Segment Information | 19. Segment Information We have six reportable operating segments, which consist of private passenger auto, non-standard auto, home and farm, crop, commercial, and all other (which primarily consists of assumed reinsurance and our excess liability business). We operate only in the U.S., and no single customer or agent provides 10 percent or more of our revenues. The following tables provide available information of these segments for the three-month periods ended March 31, 2024 and 2023. For purposes of evaluating profitability of the non-standard auto segment, we combine the policy fees paid by the insured with the underwriting gain or loss as its primary measure. As a result, these fees are allocated to the non-standard auto segment (included in fee and other income) in the tables below. The remaining fee and other income amounts are not allocated to any segment. We do not assign or allocate all line items in our Consolidated Statement of Operations or Consolidated Balance Sheets to our operating segments. Those line items include net investment income, net investment gains, fee and other income excluding non-standard auto, and income tax expense (benefit) within the Unaudited Consolidated Statement of Operations. For the Consolidated Balance Sheets, those items include cash and investments, property and equipment, other assets, accrued expenses and other liabilities, income taxes recoverable or payable, and shareholders’ equity. Three Months Ended March 31, 2024 Private Non-Standard Home and Crop Commercial All Other Total Direct premiums earned $ 23,225 $ 25,058 $ 24,245 $ (204 ) $ 21,182 $ 1,394 $ 94,900 Assumed premiums earned — — — — — 151 151 Ceded premiums earned (1,123 ) (69 ) (2,831 ) (1,345 ) (4,044 ) (82 ) (9,494 ) Net premiums earned 22,102 24,989 21,414 (1,549 ) 17,138 1,463 85,557 Direct losses and loss adjustment expenses 11,409 16,869 12,782 (1,962 ) 13,976 1,580 54,654 Assumed losses and loss adjustment expenses — — — — — 45 45 Ceded losses and loss adjustment expenses (116 ) — (601 ) 405 (1,075 ) (1,103 ) (2,490 ) Net losses and loss adjustment expenses 11,293 16,869 12,181 (1,557 ) 12,901 522 52,209 Gross margin 10,809 8,120 9,233 8 4,237 941 33,348 Underwriting and general expenses 6,989 10,266 6,665 1 6,081 959 30,961 Underwriting gain (loss) 3,820 (2,146 ) 2,568 7 (1,844 ) (18 ) 2,387 Fee and other income 350 412 (1,796 ) Net investment income 3,553 Net investment gains 1,828 Income (loss) before income taxes 8,180 Income tax expense (benefit) 1,761 Net income (loss) 6,419 Net loss attributable to non-controlling interest — Net income (loss) attributable to NI Holdings, Inc. $ 6,419 Operating Ratios: Loss and loss adjustment expense ratio 51.1% 67.5% 56.9% n/a 75.3% 35.7% 61.0% Expense ratio 31.6% 41.1% 31.1% n/a 35.5% 65.6% 36.2% Combined ratio 82.7% 108.6% 88.0% n/a 110.8% 101.3% 97.2% Balances at March 31, 2024: Premiums and agents’ balances receivable $ 24,562 $ 22,720 $ 10,269 $ — $ 21,374 $ 781 $ 79,706 Deferred policy acquisition costs 6,295 12,978 8,621 — 8,191 480 36,565 Reinsurance recoverables on 88 — 2,970 33 43,139 3,254 49,484 Receivable from Federal Crop Insurance Corporation — — — 13,913 — — 13,913 Goodwill and other intangibles — 2,728 — — 7,205 — 9,933 Unpaid losses and loss adjustment expenses 25,610 65,228 20,124 92 105,904 8,048 225,006 Unearned premiums 36,095 42,641 48,751 — 41,139 2,792 171,418 Three Months Ended March 31, 2023 Private Non-Standard Home and Crop Commercial All Other Total Direct premiums earned $ 20,541 $ 20,971 $ 22,433 $ (10 ) $ 20,230 $ 1,309 $ 85,474 Assumed premiums earned — — — — — 576 576 Ceded premiums earned (888 ) (92 ) (2,442 ) (715 ) (4,213 ) (73 ) (8,423 ) Net premiums earned 19,653 20,879 19,991 (725 ) 16,017 1,812 77,627 Direct losses and loss adjustment expenses 15,624 17,038 9,523 (669 ) 29,322 23 70,861 Assumed losses and loss adjustment expenses — — — — — 90 90 Ceded losses and loss adjustment expenses 1 — (804 ) (104 ) (11,208 ) (11 ) (12,126 ) Net losses and loss adjustment expenses 15,625 17,038 8,719 (773 ) 18,114 102 58,825 Gross margin 4,028 3,841 11,272 48 (2,097 ) 1,710 18,802 Underwriting and general expenses 6,418 8,994 6,205 32 6,086 509 28,244 Underwriting gain (loss) (2,390 ) (5,153 ) 5,067 16 (8,183 ) 1,201 (9,442 ) Fee and other income 232 274 (4,921 ) Net investment income 2,239 Net investment gains 1,416 Income (loss) before income taxes (5,513 ) Income tax expense (benefit) (1,013 ) Net income (loss) (4,500 ) Net loss attributable to non-controlling interest (290 ) Net income (loss) attributable to NI Holdings, Inc. $ (4,210 ) Operating Ratios: Loss and loss adjustment expense ratio 79.5% 81.6% 43.6% n/a 113.1% 5.6% 75.8% Expense ratio 32.7% 43.1% 31.1% n/a 38.0% 28.1% 36.4% Combined ratio 112.2% 124.7% 74.7% n/a 151.1% 33.7% 112.2% Balances at March 31, 2023: Premiums and agents’ balances receivable $ 21,743 $ 16,642 $ 8,954 $ 93 $ 16,301 $ 769 $ 64,502 Deferred policy acquisition costs 5,309 10,716 7,279 — 7,616 430 31,350 Reinsurance recoverables on 1,280 — 5,845 51 37,669 797 45,642 Receivable from Federal Crop Insurance Corporation — — — 14,034 — — 14,034 Goodwill and other intangibles — 2,748 — — 14,384 — 17,132 Unpaid losses and loss adjustment expenses 27,366 50,876 29,165 421 89,296 7,666 204,790 Unearned premiums 32,378 33,711 44,446 — 39,975 2,957 153,467 |