Segment Information | 21. Segment Information We have four primary reportable operating segments, which consist of private passenger auto insurance, non-standard auto insurance, home and farm insurance, and crop insurance. A fifth segment captures all other insurance coverages we sell, including commercial coverages and our assumed reinsurance lines of business. We operate only in the United States, and no single customer or agent provides 10 percent or more of our revenues. The following tables provide available information of these segments for the three and six months ended June 30, 2018 and 2017. Prior years have been restated to reflect the change in segments. For presentation in these tables, “LAE” refers to loss adjustment expenses. Three Months Ended June 30, 2018 Private Non- Home and Crop All Other Total Direct premiums earned $ 16,139 $ 3,476 $ 17,243 $ 15,084 $ 2,045 $ 53,987 Assumed premiums earned 4 — (4 ) 2,283 966 3,249 Ceded premiums earned (833 ) — (1,618 ) (3,926 ) (182 ) (6,559 ) Net premiums earned 15,310 3,476 15,621 13,441 2,829 50,677 Direct losses and LAE 11,177 2,973 16,542 9,724 705 41,121 Assumed losses and LAE 47 — (62 ) 164 338 487 Ceded losses and LAE (49 ) — 47 (881 ) (4 ) (887 ) Net losses and LAE 11,175 2,973 16,527 9,007 1,039 40,721 Gross margin 4,135 503 (906 ) 4,434 1,790 9,956 Underwriting and general expenses 4,703 890 5,138 163 908 11,802 Underwriting gain (loss) (568 ) (387 ) (6,044 ) 4,271 882 (1,846 ) Fee and other income 330 470 (57 ) Net investment income 1,523 Net realized capital gain on investments 250 Income before income taxes 397 Income taxes 141 Net income 256 Net income attributable to non-controlling interest 30 Net income attributable to NI Holdings, Inc. $ 226 Loss and LAE ratio 73.0% 85.5% 105.8% 67.0% 36.7% 80.4% Expense ratio 30.7% 25.6% 32.9% 1.2% 32.1% 23.3% Combined ratio 103.7% 111.1% 138.7% 68.2% 68.8% 103.6% Balances at June 30, 2018: Premiums receivable $ 17,365 $ 1,126 $ 9,819 $ 44,397 $ 1,468 $ 74,175 Deferred policy acquisition costs 3,754 322 5,250 2,267 597 12,190 Reinsurance recoverables 432 — 589 899 1,681 3,601 Receivable from Federal Crop Insurance Corporation — — — 11,130 — 11,130 Unpaid losses and LAE 18,592 5,942 18,838 10,020 9,984 63,376 Unearned premiums 27,248 1,860 37,473 28,310 5,063 99,954 Three Months Ended June 30, 2017 Private Non- Home and Crop All Other Total Direct premiums earned $ 14,278 $ 2,590 $ 15,649 $ 14,138 $ 1,909 $ 48,564 Assumed premiums earned 4 — 1 2,435 928 3,368 Ceded premiums earned (762 ) — (1,579 ) (3,759 ) (179 ) (6,279 ) Net premiums earned 13,520 2,590 14,071 12,814 2,658 45,653 Direct losses and LAE 7,432 2,347 14,224 11,573 517 36,093 Assumed losses and LAE 39 — — 1,403 582 2,024 Ceded losses and LAE 262 — 347 (2,062 ) (434 ) (1,887 ) Net losses and LAE 7,733 2,347 14,571 10,914 665 36,230 Gross margin 5,787 243 (500 ) 1,900 1,993 9,423 Underwriting and general expenses 5,921 807 6,264 (2,244 ) 677 11,425 Underwriting gain (loss) (134 ) (564 ) (6,764 ) 4,144 1,316 (2,002 ) Fee and other income 262 321 (302 ) Net investment income 1,303 Net realized capital gain on investments 339 Loss before income taxes (39 ) Income taxes (benefit) (156 ) Net income 117 Net loss attributable to non-controlling interest (12 ) Net income attributable to NI Holdings, Inc. $ 129 Loss and LAE ratio 57.2% 90.6% 103.6% 85.2% 25.0% 79.4% Expense ratio 43.8% 31.2% 44.5% -17.5% 25.5% 25.0% Combined ratio 101.0% 121.8% 148.1% 67.7% 50.5% 104.4% Balances at June 30, 2017: Premiums receivable $ 15,600 $ 1,003 $ 8,328 $ 44,736 $ 1,215 $ 70,882 Deferred policy acquisition costs 2,577 277 5,238 5,586 448 14,126 Reinsurance recoverables 1,435 — 2,625 3,716 2,616 10,392 Receivable from Federal Crop Insurance Corporation — — — 12,496 — 12,496 Unpaid losses and LAE 24,391 6,276 17,162 15,862 8,928 72,619 Unearned premiums 25,247 1,579 33,894 26,718 4,756 92,194 Six Months Ended June 30, 2018 Private Non- Home and Crop All Other Total Direct premiums earned $ 31,718 $ 6,467 $ 33,862 $ 15,084 $ 4,048 $ 91,179 Assumed premiums earned 8 — (8 ) 2,283 2,205 4,488 Ceded premiums earned (1,591 ) — (3,115 ) (3,825 ) (347 ) (8,878 ) Net premiums earned 30,135 6,467 30,739 13,542 5,906 86,789 Direct losses and LAE 21,364 4,937 21,958 10,063 1,436 59,758 Assumed losses and LAE 47 — (49 ) 164 914 1,076 Ceded losses and LAE (114 ) — (60 ) (905 ) (185 ) (1,264 ) Net losses and LAE 21,297 4,937 21,849 9,322 2,165 59,570 Gross margin 8,838 1,530 8,890 4,220 3,741 27,219 Underwriting and general expenses 9,122 1,925 10,092 651 1,889 23,679 Underwriting gain (loss) (284 ) (395 ) (1,202 ) 3,569 1,852 3,540 Fee and other income 651 847 256 Net investment income 2,892 Net realized capital gain on investments 719 Income before income taxes 7,998 Income taxes 1,590 Net income 6,408 Net income attributable to non-controlling interest 60 Net income attributable to NI Holdings, Inc. $ 6,348 Loss and LAE ratio 70.7% 76.3% 71.1% 68.8% 36.7% 68.6% Expense ratio 30.3% 29.8% 32.8% 4.8% 32.0% 27.3% Combined ratio 100.9% 106.1% 103.9% 73.6% 68.6% 95.9% Balances at June 30, 2018: Premiums receivable $ 17,365 $ 1,126 $ 9,819 $ 44,397 $ 1,468 $ 74,175 Deferred policy acquisition costs 3,754 322 5,250 2,267 597 12,190 Reinsurance recoverables 432 — 589 899 1,681 3,601 Receivable from Federal Crop Insurance Corporation — — — 11,130 — 11,130 Unpaid losses and LAE 18,592 5,942 18,838 10,020 9,984 63,376 Unearned premiums 27,248 1,860 37,473 28,310 5,063 99,954 Six Months Ended June 30, 2017 Private Non- Home and Crop All Other Total Direct premiums earned $ 27,877 $ 5,121 $ 30,721 $ 15,164 $ 3,797 $ 82,680 Assumed premiums earned 8 — 2 2,437 2,092 4,539 Ceded premiums earned (1,721 ) — (3,014 ) (3,687 ) (335 ) (8,757 ) Net premiums earned 26,164 5,121 27,709 13,914 5,554 78,462 Direct losses and LAE 17,461 4,719 19,509 12,106 1,940 55,735 Assumed losses and LAE 310 — — 1,403 900 2,613 Ceded losses and LAE (51 ) — (506 ) (2,015 ) (1,825 ) (4,397 ) Net losses and LAE 17,720 4,719 19,003 11,494 1,015 53,951 Gross margin 8,444 402 8,706 2,420 4,539 24,511 Underwriting and general expenses 10,128 1,492 9,777 (1,392 ) 1,439 21,444 Underwriting gain (loss) (1,684 ) (1,090 ) (1,071 ) 3,812 3,100 3,067 Fee and other income 526 668 (564 ) Net investment income 2,302 Net realized capital gain on investments 955 Income before income taxes 6,992 Income taxes 2,126 Net income 4,866 Net income attributable to non-controlling interest 48 Net income attributable to NI Holdings, Inc. $ 4,818 Loss and LAE ratio 67.7% 92.1% 68.6% 82.6% 18.3% 68.8% Expense ratio 38.7% 29.1% 35.3% -10.0% 25.9% 27.3% Combined ratio 106.4% 121.3% 103.9% 72.6% 44.2% 96.1% Balances at June 30, 2017: Premiums receivable $ 15,600 $ 1,003 $ 8,328 $ 44,736 $ 1,215 $ 70,882 Deferred policy acquisition costs 2,577 277 5,238 5,586 448 14,126 Reinsurance recoverables 1,435 — 2,625 3,716 2,616 10,392 Receivable from Federal Crop Insurance Corporation — — — 12,496 — 12,496 Unpaid losses and LAE 24,391 6,276 17,162 15,862 8,928 72,619 Unearned premiums 25,247 1,579 33,894 26,718 4,756 92,194 For purposes of evaluating profitability of the non-standard auto segment, management combines the policy fees paid by the insured with the underwriting gain or loss as its primary measure. As a result, these fees are allocated to the non-standard auto segment (included in fee and other income) in the above tables. The remaining fee and other income amounts are not allocated to any segment. We do not assign or allocate all Consolidated Statement of Operations or Consolidated Balance Sheet line items to our operating segments. Those line items include investment income, net realized capital gain on investments, other income excluding non-standard auto insurance fees, and income taxes for the Consolidated Statement of Operations. For the Consolidated Balance Sheet, those items include cash and investments, property and equipment, other assets, accrued expenses, federal income taxes recoverable or payable, and equity. |