Loans | Note 5—Loans Loans Held for Investment The major categories of loans held for investment and the allowance for credit losses were as follows: September 30, December 31, 2024 2023 Residential real estate $ 904,438 $ 1,085,776 Commercial real estate 306,927 236,982 Construction 5,212 10,381 Commercial and industrial 7,158 15,832 Other consumer 2 1 Total loans 1,223,737 1,348,972 Less: allowance for credit losses (24,970) (29,404) Loans, net $ 1,198,767 $ 1,319,568 Accrued interest receivable related to total gross loans was $6,619 and $6,617 as of September 30, 2024 and December 31, 2023, respectively. The Company has pledged loans totaling $474,351 and $428,358 at September 30, 2024 and December 31, 2023, respectively, with the FHLB as collateral on its available FHLB borrowings. Residential real estate loans collateralized by properties that were in the process of foreclosure totaled $3,452 and $4,004 at September 30, 2024 and December 31, 2023, respectively. In March 2023, residential real estate loans held for investment with an amortized cost of $41,059 were transferred to loans held for sale due to management’s change in intent and decision to sell the loans. On the transfer, the Company recorded a $6,478 charge off applied against the allowance for credit losses to reflect these loans at their estimated fair value. During the nine months ended September 30, 2023, the Company sold all of its loans held for sale with a carrying value of $36,210 on the date of sale to a third party for net cash proceeds of $37,930. The Company recorded a gain on the sale of loans of $1,720 which is included in gain on sale of mortgage loans held for sale in the condensed consolidated statements of operations for the nine months ended September 30, 2023. Allowance for Credit Losses The allowance for credit losses was estimated using the current expected credit loss model. The Company’s estimate of the allowance for credit losses reflects losses expected over the remaining contractual life of the loans. The contractual term does not consider extensions, renewals or modifications unless the Company has identified a loan where the individual borrower is experiencing financial difficulty. The following tables present the activity in the allowance for credit losses related to loans held for investment by portfolio segment for the three and nine months ended September 30, 2024 and 2023: Residential Commercial Commercial Three Months Ended September 30, 2024 Real Estate Real Estate Construction and Industrial Total Allowance for credit losses: Balance at the beginning of the period $ 12,971 $ 13,605 $ 809 $ 171 $ 27,556 Provision for (recovery of) credit losses (710) (2,109) 52 171 (2,596) Charge offs — — — — — Recoveries — — 10 — 10 Total ending balance $ 12,261 $ 11,496 $ 871 $ 342 $ 24,970 Residential Commercial Commercial Nine Months Ended September 30, 2024 Real Estate Real Estate Construction and Industrial Total Allowance for credit losses: Balance at the beginning of the period $ 14,322 $ 13,550 $ 1,386 $ 146 $ 29,404 Provision for (recovery of) credit losses (2,500) (2,054) (526) 196 (4,884) Charge offs — — — — — Recoveries 439 — 11 — 450 Total ending balance $ 12,261 $ 11,496 $ 871 $ 342 $ 24,970 Residential Commercial Commercial Three Months Ended September 30, 2023 Real Estate Real Estate Construction and Industrial Total Allowance for credit losses: Balance at the beginning of the period $ 16,909 $ 16,728 $ 2,475 $ 41 $ 36,153 Provision for (recovery of) credit losses 1,307 (2,482) (752) 40 (1,887) Charge offs — — — — — Recoveries — — 1 — 1 Total ending balance $ 18,216 $ 14,246 $ 1,724 $ 81 $ 34,267 Residential Commercial Commercial Nine Months Ended September 30, 2023 Real Estate Real Estate Construction and Industrial Total Allowance for credit losses: Balance at the beginning of the period $ 27,951 $ 11,694 $ 5,781 $ 38 $ 45,464 Adoption of ASU 2016-13 865 1,151 (3,633) (34) (1,651) Adoption of ASU 2022-02 (11) — 391 — 380 Provision for (recovery of) credit losses (4,477) 1,301 (818) 77 (3,917) Charge offs (6,478) — — — (6,478) Recoveries 366 100 3 — 469 Total ending balance $ 18,216 $ 14,246 $ 1,724 $ 81 $ 34,267 Nonaccrual Loans and Past Due Loans Past due loans held for investment are loans contractually past due 30 days or more as to principal or interest payments. A loan held for investment is classified as nonaccrual, and the accrual of interest on such loan is discontinued, when the contractual payment of principal or interest becomes 90 days past due. In addition, a loan may be placed on nonaccrual at any other time management has serious doubts about further collectability of principal or interest according to the contractual terms, even though the loan is currently performing. A loan held for investment may remain in accrual status if it is in the process of collection and well secured. When a loan held for investment is placed in nonaccrual status, interest accrued but not received is reversed against interest income. Interest received on such loans is applied to the principal balance of the loan until qualifying for return to accrual status. Loans are returned to accrual status after all principal and interest amounts contractually due are made and future payments are reasonably assured. The following table presents the total amortized cost basis of loans on nonaccrual status, the amortized cost basis of loans on nonaccrual status with no related allowance for credit losses and loans past due 90 days or more and still accruing at September 30, 2024 and December 31, 2023: September 30, 2024 December 31, 2023 Nonaccrual Past Due 90 Nonaccrual Past Due 90 With No Days or More With No Days or More Nonaccrual Allowance for and Still Nonaccrual Allowance for and Still Loans Credit Losses Accruing Loans Credit Losses Accruing Residential real estate: Residential first mortgage $ 13,187 $ 3,482 $ 27 $ 8,942 $ 4,079 $ 31 At September 30, 2024, the Company had nonaccrual loans of $13,187 in its held for investment loan portfolio. The increase in nonaccrual loans from December 31, 2023 was due to the addition of residential loans of $8,668 on nonaccrual status which was partially offset by loans totaling $2,453 that were returned to accrual status, loans that were paid in full totaling $946 and payments of the loan principal of $1,024. The total interest income that would have been recorded if the nonaccrual loans had been current in accordance with their original terms was $365 and $96 for the three months ended September 30, 2024 and 2023, respectively, and $817 and $157 for the nine months ended September 30, 2024 and 2023, respectively. The Company does not record interest income on nonaccrual loans. Aging Analysis of Past Due Loans The following table presents an aging of the amortized cost basis of contractually past due loans as of September 30, 2024 and December 31, 2023: 30 - 59 60 - 89 90 Days Days Days or More Total Current September 30, 2024 Past Due Past Due Past Due Past Due Loans Total Residential real estate $ 8,612 $ 3,799 $ 13,214 $ 25,625 $ 878,813 $ 904,438 Commercial real estate — — — — 306,927 306,927 Construction — — — — 5,212 5,212 Commercial and industrial — — — — 7,158 7,158 Other consumer — — — — 2 2 Total $ 8,612 $ 3,799 $ 13,214 $ 25,625 $ 1,198,112 $ 1,223,737 30 - 59 60 - 89 90 Days Days Days or More Total Current December 31, 2023 Past Due Past Due Past Due Past Due Loans Total Residential real estate $ 16,634 $ 2,305 $ 8,973 $ 27,912 $ 1,057,864 $ 1,085,776 Commercial real estate — — — — 236,982 236,982 Construction — — — — 10,381 10,381 Commercial and industrial — — — — 15,832 15,832 Other consumer — — — — 1 1 Total $ 16,634 $ 2,305 $ 8,973 $ 27,912 $ 1,321,060 $ 1,348,972 Collateral-Dependent Loans Collateral-dependent loans are those for which repayment (on the basis of the Company’s assessment as of the reporting date) is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. The amortized cost basis of collateral-dependent loans was $3,452 and $4,004 at September 30, 2024 and December 31, 2023, respectively. These loans were collateralized by residential real estate property and the fair value of collateral on substantially all collateral-dependent loans were significantly in excess of their amortized cost basis. Modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, forbearances, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. Historically, the Company has provided loan forbearances to residential borrowers when mandated and modified construction loans by providing term extensions. The Company did not have any loans held for investment to borrowers experiencing financial difficulty that were modified during the three and nine months ended September 30, 2024 and 2023. The Company did not have any loans held for investment to borrowers experiencing financial difficulty that were previously modified that subsequently defaulted during the three and nine months ended September 30, 2024 and 2023. Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes homogeneous loans, such as residential real estate and other consumer loans, and non-homogeneous loans, such as commercial and industrial, construction and commercial real estate loans. This analysis is performed at least quarterly. The Company uses the following definitions for risk ratings: Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date. Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the loan. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions and values, highly questionable and improbable. Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered Pass-rated loans. For residential and consumer loan classes, the Company evaluates credit quality based on the accrual status of the loan. The following table presents the amortized cost by year of origination and credit quality in residential loans based on accrual status: Revolving Revolving Loans Loans Term Loans Amortized Cost Basis by Origination Year Amortized Converted As of September 30, 2024 2024 2023 2022 2021 2020 Prior Costs Basis to Term Total Residential lending Residential mortgage loans: Payment performance: Accrual $ — $ 757 $ 70,465 $ 123,212 $ 90,790 $ 598,289 $ 7,479 $ 259 $ 891,251 Nonaccrual — — — — — 13,187 — — 13,187 Total residential mortgage loans $ — $ 757 $ 70,465 $ 123,212 $ 90,790 $ 611,476 $ 7,479 $ 259 $ 904,438 Residential mortgage loans: Current period gross write offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Revolving Revolving Loans Loans Term Loans Amortized Cost Basis by Origination Year Amortized Converted As of December 31, 2023 2023 2022 2021 2020 2019 Prior Costs Basis to Term Total Residential lending Residential mortgage loans: Payment performance: Accrual $ 764 $ 72,840 $ 132,567 $ 99,676 $ 202,793 $ 560,185 $ 7,729 $ 280 $ 1,076,834 Nonaccrual — — — — 1,739 7,203 — — 8,942 Total residential mortgage loans $ 764 $ 72,840 $ 132,567 $ 99,676 $ 204,532 $ 567,388 $ 7,729 $ 280 $ 1,085,776 Residential mortgage loans: Current period gross write offs $ — $ — $ — $ — $ 1,858 $ 4,601 $ 19 $ — $ 6,478 The amortized cost basis by year of origination and credit quality indicator of the Company’s commercial loans based on the most recent analysis performed was as follows: Revolving Revolving Loans Loans Term Loans Amortized Cost Basis by Origination Year Amortized Converted As of September 30, 2024 2024 2023 2022 2021 2020 Prior Costs Basis to Term Total Commercial lending Commercial real estate: Risk rating Pass $ 108,512 $ 22,009 $ 78,599 $ 7,515 $ 37,191 $ 20,964 $ — $ — $ 274,790 Special mention 1,142 937 2,883 — — 5,373 — — 10,335 Substandard — — — 11,800 — 10,002 — — 21,802 Total commercial real estate $ 109,654 $ 22,946 $ 81,482 $ 19,315 $ 37,191 $ 36,339 $ — $ — $ 306,927 Commercial real estate: Current period gross charge offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Construction: Risk rating Pass $ — $ 9 $ — $ — $ — $ — $ — $ — $ 9 Substandard — — — — — 5,203 — — 5,203 Total construction $ — $ 9 $ — $ — $ — $ 5,203 $ — $ — $ 5,212 Construction: Current period gross charge offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Commercial and industrial: Risk rating Pass $ — $ 512 $ — $ — $ — $ 19 $ 6,627 $ — $ 7,158 Total commercial and industrial $ — $ 512 $ — $ — $ — $ 19 $ 6,627 $ — $ 7,158 Commercial and industrial: Current period gross charge offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Revolving Revolving Loans Loans Term Loans Amortized Cost Basis by Origination Year Amortized Converted As of December 31, 2023 2023 2022 2021 2020 2019 Prior Costs Basis to Term Total Commercial lending Commercial real estate: Risk rating Pass $ 28,975 $ 79,013 $ 33,694 $ 35,148 $ 6,938 $ 13,020 $ — $ — $ 196,788 Special mention 948 3,574 1,407 2,724 8,610 4,253 — — 21,516 Substandard — — 11,778 — 2,805 4,095 — — 18,678 Total commercial real estate $ 29,923 $ 82,587 $ 46,879 $ 37,872 $ 18,353 $ 21,368 $ — $ — $ 236,982 Commercial real estate: Current period gross charge offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Construction: Risk rating Pass $ 14 $ — $ — $ 1,591 $ — $ — $ — $ — $ 1,605 Substandard — — — — 8,776 — — — 8,776 Total construction $ 14 $ — $ — $ 1,591 $ 8,776 $ — $ — $ — $ 10,381 Construction: Current period gross charge offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Commercial and industrial: Risk rating Pass $ 14,461 $ 1,071 $ — $ — $ — $ 97 $ 130 $ 73 $ 15,832 Total commercial and industrial $ 14,461 $ 1,071 $ — $ — $ — $ 97 $ 130 $ 73 $ 15,832 Commercial and industrial: Current period gross charge offs $ — $ — $ — $ — $ — $ — $ — $ — $ — |