Segment Information | 20. Segment Information We have five reportable operating segments of our continuing operations, which consist of Private Passenger Auto, Non-Standard Auto, Home and Farm, Crop, and All Other (which primarily consists of commercial, assumed reinsurance, and our excess liability business). Prior to the sale of Westminster on June 30, 2024, we also reported a Commercial segment that consisted primarily of Westminster’s balances and results. Subsequent to the sale, Westminster is reported as part of discontinued operations, which is not included in our segment information. The commercial business that remains a part of our continuing operations has been included in the All Other segment for the current and prior periods presented. We operate only in the U.S., and no single customer or agent provides 10 percent or more of our revenues. The following tables provide available information of these segments for the three- and six-month periods ended June 30, 2024 and 2023. For purposes of evaluating profitability of the Non-Standard Auto segment, we combine the policy fees paid by the insured with the underwriting gain or loss as its primary measure. As a result, these fees are allocated to the Non-Standard Auto segment (included in fee and other income) in the tables below. The remaining fee and other income amounts are not allocated to any segment. We do not assign or allocate all line items in our Consolidated Statement of Operations or Consolidated Balance Sheets to our operating segments. Those line items include net investment income, net investment gains, fee and other income excluding Non-Standard Auto, and income tax expense (benefit) within the Unaudited Consolidated Statement of Operations. For the Consolidated Balance Sheets, those items include cash and investments, property and equipment, other assets, accrued expenses and other liabilities, income taxes recoverable or payable, and shareholders’ equity. Three Months Ended June 30, 2024 Private Non-Standard Home and Crop All Other Total Direct premiums earned $ 23,395 $ 26,820 $ 24,999 $ 13,118 $ 3,168 $ 91,500 Assumed premiums earned — — — 503 150 653 Ceded premiums earned (924 ) (77 ) (3,075 ) (2,643 ) (265 ) (6,984 ) Net premiums earned 22,471 26,743 21,924 10,978 3,053 85,169 Direct losses and loss adjustment expenses 20,899 19,313 22,574 8,916 1,648 73,350 Assumed losses and loss adjustment expenses — — — 247 (23 ) 224 Ceded losses and loss adjustment expenses (970 ) — (548 ) (1,852 ) (846 ) (4,216 ) Net losses and loss adjustment expenses 19,929 19,313 22,026 7,311 779 69,358 Gross margin 2,542 7,430 (102 ) 3,667 2,274 15,811 Underwriting and general expenses 6,836 10,261 7,246 1,712 1,464 27,519 Underwriting gain (loss) (4,294 ) (2,831 ) (7,348 ) 1,955 810 (11,708 ) Fee and other income 340 695 (2,491 ) Net investment income 2,523 Net investment gains (losses) (580 ) Loss before income taxes (9,070 ) Income tax expense (benefit) (1,592 ) Net loss (7,478 ) Net loss attributable to non-controlling interest — Net loss attributable to NI Holdings, Inc. $ (7,478 ) Operating Ratios: Loss and loss adjustment expense ratio 88.7% 72.2% 100.5% 66.6% 25.5% 81.4% Expense ratio 30.4% 38.4% 33.1% 15.6% 48.0% 32.3% Combined ratio 119.1% 110.6% 133.6% 82.2% 73.5% 113.7% Balances at June 30, 2024: Premiums and agents’ balances receivable $ 26,393 $ 15,357 $ 11,927 $ 36,382 $ 2,772 $ 92,831 Deferred policy acquisition costs 6,719 11,533 9,598 2,120 1,187 31,157 Reinsurance recoverables on 930 — 2,726 1,685 4,082 9,423 Receivable from Federal Crop Insurance Corporation — — — 13,793 — 13,793 Goodwill and other intangibles — 2,728 — — — 2,728 Unpaid losses and loss adjustment expenses 33,643 69,951 26,336 8,770 9,827 148,527 Unearned premiums 38,682 36,170 54,147 21,695 7,036 157,730 Three Months Ended June 30, 2023 Private Non-Standard Home and Crop All Other Total Direct premiums earned $ 21,508 $ 21,744 $ 22,994 $ 17,526 $ 2,850 $ 86,622 Assumed premiums earned — — — 501 326 827 Ceded premiums earned (965 ) (99 ) (2,580 ) (4,691 ) (279 ) (8,614 ) Net premiums earned 20,543 21,645 20,414 13,336 2,897 78,835 Direct losses and loss adjustment expenses 18,456 14,139 18,414 12,702 2,500 66,211 Assumed losses and loss adjustment expenses — — — — 67 67 Ceded losses and loss adjustment expenses 411 — (499 ) (4,492 ) (1,621 ) (6,201 ) Net losses and loss adjustment expenses 18,867 14,139 17,915 8,210 946 60,077 Gross margin 1,676 7,506 2,499 5,126 1,951 18,758 Underwriting and general expenses 5,796 8,730 6,194 2,683 856 24,259 Underwriting gain (loss) (4,120 ) (1,224 ) (3,695 ) 2,443 1,095 (5,501 ) Fee and other income 239 490 (985 ) Net investment income 1,923 Net investment gains (losses) (173 ) Loss before income taxes (3,261 ) Income tax expense (benefit) (685 ) Net loss (2,576 ) Net loss attributable to non-controlling interest (113 ) Net loss attributable to NI Holdings, Inc. $ (2,463 ) Operating Ratios: Loss and loss adjustment expense ratio 91.8% 65.3% 87.8% 61.6% 32.7% 76.2% Expense ratio 28.3% 40.3% 30.3% 20.0% 29.5% 30.9% Combined ratio 120.1% 105.6% 118.1% 81.6% 62.2% 107.1% Balances at June 30, 2023: Premiums and agents’ balances receivable $ 23,840 $ 10,322 $ 9,793 $ 44,950 $ 2,344 $ 91,249 Deferred policy acquisition costs 5,785 8,870 7,974 2,832 1,009 26,470 Reinsurance recoverables on 727 — 4,691 3,114 2,416 10,948 Receivable from Federal Crop Insurance Corporation — — — 14,032 — 14,032 Goodwill and other intangibles — 2,736 — — — 2,736 Unpaid losses and loss adjustment expenses 31,935 52,866 30,503 11,603 10,628 137,535 Unearned premiums 35,317 28,067 48,690 27,193 6,412 145,679 Six Months Ended June 30, 2024 Private Non-Standard Home and Crop All Other Total Direct premiums earned $ 46,619 $ 51,878 $ 49,244 $ 12,915 $ 6,243 $ 166,899 Assumed premiums earned — — — 503 301 804 Ceded premiums earned (2,046 ) (147 ) (5,905 ) (3,989 ) (563 ) (12,650 ) Net premiums earned 44,573 51,731 43,339 9,429 5,981 155,053 Direct losses and loss adjustment expenses 32,308 36,182 35,356 6,955 4,068 114,869 Assumed losses and loss adjustment expenses — — — 247 22 269 Ceded losses and loss adjustment expenses (1,086 ) — (1,149 ) (1,448 ) (1,953 ) (5,636 ) Net losses and loss adjustment expenses 31,222 36,182 34,207 5,754 2,137 109,502 Gross margin 13,351 15,549 9,132 3,675 3,844 45,551 Underwriting and general expenses 13,857 20,565 13,943 1,711 2,965 53,041 Underwriting gain (loss) (506 ) (5,016 ) (4,811 ) 1,964 879 (7,490 ) Fee and other income 690 1,099 (4,326 ) Net investment income 5,278 Net investment gains (losses) 876 Loss before income taxes (237 ) Income tax expense (benefit) 306 Net loss (543 ) Net loss attributable to non-controlling interest — Net loss attributable to NI Holdings, Inc. $ (543 ) Operating Ratios: Loss and loss adjustment expense ratio 70.0% 69.9% 78.9% 61.0% 35.7% 70.6% Expense ratio 31.1% 39.8% 32.2% 18.1% 49.6% 34.2% Combined ratio 101.1% 109.7% 111.1% 79.1% 85.3% 104.8% Six Months Ended June 30, 2023 Private Non-Standard Home and Crop All Other Total Direct premiums earned $ 42,050 $ 42,716 $ 45,426 $ 17,516 $ 5,584 $ 153,292 Assumed premiums earned — — — 501 902 1,403 Ceded premiums earned (1,853 ) (192 ) (5,021 ) (5,405 ) (518 ) (12,989 ) Net premiums earned 40,197 42,524 40,405 12,612 5,968 141,706 Direct losses and loss adjustment expenses 34,081 31,177 27,937 12,032 2,937 108,164 Assumed losses and loss adjustment expenses — — — — 157 157 Ceded losses and loss adjustment expenses 412 — (1,303 ) (4,597 ) (1,631 ) (7,119 ) Net losses and loss adjustment expenses 34,493 31,177 26,634 7,435 1,463 101,202 Gross margin 5,704 11,347 13,771 5,177 4,505 40,504 Underwriting and general expenses 12,279 17,791 12,464 2,715 1,815 47,064 Underwriting gain (loss) (6,575 ) (6,444 ) 1,307 2,462 2,690 (6,560 ) Fee and other income 471 751 (5,973 ) Net investment income 3,614 Net investment gains (losses) 1,230 Loss before income taxes (965 ) Income tax expense (benefit) (203 ) Net loss (762 ) Net loss attributable to non-controlling interest (403 ) Net loss attributable to NI Holdings, Inc. $ (359 ) Operating Ratios: Loss and loss adjustment expense ratio 85.8% 73.3% 65.9% 59.0% 24.5% 71.4% Expense ratio 30.5% 41.8% 30.8% 21.5% 30.4% 33.2% Combined ratio 116.3% 115.1% 96.7% 80.5% 54.9% 104.6% |