range and weighted average for an asset category consisting of a single investment represents the significant unobservable input used in the fair value of the investment. |
Schedule of carrying amounts and estimated fair values of financial instruments not carried at fair value | Fair Value Measurements at March 31, 2023 Carrying Fair Amount Value Level 1 Level 2 Level 3 Financial Assets Cash and due from banks $ 419,219 $ 419,219 $ 419,219 $ — $ — Interest-bearing time deposits with other banks 934 934 934 — — Loans held for sale (1) 3,398 3,440 — 3,440 — Loans, net 1,513,481 1,436,596 — — 1,436,596 Financial Liabilities Time deposits 917,161 912,351 — 912,351 — Federal Home Loan Bank borrowings 50,000 48,760 — 48,760 — Subordinated notes, net 65,253 65,533 — 65,533 — Fair Value Measurements at December 31, 2022 Carrying Fair Amount Value Level 1 Level 2 Level 3 Financial Assets Cash and due from banks $ 379,798 $ 379,798 $ 379,798 $ — $ — Interest-bearing time deposits with other banks 934 934 934 — — Loans held for sale 7,725 7,833 — 7,833 — Loans, net 1,613,385 1,516,771 — — 1,516,771 Financial Liabilities Time deposits 861,733 855,566 — 855,566 — Federal Home Loan Bank borrowings 50,000 48,360 — 48,360 — Subordinated notes, net 65,271 65,355 — 65,355 — (1) . |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Commitments and Contingencies | |
Summary of the activity in the liability for unfunded commitments | Residential Commercial Commercial Other Three Months Ended March 31, 2023 Real Estate Real Estate Construction and Industrial Consumer Total Liability for unfunded commitments: Balance at the beginning of the period $ — $ — $ — $ — $ — $ — Adoption of ASU 2016-13 53 125 398 3 — 579 Increase (decrease) in provision for (recovery of) credit losses 49 30 (190) 1 — (110) Total ending balance $ 102 $ 155 $ 208 $ 4 $ — $ 469 |
Summary of total amount of unfunded commitments to extend credit and standby letters of credit outstanding | March 31, December 31, 2023 2022 Commitments to make loans $ — $ — Unused lines of credit 17,719 20,865 Standby letters of credit 24 24 |
Schedule of activity in the mortgage repurchase liability | Three Months Ended March 31, 2023 2022 Balance, beginning of period $ 809 $ 2,954 Net provision (recovery) 120 (213) Balance, end of the period $ 929 $ 2,741 |
Nature of Operations And Basi_2
Nature of Operations And Basis of Presentation (Details) | 3 Months Ended |
Mar. 31, 2023 segment item | |
Nature of Operations and Basis of Presentation | |
Number of branches | 28 |
Number of reportable segments | segment | 1 |
San Francisco and Los Angeles, California | |
Nature of Operations and Basis of Presentation | |
Number of branches | 26 |
Adoption of New Accounting St_3
Adoption of New Accounting Standards (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Retained earnings | $ 234,048 | $ 234,049 | ||
Allowance for credit losses | 38,565 | $ 52,455 | 45,464 | $ 56,548 |
Accrued expenses and other liabilities | 43,874 | 46,810 | ||
Pretax cumulative effect adjustment for a change in accounting principle | (557) | 7,549 | ||
Income tax expense (benefit) | (54) | 2,289 | ||
Net income | $ (503) | $ 5,260 | ||
After Adoption of ASC | ||||
Allowance for credit losses | 44,193 | |||
Accrued expenses and other liabilities | 579 | |||
ASU 2016-13 | ||||
Allowance for credit losses | (1,651) | |||
ASU 2016-13 | Cumulative effect adjustment | ||||
Retained earnings | 778 | |||
Allowance for credit losses | (1,651) | |||
Accrued expenses and other liabilities | 579 | |||
Pretax cumulative effect adjustment for a change in accounting principle | (1,072) | |||
Income tax expense (benefit) | 294 | |||
Net income | 778 | |||
ASU 2022-02 | ||||
Allowance for credit losses | 380 | |||
ASU 2022-02 | Cumulative effect adjustment | ||||
Retained earnings | (276) | |||
Allowance for credit losses | 380 | |||
Pretax cumulative effect adjustment for a change in accounting principle | 380 | |||
Income tax expense (benefit) | (104) | |||
Net income | $ 276 |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies - Concentration of Credit Risk (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Dec. 31, 2022 | |
Concentration of Credit Risk | ||
Loans held for sale | $ 37,979 | $ 7,725 |
Nonaccrual loans held for sale | 0 | |
Loans Receivable | 1,552,046 | 1,658,849 |
Residential real estate | ||
Concentration of Credit Risk | ||
Loans Receivable | $ 1,289,554 | $ 1,391,276 |
Residential real estate loans | Loans receivables | Residential real estate | ||
Concentration of Credit Risk | ||
Concentration of credit risk | 83% | 84% |
California | Loans receivables | Residential real estate | ||
Concentration of Credit Risk | ||
Concentration of credit risk | 81% | 81% |
Advantage Loan Program | Loans receivables | Residential real estate | ||
Concentration of Credit Risk | ||
Loans held for sale | $ 36,234 | $ 6,181 |
Nonaccrual loans held for sale | 26,074 | 1,942 |
Loans Receivable | $ 824,033 | $ 880,373 |
Concentration of credit risk | 62% | 63% |
Investment Securities - Amortiz
Investment Securities - Amortized Cost and Fair Value, Realized Gains and Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Dec. 31, 2022 | |
Investment Securities | ||
Debt securities available for sale, amortized cost | $ 365,622 | $ 370,489 |
Available for sale, Gross Unrealized Gain | 27 | 21 |
Available for sale, Gross Unrealized Loss | (23,115) | (26,952) |
Investment securities available for sale, at fair value | 342,534 | 343,558 |
Accrued interest receivable on available for sale debt securities | 712 | 808 |
Carrying value of debt securities held of any single issuer in excess of 10% of shareholders equity | $ 0 | $ 0 |
Threshold percentage of total shareholders' equity above which securities of any single issuer exceed | 10% | 10% |
Proceeds from the sale of debt securities | $ 2,977 | |
Gross realized gains | 1 | |
Gross realized losses | (3) | |
Total net realized losses | (2) | |
Income tax expense on net realized gains | 1 | |
Collateralized mortgage obligations | US Government Corporations and Agencies Securities | ||
Investment Securities | ||
Investment securities available for sale, at fair value | 333 | $ 353 |
Debt securities | Pledged as collateral | FHLB borrowings | ||
Investment Securities | ||
Investment securities available for sale, at fair value | 107,817 | |
U.S. Treasury and Agency securities | ||
Investment Securities | ||
Debt securities available for sale, amortized cost | 176,318 | 175,878 |
Available for sale, Gross Unrealized Gain | 21 | 17 |
Available for sale, Gross Unrealized Loss | (6,068) | (7,458) |
Investment securities available for sale, at fair value | 170,271 | 168,437 |
Mortgage-backed securities | ||
Investment Securities | ||
Debt securities available for sale, amortized cost | 40,204 | 41,388 |
Available for sale, Gross Unrealized Loss | (4,236) | (4,655) |
Investment securities available for sale, at fair value | 35,968 | 36,733 |
Collateralized mortgage obligations | ||
Investment Securities | ||
Debt securities available for sale, amortized cost | 148,945 | 153,066 |
Available for sale, Gross Unrealized Gain | 6 | 4 |
Available for sale, Gross Unrealized Loss | (12,800) | (14,829) |
Investment securities available for sale, at fair value | 136,151 | 138,241 |
Collateralized debt obligations | ||
Investment Securities | ||
Debt securities available for sale, amortized cost | 155 | 157 |
Available for sale, Gross Unrealized Loss | (11) | (10) |
Investment securities available for sale, at fair value | $ 144 | $ 147 |
Investment Securities - Amort_2
Investment Securities - Amortized Cost and Fair Value By Contractual Maturity (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Available for sale, Amortized Cost | ||
Available for sale, Amortized Cost | $ 365,622 | $ 370,489 |
Available for sale, Fair Value | ||
Available for sale, Fair Value | 342,534 | 343,558 |
U.S. Treasury and Agency securities | ||
Available for sale, Amortized Cost | ||
Due less than one year | 97,032 | |
Due after one year through five years | 79,286 | |
Available for sale, Amortized Cost | 176,318 | 175,878 |
Available for sale, Fair Value | ||
Due less than one year | 95,595 | |
Due after one year through five years | 74,676 | |
Available for sale, Fair Value | 170,271 | 168,437 |
Mortgage-backed securities | ||
Available for sale, Amortized Cost | ||
Available for sale, Amortized Cost | 40,204 | 41,388 |
Available for sale, Fair Value | ||
Available for sale, Fair Value | 35,968 | 36,733 |
Collateralized mortgage obligations | ||
Available for sale, Amortized Cost | ||
Available for sale, Amortized Cost | 148,945 | 153,066 |
Available for sale, Fair Value | ||
Available for sale, Fair Value | 136,151 | 138,241 |
Collateralized debt obligations | ||
Available for sale, Amortized Cost | ||
Available for sale, Amortized Cost | 155 | 157 |
Available for sale, Fair Value | ||
Available for sale, Fair Value | $ 144 | $ 147 |
Investment Securities - Aggrega
Investment Securities - Aggregated by Major Security Type and Length of Time in a Continuous Unrealized Loss Position (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Fair Value | ||
Less than 12 Months, Fair value | $ 100,315 | $ 175,695 |
12 Months or More, Fair Value | 214,889 | 140,408 |
Available for sale, Continuous unrealized loss position, Fair Value | 315,204 | 316,103 |
Unrealized Losses | ||
Less than 12 Months, Unrealized Losses | (2,465) | (6,147) |
12 Months or More, Unrealized Losses | (20,650) | (20,805) |
Available for sale, Continuous unrealized loss position, Unrealized Losses | (23,115) | (26,952) |
U.S. Treasury and Agency securities | ||
Fair Value | ||
Less than 12 Months, Fair value | 53,801 | 100,815 |
12 Months or More, Fair Value | 93,449 | 44,605 |
Available for sale, Continuous unrealized loss position, Fair Value | 147,250 | 145,420 |
Unrealized Losses | ||
Less than 12 Months, Unrealized Losses | (885) | (2,839) |
12 Months or More, Unrealized Losses | (5,183) | (4,619) |
Available for sale, Continuous unrealized loss position, Unrealized Losses | (6,068) | (7,458) |
Mortgage-backed securities | ||
Fair Value | ||
Less than 12 Months, Fair value | 5,821 | 5,792 |
12 Months or More, Fair Value | 30,147 | 30,941 |
Available for sale, Continuous unrealized loss position, Fair Value | 35,968 | 36,733 |
Unrealized Losses | ||
Less than 12 Months, Unrealized Losses | (41) | (139) |
12 Months or More, Unrealized Losses | (4,195) | (4,516) |
Available for sale, Continuous unrealized loss position, Unrealized Losses | (4,236) | (4,655) |
Collateralized mortgage obligations | ||
Fair Value | ||
Less than 12 Months, Fair value | 40,693 | 69,088 |
12 Months or More, Fair Value | 91,149 | 64,715 |
Available for sale, Continuous unrealized loss position, Fair Value | 131,842 | 133,803 |
Unrealized Losses | ||
Less than 12 Months, Unrealized Losses | (1,539) | (3,169) |
12 Months or More, Unrealized Losses | (11,261) | (11,660) |
Available for sale, Continuous unrealized loss position, Unrealized Losses | (12,800) | (14,829) |
Collateralized debt obligations | ||
Fair Value | ||
12 Months or More, Fair Value | 144 | 147 |
Available for sale, Continuous unrealized loss position, Fair Value | 144 | 147 |
Unrealized Losses | ||
12 Months or More, Unrealized Losses | (11) | (10) |
Available for sale, Continuous unrealized loss position, Unrealized Losses | $ (11) | $ (10) |
Investment Securities - Equity
Investment Securities - Equity Securities (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Investment Securities | |||
Equity securities | $ 4,712 | $ 4,642 | |
Investment in equity securities without readily determinable fair value | 4,466 | 4,396 | |
Equity securities with readily determinable fair values | |||
Net gain (loss) recorded during the period on equity securities | 71 | $ (236) | |
Unrealized gain (loss) recorded during the period on equity securities held at the reporting date | 71 | $ (236) | |
Level 3 | |||
Investment Securities | |||
Investment in equity securities without readily determinable fair value | $ 246 | $ 246 |
Loans - Loans Held for Sale (De
Loans - Loans Held for Sale (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | 12 Months Ended |
Feb. 28, 2022 | Mar. 31, 2023 | Dec. 31, 2022 | |
Loans | |||
Total loans held for sale | $ 37,979 | $ 7,725 | |
Nonaccrual loans held for sale | 0 | ||
Charge offs | 6,478 | ||
Residential real estate | |||
Loans | |||
Total loans held for sale | 36,445 | 6,181 | |
Residential real estate loans with amortized cost | 41,059 | ||
Charge offs | 6,478 | ||
Nonaccrual residential real estate loans | |||
Loans | |||
Nonaccrual loans held for sale | 26,270 | 1,942 | |
Loans transferred from loans held for investment to loans held for sale | 24,406 | 24,406 | |
Residential real estate loans with amortized cost | 3,906 | ||
Commercial real estate | |||
Loans | |||
Total loans held for sale | $ 1,534 | $ 1,544 | |
Loans carrying value on date of sale | $ 49,455 | ||
Proceeds from sale of loans held for sale | $ 49,610 |
Loans - Loans Held for Investme
Loans - Loans Held for Investment - Major categories, accrued interest, pledged (Details) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2023 | Dec. 31, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | |
Loans | ||||
Total loans | $ 1,552,046 | $ 1,658,849 | ||
Less: allowance for loan losses | (38,565) | (45,464) | $ (52,455) | $ (56,548) |
Total outstanding principal balance | 1,513,481 | 1,613,385 | ||
Accrued interest receivable related to gross loans | 6,397 | 6,894 | ||
Pledged as collateral | FHLB borrowings | ||||
Loans | ||||
Total outstanding principal balance | 470,397 | 389,830 | ||
Residential real estate | ||||
Loans | ||||
Total loans | 1,289,554 | 1,391,276 | ||
Less: allowance for loan losses | (20,498) | (27,951) | (29,911) | (32,202) |
Residential real estate loans with amortized cost | 41,059 | |||
Loans receivable charged off | (6,478) | |||
Nonaccrual residential real estate loans | ||||
Loans | ||||
Residential real estate loans with amortized cost | 3,906 | |||
Commercial real estate | ||||
Loans | ||||
Total loans | 224,792 | 221,669 | ||
Less: allowance for loan losses | (16,067) | (11,694) | (13,709) | (12,608) |
Construction | ||||
Loans | ||||
Total loans | 36,255 | 44,503 | ||
Less: allowance for loan losses | (1,994) | (5,781) | $ (8,829) | $ (11,730) |
Commercial and industrial | ||||
Loans | ||||
Total loans | 1,368 | 1,396 | ||
Less: allowance for loan losses | (6) | (38) | ||
Other consumer | ||||
Loans | ||||
Total loans | $ 77 | $ 5 |
Loans - Activity in the Allowan
Loans - Activity in the Allowance For Loan Losses by Portfolio Segment (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Allowance for loan losses | ||
Beginning balance | $ 45,464 | $ 56,548 |
Provision (recovery) for loan losses | 784 | (4,289) |
Charge offs | (6,478) | |
Recoveries | 66 | 196 |
Total ending balance | 38,565 | 52,455 |
ASU 2016-13 | ||
Allowance for loan losses | ||
Beginning balance | (1,651) | |
ASU 2022-02 | ||
Allowance for loan losses | ||
Beginning balance | 380 | |
Residential Real Estate | ||
Allowance for loan losses | ||
Beginning balance | 27,951 | 32,202 |
Provision (recovery) for loan losses | (1,889) | (2,481) |
Charge offs | (6,478) | |
Recoveries | 60 | 190 |
Total ending balance | 20,498 | 29,911 |
Residential Real Estate | ASU 2016-13 | ||
Allowance for loan losses | ||
Beginning balance | 865 | |
Residential Real Estate | ASU 2022-02 | ||
Allowance for loan losses | ||
Beginning balance | (11) | |
Commercial Real Estate | ||
Allowance for loan losses | ||
Beginning balance | 11,694 | 12,608 |
Provision (recovery) for loan losses | 3,217 | 1,096 |
Recoveries | 5 | 5 |
Total ending balance | 16,067 | 13,709 |
Commercial Real Estate | ASU 2016-13 | ||
Allowance for loan losses | ||
Beginning balance | 1,151 | |
Construction | ||
Allowance for loan losses | ||
Beginning balance | 5,781 | 11,730 |
Provision (recovery) for loan losses | (546) | (2,902) |
Recoveries | 1 | 1 |
Total ending balance | 1,994 | 8,829 |
Construction | ASU 2016-13 | ||
Allowance for loan losses | ||
Beginning balance | (3,633) | |
Construction | ASU 2022-02 | ||
Allowance for loan losses | ||
Beginning balance | 391 | |
Commercial Lines of Credit | ||
Allowance for loan losses | ||
Beginning balance | 38 | 8 |
Provision (recovery) for loan losses | (2) | |
Total ending balance | $ 6 | |
Commercial and industrial | ||
Allowance for loan losses | ||
Beginning balance | 38 | |
Provision (recovery) for loan losses | 2 | |
Total ending balance | 6 | |
Commercial and industrial | ASU 2016-13 | ||
Allowance for loan losses | ||
Beginning balance | $ (34) |
Loans - Disaggregation of the A
Loans - Disaggregation of the Allowance For Credit Losses (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 | Mar. 31, 2022 | Dec. 31, 2021 |
Ending allowance balance attributable to loans: | ||||
Individually evaluated for impairment | $ 11 | |||
Collectively evaluated for impairment | 45,453 | |||
Total ending allowance balance | $ 38,565 | 45,464 | $ 52,455 | $ 56,548 |
Loans: | ||||
Loans individually evaluated for impairment | 2,637 | |||
Loans collectively evaluated for impairment | 1,656,212 | |||
Total loans | 1,552,046 | 1,658,849 | ||
Residential Real Estate | ||||
Ending allowance balance attributable to loans: | ||||
Individually evaluated for impairment | 11 | |||
Collectively evaluated for impairment | 27,940 | |||
Total ending allowance balance | 20,498 | 27,951 | 29,911 | 32,202 |
Loans: | ||||
Loans individually evaluated for impairment | 45 | |||
Loans collectively evaluated for impairment | 1,391,231 | |||
Total loans | 1,289,554 | 1,391,276 | ||
Commercial Real Estate | ||||
Ending allowance balance attributable to loans: | ||||
Collectively evaluated for impairment | 11,694 | |||
Total ending allowance balance | 16,067 | 11,694 | 13,709 | 12,608 |
Loans: | ||||
Loans collectively evaluated for impairment | 221,669 | |||
Total loans | 224,792 | 221,669 | ||
Construction | ||||
Ending allowance balance attributable to loans: | ||||
Collectively evaluated for impairment | 5,781 | |||
Total ending allowance balance | 1,994 | 5,781 | 8,829 | 11,730 |
Loans: | ||||
Loans individually evaluated for impairment | 2,485 | |||
Loans collectively evaluated for impairment | 42,018 | |||
Total loans | 36,255 | 44,503 | ||
Commercial and industrial | ||||
Ending allowance balance attributable to loans: | ||||
Collectively evaluated for impairment | 38 | |||
Total ending allowance balance | 38 | $ 6 | $ 8 | |
Loans: | ||||
Loans individually evaluated for impairment | 107 | |||
Loans collectively evaluated for impairment | 1,289 | |||
Total loans | 1,368 | 1,396 | ||
Other consumer | ||||
Loans: | ||||
Loans collectively evaluated for impairment | 5 | |||
Total loans | $ 77 | $ 5 |
Loans - Impaired Loans by Class
Loans - Impaired Loans by Class of Loans Prior to Adoption (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2022 | Dec. 31, 2022 | |
Loans | ||
Unpaid principal balance, with no related allowance for loan losses recorded | $ 2,819 | |
Total Unpaid Principal Balance | 2,898 | |
Recorded investment, with no related allowance for loan losses recorded | 2,592 | |
Total Recorded Investment | 2,637 | |
Allowance for Loan Losses | 11 | |
Average recorded investment, with no related allowance for loan losses recorded | $ 8,573 | |
Total Average Recorded Investment | 8,858 | |
Interest Income Recognized, with no related allowance for loan losses recorded | 41 | |
Total Interest Income Recognized | 42 | |
Cash Basis Interest Recognized, with no related allowance for loan losses recorded | 26 | |
Total Cash Basis Interest Recognized | 26 | |
Residential real estate | Real estate loan, first mortgage | ||
Loans | ||
Unpaid principal balance, with no related allowance for loan losses recorded | 79 | |
Recorded investment, with no related allowance for loan losses recorded | 45 | |
Allowance for Loan Losses | 11 | |
Average recorded investment, with no related allowance for loan losses recorded | 63 | |
Average recorded investment, with an allowance for loan losses recorded | 285 | |
Interest Income Recognized, with an allowance for loan losses recorded | 1 | |
Commercial real estate | Retail | ||
Loans | ||
Unpaid principal balance, with no related allowance for loan losses recorded | 227 | |
Construction | ||
Loans | ||
Unpaid principal balance, with no related allowance for loan losses recorded | 2,485 | |
Recorded investment, with no related allowance for loan losses recorded | 2,485 | |
Average recorded investment, with no related allowance for loan losses recorded | 8,395 | |
Interest Income Recognized, with no related allowance for loan losses recorded | 39 | |
Cash Basis Interest Recognized, with no related allowance for loan losses recorded | 25 | |
Commercial and industrial | Private banking | ||
Loans | ||
Unpaid principal balance, with no related allowance for loan losses recorded | 107 | |
Recorded investment, with no related allowance for loan losses recorded | $ 107 | |
Average recorded investment, with no related allowance for loan losses recorded | 115 | |
Interest Income Recognized, with no related allowance for loan losses recorded | 2 | |
Cash Basis Interest Recognized, with no related allowance for loan losses recorded | $ 1 |
Loans - Nonaccrual loans cost b
Loans - Nonaccrual loans cost basis, Aging analysis of past due loans, foreclosure (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Loans | |||
Nonaccrual loans | $ 33,690 | ||
Loans Past Due Over 90 Days or More and Still Accruing | $ 34 | 35 | |
Total | 1,552,046 | 1,658,849 | |
Nonaccrual loans held for sale | 0 | ||
Not Past Due | |||
Loans | |||
Total | 1,545,995 | 1,601,807 | |
Past Due | |||
Loans | |||
Total | 6,051 | 57,042 | |
30 - 59 Days Past Due | |||
Loans | |||
Total | 6,017 | 17,980 | |
60 - 89 Days Past Due | |||
Loans | |||
Total | 5,337 | ||
Greater than 89 days Past Due | |||
Loans | |||
Total | 34 | 33,725 | |
Residential real estate | |||
Loans | |||
Nonaccrual loans | 5,538 | ||
Total | 1,289,554 | 1,391,276 | |
Loans secured by residential real estate properties in the process of foreclosure | 6,130 | 5,711 | |
Payment of nonaccrual residential real estate loan | 3,096 | ||
Nonaccrual residential real estate loan charge off | 4,231 | ||
Decrease of nonaccrual residential real estate loan | 4,296 | ||
Total interest income on nonaccrual loan | 538 | $ 624 | |
Residential real estate | Mortgage loans held for sale | |||
Loans | |||
Loans secured by residential real estate properties in the process of foreclosure | 6,130 | 603 | |
Residential real estate | Not Past Due | |||
Loans | |||
Total | 1,283,503 | ||
Residential real estate | Past Due | |||
Loans | |||
Total | 6,051 | ||
Residential real estate | 30 - 59 Days Past Due | |||
Loans | |||
Total | 6,017 | ||
Residential real estate | Greater than 89 days Past Due | |||
Loans | |||
Total | 34 | ||
Residential real estate | Real estate loan, first mortgage | |||
Loans | |||
Nonaccrual loans | 33,501 | ||
Loans Past Due Over 90 Days or More and Still Accruing | 34 | 35 | |
Total | 1,381,299 | ||
Residential real estate | Real estate loan, first mortgage | Not Past Due | |||
Loans | |||
Total | 1,324,545 | ||
Residential real estate | Real estate loan, first mortgage | Past Due | |||
Loans | |||
Total | 56,754 | ||
Residential real estate | Real estate loan, first mortgage | 30 - 59 Days Past Due | |||
Loans | |||
Total | 17,881 | ||
Residential real estate | Real estate loan, first mortgage | 60 - 89 Days Past Due | |||
Loans | |||
Total | 5,337 | ||
Residential real estate | Real estate loan, first mortgage | Greater than 89 days Past Due | |||
Loans | |||
Total | 33,536 | ||
Residential real estate | Real estate loan, second mortgage | |||
Loans | |||
Nonaccrual loans | 189 | ||
Total | 9,977 | ||
Residential real estate | Real estate loan, second mortgage | Not Past Due | |||
Loans | |||
Total | 9,689 | ||
Residential real estate | Real estate loan, second mortgage | Past Due | |||
Loans | |||
Total | 288 | ||
Residential real estate | Real estate loan, second mortgage | 30 - 59 Days Past Due | |||
Loans | |||
Total | 99 | ||
Residential real estate | Real estate loan, second mortgage | Greater than 89 days Past Due | |||
Loans | |||
Total | 189 | ||
Commercial real estate | |||
Loans | |||
Total | 224,792 | 221,669 | |
Commercial real estate | Not Past Due | |||
Loans | |||
Total | 224,792 | ||
Commercial real estate | Retail | |||
Loans | |||
Total | 28,971 | ||
Commercial real estate | Retail | Not Past Due | |||
Loans | |||
Total | 28,971 | ||
Commercial real estate | Multifamily | |||
Loans | |||
Total | 81,444 | ||
Commercial real estate | Multifamily | Not Past Due | |||
Loans | |||
Total | 81,444 | ||
Commercial real estate | Office | |||
Loans | |||
Total | 39,610 | ||
Commercial real estate | Office | Not Past Due | |||
Loans | |||
Total | 39,610 | ||
Commercial real estate | Hotels/Single-room occupancy hotels | |||
Loans | |||
Total | 5,208 | ||
Commercial real estate | Hotels/Single-room occupancy hotels | Not Past Due | |||
Loans | |||
Total | 5,208 | ||
Commercial real estate | Industrial | |||
Loans | |||
Total | 30,242 | ||
Commercial real estate | Industrial | Not Past Due | |||
Loans | |||
Total | 30,242 | ||
Commercial real estate | Other | |||
Loans | |||
Total | 36,194 | ||
Commercial real estate | Other | Not Past Due | |||
Loans | |||
Total | 36,194 | ||
Construction | |||
Loans | |||
Total | 36,255 | 44,503 | |
Construction | Not Past Due | |||
Loans | |||
Total | 36,255 | 44,503 | |
Commercial and industrial | |||
Loans | |||
Total | 1,368 | 1,396 | |
Commercial and industrial | Not Past Due | |||
Loans | |||
Total | 1,368 | ||
Commercial and industrial | Private banking | |||
Loans | |||
Total | 107 | ||
Commercial and industrial | Private banking | Not Past Due | |||
Loans | |||
Total | 107 | ||
Commercial and industrial | C&I lending | |||
Loans | |||
Total | 1,289 | ||
Commercial and industrial | C&I lending | Not Past Due | |||
Loans | |||
Total | 1,289 | ||
Other consumer | |||
Loans | |||
Total | 77 | 5 | |
Other consumer | Not Past Due | |||
Loans | |||
Total | $ 77 | $ 5 |
Loans - Credit quality indicato
Loans - Credit quality indicator by origination year (Details) $ in Thousands | Mar. 31, 2023 USD ($) |
Commercial Portfolio Segment [Member] | Internal Noninvestment Grade [Member] | Construction Loans [Member] | |
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |
2020 | $ 9,581 |
2019 | 20,345 |
Prior | 6,329 |
Total, term and revolving loans by origination year | 36,255 |
Commercial Portfolio Segment [Member] | Internal Noninvestment Grade [Member] | C&I lending | |
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |
Revolving loans amortized cost basis | 1,368 |
Total, term and revolving loans by origination year | 1,368 |
Commercial Portfolio Segment [Member] | Internal Noninvestment Grade [Member] | Commercial Mortgage Loans [Member] | |
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |
2023 | 5,433 |
2022 | 84,393 |
2021 | 49,374 |
2020 | 39,719 |
2019 | 18,660 |
Prior | 27,213 |
Total, term and revolving loans by origination year | 224,792 |
Commercial Portfolio Segment [Member] | Pass | Construction Loans [Member] | |
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |
2020 | 9,581 |
2019 | 10,782 |
Prior | 6,329 |
Total, term and revolving loans by origination year | 26,692 |
Commercial Portfolio Segment [Member] | Pass | C&I lending | |
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |
Revolving loans amortized cost basis | 1,368 |
Total, term and revolving loans by origination year | 1,368 |
Commercial Portfolio Segment [Member] | Pass | Commercial Mortgage Loans [Member] | |
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |
2023 | 5,433 |
2022 | 80,748 |
2021 | 37,159 |
2020 | 36,778 |
2019 | 11,296 |
Prior | 19,098 |
Total, term and revolving loans by origination year | 190,512 |
Commercial Portfolio Segment [Member] | Special Mention | Construction Loans [Member] | |
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |
2019 | 3,412 |
Total, term and revolving loans by origination year | 3,412 |
Commercial Portfolio Segment [Member] | Special Mention | Commercial Mortgage Loans [Member] | |
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |
2022 | 3,645 |
2021 | 12,215 |
2020 | 2,941 |
2019 | 7,364 |
Prior | 8,115 |
Total, term and revolving loans by origination year | 34,280 |
Commercial Portfolio Segment [Member] | Substandard | Construction Loans [Member] | |
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |
2019 | 6,151 |
Total, term and revolving loans by origination year | 6,151 |
Residential Portfolio Segment [Member] | Performing And Nonperforming Financial Instruments [Member] | Residential Mortgage Loans [Member] | |
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |
2023 | 772 |
2022 | 74,845 |
2021 | 137,888 |
2020 | 109,290 |
2019 | 264,936 |
Prior | 692,578 |
Revolving loans amortized cost basis | 8,944 |
Revolving loans converted to term | 301 |
Total, term and revolving loans by origination year | 1,289,554 |
Residential Portfolio Segment [Member] | Accrual | Commercial Mortgage Loans [Member] | |
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |
2023 | 772 |
2022 | 74,845 |
2021 | 137,888 |
2020 | 109,290 |
2019 | 264,936 |
Prior | 692,578 |
Revolving loans amortized cost basis | 8,944 |
Revolving loans converted to term | 301 |
Total, term and revolving loans by origination year | 1,289,554 |
Residential Portfolio Segment [Member] | Current Period Gross Chargeoffs, Performance Rated [Member] | Residential Mortgage Loans [Member] | |
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |
2019 | 1,858 |
Prior | 4,601 |
Revolving loans amortized cost basis | 19 |
Total, term and revolving loans by origination year | $ 6,478 |
Loans - Credit risk profiles pr
Loans - Credit risk profiles prior to adoption (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Loans | ||
Total | $ 1,552,046 | $ 1,658,849 |
Pass | ||
Loans | ||
Total | 1,577,541 | |
Special Mention | ||
Loans | ||
Total | 37,560 | |
Substandard | ||
Loans | ||
Total | 43,748 | |
Residential real estate | ||
Loans | ||
Total | 1,289,554 | 1,391,276 |
Residential real estate | Real estate loan, first mortgage | ||
Loans | ||
Total | 1,381,299 | |
Residential real estate | Real estate loan, first mortgage | Pass | ||
Loans | ||
Total | 1,347,763 | |
Residential real estate | Real estate loan, first mortgage | Substandard | ||
Loans | ||
Total | 33,536 | |
Residential real estate | Real estate loan, second mortgage | ||
Loans | ||
Total | 9,977 | |
Residential real estate | Real estate loan, second mortgage | Pass | ||
Loans | ||
Total | 9,788 | |
Residential real estate | Real estate loan, second mortgage | Substandard | ||
Loans | ||
Total | 189 | |
Commercial real estate | ||
Loans | ||
Total | 224,792 | 221,669 |
Commercial real estate | Retail | ||
Loans | ||
Total | 28,971 | |
Commercial real estate | Retail | Pass | ||
Loans | ||
Total | 28,971 | |
Commercial real estate | Multifamily | ||
Loans | ||
Total | 81,444 | |
Commercial real estate | Multifamily | Pass | ||
Loans | ||
Total | 67,361 | |
Commercial real estate | Multifamily | Special Mention | ||
Loans | ||
Total | 14,083 | |
Commercial real estate | Office | ||
Loans | ||
Total | 39,610 | |
Commercial real estate | Office | Pass | ||
Loans | ||
Total | 39,610 | |
Commercial real estate | Hotels/Single-room occupancy hotels | ||
Loans | ||
Total | 5,208 | |
Commercial real estate | Hotels/Single-room occupancy hotels | Special Mention | ||
Loans | ||
Total | 3,669 | |
Commercial real estate | Hotels/Single-room occupancy hotels | Substandard | ||
Loans | ||
Total | 1,539 | |
Commercial real estate | Industrial | ||
Loans | ||
Total | 30,242 | |
Commercial real estate | Industrial | Pass | ||
Loans | ||
Total | 30,242 | |
Commercial real estate | Other | ||
Loans | ||
Total | 36,194 | |
Commercial real estate | Other | Pass | ||
Loans | ||
Total | 21,036 | |
Commercial real estate | Other | Special Mention | ||
Loans | ||
Total | 15,158 | |
Construction | ||
Loans | ||
Total | 36,255 | 44,503 |
Construction | Pass | ||
Loans | ||
Total | 31,369 | |
Construction | Special Mention | ||
Loans | ||
Total | 4,650 | |
Construction | Substandard | ||
Loans | ||
Total | 8,484 | |
Commercial Lines of Credit | ||
Loans | ||
Total | 1,368 | 1,396 |
Commercial Lines of Credit | Private banking | ||
Loans | ||
Total | 107 | |
Commercial Lines of Credit | Private banking | Pass | ||
Loans | ||
Total | 107 | |
Commercial Lines of Credit | C&I lending | ||
Loans | ||
Total | 1,289 | |
Commercial Lines of Credit | C&I lending | Pass | ||
Loans | ||
Total | 1,289 | |
Other consumer | ||
Loans | ||
Total | $ 77 | 5 |
Other consumer | Pass | ||
Loans | ||
Total | $ 5 |
Mortgage Servicing Rights, ne_2
Mortgage Servicing Rights, net - Principle Balance by Category (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Mortgage Servicing Rights | ||
Total | $ 184,862 | $ 191,260 |
Custodial escrow balances maintained on serviced loans | 842 | 380 |
FNMA | ||
Mortgage Servicing Rights | ||
Total | 111,126 | 113,704 |
FHLB | ||
Mortgage Servicing Rights | ||
Total | 33,506 | 34,282 |
Private investors | ||
Mortgage Servicing Rights | ||
Total | $ 40,230 | $ 43,274 |
Mortgage Servicing Rights, ne_3
Mortgage Servicing Rights, net - Activity and Related Valuation Allowance (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Mortgage servicing rights activity | |||
Mortgage servicing rights Beginning of period | $ 1,840 | $ 3,332 | |
Additions | 9 | ||
Amortization | (74) | (253) | |
Mortgage servicing rights End of period | 1,766 | 3,088 | |
Valuation allowance at beginning of period | 46 | 610 | |
Additions (recoveries) | 17 | (410) | |
Valuation allowance at end of period | 63 | 200 | |
Mortgage servicing rights, net | 1,703 | 2,888 | $ 1,794 |
Servicing fee loss, net of amortization of servicing rights and changes in valuation allowance | $ 59 | $ 443 |
Mortgage Servicing Rights, ne_4
Mortgage Servicing Rights, net - Valuation techniques (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Mar. 31, 2023 | |
Mortgage Servicing Rights | ||
Fair value of mortgage servicing rights | $ 2,154 | $ 2,039 |
Prepayment speed range | 10.20% | |
Weighted average life of the mortgage servicing right | 77 months | |
Weighted average default rate | 0.20% | |
Minimum | ||
Mortgage Servicing Rights | ||
Discount rate range | 10% | |
Maximum | ||
Mortgage Servicing Rights | ||
Discount rate range | 12.50% |
Deposits (Details)
Deposits (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Deposits | ||
Interest-bearing time deposits | $ 0 | $ 861,733 |
Time deposits that meet or exceed the FDIC insurance limit of $250 | $ 0 | $ 243,861 |
FHLB Borrowings - FHLB Advances
FHLB Borrowings - FHLB Advances (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
FHLB Borrowings | ||
Long-term fixed-rate FHLBNY advances | $ 50,000 | $ 50,000 |
Long-Term Debt | ||
FHLB Borrowings | ||
FHLB interest rates (as a percent) | 1.96% | 1.96% |
FHLB Borrowings - FHLB Overdraf
FHLB Borrowings - FHLB Overdraft Line of Credit and Letters of Credit (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | |||||
Oct. 31, 2023 | Jul. 31, 2022 | Mar. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | |
FHLB Borrowings | |||||||
FHLB letter of credit | $ 2,000 | $ 11,500 | |||||
Borrowings outstanding on FHLB standby letters of credit | 0 | $ 0 | |||||
FHLB fixed rate advances and overdraft line of credit additional borrowing capacity | 398,361 | ||||||
FHLB short-term overdraft line of credit expiring October, 2023 | |||||||
FHLB Borrowings | |||||||
FHLB overdraft line of credit outstanding borrowings | $ 0 | $ 0 | |||||
FHLB overdraft line of credit (as percent) | 5.24% | 4.74% | |||||
FHLB, agreement term | 1 year | ||||||
FHLB, additional agreement term | 1 year | ||||||
FHLB short-term overdraft line of credit expiring October, 2023 | Subsequent event | |||||||
FHLB Borrowings | |||||||
FHLB overdraft line of credit | $ 20,000 | ||||||
FHLB, overdraft line of credit term | 1 year | ||||||
Standby letter of credit expiring July, 2022 | |||||||
FHLB Borrowings | |||||||
FHLB overdraft line of credit outstanding borrowings | $ 0 | $ 0 | |||||
FHLB letter of credit | $ 7,500 | ||||||
FHLB letter of credit term | 16 months | ||||||
Standby letters of credit expiring July 2024 | |||||||
FHLB Borrowings | |||||||
FHLB letter of credit | $ 4,000 | $ 2,000 | |||||
FHLB letter of credit term | 36 months |
FHLB Borrowings - Other Borrowi
FHLB Borrowings - Other Borrowings (Details) - Other Banks - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 | Mar. 31, 2022 |
Other Borrowings | |||
Maximum borrowing capacity | $ 80,000 | $ 80,000 | |
Outstanding balance | $ 0 | $ 0 |
Subordinated Notes, net (Detail
Subordinated Notes, net (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Subordinated Notes, net | |||
Total | $ 65,253 | $ 65,271 | |
Interest expense | 1,693 | $ 964 | |
Subordinated notes | |||
Subordinated Notes, net | |||
Subordinated notes | 65,000 | 65,000 | |
Unamortized note premium | 253 | 271 | |
Total | $ 65,253 | $ 65,271 | |
Interest rate (as a percent) | 10.65% | 9.90% | |
Interest expense | $ 1,693 | $ 964 | |
Redemption price percentage of outstanding principal amount | 100% | ||
LIBOR | Subordinated notes | |||
Subordinated Notes, net | |||
Variable interest rate on subordinate notes (in percent) | 5.82% |
Stock-based Compensation (Detai
Stock-based Compensation (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Stock options | |||
Stock-based Compensation | |||
Maximum term of stock awards granted | 10 years | ||
Restricted Stock | |||
Stock-based Compensation | |||
Number of share instruments issued | 60,000 | 53,681 | |
Restricted Stock | Key employee | |||
Stock-based Compensation | |||
Weighted average grant-date fair value | $ 5.76 | ||
Restricted Stock | Non-employee directors Restricted Stock Awards | |||
Stock-based Compensation | |||
Weighted average grant-date fair value | $ 6.09 | $ 5.75 | |
2017 Omnibus Equity Incentive Plan | |||
Stock-based Compensation | |||
Number of shares authorized | 4,237,100 | ||
2017 Omnibus Equity Incentive Plan | Stock options | |||
Number of Shares | |||
Outstanding at January 1, 2023 | 349,545 | ||
Outstanding at March 31, 2023 | 349,545 | 349,545 | |
Exercisable at March 31, 2023 | 349,545 | ||
Weighted Average Exercise Price | |||
Outstanding at January 1, 2023 | $ 5.19 | ||
Outstanding at March 31, 2023 | 5.19 | $ 5.19 | |
Exercisable at March 31, 2023 | $ 5.19 | ||
Weighted Average Remaining Contractual Term | |||
Weighted Average Remaining Contractual Term (Years) | 6 years 11 months 4 days | 7 years 2 months 1 day | |
Weighted Average Remaining Contractual Term, Exercisable | 6 years 11 months 4 days | ||
Aggregate Intrinsic Value | $ 498 | $ 627 | |
Aggregate Intrinsic Value Exercisable | 498 | ||
Stock-based compensation costs recognized, net | $ 1 | $ (13) | |
2017 Omnibus Equity Incentive Plan | Stock Options granted prior to 2020 | |||
Stock-based Compensation | |||
Percentage of awards vesting | 50% | ||
2017 Omnibus Equity Incentive Plan | Stock Options granted prior to 2020 | Awards vesting at the end of the third year | |||
Stock-based Compensation | |||
Percentage of awards vesting | 50% | ||
2017 Omnibus Equity Incentive Plan | Stock Options granted prior to 2020 | Awards vesting at the end of the fourth year | |||
Stock-based Compensation | |||
Percentage of awards vesting | 50% | ||
2017 Omnibus Equity Incentive Plan | Stock Options granted starting in 2020 | |||
Stock-based Compensation | |||
Vesting period | 3 years | ||
2017 Omnibus Equity Incentive Plan | Stock Options granted starting in 2020 | Awards vesting on the first anniversary of the grant date | |||
Stock-based Compensation | |||
Percentage of awards vesting | 33.33% | ||
2017 Omnibus Equity Incentive Plan | Stock Options granted starting in 2020 | Awards vesting at the end of the second year | |||
Stock-based Compensation | |||
Percentage of awards vesting | 33.33% | ||
2017 Omnibus Equity Incentive Plan | Stock Options granted starting in 2020 | Awards vesting at the end of the third year | |||
Stock-based Compensation | |||
Percentage of awards vesting | 33.33% | ||
2017 Omnibus Equity Incentive Plan | Restricted Stock | |||
Weighted Average Remaining Contractual Term | |||
Shares withheld in order to pay employee tax liabilities on vested awards | 12,166 | 13,383 | |
Stock-based compensation costs recognized | $ 172 | $ 159 | |
Employee tax liability associated with restricted stock awards the vested during the period | 75 | 84 | |
Total unrecognized compensation cost - restricted stock awards | $ 1,540 | ||
Unrecognized compensation cost related to nonvested awards, expected to be recognized over a weighted-average period | 2 years | ||
Number of Shares | |||
Nonvested, Opening balance | 390,125 | ||
Granted | 60,000 | ||
Vested | (65,024) | ||
Forfeited | (35,589) | ||
Nonvested, Ending balance | 349,512 | 390,125 | |
Weighted Average Grant Date Fair Value | |||
Nonvested, Opening balance | $ 6.17 | ||
Granted | 6.09 | ||
Vested | 6.62 | ||
Forfeited | 6.23 | ||
Nonvested, Ending balance | $ 6.07 | $ 6.17 | |
Grant Date Fair Value of Restricted Stock that Vested During the year | |||
Fair value of restricted stock awards vested | $ 399 | $ 332 | |
2020 Omnibus Equity Incentive Plan | |||
Stock-based Compensation | |||
Number of shares authorized | 3,979,661 | ||
Number of shares available for future grants | 3,435,696 | ||
2020 Omnibus Equity Incentive Plan | Stock Options granted starting in 2020 | |||
Stock-based Compensation | |||
Number of stock options granted | 0 | 0 | |
2020 Omnibus Equity Incentive Plan | Restricted Stock | |||
Stock-based Compensation | |||
Vesting period | 3 years | ||
2020 Omnibus Equity Incentive Plan | Restricted Stock | Awards vesting on the first anniversary of the grant date | |||
Stock-based Compensation | |||
Percentage of awards vesting | 33.33% | ||
2020 Omnibus Equity Incentive Plan | Restricted Stock | Awards vesting at the end of the second year | |||
Stock-based Compensation | |||
Percentage of awards vesting | 33.33% | ||
2020 Omnibus Equity Incentive Plan | Restricted Stock | Awards vesting at the end of the third year | |||
Stock-based Compensation | |||
Percentage of awards vesting | 33.33% | ||
2020 Omnibus Equity Incentive Plan | Restricted Stock | Key employee | |||
Stock-based Compensation | |||
Number of share instruments issued | 8,681 | ||
2020 Omnibus Equity Incentive Plan | Restricted Stock | Non-employee directors Restricted Stock Awards | |||
Stock-based Compensation | |||
Number of share instruments issued | 45,000 |
Regulatory Capital Requiremen_3
Regulatory Capital Requirements - Actual and minimum required capital amounts and ratios and dividend restrictions (Details) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | |
Regulatory Capital Requirements | ||
Minimum required Tier 1 leverage ratio for CBRL framework | 9% | |
Maximum allowed total consolidated assets for CBRL framework | $ 10,000,000 | |
Leverage ratio percentage | 8% | |
Dividend Restrictions | ||
Minimum percentage of assets be maintained as per Qualified Thrift Lender ("QTL") test | 65% | |
Risk-weighting 100% Scenario | ||
Total adjusted capital to risk-weighted assets, Amount | ||
Actual | $ 390,591 | |
For Capital Adequacy Purposes | $ 121,888 | |
Total adjusted capital to risk-weighted assets, Ratio | ||
Actual | 0.2564 | |
For Capital Adequacy Purposes | 0.0800 | |
Tier 1 (core) capital to risk-weighted assets, Amount | ||
Actual | $ 332,068 | |
For Capital Adequacy Purposes | $ 91,416 | |
Tier 1 (core) capital to risk-weighted assets, Ratio | ||
Actual | 0.2179 | |
For Capital Adequacy Purposes | 0.0600 | |
Common Equity Tier 1 (CET1), Amount | ||
Actual | $ 332,068 | |
For Capital Adequacy Purposes | $ 68,562 | |
Common Equity Tier 1 (CET1), Ratio | ||
Actual | 0.2179 | |
For Capital Adequacy Purposes | 0.0450 | |
Tier 1 (core) capital to average total assets, Amount | ||
Actual | $ 332,165 | $ 332,068 |
For Capital Adequacy Purposes | $ 98,073 | |
To be Well Capitalized | $ 221,576 | |
Tier 1 (core) capital to average total assets, Leverage Ratio | ||
Actual | 0.1349 | 0.1354 |
For Capital Adequacy Purposes | 0.0400 | |
To be Well Capitalized | 0.0900 | |
Bank | Risk-weighting 100% Scenario | ||
Total adjusted capital to risk-weighted assets, Amount | ||
Actual | $ 425,159 | |
For Capital Adequacy Purposes | $ 121,795 | |
Total adjusted capital to risk-weighted assets, Ratio | ||
Actual | 0.2793 | |
For Capital Adequacy Purposes | 0.0800 | |
Tier 1 (core) capital to risk-weighted assets, Amount | ||
Actual | $ 405,803 | |
For Capital Adequacy Purposes | $ 91,346 | |
Tier 1 (core) capital to risk-weighted assets, Ratio | ||
Actual | 0.2665 | |
For Capital Adequacy Purposes | 0.0600 | |
Common Equity Tier 1 (CET1), Amount | ||
Actual | $ 405,803 | |
For Capital Adequacy Purposes | $ 68,510 | |
Common Equity Tier 1 (CET1), Ratio | ||
Actual | 0.2665 | |
For Capital Adequacy Purposes | 0.0450 | |
Tier 1 (core) capital to average total assets, Amount | ||
Actual | $ 406,705 | $ 405,803 |
For Capital Adequacy Purposes | $ 98,032 | |
To be Well Capitalized | $ 221,520 | |
Tier 1 (core) capital to average total assets, Leverage Ratio | ||
Actual | 0.1652 | 0.1656 |
For Capital Adequacy Purposes | 0.0400 | |
To be Well Capitalized | 0.0900 | |
Bank | Risk-weighting 100% Scenario | Advantage Loan Program | ||
Total adjusted capital to risk-weighted assets, Amount | ||
For Capital Adequacy Purposes | $ 121,795 | |
To be Well Capitalized | $ 152,244 | |
Total adjusted capital to risk-weighted assets, Ratio | ||
To be Well Capitalized | 0.1000 | |
Tier 1 (core) capital to risk-weighted assets, Ratio | ||
To be Well Capitalized | 0.0800 | |
Common Equity Tier 1 (CET1), Amount | ||
To be Well Capitalized | $ 98,959 | |
Common Equity Tier 1 (CET1), Ratio | ||
To be Well Capitalized | 0.0650 | |
Tier 1 (core) capital to average total assets, Amount | ||
To be Well Capitalized | $ 122,540 | |
Tier 1 (core) capital to average total assets, Leverage Ratio | ||
To be Well Capitalized | 0.0500 |
Regulatory Capital Requiremen_4
Regulatory Capital Requirements - Actual ratios of Company and Bank (Details) - Risk-weighting 100% Scenario | Mar. 31, 2023 | Dec. 31, 2022 |
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | ||
Total adjusted capital to risk weighted assets, Actual, Ratio | 0.2564 | |
Tier 1 (core) capital to risk weighted assets, Actual, Ratio | 0.2179 | |
Common Tier 1 (CET1), Actual, Ratio | 0.2179 | |
Tier 1 (core) capital to adjusted tangible assets (leverage ratio) | 0.1349 | 0.1354 |
Bank | ||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | ||
Total adjusted capital to risk weighted assets, Actual, Ratio | 0.2793 | |
Tier 1 (core) capital to risk weighted assets, Actual, Ratio | 0.2665 | |
Common Tier 1 (CET1), Actual, Ratio | 0.2665 | |
Tier 1 (core) capital to adjusted tangible assets (leverage ratio) | 0.1652 | 0.1656 |
Income (Loss) Per Share (Detail
Income (Loss) Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Numerator: | ||
Net income (loss) | $ (503) | $ 5,260 |
Denominator: | ||
Weighted average common shares outstanding, basic | 50,444,463 | 50,191,288 |
Weighted average effect of potentially dilutive common shares: | ||
Weighted average common shares outstanding, diluted | 50,444,463 | 50,406,123 |
Income (loss) per share: | ||
Basic (in dollars per shares) | $ (0.01) | $ 0.10 |
Diluted (in dollars per shares) | $ (0.01) | $ 0.10 |
Securities excluded from the computation of weighted average diluted shares outstanding as inclusion of such items would be anti-dilutive | 699,057 | 49,545 |
Stock options | ||
Income (loss) per share: | ||
Securities excluded from the computation of weighted average diluted shares outstanding as inclusion of such items would be anti-dilutive | 349,545 | 49,545 |
Restricted stock | ||
Income (loss) per share: | ||
Securities excluded from the computation of weighted average diluted shares outstanding as inclusion of such items would be anti-dilutive | 349,512 | |
Common stock | Stock options | ||
Weighted average effect of potentially dilutive common shares: | ||
Incremental shares from share-based compensation | 108,203 | |
Common stock | Restricted stock | ||
Weighted average effect of potentially dilutive common shares: | ||
Incremental shares from share-based compensation | 106,632 |
Fair Values of Financial Inst_3
Fair Values of Financial Instruments - Assets measured at fair value on a recurring basis (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Available for sale debt securities: | ||
Debt securities available for sale, at fair value (amortized cost $365,622 and $370,489) | $ 342,534 | $ 343,558 |
Equity securities | ||
Equity securities | 4,712 | 4,642 |
U.S. Treasury and Agency securities | ||
Available for sale debt securities: | ||
Debt securities available for sale, at fair value (amortized cost $365,622 and $370,489) | 170,271 | 168,437 |
U.S. Treasury and Agency securities | Recurring | ||
Available for sale debt securities: | ||
Debt securities available for sale, at fair value (amortized cost $365,622 and $370,489) | 170,271 | 168,437 |
U.S. Treasury and Agency securities | Level 1 | Recurring | ||
Available for sale debt securities: | ||
Debt securities available for sale, at fair value (amortized cost $365,622 and $370,489) | 118,020 | 116,355 |
U.S. Treasury and Agency securities | Level 2 | Recurring | ||
Available for sale debt securities: | ||
Debt securities available for sale, at fair value (amortized cost $365,622 and $370,489) | 52,251 | 52,082 |
Mortgage-backed securities | ||
Available for sale debt securities: | ||
Debt securities available for sale, at fair value (amortized cost $365,622 and $370,489) | 35,968 | 36,733 |
Mortgage-backed securities | Recurring | ||
Available for sale debt securities: | ||
Debt securities available for sale, at fair value (amortized cost $365,622 and $370,489) | 35,968 | 36,733 |
Mortgage-backed securities | Level 2 | Recurring | ||
Available for sale debt securities: | ||
Debt securities available for sale, at fair value (amortized cost $365,622 and $370,489) | 35,968 | 36,733 |
Collateralized mortgage obligations | ||
Available for sale debt securities: | ||
Debt securities available for sale, at fair value (amortized cost $365,622 and $370,489) | 136,151 | 138,241 |
Collateralized mortgage obligations | Recurring | ||
Available for sale debt securities: | ||
Debt securities available for sale, at fair value (amortized cost $365,622 and $370,489) | 136,151 | 138,241 |
Collateralized mortgage obligations | Level 2 | Recurring | ||
Available for sale debt securities: | ||
Debt securities available for sale, at fair value (amortized cost $365,622 and $370,489) | 136,151 | 138,241 |
Collateralized debt obligations | ||
Available for sale debt securities: | ||
Debt securities available for sale, at fair value (amortized cost $365,622 and $370,489) | 144 | 147 |
Collateralized debt obligations | Recurring | ||
Available for sale debt securities: | ||
Debt securities available for sale, at fair value (amortized cost $365,622 and $370,489) | 144 | 147 |
Collateralized debt obligations | Level 3 | Recurring | ||
Available for sale debt securities: | ||
Debt securities available for sale, at fair value (amortized cost $365,622 and $370,489) | 144 | 147 |
Equity securities | Recurring | ||
Equity securities | ||
Equity securities | 4,466 | 4,396 |
Equity securities | Level 1 | Recurring | ||
Equity securities | ||
Equity securities | $ 4,466 | $ 4,396 |
Fair Values of Financial Inst_4
Fair Values of Financial Instruments - Reconciliation and income statement classification using Level 3 inputs (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) | ||
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Asset, Gain (Loss), Statement of Other Comprehensive Income or Comprehensive Income [Extensible Enumeration] | Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, after Tax | Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, after Tax |
Collateralized debt obligations | Recurring | Level 3 | ||
Reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) | ||
Included in other comprehensive income (loss) | $ (2) | $ 2 |
Balance of recurring Level 3 assets at beginning of year | 147 | 203 |
Principal maturities/settlements | (1) | (1) |
Balance of recurring Level 3 assets at end of year | $ 144 | $ 204 |
Fair Values of Financial Inst_5
Fair Values of Financial Instruments - Assets Measured at Fair Value on a Nonrecurring Basis and Fair Value of Financial Instruments (Details) $ in Thousands | Mar. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) |
Financial Assets | ||
Interest-bearing time deposits with other banks | $ 934 | $ 934 |
Loans held for sale | 37,979 | 7,725 |
Financial Liabilities | ||
Interest-bearing Deposit Liabilities | 1,875,326 | 1,900,996 |
Nonrecurring | Mortgage servicing rights | ||
Fair value of financial assets and liabilities | ||
Assets measured at fair value on a nonrecurring basis | 542 | 391 |
Nonrecurring | Mortgage servicing rights | Level 3 | ||
Fair value of financial assets and liabilities | ||
Assets measured at fair value on a nonrecurring basis | 542 | 391 |
Nonrecurring | Mortgage servicing rights | Level 3 | Discounted cash flow | ||
Fair value of financial assets and liabilities | ||
Assets measured at fair value on a nonrecurring basis | $ 542 | $ 391 |
Nonrecurring | Mortgage servicing rights | Maximum | Level 3 | Discounted cash flow | Discount rate | ||
Fair value of financial assets and liabilities | ||
Assets measured at fair value, measurement input | 0.125 | 0.125 |
Nonrecurring | Mortgage servicing rights | Maximum | Level 3 | Discounted cash flow | Prepayment speed | ||
Fair value of financial assets and liabilities | ||
Assets measured at fair value, measurement input | 0.226 | 0.224 |
Nonrecurring | Mortgage servicing rights | Maximum | Level 3 | Discounted cash flow | Default rate | ||
Fair value of financial assets and liabilities | ||
Assets measured at fair value, measurement input | 0.002 | 0.002 |
Nonrecurring | Mortgage servicing rights | Minimum | Level 3 | Discounted cash flow | Discount rate | ||
Fair value of financial assets and liabilities | ||
Assets measured at fair value, measurement input | 0.100 | 0.100 |
Nonrecurring | Mortgage servicing rights | Minimum | Level 3 | Discounted cash flow | Prepayment speed | ||
Fair value of financial assets and liabilities | ||
Assets measured at fair value, measurement input | 0.076 | 0.075 |
Nonrecurring | Mortgage servicing rights | Minimum | Level 3 | Discounted cash flow | Default rate | ||
Fair value of financial assets and liabilities | ||
Assets measured at fair value, measurement input | 0 | 0.001 |
Nonrecurring | Mortgage servicing rights | Weighted Average | Level 3 | Discounted cash flow | Discount rate | ||
Fair value of financial assets and liabilities | ||
Assets measured at fair value, measurement input | 0.123 | 0.122 |
Nonrecurring | Mortgage servicing rights | Weighted Average | Level 3 | Discounted cash flow | Prepayment speed | ||
Fair value of financial assets and liabilities | ||
Assets measured at fair value, measurement input | 0.189 | 0.190 |
Nonrecurring | Mortgage servicing rights | Weighted Average | Level 3 | Discounted cash flow | Default rate | ||
Fair value of financial assets and liabilities | ||
Assets measured at fair value, measurement input | 0.002 | 0.002 |
Nonrecurring | Commercial real estate loans held for sale | ||
Financial Assets | ||
Loans held for sale | $ 34,581 | |
Nonrecurring | Commercial real estate loans held for sale | Level 2 | ||
Financial Assets | ||
Loans held for sale | 34,581 | |
Carrying value per balance sheet | ||
Financial Assets | ||
Cash and due from banks | 419,219 | $ 379,798 |
Interest-bearing time deposits with other banks | 934 | 934 |
Loans held for sale | 3,398 | 7,725 |
Loans, net | 1,513,481 | 1,613,385 |
Financial Liabilities | ||
Time deposits | 917,161 | 861,733 |
Federal Home Loan Bank borrowings | 50,000 | 50,000 |
Subordinated notes, net | 65,253 | 65,271 |
Estimated fair value | ||
Financial Assets | ||
Cash and due from banks | 419,219 | 379,798 |
Interest-bearing time deposits with other banks | 934 | 934 |
Loans held for sale | 3,440 | 7,833 |
Loans, net | 1,436,596 | 1,516,771 |
Financial Liabilities | ||
Time deposits | 912,351 | 855,566 |
Federal Home Loan Bank borrowings | 48,760 | 48,360 |
Subordinated notes, net | 65,533 | 65,355 |
Estimated fair value | Level 1 | ||
Financial Assets | ||
Cash and due from banks | 419,219 | 379,798 |
Interest-bearing time deposits with other banks | 934 | 934 |
Estimated fair value | Level 2 | ||
Financial Assets | ||
Loans held for sale | 3,440 | 7,833 |
Financial Liabilities | ||
Time deposits | 912,351 | 855,566 |
Federal Home Loan Bank borrowings | 48,760 | 48,360 |
Subordinated notes, net | 65,533 | 65,355 |
Estimated fair value | Level 3 | ||
Financial Assets | ||
Loans, net | $ 1,436,596 | $ 1,516,771 |
Related Party Transactions (Det
Related Party Transactions (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2022 USD ($) | |
Controlling Shareholders | |
Related party transactions | |
Sublease income | $ 112 |
Commitments and Contingencies -
Commitments and Contingencies - Rollforwrad of the activity in the liability for unfunded commitments (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2023 USD ($) | |
Off-Balance-Sheet, Credit Loss, Liability [Roll Forward] | |
Increase (decrease) in provision for (recovery of) credit losses | $ (110) |
Liability for unfunded commitment, end of period | 469 |
ASU 2016-13 | |
Off-Balance-Sheet, Credit Loss, Liability [Roll Forward] | |
Liability for unfunded commitment, beginning of period | 579 |
Residential real estate | |
Off-Balance-Sheet, Credit Loss, Liability [Roll Forward] | |
Increase (decrease) in provision for (recovery of) credit losses | 49 |
Liability for unfunded commitment, end of period | 102 |
Residential real estate | ASU 2016-13 | |
Off-Balance-Sheet, Credit Loss, Liability [Roll Forward] | |
Liability for unfunded commitment, beginning of period | 53 |
Commercial real estate | |
Off-Balance-Sheet, Credit Loss, Liability [Roll Forward] | |
Increase (decrease) in provision for (recovery of) credit losses | 30 |
Liability for unfunded commitment, end of period | 155 |
Commercial real estate | ASU 2016-13 | |
Off-Balance-Sheet, Credit Loss, Liability [Roll Forward] | |
Liability for unfunded commitment, beginning of period | 125 |
Construction | |
Off-Balance-Sheet, Credit Loss, Liability [Roll Forward] | |
Increase (decrease) in provision for (recovery of) credit losses | (190) |
Liability for unfunded commitment, end of period | 208 |
Construction | ASU 2016-13 | |
Off-Balance-Sheet, Credit Loss, Liability [Roll Forward] | |
Liability for unfunded commitment, beginning of period | 398 |
Commercial and industrial | |
Off-Balance-Sheet, Credit Loss, Liability [Roll Forward] | |
Increase (decrease) in provision for (recovery of) credit losses | 1 |
Liability for unfunded commitment, end of period | 4 |
Commercial and industrial | ASU 2016-13 | |
Off-Balance-Sheet, Credit Loss, Liability [Roll Forward] | |
Liability for unfunded commitment, beginning of period | $ 3 |
Commitments and Contingencies_2
Commitments and Contingencies - Unfunded Commitments and Litigation (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Dec. 31, 2022 | |
Loss contingency from Internal review of Advantage Loan Program | ||
Commitments and Contingencies | ||
Liability for contingent losses | $ 27,239 | $ 27,239 |
Litigation settlement amount | 27,239 | |
Unfunded commitments to extend credit | Residential Real Estate [Member] | ||
Commitments and Contingencies | ||
Outstanding commitments with fixed interest rates | $ 0 | |
Unfunded commitments to extend credit | Residential Real Estate [Member] | Maximum [Member] | Demand letter from purported stockholders | ||
Commitments and Contingencies | ||
Maturity period | 90 days | |
Unused lines of credit | ||
Commitments and Contingencies | ||
Unused lines of credit | $ 17,719 | 20,865 |
Unused lines of credit | Minimum [Member] | ||
Commitments and Contingencies | ||
Variable interest rate (as a percentage) | 4.72% | |
Maturity period for variable interest loans | 3 months | |
Unused lines of credit | Maximum [Member] | ||
Commitments and Contingencies | ||
Variable interest rate (as a percentage) | 10.13% | |
Maturity period for variable interest loans | 23 years | |
Unused lines of credit | Construction Loans [Member] | ||
Commitments and Contingencies | ||
Unused lines of credit | $ 5,974 | |
Unused lines of credit | Commercial and industrial loans | ||
Commitments and Contingencies | ||
Unused lines of credit | 972 | |
Unused lines of credit | Real estate loan, second mortgage | ||
Commitments and Contingencies | ||
Unused lines of credit | 10,773 | |
Standby letters of credit | ||
Commitments and Contingencies | ||
Unused lines of credit | $ 24 | $ 24 |
Commitments and Contingencies_3
Commitments and Contingencies - Mortgage Repurchase Liability and Offers (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Jun. 30, 2020 | |
Commitments and Contingencies | |||||
Net recovery | $ 929 | $ 809 | |||
Other non-interest expense | $ 1,979 | 1,546 | |||
Loans, net of allowance for credit losses of $38,565 and $45,464 | 1,513,481 | 1,613,385 | |||
Outstanding principal balance | 20,471 | ||||
Advantage Loans [Member] | |||||
Commitments and Contingencies | |||||
Mortgage loan repurchase liability | 929 | 2,741 | $ 809 | $ 2,954 | |
Net recovery | $ 120 | $ (213) | |||
Percentage of loans offered to each of investors to repurchase | 100% |
Commitments and Contingencies_4
Commitments and Contingencies - Mortgage Repurchase Liability Activity and Balances (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Commitments and Contingencies | |||
Unpaid principal balance | $ 1,513,481 | $ 1,613,385 | |
Mortgage repurchase liability: | |||
Net provision (recovery) | $ 929 | 809 | |
Net provision (recovery) | 120 | (213) | |
Obligation to repurchase receivables sold member | Residential Real Estate [Member] | |||
Commitments and Contingencies | |||
Unpaid principal balance | 103,034 | 112,542 | |
Advantage Loans [Member] | |||
Mortgage repurchase liability: | |||
Balance, beginning of period | 809 | 2,954 | 2,954 |
Net provision (recovery) | 120 | (213) | |
Balance, end of the period | 929 | $ 2,741 | 809 |
Advantage Loans [Member] | Obligation to repurchase receivables sold member | Residential Real Estate [Member] | |||
Commitments and Contingencies | |||
Unpaid principal balance | $ 40,230 | $ 43,274 |