UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
INVESTMENT COMPANIES
Investment Company Act file number 811-23179
First Trust Alternative Opportunities Fund
(Exact name of registrant as specified in charter)
c/o UMB Fund Services, Inc.
235 West Galena Street
Milwaukee, WI 53212
(Address of principal executive offices) (Zip code)
Ann Maurer
235 West Galena Street
Milwaukee, WI 53212
(Name and address of agent for service)
registrant's telephone number, including area code: (414) 299-2217
Date of fiscal year end: March 31
Date of reporting period: September 30, 2022
Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles.
A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549-1090. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.
ITEM 1.(a) REPORTS TO STOCKHOLDERS.
The Report to Shareholders is attached herewith.
SCHEDULE OF INVESTMENTS
As of September 30, 2022 (Unaudited)
| Principal Amount | | | | | | Value | | ||||||
| | | | ASSET-BACKED SECURITIES – 13.7% | | |||||||||
| | $ | 500,000 | | | | ACC Trust Series 2022-1, Class D, 6.65%, 10/20/20281,2 | | | | $ | 480,080 | | |
| | | 176,780 | | | | Adjustable Rate Mortgage Trust Series 2006-1, Class 2A1, 3.74%, 3/25/20362,3,10 | | | | | 109,858 | | |
| | | | | | | Affirm Asset Securitization Trust | | | | | | | |
| | | 200,000 | | | | Series 2021-A, Class D, 3.49%, 8/15/20251,2 | | | | | 193,366 | | |
| | | 150,000 | | | | Series 2021-A, Class E, 5.65%, 8/15/20251,2 | | | | | 144,705 | | |
| | | 250,000 | | | | AIMCO CLO Series 2017-AA, Class SUB, 0.000%, 4/20/20341,2,3 | | | | | 148,273 | | |
| | | 44,338 | | | | Aqua Finance Trust Series 2019-A, Class A, 3.14%, 7/16/20401,2 | | | | | 42,002 | | |
| | | 4,000,000 | | | | BFNS, LLC Series 2022-1A, Class C, 7.00%, 7/10/20351,2,4 | | | | | 3,899,529 | | |
| | | 2,000,000 | | | | CAL Receivables, LLC Series 2022-1, Class B, 6.64% (30-Day SOFR Average+435 basis points), 10/15/20261,3,4 | | | | | 1,922,964 | | |
| | | | | | | Carvana Auto Receivables Trust | | | | | | | |
| | | 250,000 | | | | Series 2021-N4, Class E, 4.53%, 9/11/20281,2 | | | | | 219,935 | | |
| | | 250,000 | | | | Series 2022-N1, Class E, 6.01%, 12/11/20281,2 | | | | | 232,503 | | |
| | | 200,000 | | | | Series 2022-P2, Class D, 6.28%, 5/10/20292 | | | | | 189,485 | | |
| | | 201,511 | | | | CHL Mortgage Pass-Through Trust Series 2007-8, Class 1A12, 5.88%, 1/25/20382,10 | | | | | 100,045 | | |
| | | | | | | COLT Mortgage Loan Trust | | | | | | | |
| | | 500,000 | | | | Series 2022-2, Class M1, 4.03%, 2/25/20671,2,3 | | | | | 442,682 | | |
| | | 500,000 | | | | Series 2021-1, Class M1, 2.29%, 6/25/20661,2,3 | | | | | 362,468 | | |
| | | 250,000 | | | | Connecticut Avenue Securities Trust Series 2020-R02, Class 2B1, 6.08% (1-Month USD Libor+300 basis points), 1/25/20401,2,3,4 | | | | | 223,635 | | |
| | | 250,000 | | | | CPS Auto Receivables Trust Series 2021-D, Class E, 4.06%, 12/15/20281,2 | | | | | 220,459 | | |
| | | 300,000 | | | | Deephaven Residential Mortgage Trust Series 2021-2, Class B1, 3.17%, 4/25/20661,2,3 | | | | | 205,350 | | |
| | | 110,098 | | | | DSLA Mortgage Loan Trust Series 2006-AR2, Class 1A1A, 3.18% (1-Month USD Libor+ 19 basis points), 10/19/20362,3,4 | | | | | 94,800 | | |
| | | 300,000 | | | | Eagle RE Ltd. Series 2021-1, Class M2, 6.73% (30-Day SOFR Average+445 basis points), 10/25/20331,2,4 | | | | | 289,511 | | |
| | | 300,000 | | | | Exeter Automobile Receivables Trust Series 2022-4A, Class E, 8.23%, 3/15/20301,2 | | | | | 285,537 | | |
| | | 250,000 | | | | First Investors Auto Owner Trust Series 2022-1A, Class E, 5.41%, 6/15/20291,2 | | | | | 227,082 | | |
| | | 200,000 | | | | Foursight Capital Automobile Receivables Trust Series 2022-2, Class D, 7.09%, 10/15/20291,2 | | | | | 193,265 | | |
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Principal Amount | | | | | | Value | | ||||||
| | | | ASSET-BACKED SECURITIES (Continued) | | |||||||||
| | $ | 550,000 | | | | Freddie Mac STACR REMIC Trust Series 2021-HQA4, Class B2, 9.28% (30-Day SOFR Average+ 700 basis points), 12/25/20411,2,3,4,10 | | | | $ | 448,938 | | |
| | | | | | | Freddie Mac Structured Agency Credit Risk Debt Notes | | | | | | | |
| | | 590,000 | | | | Series 2021-DNA1, Class B1, 4.93% (30-Day SOFR Average+ 265 basis points), 1/25/20511,2,3,4 | | | | | 535,064 | | |
| | | 500,000 | | | | Series 2021-DNA6, Class B2, 9.78% (30-Day SOFR Average+ 750 basis points), 10/25/20411,2,3,4 | | | | | 443,723 | | |
| | | 250,000 | | | | Series 2021-DNA2, Class B2, 8.28% (30-Day SOFR Average+ 600 basis points), 8/25/20331,2,3,4 | | | | | 200,306 | | |
| | | 250,000 | | | | Series 2022-HQA3, Class M2, 7.63% (30-Day SOFR Average+ 535 basis points), 8/25/20421,2,4 | | | | | 232,165 | | |
| | | 250,000 | | | | GCAT 2021-NQM6 Trust Series 2021-NQM6, Class M1, 3.41%, 8/25/20661,2,3 | | | | | 207,655 | | |
| | | 300,000 | | | | GS Mortgage Securities Corp. Trust Series 2018-TWR, Class G, 6.99% (1-Month USD Libor+417 basis points), 7/15/20311,3,4 | | | | | 248,700 | | |
| | | 419,000 | | | | GS Mortgage-Backed Securities Corp. Trust Series 2020-PJ3, Class B5, 3.43%, 10/25/20501,2,3 | | | | | 211,033 | | |
| | | 141,816 | | | | GSR Mortgage Loan Trust Series 2007-AR1, Class 2A1, 3.04%, 3/25/20472,3,10 | | | | | 96,532 | | |
| | | 500,000 | | | | Hertz Vehicle Financing III LP Series 2021-2A, Class D, 4.34%, 12/27/20271,2 | | | | | 401,552 | | |
| | | | | | | Home RE Ltd. | | | | | | | |
| | | 500,000 | | | | Series 2021-2, Class M2, 5.53% (30-Day SOFR Average+325 basis points), 1/25/20341,2,3,4,10 | | | | | 451,583 | | |
| | | 200,000 | | | | Series 2021-2, Class M1C, 5.08% (30-Day SOFR Average+ 280 basis points), 1/25/20341,2,3,4 | | | | | 188,614 | | |
| | | 250,000 | | | | Series 2022-1, Class M1C, 7.78% (30-Day SOFR Average+ 550 basis points), 10/25/20341,2,3,4 | | | | | 243,280 | | |
| | | 492,718 | | | | JP Morgan Mortgage Trust Series 2022-1, Class B4, 3.10%, 7/25/20521,2,3,10 | | | | | 357,171 | | |
| | | 250,000 | | | | Magnetite XVI Ltd. Series 2015-16A, Class F, 9.24% (3-Month USD Libor+650 basis points), 1/18/20281,2,3,4,10 | | | | | 209,088 | | |
| | | 250,000 | | | | Med Trust Series 2021-MDLN, Class F, 6.82% (1-Month USD Libor+400 basis points), 11/15/20381,3,4 | | | | | 231,229 | | |
| | | 400,000 | | | | Monroe Capital Mml Clo X Ltd. Series 2020-1A, Class ER, 11.55% (3-Month Term SOFR+ 875 basis points), 5/20/20341,2,3,4,10 | | | | | 341,453 | | |
| | | 47,652 | | | | Mosaic Solar Loan Trust Series 2019-1A, Class B, 0.000%, 12/21/20431,2 | | | | | 43,171 | | |
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Principal Amount | | | | | | Value | | ||||||
| | | | ASSET-BACKED SECURITIES (Continued) | | |||||||||
| | $ | 5,434,783 | | | | Mount Logan Funding LP Series 2018-1A, Class SUBR, 0.000%, 1/22/20331,2,3 | | | | $ | 3,756,023 | | |
| | | | | | | New Residential Mortgage Loan Trust | | | | | | | |
| | | 221,700 | | | | Series 2019-1A, Class B6B, 3.20%, 9/25/20571,2,3 | | | | | 188,716 | | |
| | | 250,000 | | | | Series 2022-NQM1, Class M1, 3.60%, 1/25/20261,2,3 | | | | | 186,575 | | |
| | | 328,346 | | | | Nomura Asset Acceptance Corp. Alternative Loan Trust Series 2006-AP1, Class A3, 5.65%, 1/25/20362,3,10 | | | | | 104,187 | | |
| | | 750,000 | | | | Oaktown Re VII Ltd. Series 2021-2, Class M1B, 5.18% (30-Day SOFR Average+ 290 basis points), 4/25/20341,2,3,4,10 | | | | | 700,824 | | |
| | | 200,000 | | | | Oportun Issuance Trust Series 2022-A, Class C, 7.40%, 6/9/20311,2 | | | | | 188,429 | | |
| | | | | | | Pagaya AI Debt Trust | | | | | | | |
| | | 199,974 | | | | Series 2022-1, Class C, 4.89%, 10/15/20291,2 | | | | | 163,594 | | |
| | | 300,000 | | | | Series 2022-3, Class B, 8.05%, 3/15/20301,2 | | | | | 295,127 | | |
| | | 2,500,000 | | | | Palmer Square European CLO Series 2021-2X, Class SUB, 0.000%, 4/15/20352,3 | | | | | 1,495,669 | | |
| | | | | | | Palmer Square European Loan Funding | | | | | | | |
| | | 2,975,000 | | | | Series 2022-1X, Class SUB, 0.000%, 10/15/20312,3 | | | | | 1,987,606 | | |
| | | 4,000,000 | | | | Series 2022-2X, Class SUB, 0.000%, 10/15/20312,3 | | | | | 3,612,362 | | |
| | | 4,000,000 | | | | Palmer Square European Loan Funding 2022-2 DAC Class SUB, 0.10%, 9/20/20265 | | | | | 3,920,031 | | |
| | | | | | | Palmer Square Loan Funding Ltd. | | | |||||
| | | 1,000,000 | | | | Series 2019-1A, Class SUB, 0.000%, 4/20/20271,2,3 | | | | | 160,400 | | |
| | | 1,000,000 | | | | Series 2019-3A, Class SUB, 0.000%, 8/20/20271,2,3 | | | | | 287,300 | | |
| | | 1,500,000 | | | | Series 2019-4A, Class SUB, 0.000%, 10/24/20271,2,3 | | | | | 564,750 | | |
| | | 1,250,000 | | | | Series 2020-1A, Class SUB, 0.000%, 2/20/20281,2,3 | | | | | 856,244 | | |
| | | 650,000 | | | | Series 2020-2A, Class SUB, 0.000%, 4/20/20281,2,3 | | | | | 36,595 | | |
| | | 1,250,000 | | | | Series 2020-3A, Class SUB, 0.000%, 7/20/20281,2,3,5 | | | | | — | | |
| | | 2,250,000 | | | | Series 2020-4A, Class SUB, 0.000%, 11/25/20281,2,3 | | | | | 1,295,233 | | |
| | | 1,250,000 | | | | Series 2021-1A, Class SUB, 0.000%, 4/20/20291,2,3 | | | | | 814,984 | | |
| | | 2,150,000 | | | | Series 2021-2A, Class SUB, 0.000%, 5/20/20291,2,3 | | | | | 1,269,017 | | |
| | | 1,500,000 | | | | Series 2021-3A, Class SUB, 0.000%, 7/20/20291,2,3 | | | | | 932,057 | | |
| | | 3,100,000 | | | | Series 2021-4A, Class SUB, 0.000%, 10/15/20291,2,3 | | | | | 1,988,291 | | |
| | | 5,235,000 | | | | Series 2022-1I, Class SUB, 0.000%, 4/15/20302,3 | | | | | 3,623,354 | | |
| | | 6,000,000 | | | | Series 2022-2A, Class SUB, 0.000%, 10/15/20301,2,3 | | | | | 5,811,047 | | |
| | | 2,500,000 | | | | Series 2022-5I, Class D, 7.90% (3-Month Term SOFR+538 basis points), 1/15/20312,4 | | | | | 2,220,215 | | |
| | | 1,250,000 | | | | Series 2022-5I, Class SUB, 0.000%, 1/15/20312,3 | | | | | 1,166,299 | | |
| | | 289,421 | | | | PRET, LLC Series 2021-NPL5, Class A1, 2.49%, 10/25/20511,2,6 | | | | | 272,369 | | |
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Principal Amount | | | | | | Value | | ||||||
| | | | ASSET-BACKED SECURITIES (Continued) | | |||||||||
| | $ | 263,816 | | | | PRPM 2021-3 LLC Series 2021-3, Class A1, 1.87%, 4/25/20261,2,6 | | | | $ | 241,534 | | |
| | | 281,070 | | | �� | PRPM, LLC Series 2020-6, Class A1, 2.36%, 11/25/20251,2,6,10 | | | | | 264,169 | | |
| | | 300,000 | | | | Radnor RE 2022-1 Ltd. Series 2022-1, Class M1B, 8.93% (30-Day SOFR Average+ 675 basis points), 9/25/20321,2,4 | | | | | 298,548 | | |
| | | | | | | Radnor RE Ltd. | | | | | | | |
| | | 500,000 | | | | Series 2019-1, Class M2, 6.28% (1-Month USD Libor+320 basis points), 2/25/20291,2,3,4 | | | | | 479,475 | | |
| | | 250,000 | | | | Series 2021-2, Class M1B, 5.98% (30-Day SOFR Average+ 370 basis points), 11/25/20311,2,3,4 | | | | | 231,535 | | |
| | | 250,000 | | | | Series 2021-2, Class M2, 7.28% (30-Day SOFR Average+500 basis points), 11/25/20311,2,3,4 | | | | | 233,033 | | |
| | | 150,000 | | | | Series 2020-1, Class M2A, 5.08% (1-Month USD Libor+200 basis points), 1/25/20301,2,3,4 | | | | | 139,504 | | |
| | | 175,000 | | | | Series 2021-1, Class M1C, 4.98% (30-Day SOFR Average+ 270 basis points), 12/27/20331,2,3,4 | | | | | 161,538 | | |
| | | | | | | RALI Trust | | | | | | | |
| | | 75,965 | | | | Series 2006-QA10, Class A1, 3.45% (1-Month USD Libor+37 basis points), 12/25/20362,3,4 | | | | | 61,936 | | |
| | | 178,708 | | | | Series 2006-QS2, Class 1A9, 5.50%, 2/25/20362,10 | | | | | 144,101 | | |
| | | 340,000 | | | | Residential Mortgage Loan Trust Series 2020-1, Class B2, 4.67%, 1/26/20601,2,3,10 | | | | | 273,930 | | |
| | | 250,000 | | | | Saranac Clo VIII Ltd. Series 2020-8A, Class E, 11.11% (3-Month USD Libor+812 basis points), 2/20/20331,2,3,4,10 | | | | | 198,733 | | |
| | | 1,345,097 | | | | Silver Point Loan Funding, LLC Class SUB, 0.000%, 10/20/20335 | | | | | 1,345,097 | | |
| | | 100,000 | | | | STAR Trust Series 2021-SFR1, Class F, 5.39% (1-Month USD Libor+240 basis points), 4/17/20381,3,4 | | | | | 95,857 | | |
| | | | | | | Triangle RE Ltd. | | | | | | | |
| | | 1,030,000 | | | | Series 2021-3, Class M1B, 5.18% (30-Day SOFR Average+ 290 basis points), 2/25/20341,2,3,4,10 | | | | | 983,339 | | |
| | | 500,000 | | | | Series 2021-3, Class M2, 6.03% (30-Day SOFR Average+375 basis points), 2/25/20341,2,3,4 | | | | | 448,481 | | |
| | | 100,000 | | | | Series 2021-2, Class M1B, 5.68% (1-Month USD Libor+260 basis points), 10/25/20331,2,3,4 | | | | | 98,963 | | |
| | | 200,000 | | | | Upstart Securitization Trust Series 2021-5, Class C, 4.15%, 11/20/20311,2 | | | | | 165,999 | | |
| | | 200,000 | | | | Upstart Securitization Trust 2021-3 Series 2021-3, Class C, 3.28%, 7/20/20311,2 | | | | | 172,032 | | |
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Principal Amount | | | | | | Value | | ||||||
| | | | ASSET-BACKED SECURITIES (Continued) | | |||||||||
| | $ | 40,000 | | | | Veros Automobile Receivables Trust Series 2020-1, Class D, 5.64%, 2/16/20271,2 | | | | $ | 39,477 | | |
| | | 100,000 | | | | Series 2022-1, Class D, 7.23%, 7/16/20291,2 | | | | | 97,432 | | |
| | | | | | | Verus Securitization Trust | | | | | | | |
| | | 900,000 | | | | Series 2020-5, Class B2, 4.71%, 5/25/20651,2,3 | | | | | 778,961 | | |
| | | 812,000 | | | | Series 2021-8, Class B2, 4.33%, 11/25/20661,2,3 | | | | | 555,116 | | |
| | | 300,000 | | | | Series 2021-5, Class M1, 2.33%, 9/25/20661,2,3 | | | | | 223,401 | | |
| | | 250,000 | | | | Series 2022-7, Class M1, 5.43%, 7/25/20671,2,3 | | | | | 219,111 | | |
| | | 23,496 | | | | WaMu Mortgage Pass-Through Certificates Trust Series 2006-AR18, Class 3A1, 3.06%, 1/25/20372,3 | | | | | 21,022 | | |
| | | 167,476 | | | | Wells Fargo Mortgage Loan Trust Series 2010-RR2, Class 1A4, 3.50%, 9/27/20351,2,3,10 | | | | | 128,139 | | |
| | | | | | | Western Mortgage Reference Notes | | | | | | | |
| | | 448,703 | | | | Series 2021-CL2, Class M4, 7.63% (30-Day SOFR Average+ 535 basis points), 7/25/20591,2,3,4,10 | | | | | 427,914 | | |
| | | 456,462 | | | | Series 2021-CL2, Class M5, 8.78% (30-Day SOFR Average+ 650 basis points), 7/25/20591,2,3,4,10 | | | | | 434,261 | | |
| | | 100,000 | | | | XCALI Mortgage Trust Series 2020-1, Class B1, 10.06% (1-Month USD Libor+750 basis points), 1/22/20231,2,3,4 | | | | | 99,142 | | |
| | | | | | | TOTAL ASSET-BACKED SECURITIES (Cost $77,146,815) | | | | | 62,277,869 | | |
| | | | | | | BANK LOANS – 12.1% | | ||||||
| | | | | | | Advantage Capital Holdings, LLC | | | | | | | |
| | | 1,229 | | | | 12.50% PIK, 4/14/2027,5,7 | | | | | 4,105,479 | | |
| | | 2,546,147 | | | | 5.00% Cash and 8.00% PIK, 4/14/20275,7 | | | | | 2,488,859 | | |
| | | 299,436 | | | | BJ Services 11.83%, 1/3/20235 | | | | | 272,487 | | |
| | | 2,072,402 | | | | Challenge Manufacturing Company, LLC 12.28%, 12/18/20255 | | | | | 1,948,057 | | |
| | | 7,500,000 | | | | Cherco, LLC 11.66%, 9/1/20255 | | | | | 7,466,250 | | |
| | | 3,500,000 | | | | GH Group, Inc. 15.25%, 12/10/20265 | | | | | 3,027,500 | | |
| | | 5,446,536 | | | | IFit Inc. 16.08%, 2/22/20235 | | | | | 5,310,372 | | |
| | | 5,482,185 | | | | Lucky Bucks Holdings, LLC 12.50%, 5/29/20285 | | | | | 5,016,199 | | |
| | | 7,887,871 | | | | Nova Compression, LLC 11.63%, 9/1/20255 | | | | | 7,835,489 | | |
| | | 236,284 | | | | Premier Brands Group Holdings, LLC 9.11%, 3/20/20245 | | | | | 225,651 | | |
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Principal Amount | | | | | | Value | | ||||||
| | | | | | | BANK LOANS (Continued) | | ||||||
| | $ | 6,001,379 | | | | PWCC Marketplace, LLC 10.91%, 9/6/20255 | | | | $ | 5,918,380 | | |
| | | 7,500,000 | | | | Shryne Group, Inc. 12.50%, 5/26/20265 | | | | | 7,222,500 | | |
| | | | | | | Wellbore Integrity Solutions, LLC | | | | | | | |
| | | 1,997,480 | | | | 9.95%, 12/31/20245 | | | | | 1,947,543 | | |
| | | 2,387,420 | | | | 13.38%, 12/31/20245 | | | | | 2,291,923 | | |
| | | | | | | TOTAL BANK LOANS (Cost $55,932,518) | | | | | 55,076,689 | | |
| Number of Shares | | | | | | | | | | | |||
| | | | CLOSED-END FUNDS – 21.3% | | | | | | | | |||
| | | 104,808 | | | | Apollo Diversified Credit Fund – Class I | | | | | 2,167,422 | | |
| | | 2,086,615 | | | | Cliffwater Corporate Lending Fund – Class I | | | | | 22,264,179 | | |
| | | 2,346,264 | | | | Cliffwater Enhanced Lending Fund – Class I | | | | | 25,339,653 | | |
| | | 422,519 | | | | Conversus Stepstone Private Markets – Class I* | | | | | 18,303,535 | | |
| | | 36,643 | | | | Invesco Dynamic Credit Opportunities Fund – Class AX10 | | | | | 416,262 | | |
| | | 29,703 | | | | Opportunistic Credit Interval Fund – Class I* | | | | | 298,218 | | |
| | | 697,899 | | | | Palmer Square Opportunistic Income Fund | | | | | 11,180,351 | | |
| | | 1,026,855 | | | | Pomona Investment Fund LP | | | | | 17,166,644 | | |
| | | | | | | TOTAL CLOSED-END FUNDS (Cost $91,606,855) | | | | | 97,136,264 | | |
| Principal Amount | | | | | | | | | | | |||
| | | | | | | | |||||||
| | | | COLLATERALIZED MORTGAGE OBLIGATIONS – 3.1% | | |||||||||
| | $ | 100,000 | | | | Arivo Acceptance Auto Loan Receivables Trust Series 2022-1A, Class D, 7.38%, 9/17/20291,2 | | | | | 95,808 | | |
| | | | | | | Bellemeade Re Ltd. | | | | | | | |
| | | 250,000 | | | | Series 2019-2A, Class M2, 6.19% (1-Month USD Libor+310 basis points), 4/25/20291,2,3,4,10 | | | | | 242,983 | | |
| | | 2,500,000 | | | | Series 2021-3A, Class M2, 5.43% (30-Day SOFR Average+ 315 basis points), 9/25/20311,2,4 | | | | | 2,149,232 | | |
| | | 1,000,000 | | | | Series 2022-1, Class M1C, 5.98% (30-Day SOFR Average+ 370 basis points), 1/26/20321,2,4 | | | | | 936,084 | | |
| | | 500,000 | | | | Series 2022-1, Class M2, 6.88% (30-Day SOFR Average+460 basis points), 1/26/20321,2,3,4,10 | | | | | 456,012 | | |
| | | 212,500 | | | | BX Commercial Mortgage Trust Series 2019-XL, Class J, 5.47% (1-Month USD Libor+265 basis points), 10/15/20361,3,4 | | | | | 203,378 | | |
| | | 688,665 | | | | CHL Mortgage Pass-Through Trust Series 2004-29, Class 1X, 0.32%, 2/25/20352,3 | | | | | 1,567 | | |
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Principal Amount | | | | | | Value | | ||||||
| | | | COLLATERALIZED MORTGAGE OBLIGATIONS (Continued) | | |||||||||
| | $ | 21,597 | | | | Connecticut Avenue Securities Trust Series 2019-R01, Class 2M2, 5.53% (1-Month USD Libor+245 basis points), 7/25/20311,2,3,4 | | | | $ | 21,561 | | |
| | | 9,981 | | | | Series 2019-R03, Class 1M2, 5.23% (1-Month USD Libor+215 basis points), 9/25/20311,2,3,4 | | | | | 9,955 | | |
| | | 250,000 | | | | Series 2019-R06, Class 2B1, 6.84% (1-Month USD Libor+375 basis points), 9/25/20391,2,3,4 | | | | | 244,674 | | |
| | | 500,000 | | | | Series 2019-HRP1, Class B1, 12.34% (1-Month USD Libor+ 925 basis points), 11/25/20391,2,3,4 | | | | | 490,790 | | |
| | | 1,000,000 | | | | CSMC Series 2021-NQM2, Class B1, 3.44%, 2/25/20661,2,3 | | | | | 727,585 | | |
| | | 378,266 | | | | DSLA Mortgage Loan Trust Series 2004-AR2, Class X2, 0.14%, 11/19/20442,3 | | | | | 410 | | |
| | | | | | | Eagle RE Ltd. | | | | | | | |
| | | 550,000 | | | | Series 2020-1, Class B1, 5.93% (1-Month USD Libor+285 basis points), 1/25/20301,2,4 | | | | | 512,555 | | |
| | | 750,000 | | | | Series 2020-1, Class M2, 5.08% (1-Month USD Libor+200 basis points), 1/25/20301,2,3,4 | | | | | 695,479 | | |
| | | 500,000 | | | | Series 2021-2, Class M2, 6.53% (30-Day SOFR Average+425 basis points), 4/25/20341,2,4 | | | | | 457,281 | | |
| | | 200,000 | | | | Foursight Capital Automobile Receivables Trust Series 2020-1, Class F, 4.62%, 6/15/20271,2 | | | | | 195,294 | | |
| | | 100,000 | | | | Freddie Mac Multifamily Structured Credit Risk Series 2021-MN1, Class M2, 6.03% (30-Day SOFR Average+ 375 basis points), 1/25/20511,2,3,4 | | | | | 92,185 | | |
| | | | | | | Freddie Mac Structured Agency Credit Risk Debt Notes | | | | | | | |
| | | 249,159 | | | | Series 2018-SPI2, Class B, 3.84%, 5/25/20481,2,3 | | | | | 183,096 | | |
| | | 365,056 | | | | Series 2018-SPI3, Class B, 4.16%, 8/25/20481,2,3,10 | | | | | 281,078 | | |
| | | 190,243 | | | | Series 2018-SPI4, Class B, 4.51%, 11/25/20481,2,3 | | | | | 141,390 | | |
| | | 2,000,000 | | | | Series 2020-DNA1, Class B2, 8.34% (1-Month USD Libor+ 525 basis points), 1/25/20501,2,4 | | | | | 1,735,008 | | |
| | | 500,000 | | | | Series 2021-DNA3, Class B1, 5.78% (30-Day SOFR Average+ 350 basis points), 10/25/20331,2,4 | | | | | 462,418 | | |
| | | 1,000,000 | | | | Series 2022-DNA2, Class B2, 10.78% (30-Day SOFR Average+ 850 basis points), 2/25/20421,2,4 | | | | | 888,583 | | |
| | | 500,000 | | | | Series 2022-HQA1, Class B2, 13.28% (30-Day SOFR Average+ 1,100 basis points), 3/25/20421,2,4 | | | | | 464,760 | | |
| | | 21,645 | | | | FREMF Mortgage Trust Series 2017-KSW3, Class B, 5.30% (1-Month USD Libor+275 basis points), 5/25/20271,2,4 | | | | | 20,888 | | |
| | | | | | | Home RE Ltd. | | | | | | | |
| | | 1,000,000 | | | | Series 2021-1, Class M2, 5.93% (1-Month USD Libor+285 basis points), 7/25/20331,2,4 | | | | | 921,387 | | |
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Principal Amount | | | | | | Value | | ||||||
| | | | COLLATERALIZED MORTGAGE OBLIGATIONS (Continued) | | |||||||||
| | $ | 550,000 | | | | Series 2021-1, Class B1, 6.74% (1-Month USD Libor+365 basis points), 7/25/20331,2,4 | | | | $ | 491,350 | | |
| | | 1,410,000 | | | | JP Morgan Mortgage Trust Series 2022-INV2, Class B6, 3.18%, 7/25/20521,2,3 | | | | | 511,064 | | |
| | | 100,000 | | | | Lendingpoint Asset Securitization Trust Series 2022-B, Class C, 8.45%, 10/15/20291,2 | | | | | 93,609 | | |
| | | 182,383 | | | | Morgan Stanley Mortgage Loan Trust Series 2006-13AX, Class A2, 3.42% (1-Month USD Libor+34 basis points), 10/25/20362,3,4 | | | | | 62,577 | | |
| | | | | | | Rate Mortgage Trust | | | | | | | |
| | | 632,000 | | | | Series 2022-J1, Class B5, 2.75%, 1/25/20521,2,3 | | | | | 253,232 | | |
| | | 1,100,000 | | | | Series 2022-J1, Class B6, 2.75%, 1/25/20521,2,3 | | | | | 224,916 | | |
| | | | | | | TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS (Cost $15,594,490) | | | | | 14,268,189 | | |
| Number of Shares | | | | | | | | | | | |||
| | | | COMMON STOCKS – 2.2% | | | | | | | | |||
| | | | | | | AEROSPACE/DEFENSE-EQUIPMENT – 0.0% | | | | | | | |
| | | 514 | | | | Aerojet Rocketdyne Holdings, Inc.*,10 | | | | | 20,555 | | |
| | | | | | | AUTO/TRUCK PARTS & EQUIPMENT-ORIGINAL – 0.0% | | | | | | | |
| | | 856 | | | | Tenneco, Inc. – Class A* | | | | | 14,886 | | |
| | | | | | | CHEMICALS-SPECIALTY – 0.0% | | | | | | | |
| | | 182 | | | | Rogers Corp.*,10 | | | | | 44,022 | | |
| | | | | | | COMMERCIAL BANKS-CENTRAL US – 0.0% | | | | | | | |
| | | 1,842 | | | | Flagstar Bancorp, Inc.10 | | | | | 61,523 | | |
| | | | | | | COMMERCIAL BANKS-WESTERN US – 0.0% | | | | | | | |
| | | 2,461 | | | | Umpqua Holdings Corp.10 | | | | | 42,059 | | |
| | | | | | | COMMERCIAL SERVICES-FINANCE – 0.0% | | | | | | | |
| | | 2,901 | | | | MoneyGram International, Inc.*,10 | | | | | 30,170 | | |
| | | | | | | COMPUTER SOFTWARE – 0.0% | | | | | | | |
| | | 591 | | | | Citrix Systems, Inc.10 | | | | | 61,464 | | |
| | | | | | | COMPUTERS-INTEGRATED SYSTEMS – 0.0% | | | | | | | |
| | | 100 | | | | Presto Automation, Inc.* | | | | | 204 | | |
| | | | | | | ELECTRIC-INTEGRATED – 0.0% | | | | | | | |
| | | 898 | | | | PNM Resources, Inc.10 | | | | | 41,066 | | |
| | | | | | | ELECTRONIC COMPONENTS-SEMICONDUCTOR – 0.0% | | | | | | | |
| | | 293 | | | | MicroCloud Hologram, Inc.*,8 | | | | | 633 | | |
| | | | | | | GAS-DISTRIBUTION – 0.0% | | | | | | | |
| | | 583 | | | | South Jersey Industries, Inc.10 | | | | | 19,484 | | |
| | | | | | | MEDICAL INFORMATION SYSTEMS – 0.0% | | | | | | | |
| | | 2,070 | | | | Change Healthcare, Inc.*,10 | | | | | 56,904 | | |
|
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Number of Shares | | | | | | Value | | ||||||
| | | | | | | COMMON STOCKS (Continued) | | | | | | | |
| | | | | | | RETAIL-SPORTING GOODS – 0.0% | | | | | | | |
| | | 1,004 | | | | Sportsman’s Warehouse Holdings, Inc.*,10 | | | | $ | 8,333 | | |
| | | | | | | SPECIFIED PURPOSE ACQUISITIONS – 2.2% | | | | | | | |
| | | 136 | | | | 7GC & Co. Holdings, Inc. – Class A* | | | | | 1,352 | | |
| | | 1,464 | | | | 8i ACQUISITION 2 Corp.*,8 | | | | | 14,655 | | |
| | | 94 | | | | ABG Acquisition Corp. I – Class A*,8 | | | | | 933 | | |
| | | 1,722 | | | | Accelerate Acquisition Corp. – Class A* | | | | | 16,910 | | |
| | | 2,076 | | | | Accretion Acquisition Corp.* | | | | | 20,635 | | |
| | | 1,456 | | | | Ace Global Business Acquisition Ltd.*,8 | | | | | 15,186 | | |
| | | 1,774 | | | | Achari Ventures Holdings Corp. I* | | | | | 17,829 | | |
| | | 36 | | | | Advanced Merger Partners, Inc. – Class A* | | | | | 354 | | |
| | | 2,667 | | | | AF Acquisition Corp. – Class A* | | | | | 26,110 | | |
| | | 20 | | | | African Gold Acquisition Corp. – Class A*,8 | | | | | 198 | | |
| | | 2,247 | | | | Agba Acquisition Ltd.*,8 | | | | | 25,751 | | |
| | | 2,330 | | | | ALSP Orchid Acquisition Corp. I – Class A*,8 | | | | | 23,370 | | |
| | | 1,466 | | | | AltEnergy Acquisition Corp. – Class A* | | | | | 14,631 | | |
| | | 50,000 | | | | Ares Acquisition Corp. – Class A*,8 | | | | | 496,500 | | |
| | | 1,050 | | | | Arisz Acquisition Corp.* | | | | | 10,427 | | |
| | | 568 | | | | Astrea Acquisition Corp. – Class A* | | | | | 5,589 | | |
| | | 2,860 | | | | Athlon Acquisition Corp. – Class A* | | | | | 28,257 | | |
| | | 3,824 | | | | Atlantic Avenue Acquisition Corp. – Class A* | | | | | 38,393 | | |
| | | 236 | | | | Atlas Crest Investment Corp. II – Class A* | | | | | 2,325 | | |
| | | 52,816 | | | | Austerlitz Acquisition Corp. I – Class A*,8 | | | | | 518,125 | | |
| | | 52,932 | | | | Austerlitz Acquisition Corp. II – Class A*,8 | | | | | 519,263 | | |
| | | 2,964 | | | | Avalon Acquisition, Inc. – Class A* | | | | | 29,670 | | |
| | | 1,456 | | | | Big Sky Growth Partners, Inc. – Class A* | | | | | 14,240 | | |
| | | 2,834 | | | | Biotech Acquisition Co. – Class A*,8 | | | | | 28,127 | | |
| | | 2,396 | | | | Black Mountain Acquisition Corp. – Class A* | | | | | 24,032 | | |
| | | 390 | | | | Blockchain Coinvestors Acquisition Corp. I – Class A*,8 | | | | | 3,935 | | |
| | | 1,778 | | | | Blockchain Moon Acquisition Corp.* | | | | | 17,744 | | |
| | | 2,874 | | | | Blue Safari Group Acquisition Corp. – Class A*,8 | | | | | 29,573 | | |
| | | 1,722 | | | | Build Acquisition Corp. – Class A* | | | | | 16,910 | | |
| | | 2,932 | | | | Cactus Acquisition Corp. I Ltd. – Class A*,8 | | | | | 29,467 | | |
| | | 585 | | | | CC Neuberger Principal Holdings III – Class A*,8 | | | | | 5,809 | | |
| | | 135 | | | | CF Acquisition Corp. IV – Class A* | | | | | 1,343 | | |
| | | 2,935 | | | | Churchill Capital Corp. VI – Class A* | | | | | 28,854 | | |
| | | 2,875 | | | | Churchill Capital Corp. VII – Class A* | | | | | 28,261 | | |
| | | 15 | | | | Colicity, Inc. – Class A* | | | | | 148 | | |
| | | 2,445 | | | | Colombier Acquisition Corp. – Class A* | | | | | 23,765 | | |
| | | 642 | | | | Concord Acquisition Corp. – Class A* | | | | | 6,452 | | |
| | | 1,215 | | | | Corazon Capital V838 Monoceros Corp. – Class A*,8 | | | | | 12,041 | | |
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Number of Shares | | | | | | Value | | ||||||
| | | | | | | COMMON STOCKS (Continued) | | | |||||
| | | | | | | SPECIFIED PURPOSE ACQUISITIONS (Continued) | | | |||||
| | | 351 | | | | Corner Growth Acquisition Corp. – Class A*,8 | | | | $ | 3,499 | | |
| | | 626 | | | | Crescera Capital Acquisition Corp. – Class A*,8 | | | | | 6,285 | | |
| | | 2,151 | | | | Data Knights Acquisition Corp. – Class A* | | | | | 22,306 | | |
| | | 1,764 | | | | Deep Medicine Acquisition Corp. – Class A* | | | | | 17,781 | | |
| | | 930 | | | | DHC Acquisition Corp. – Class A*,8 | | | | | 9,198 | | |
| | | 637 | | | | Digital Health Acquisition Corp.* | | | | | 6,453 | | |
| | | 2,913 | | | | DILA Capital Acquisition Corp. – Class A* | | | | | 28,984 | | |
| | | 698 | | | | dMY Technology Group, Inc. VI – Class A* | | | | | 6,952 | | |
| | | 1,760 | | | | Edify Acquisition Corp. – Class A* | | | | | 17,406 | | |
| | | 592 | | | | Enterprise 4.0 Technology Acquisition Corp. – Class A*,8 | | | | | 5,979 | | |
| | | 1,410 | | | | Eucrates Biomedical Acquisition Corp.*,8 | | | | | 14,142 | | |
| | | 920 | | | | Everest Consolidator Acquisition Corp. – Class A* | | | | | 9,246 | | |
| | | 592 | | | | ExcelFin Acquisition Corp. – Class A* | | | | | 5,932 | | |
| | | 2,109 | | | | Far Peak Acquisition Corp. – Class A*,8 | | | | | 20,858 | | |
| | | 1,712 | | | | FAST Acquisition Corp. II – Class A* | | | | | 16,803 | | |
| | | 1,765 | | | | Financial Strategies Acquisition Corp.* | | | | | 17,703 | | |
| | | 1,060 | | | | Finnovate Acquisition Corp. – Class A*,8 | | | | | 10,695 | | |
| | | 93 | | | | Fintech Evolution Acquisition Group – Class A*,8 | | | | | 923 | | |
| | | 236 | | | | Flame Acquisition Corp. – Class A* | | | | | 2,320 | | |
| | | 33,248 | | | | Fortress Value Acquisition Corp. III – Class A* | | | | | 329,155 | | |
| | | 75,213 | | | | Fortress Value Acquisition Corp. IV – Class A* | | | | | 740,096 | | |
| | | 474 | | | | Fusion Acquisition Corp. II – Class A* | | | | | 4,664 | | |
| | | 1,455 | | | | G Squared Ascend II, Inc. – Class A*,8 | | | | | 14,434 | | |
| | | 2,354 | | | | Genesis Growth Tech Acquisition Corp. – Class A*,8 | | | | | 23,823 | | |
| | | 1,438 | | | | Global Consumer Acquisition Corp.* | | | | | 14,639 | | |
| | | 1,763 | | | | Globalink Investment, Inc.* | | | | | 17,560 | | |
| | | 142 | | | | Golden Falcon Acquisition Corp. – Class A* | | | | | 1,413 | | |
| | | 1,582 | | | | Goldenbridge Acquisition Ltd.*,8 | | | | | 16,263 | | |
| | | 61,469 | | | | Gores Holdings VII, Inc. – Class A*,10 | | | | | 606,084 | | |
| | | 62,405 | | | | Gores Technology Partners II, Inc. – Class A*,10 | | | | | 612,817 | | |
| | | 24,993 | | | | Gores Technology Partners, Inc. – Class A*,10 | | | | | 245,556 | | |
| | | 2,885 | | | | Graf Acquisition Corp. IV* | | | | | 28,129 | | |
| | | 782 | | | | Green Visor Financial Technology Acquisition Corp. I – Class A*,8 | | | | | 7,922 | | |
| | | 12,288 | | | | GSR II Meteora Acquisition Corp. – Class A* | | | | | 121,774 | | |
| | | 102 | | | | Healthcare Services Acquisition Corp. – Class A* | | | | | 1,014 | | |
| | | 1,796 | | | | Hennessy Capital Investment Corp. V – Class A* | | | | | 17,727 | | |
| | | 484 | | | | Hunt Cos. Acquisition Corp. I – Class A*,8 | | | | | 4,913 | | |
| | | 1,187 | | | | Industrial Human Capital, Inc.* | | | | | 12,048 | | |
| | | 882 | | | | Innovative International Acquisition Corp. – Class A*,8 | | | | | 8,944 | | |
| | | 1,962 | | | | Integrated Rail and Resources Acquisition Corp. – Class A* | | | | | 19,718 | | |
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Number of Shares | | | | | | Value | | ||||||
| | | | | | | COMMON STOCKS (Continued) | | | |||||
| | | | | | | SPECIFIED PURPOSE ACQUISITIONS (Continued) | | | |||||
| | | 2,354 | | | | Integrated Wellness Acquisition Corp. – Class A*,8 | | | | $ | 23,799 | | |
| | | 265 | | | | InterPrivate II Acquisition Corp. – Class A* | | | | | 2,608 | | |
| | | 295 | | | | InterPrivate III Financial Partners, Inc. – Class A* | | | | | 2,891 | | |
| | | 592 | | | | Jack Creek Investment Corp. – Class A*,8 | | | | | 5,890 | | |
| | | 56,469 | | | | Jaws Juggernaut Acquisition Corp. – Class A*,8 | | | | | 554,526 | | |
| | | 52,848 | | | | Jaws Mustang Acquisition Corp. – Class A*,8 | | | | | 525,309 | | |
| | | 1,241 | | | | Jupiter Wellness Acquisition Corp. – Class A* | | | | | 12,447 | | |
| | | 1,736 | | | | Kadem Sustainable Impact Corp. – Class A* | | | | | 17,065 | | |
| | | 562 | | | | Kairos Acquisition Corp. – Class A*,8 | | | | | 5,598 | | |
| | | 1,069 | | | | Khosla Ventures Acquisition Co. III – Class A* | | | | | 10,455 | | |
| | | 1,804 | | | | KKR Acquisition Holdings I Corp. – Class A* | | | | | 17,751 | | |
| | | 55,746 | | | | Lakeshore Acquisition II Corp.*,8 | | | | | 560,247 | | |
| | | 2,764 | | | | LAMF Global Ventures Corp. I*,8 | | | | | 27,889 | | |
| | | 3,564 | | | | Larkspur Health Acquisition Corp. – Class A* | | | | | 35,604 | | |
| | | 584 | | | | Learn CW Investment Corp. – Class A*,8 | | | | | 5,752 | | |
| | | 2,510 | | | | Legato Merger Corp. II* | | | | | 24,924 | | |
| | | 2,508 | | | | Levere Holdings Corp. – Class A*,8 | | | | | 24,779 | | |
| | | 1,052 | | | | LF Capital Acquisition Corp. II – Class A* | | | | | 10,573 | | |
| | | 3,396 | | | | Lionheart III Corp. – Class A* | | | | | 34,266 | | |
| | | 20,376 | | | | Longview Acquisition Corp. II – Class A* | | | | | 200,092 | | |
| | | 1,182 | | | | M3-Brigade Acquisition III Corp. – Class A* | | | | | 11,903 | | |
| | | 838 | | | | Mana Capital Acquisition Corp.* | | | | | 8,405 | | |
| | | 1,685 | | | | Maquia Capital Acquisition Corp. – Class A* | | | | | 17,406 | | |
| | | 426 | | | | McLaren Technology Acquisition Corp. – Class A* | | | | | 4,294 | | |
| | | 950 | | | | MDH Acquisition Corp. – Class A* | | | | | 9,348 | | |
| | | 474 | | | | Medicus Sciences Acquisition Corp.*,8 | | | | | 4,693 | | |
| | | 2,122 | | | | Mercato Partners Acquisition Corp. – Class A* | | | | | 21,220 | | |
| | | 2,256 | | | | Monterey Bio Acquisition Corp.* | | | | | 22,921 | | |
| | | 284 | | | | Moringa Acquisition Corp. – Class A*,8 | | | | | 2,820 | | |
| | | 2,696 | | | | Mount Rainier Acquisition Corp.* | | | | | 27,230 | | |
| | | 2,885 | | | | Mountain Crest Acquisition Corp. III* | | | | | 28,706 | | |
| | | 59,983 | | | | MSD Acquisition Corp. – Class A*,8 | | | | | 593,832 | | |
| | | 1,684 | | | | Nabors Energy Transition Corp. – Class A* | | | | | 16,924 | | |
| | | 2,728 | | | | Natural Order Acquisition Corp.* | | | | | 27,253 | | |
| | | 9 | | | | New Vista Acquisition Corp. – Class A*,8 | | | | | 89 | | |
| | | 2,670 | | | | Newbury Street Acquisition Corp.* | | | | | 26,246 | | |
| | | 1,186 | | | | Newcourt Acquisition Corp. – Class A*,8 | | | | | 12,038 | | |
| | | 711 | | | | Noble Rock Acquisition Corp. – Class A*,8 | | | | | 7,067 | | |
| | | 2,282 | | | | Nocturne Acquisition Corp.*,8 | | | | | 23,550 | | |
| | | 3,780 | | | | NorthView Acquisition Corp.* | | | | | 37,573 | | |
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Number of Shares | | | | | | Value | | ||||||
| | | | | | | COMMON STOCKS (Continued) | | | |||||
| | | | | | | SPECIFIED PURPOSE ACQUISITIONS (Continued) | | | |||||
| | | 2,885 | | | | OceanTech Acquisitions I Corp. – Class A* | | | | $ | 29,398 | | |
| | | 554 | | | | Onyx Acquisition Co. I – Class A*,8 | | | | | 5,606 | | |
| | | 3,528 | | | | OPY Acquisition Corp. I – Class A* | | | | | 35,033 | | |
| | | 2,500 | | | | Orion Biotech Opportunities Corp. – Class A*,8 | | | | | 24,650 | | |
| | | 2,876 | | | | Osiris Acquisition Corp. – Class A* | | | | | 28,041 | | |
| | | 564 | | | | Periphas Capital Partnering Corp. – Class A* | | | | | 13,959 | | |
| | | 646 | | | | Phoenix Biotech Acquisition Corp. – Class A* | | | | | 6,525 | | |
| | | 5 | | | | Pivotal Investment Corp. III – Class A* | | | | | 49 | | |
| | | 720 | | | | Post Holdings Partnering Corp. – Class A* | | | | | 6,977 | | |
| | | 375 | | | | Priveterra Acquisition Corp. – Class A* | | | | | 3,694 | | |
| | | 470 | | | | Progress Acquisition Corp. – Class A* | | | | | 4,693 | | |
| | | 2,346 | | | | Project Energy Reimagined Acquisition Corp.*,8 | | | | | 23,108 | | |
| | | 3,276 | | | | Property Solutions Acquisition Corp. II – Class A* | | | | | 32,138 | | |
| | | 696 | | | | PropTech Investment Corp. II – Class A* | | | | | 6,925 | | |
| | | 1,774 | | | | Recharge Acquisition Corp. – Class A* | | | | | 17,944 | | |
| | | 1,666 | | | | Roth CH Acquisition V Corp.* | | | | | 16,610 | | |
| | | 590 | | | | Sanaby Health Acquisition Corp. I – Class A* | | | | | 5,971 | | |
| | | 1,023 | | | | Sandbridge X2 Corp. – Class A* | | | | | 10,056 | | |
| | | 351 | | | | ScION Tech Growth I – Class A*,8 | | | | | 3,501 | | |
| | | 2,424 | | | | ScION Tech Growth II – Class A*,8 | | | | | 24,095 | | |
| | | 2,884 | | | | Senior Connect Acquisition Corp. I – Class A* | | | | | 28,696 | | |
| | | 372 | | | | Silver Spike Acquisition Corp. II – Class A*,8 | | | | | 3,690 | | |
| | | 49,943 | | | | Social Capital Hedosophia Holdings Corp. IV – Class A*,8 | | | | | 499,929 | | |
| | | 424 | | | | Spindletop Health Acquisition Corp. – Class A* | | | | | 4,270 | | |
| | | 2,738 | | | | SPK Acquisition Corp.* | | | | | 27,900 | | |
| | | 888 | | | | SportsMap Tech Acquisition Corp.* | | | | | 8,880 | | |
| | | 710 | | | | SportsTek Acquisition Corp. – Class A* | | | | | 6,986 | | |
| | | 12,497 | | | | SVF Investment Corp. II – Class A*,8 | | | | | 123,970 | | |
| | | 186 | | | | Tailwind International Acquisition Corp. – Class A*,8 | | | | | 1,845 | | |
| | | 1,896 | | | | Tastemaker Acquisition Corp. – Class A* | | | | | 18,922 | | |
| | | 1,722 | | | | Tech and Energy Transition Corp. – Class A* | | | | | 16,979 | | |
| | | 1,418 | | | | Tekkorp Digital Acquisition Corp. – Class A*,8 | | | | | 14,208 | | |
| | | 852 | | | | TG Venture Acquisition Corp. – Class A* | | | | | 8,477 | | |
| | | 592 | | | | Thrive Acquisition Corp. – Class A*,8 | | | | | 6,009 | | |
| | | 22,243 | | | | TPG Pace Beneficial II Corp.*,8,10 | | | | | 217,534 | | |
| | | 2,558 | | | | Trine II Acquisition Corp. – Class A*,8 | | | | | 25,644 | | |
| | | 2,396 | | | | Tristar Acquisition I Corp. – Class A*,8 | | | | | 23,744 | | |
| | | 25,374 | | | | Turmeric Acquisition Corp. – Class A*,8 | | | | | 253,740 | | |
| | | 378 | | | | Twelve Seas Investment Corp. II – Class A* | | | | | 3,721 | | |
| | | 838 | | | | Vahanna Tech Edge Acquisition I Corp. – Class A*,8 | | | | | 8,405 | | |
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Number of Shares | | | | | | Value | | ||||||
| | | | | | | COMMON STOCKS (Continued) | | | |||||
| | | | | | | SPECIFIED PURPOSE ACQUISITIONS (Continued) | | | |||||
| | | 940 | | | | Venus Acquisition Corp.*,8 | | | | $ | 9,729 | | |
| | | 3,044 | | | | Worldwide Webb Acquisition Corp. – Class A*,8 | | | | | 30,440 | | |
| | | | | | | | | | | | 9,817,996 | | |
| | | | | | | TOTAL COMMON STOCKS (Cost $10,184,101) | | | | | 10,219,299 | | |
| Principal Amount | | | | | | | | | | | |||
| | | | | | | CORPORATE BONDS – 0.0% | | | | | | | |
| | | | | | | FINANCIALS – 0.0% | | | | | | | |
| | $ | 200,000 | | | | PennantPark Floating Rate Capital Ltd. 4.25%, 4/1/20262 | | | | | 176,947 | | |
| | | | | | | TOTAL CORPORATE BONDS (Cost $199,397) | | | | | 176,947 | | |
| Number of Shares | | | | | | | | | | | |||
| | | | | | | EXCHANGE-TRADED DEBT SECURITIES – 0.1% | | | | | | | |
| | | | | | | FINANCIALS – 0.1% | | | | | | | |
| | | 12,181 | | | | First Eagle Alternative Capital BDC, Inc. 5.00%, 5/25/20262 | | | | | 276,021 | | |
| | | 2,134 | | | | XAI Octagon Floating Rate Alternative Income Term Trust 6.50%, 3/31/20262 | | | | | 53,755 | | |
| | | | | | | | | | | | 329,776 | | |
| | | | | | | TOTAL EXCHANGE-TRADED DEBT SECURITIES (Cost $361,411) | | | | | 329,776 | | |
| | | | | | | MUTUAL FUNDS – 5.3% | | | | | | | |
| | | 1,019,303 | | | | Driehaus Event Driven Fund | | | | | 11,895,269 | | |
| | | 1,102,058 | | | | Glenmede Secured Options Portfolio – Class Institutional | | | | | 12,431,207 | | |
| | | | | | | TOTAL MUTUAL FUNDS (Cost $28,000,000) | | | | | 24,326,476 | | |
| | | | | | | PRIVATE INVESTMENT FUNDS – 22.7% | | | | | | | |
| | | N/A | | | | DSC Meridian Credit Opportunities Onshore Fund LP | | | | | 11,704,675 | | |
| | | N/A | | | | Hudson Bay Fund LP | | | | | 8,855,375 | | |
| | | N/A | | | | Linden Investors LP | | | | | 10,295,728 | | |
| | | N/A | | | | Nuveen Real Estate U.S. Cities Multifamily Fund LP | | | | | 10,209,403 | | |
| | | N/A | | | | Oak Street Real Estate Capital Net Lease Property Fund LP | | | | | 6,089,727 | | |
| | | N/A | | | | Pender Capital Asset Based Lending Fund I LP | | | | | 24,574,088 | | |
| | | N/A | | | | Point72 Capital LP | | | | | 9,639,782 | | |
| | | N/A | | | | Rivernorth Capital Partners LP | | | | | 8,040,458 | | |
| | | N/A | | | | Seer Capital Partners Fund LP | | | | | 2,772,210 | | |
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Number of Shares | | | | | | Value | | ||||||
| | | | | | | PRIVATE INVESTMENT FUNDS (Continued) | | | |||||
| | | N/A | | | | Walleye Opportunities Fund LP | | | | $ | 11,573,565 | | |
| | | | | | | TOTAL PRIVATE INVESTMENT FUNDS (Cost $97,745,989) | | | | | 103,755,011 | | |
| | | | | | | REAL ESTATE INVESTMENT TRUSTS – 13.0% | | | | | | | |
| | | 603,960 | | | | Bailard Real Estate Investment Trust LP | | | | | 21,577,527 | | |
| | | 502,923 | | | | Invesco Real Estate Income Trust, Inc. – Class I | | | | | 16,257,529 | | |
| | | 1,439,175 | | | | Jones Lang LaSalle Income Property Trust, Inc. – Class M-I | | | | | 21,472,491 | | |
| | | | | | | | | | | | 59,307,547 | | |
| | | | | | | TOTAL REAL ESTATE INVESTMENT TRUSTS (Cost $51,983,722) | | | | | 59,307,547 | | |
| | | | | | | RIGHTS – 0.0% | | | | | | | |
| | | 1,464 | | | | 8i ACQUISITION 2 Corp., Expiration Date: May 22, 2023*,8 | | | | | 659 | | |
| | | 2,076 | | | | Accretion Acquisition Corp., Expiration Date: October 25, 2022* | | | | | 150 | | |
| | | 2,247 | | | | Agba Acquisition Ltd., Expiration Date: February 6, 2023*,8 | | | | | 312 | | |
| | | 1,050 | | | | Arisz Acquisition Corp., Expiration Date: August 17, 2023* | | | | | 63 | | |
| | | 2,120 | | | | Benessere Capital Acquisition Corp., Expiration Date: January 4, 2023* | | | | | 287 | | |
| | | 1,778 | | | | Blockchain Moon Acquisition Corp., Expiration Date: October 18, 2022* | | | | | 103 | | |
| | | 2,874 | | | | Blue Safari Group Acquisition Corp., Expiration Date: December 8, 2023*,8 | | | | | 259 | | |
| | | 1,207 | | | | Breeze Holdings Acquisition Corp., Expiration Date: May 24, 2027* | | | | | 36 | | |
| | | 1,299 | | | | Brilliant Acquisition Corp., Expiration Date: November 14, 2022*,8 | | | | | 179 | | |
| | | 1,764 | | | | Deep Medicine Acquisition Corp., Expiration Date: November 14, 2022* | | | | | 68 | | |
| | | 2,245 | | | | East Stone Acquisition Corp., Expiration Date: November 2, 2022*,8 | | | | | 561 | | |
| | | 923 | | | | Edoc Acquisition Corp., Expiration Date: October 19, 2022*,8 | | | | | 65 | | |
| | | 1,765 | | | | Financial Strategies Acquisition Corp., Expiration Date: December 8, 2022* | | | | | 89 | | |
| | | 1,763 | | | | Globalink Investment, Inc., Expiration Date: September 21, 2023* | | | | | 212 | | |
| | | 1,582 | | | | Goldenbridge Acquisition Ltd., Expiration Date: October 27, 2025*,8 | | | | | 237 | | |
| | | 768 | | | | GSR II Meteora Acquisition Corp., Expiration Date: November 16, 2022* | | | | | 922 | | |
| | | 1,241 | | | | Jupiter Wellness Acquisition Corp., Expiration Date: June 5, 2023* | | | | | 102 | | |
| | | 55,746 | | | | Lakeshore Acquisition II Corp., Expiration Date: November 15, 2022*,8 | | | | | 10,313 | | |
| | | 838 | | | | Mana Capital Acquisition Corp., Expiration Date: August 21, 2023* | | | | | 235 | | |
| | | 2,530 | | | | Model Performance Acquisition Corp., Expiration Date: October 6, 2022*,8 | | | | | 238 | | |
| | | 2,885 | | | | Mountain Crest Acquisition Corp. III, Expiration Date: January 11, 2028* | | | | | 144 | | |
| | | 2,282 | | | | Nocturne Acquisition Corp. , Expiration Date: November 18, 2022* | | | | | 114 | | |
| | | 3,780 | | | | NorthView Acquisition Corp., Expiration Date: September 19, 2023* | | | | | 230 | | |
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Number of Shares | | | | | | Value | | ||||||
| | | | | | | RIGHTS (Continued) | | | |||||
| | | 2,738 | | | | SPK Acquisition Corp., Expiration Date: March 7, 2023* | | | | $ | 274 | | |
| | | 940 | | | | Venus Acquisition Corp., Expiration Date: November 7, 2022*,8 | | | | | 291 | | |
| | | 1,805 | | | | Viveon Health Acquisition Corp., Expiration Date: February 17, 2023* | | | | | 217 | | |
| | | | | | | TOTAL RIGHTS (Cost $0) | | | | | 16,360 | | |
| | | | | | | UNITS – 1.9% | | | | | | | |
| | | | | | | SPECIFIED PURPOSE ACQUISITIONS – 1.9% | | | | | | | |
| | | 4,393 | | | | AIB Acquisition Corp.*,8 | | | | | 44,193 | | |
| | | 1,489 | | | | Alpha Star Acquisition Corp.*,8 | | | | | 15,113 | | |
| | | 195 | | | | Apeiron Capital Investment Corp.* | | | | | 1,956 | | |
| | | 21,898 | | | | Ares Acquisition Corp.*,8 | | | | | 217,228 | | |
| | | 1,045 | | | | Atlantic Coastal Acquisition Corp. II* | | | | | 10,492 | | |
| | | 1,182 | | | | Ault Disruptive Technologies Corp.* | | | | | 11,891 | | |
| | | 901 | | | | Austerlitz Acquisition Corp. I*,8 | | | | | 8,848 | | |
| | | 49,995 | | | | Austerlitz Acquisition Corp. II*,8 | | | | | 490,451 | | |
| | | 143 | | | | B. Riley Principal 250 Merger Corp.* | | | | | 1,403 | | |
| | | 2,938 | | | | Battery Future Acquisition Corp.*,8 | | | | | 29,762 | | |
| | | 824 | | | | BioPlus Acquisition Corp.*,8 | | | | | 8,273 | | |
| | | 3,089 | | | | Blue Ocean Acquisition Corp.*,8 | | | | | 30,983 | | |
| | | 2,069 | | | | Bullpen Parlay Acquisition Co.*,8 | | | | | 20,814 | | |
| | | 1 | | | | Cactus Acquisition Corp. I Ltd.*,8 | | | | | 10 | | |
| | | 21,891 | | | | Churchill Capital Corp. V* | | | | | 216,502 | | |
| | | 49,972 | | | | Churchill Capital Corp. VI* | | | | | 493,723 | | |
| | | 61,192 | | | | Churchill Capital Corp. VII* | | | | | 602,747 | | |
| | | 1 | | | | Colombier Acquisition Corp.* | | | | | 10 | | |
| | | 15,680 | | | | Compute Health Acquisition Corp.* | | | | | 154,606 | | |
| | | 9,833 | | | | Denali Capital Acquisition Corp.*,8 | | | | | 98,920 | | |
| | | 19,672 | | | | dMY Squared Technology Group, Inc.* | | | | | 196,720 | | |
| | | 20,295 | | | | Elliott Opportunity II Corp.*,8 | | | | | 199,906 | | |
| | | 2,938 | | | | EVe Mobility Acquisition Corp.*,8 | | | | | 29,586 | | |
| | | 1 | | | | Everest Consolidator Acquisition Corp.* | | | | | 10 | | |
| | | 19,846 | | | | FG Merger Corp.* | | | | | 199,055 | | |
| | | 1 | | | | Finnovate Acquisition Corp.*,8 | | | | | 10 | | |
| | | 5 | | | | Fortress Value Acquisition Corp. III* | | | | | 49 | | |
| | | 2 | | | | Fusion Acquisition Corp. II* | | | | | 20 | | |
| | | 1,652 | | | | Games & Esports Experience Acquisition Corp.*,8 | | | | | 16,867 | | |
| | | 253 | | | | Glass Houses Acquisition Corp.* | | | | | 2,487 | | |
| | | 23,908 | | | | Goldenstone Acquisition Ltd.* | | | | | 239,558 | | |
| | | 29,037 | | | | Gores Holdings IX, Inc.* | | | | | 284,853 | | |
| | | 1 | | | | Graf Acquisition Corp. IV* | | | | | 10 | | |
| | | 1,765 | | | | Growth For Good Acquisition Corp.*,8 | | | | | 17,491 | | |
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Number of Shares | | | | | | Value | | ||||||
| | | | | | | UNITS (Continued) | | | |||||
| | | | | | | SPECIFIED PURPOSE ACQUISITIONS (Continued) | | | |||||
| | | 6 | | | | GSR II Meteora Acquisition Corp.* | | | | $ | 61 | | |
| | | 19,983 | | | | Hainan Manaslu Acquisition Corp.*,8 | | | | | 200,829 | | |
| | | 1,348 | | | | Healthcare AI Acquisition Corp.*,8 | | | | | 13,561 | | |
| | | 211 | | | | Intelligent Medicine Acquisition Corp.* | | | | | 2,123 | | |
| | | 3 | | | | InterPrivate II Acquisition Corp.* | | | | | 29 | | |
| | | 1,765 | | | | Jackson Acquisition Co.* | | | | | 17,579 | | |
| | | 42,547 | | | | Jaws Hurricane Acquisition Corp.* | | | | | 416,535 | | |
| | | 40,266 | | | | Jaws Mustang Acquisition Corp.*,8 | | | | | 401,049 | | |
| | | 1,749 | | | | Kairous Acquisition Corp. Ltd.*,8 | | | | | 17,665 | | |
| | | 1,522 | | | | KKR Acquisition Holdings I Corp.* | | | | | 15,007 | | |
| | | 1 | | | | Larkspur Health Acquisition Corp.* | | | | | 10 | | |
| | | 37,490 | | | | LDH Growth Corp. I*,8 | | | | | 371,151 | | |
| | | 42,149 | | | | Longview Acquisition Corp. II* | | | | | 413,903 | | |
| | | 20,035 | | | | Metal Sky Star Acquisition Corp. *,8 | | | | | 200,751 | | |
| | | 1,689 | | | | Mountain Crest Acquisition Corp. V* | | | | | 16,856 | | |
| | | 2 | | | | Noble Rock Acquisition Corp.*,8 | | | | | 20 | | |
| | | 2,288 | | | | OmniLit Acquisition Corp.* | | | | | 22,903 | | |
| | | 1 | | | | OPY Acquisition Corp. I* | | | | | 10 | | |
| | | 4 | | | | Orion Biotech Opportunities Corp.*,8 | | | | | 39 | | |
| | | 1,045 | | | | Papaya Growth Opportunity Corp. I* | | | | | 10,481 | | |
| | | 3 | | | | Periphas Capital Partnering Corp.* | | | | | 74 | | |
| | | 4 | | | | Pivotal Investment Corp. III* | | | | | 39 | | |
| | | 3,529 | | | | Power & Digital Infrastructure Acquisition II Corp.* | | | | | 35,149 | | |
| | | 1 | | | | Priveterra Acquisition Corp.* | | | | | 10 | | |
| | | 1 | | | | Project Energy Reimagined Acquisition Corp.*,8 | | | | | 10 | | |
| | | 1,833 | | | | PROOF Acquisition Corp. I* | | | | | 18,220 | | |
| | | 2 | | | | Property Solutions Acquisition Corp. II* | | | | | 20 | | |
| | | 294 | | | | Pyrophyte Acquisition Corp.*,8 | | | | | 2,981 | | |
| | | 19,479 | | �� | | Qomolangma Acquisition Corp.* | | | | | 194,790 | | |
| | | 20,023 | | | | Redwoods Acquisition Corp.* | | | | | 199,029 | | |
| | | 19,239 | | | | RF Acquisition Corp.* | | | | | 190,274 | | |
| | | 2,478 | | | | ROC Energy Acquisition Corp.* | | | | | 24,929 | | |
| | | 1 | | | | Sandbridge X2 Corp.* | | | | | 10 | | |
| | | 52,328 | | | | Screaming Eagle Acquisition Corp.*,8 | | | | | 510,198 | | |
| | | 1,764 | | | | Sculptor Acquisition Corp. I*,8 | | | | | 17,869 | | |
| | | 212 | | | | Semper Paratus Acquisition Corp.*,8 | | | | | 2,150 | | |
| | | 19,969 | | | | Senior Connect Acquisition Corp. I* | | | | | 198,492 | | |
| | | 60,000 | | | | SHUAA Partners Acquisition Corp. I*,8 | | | | | 607,800 | | |
| | | 2,760 | | | | Sizzle Acquisition Corp.* | | | | | 27,738 | | |
| | | 1,763 | | | | Southport Acquisition Corp.* | | | | | 17,559 | | |
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Number of Shares | | | | | | Value | | ||||||
| | | | | | | UNITS (Continued) | | | |||||
| | | | | | | SPECIFIED PURPOSE ACQUISITIONS (Continued) | | | |||||
| | | 4,204 | | | | Spree Acquisition Corp. 1 Ltd.*,8 | | | | $ | 42,460 | | |
| | | 1,649 | | | | ST Energy Transition I Ltd.*,8 | | | | | 16,589 | | |
| | | 50,005 | | | | SVF Investment Corp.*,8 | | | | | 499,050 | | |
| | | 1,763 | | | | Swiftmerge Acquisition Corp.*,8 | | | | | 17,542 | | |
| | | 1 | | | | Tailwind International Acquisition Corp.*,8 | | | | | 10 | | |
| | | 117 | | | | TKB Critical Technologies 1*,8 | | | | | 1,185 | | |
| | | 333 | | | | TLGY Acquisition Corp.*,8 | | | | | 3,377 | | |
| | | 2 | | | | Twelve Seas Investment Co. II* | | | | | 20 | | |
| | | 2,479 | | | | UTA Acquisition Corp.*,8 | | | | | 25,063 | | |
| | | 3,680 | | | | Welsbach Technology Metals Acquisition Corp.* | | | | | 36,837 | | |
| | | 1 | | | | Worldwide Webb Acquisition Corp.*,8 | | | | | 10 | | |
| | | | | | | | | | | | 8,454,593 | | |
| | | | | | | TOTAL UNITS (Cost $8,460,791) | | | | | 8,454,593 | | |
| | | | | | | WARRANTS – 0.1% | | | | | | | |
| | | 68 | | | | 7GC & Co. Holdings, Inc., Expiration Date: December 31, 2026* | | | | | 1 | | |
| | | 1,464 | | | | 8i ACQUISITION 2 Corp., Expiration Date: September 24, 2026*,8 | | | | | 629 | | |
| | | 574 | | | | Accelerate Acquisition Corp., Expiration Date: December 31, 2027* | | | | | 29 | | |
| | | 1,038 | | | | Accretion Acquisition Corp., Expiration Date: February 19, 2023* | | | | | 51 | | |
| | | 1,456 | | | | Ace Global Business Acquisition Ltd., Expiration Date: December 31, 2027*,8 | | | | | 108 | | |
| | | 1,774 | | | | Achari Ventures Holdings Corp. I, Expiration Date: August 5, 2026* | | | | | 89 | | |
| | | 6 | | | | Advanced Merger Partners, Inc., Expiration Date: June 30, 2026* | | | | | 0 | | |
| | | 274 | | | | Advantage Capital Holdings, LLC, Expiration Date: January 28, 2025*,5 | | | | | 355,526 | | |
| | | 889 | | | | AF Acquisition Corp., Expiration Date: March 31, 2028* | | | | | 36 | | |
| | | 15 | | | | African Gold Acquisition Corp., Expiration Date: March 13, 2028*,8 | | | | | 1 | | |
| | | 2,247 | | | | Agba Acquisition Ltd., Expiration Date: May 10, 2024*,8 | | | | | 29 | | |
| | | 1,165 | | | | ALSP Orchid Acquisition Corp. I, Expiration Date: November 30, 2028*,8 | | | | | 105 | | |
| | | 733 | | | | AltEnergy Acquisition Corp., Expiration Date: February 6, 2023* | | | | | 117 | | |
| | | 46 | | | | Altitude Acquisition Corp., Expiration Date: November 30, 2027* | | | | | 3 | | |
| | | 862 | | | | American Acquisition Opportunity, Inc., Expiration Date: May 28, 2026* | | | | | 50 | | |
| | | 511 | | | | Americas Technology Acquisition Corp., Expiration Date: December 31, 2027*,8 | | | | | 28 | | |
| | | 60,000 | | | | Amprius Technologies, Inc., Expiration Date: March 2, 2027* | | | | | 19,200 | | |
| | | 10,000 | | | | Ares Acquisition Corp., Expiration Date: December 31, 2027*,8 | | | | | 1,150 | | |
| | | 902 | | | | Aries I Acquisition Corp., Expiration Date: May 7, 2023*,8 | | | | | 97 | | |
| | | 1,050 | | | | Arisz Acquisition Corp., Expiration Date: November 16, 2026* | | | | | 94 | | |
| | | 284 | | | | Astrea Acquisition Corp., Expiration Date: January 13, 2026* | | | | | 3 | | |
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Number of Shares | | | | | | Value | | ||||||
| | | | | | | WARRANTS (Continued) | | | |||||
| | | 1,430 | | | | Athlon Acquisition Corp., Expiration Date: March 5, 2026* | | | | $ | 60 | | |
| | | 1,912 | | | | Atlantic Avenue Acquisition Corp., Expiration Date: October 6, 2027* | | | | | 31 | | |
| | | 59 | | | | Atlas Crest Investment Corp. II, Expiration Date: February 28, 2026* | | | | | 2 | | |
| | | 13,204 | | | | Austerlitz Acquisition Corp. I, Expiration Date: February 19, 2026*,8 | | | | | 1,320 | | |
| | | 13,233 | | | | Austerlitz Acquisition Corp. II, Expiration Date: December 31, 2027*,8 | | | | | 1,323 | | |
| | | 2,223 | | | | Avalon Acquisition, Inc., Expiration Date: February 26, 2023* | | | | | 212 | | |
| | | 1,658 | | | | Better World Acquisition Corp., Expiration Date: November 15, 2027* | | | | | 140 | | |
| | | 364 | | | | Big Sky Growth Partners, Inc., Expiration Date: February 26, 2023* | | | | | 30 | | |
| | | 1,417 | | | | Biotech Acquisition Co., Expiration Date: November 30, 2027*,8 | | | | | 85 | | |
| | | 1,797 | | | | Black Mountain Acquisition Corp., Expiration Date: October 15, 2027* | | | | | 176 | | |
| | | 195 | | | | Blockchain Coinvestors Acquisition Corp. I, Expiration Date: November 1, 2028*,8 | | | | | 14 | | |
| | | 1,778 | | | | Blockchain Moon Acquisition Corp., Expiration Date: October 14, 2026* | | | | | 57 | | |
| | | 1,207 | | | | Breeze Holdings Acquisition Corp., Expiration Date: May 25, 2027* | | | | | 54 | | |
| | | 389 | | | | Brilliant Acquisition Corp., Expiration Date: December 31, 2025*,8 | | | | | 8 | | |
| | | 574 | | | | Build Acquisition Corp., Expiration Date: April 29, 2023* | | | | | 38 | | |
| | | 2,030 | | | | Bull Horn Holdings Corp., Expiration Date: October 31, 2025*,8 | | | | | 65 | | |
| | | 1,466 | | | | Cactus Acquisition Corp. I Ltd., Expiration Date: July 20, 2023*,8 | | | | | 103 | | |
| | | 117 | | | | CC Neuberger Principal Holdings III, Expiration Date: December 31, 2027*,8 | | | | | 21 | | |
| | | 45 | | | | CF Acquisition Corp. IV, Expiration Date: December 14, 2025* | | | | | 2 | | |
| | | 430 | | | | CF Acquisition Corp. VIII, Expiration Date: December 31, 2027* | | | | | 52 | | |
| | | 587 | | | | Churchill Capital Corp. VI, Expiration Date: December 31, 2027* | | | | | 82 | | |
| | | 575 | | | | Churchill Capital Corp. VII, Expiration Date: February 29, 2028* | | | | | 78 | | |
| | | 3 | | | | Colicity, Inc., Expiration Date: December 31, 2027* | | | | | 0 | | |
| | | 815 | | | | Colombier Acquisition Corp., Expiration Date: December 31, 2028* | | | | | 90 | | |
| | | 968 | | | | Comera Life Sciences Holdings, Inc., Expiration Date: May 19, 2027* | | | | | 55 | | |
| | | 321 | | | | Concord Acquisition Corp., Expiration Date: November 28, 2025* | | | | | 192 | | |
| | | 405 | | | | Corazon Capital V838 Monoceros Corp., Expiration Date: December 31, 2028*,8 | | | | | 24 | | |
| | | 117 | | | | Corner Growth Acquisition Corp., Expiration Date: December 31, 2027*,8 | | | | | 1 | | |
| | | 935 | | | | Corner Growth Acquisition Corp. 2, Expiration Date: March 1, 2023*,8 | | | | | 45 | | |
| | | 313 | | | | Crescera Capital Acquisition Corp., Expiration Date: April 20, 2028*,8 | | | | | 19 | | |
| | | 2,151 | | | | Data Knights Acquisition Corp., Expiration Date: December 31, 2028* | | | | | 97 | | |
| | | 310 | | | | DHC Acquisition Corp., Expiration Date: December 31, 2027*,8 | | | | | 28 | | |
| | | 637 | | | | Digital Health Acquisition Corp., Expiration Date: October 14, 2023* | | | | | 102 | | |
| | | 2,913 | | | | DILA Capital Acquisition Corp., Expiration Date: December 31, 2028* | | | | | 116 | | |
| | | 349 | | | | dMY Technology Group, Inc. VI, Expiration Date: June 25, 2023* | | | | | 166 | | |
| | | 534 | | | | Dune Acquisition Corp., Expiration Date: October 29, 2027* | | | | | 11 | | |
| | | 789 | | | | East Resources Acquisition Co., Expiration Date: July 1, 2027* | | | | | 118 | | |
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Number of Shares | | | | | | Value | | ||||||
| | | | | | | WARRANTS (Continued) | | | |||||
| | | 880 | | | | Edify Acquisition Corp., Expiration Date: December 31, 2027* | | | | $ | 88 | | |
| | | 923 | | | | Edoc Acquisition Corp., Expiration Date: November 30, 2027*,8 | | | | | 28 | | |
| | | 351 | | | | EdtechX Holdings Acquisition Corp. II, Expiration Date: June 15, 2027* | | | | | 21 | | |
| | | 296 | | | | Enterprise 4.0 Technology Acquisition Corp., Expiration Date: September 24, 2023*,8 | | | | | 42 | | |
| | | 470 | | | | Eucrates Biomedical Acquisition Corp., Expiration Date: December 14, 2025*,8 | | | | | 12 | | |
| | | 484 | | | | Eve Holding, Inc., Expiration Date: October 8, 2025* | | | | | 237 | | |
| | | 460 | | | | Everest Consolidator Acquisition Corp., Expiration Date: July 19, 2028* | | | | | 28 | | |
| | | 296 | | | | ExcelFin Acquisition Corp., Expiration Date: July 5, 2023* | | | | | 27 | | |
| | | 703 | | | | Far Peak Acquisition Corp., Expiration Date: December 7, 2025*,8 | | | | | 158 | | |
| | | 428 | | | | FAST Acquisition Corp. II, Expiration Date: March 16, 2026* | | | | | 145 | | |
| | | 1,765 | | | | Financial Strategies Acquisition Corp., Expiration Date: March 31, 2028* | | | | | 71 | | |
| | | 795 | | | | Finnovate Acquisition Corp., Expiration Date: April 15, 2023*,8 | | | | | 44 | | |
| | | 31 | | | | Fintech Evolution Acquisition Group, Expiration Date: March 31, 2028*,8 | | | | | 3 | | |
| | | 118 | | | | Flame Acquisition Corp., Expiration Date: December 31, 2028* | | | | | 17 | | |
| | | 2,109 | | | | Forafric Global PLC, Expiration Date: June 9, 2027*,8 | | | | | 801 | | |
| | | 78 | | | | Fortress Value Acquisition Corp. III, Expiration Date: December 31, 2027* | | | | | 8 | | |
| | | 1,228 | | | | FOXO Technologies, Inc., Expiration Date: August 1, 2027* | | | | | 123 | | |
| | | 158 | | | | Fusion Acquisition Corp. II, Expiration Date: December 31, 2027* | | | | | 8 | | |
| | | 485 | | | | G Squared Ascend II, Inc., Expiration Date: December 31, 2026*,8 | | | | | 49 | | |
| | | 1,177 | | | | Genesis Growth Tech Acquisition Corp., Expiration Date: May 19, 2028*,8 | | | | | 235 | | |
| | | 1,444 | | | | GigInternational1, Inc., Expiration Date: April 19, 2026* | | | | | 60 | | |
| | | 280,000 | | | | Glass House Brands, Inc., Expiration Date: January 15, 2026*,8 | | | | | 70,000 | | |
| | | 1,163 | | | | Global Business Travel Group I, Expiration Date: October 29, 2027* | | | | | 1,826 | | |
| | | 719 | | | | Global Consumer Acquisition Corp., Expiration Date: December 31, 2027* | | | | | 44 | | |
| | | 1,763 | | | | Globalink Investment, Inc., Expiration Date: December 3, 2026* | | | | | 106 | | |
| | | 71 | | | | Golden Falcon Acquisition Corp., Expiration Date: November 4, 2026* | | | | | 4 | | |
| | | 1,582 | | | | Goldenbridge Acquisition Ltd., Expiration Date: October 28, 2025*,8 | | | | | 39 | | |
| | | 1,266 | | | | Gorilla Technology Group, Inc., Expiration Date: July 14, 2027*,8 | | | | | 484 | | |
| | | 577 | | | | Graf Acquisition Corp. IV, Expiration Date: May 31, 2028* | | | | | 63 | | |
| | | 391 | | | | Green Visor Financial Technology Acquisition Corp. I, Expiration Date: May 8, 2023*,8 | | | | | 23 | | |
| | | 12,288 | | | | GSR II Meteora Acquisition Corp., Expiration Date: July 22, 2023* | | | | | 1,966 | | |
| | | 1,287 | | | | Hagerty, Inc., Expiration Date: December 31, 2027* | | | | | 2,896 | | |
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Number of Shares | | | | | | Value | | ||||||
| | | | | | | WARRANTS (Continued) | | | |||||
| | | 51 | | | | Healthcare Services Acquisition Corp., Expiration Date: December 31, 2027* | | | | $ | 1 | | |
| | | 449 | | | | Hennessy Capital Investment Corp. V, Expiration Date: January 11, 2026* | | | | | 45 | | |
| | | 242 | | | | Hunt Cos. Acquisition Corp. I, Expiration Date: December 31, 2028*,8 | | | | | 10 | | |
| | | 1,774 | | | | IG Acquisition Corp., Expiration Date: October 5, 2027* | | | | | 213 | | |
| | | 1,187 | | | | Industrial Human Capital, Inc., Expiration Date: December 31, 2028* | | | | | 24 | | |
| | | 441 | | | | Innovative International Acquisition Corp., Expiration Date: April 3, 2023*,8 | | | | | 9 | | |
| | | 981 | | | | Integrated Rail and Resources Acquisition Corp., Expiration Date: May 21, 2023* | | | | | 85 | | |
| | | 1,177 | | | | Integrated Wellness Acquisition Corp., Expiration Date: October 31, 2028*,8 | | | | | 186 | | |
| | | 53 | | | | InterPrivate II Acquisition Corp., Expiration Date: December 31, 2028* | | | | | 3 | | |
| | | 59 | | | | InterPrivate III Financial Partners, Inc., Expiration Date: December 31, 2027* | | | | | 2 | | |
| | | 296 | | | | Jack Creek Investment Corp., Expiration Date: December 31, 2027*,8 | | | | | 83 | | |
| | | 13,212 | | | | Jaws Mustang Acquisition Corp., Expiration Date: January 30, 2026*,8 | | | | | 1,321 | | |
| | | 868 | | | | Kadem Sustainable Impact Corp., Expiration Date: March 16, 2026* | | | | | 26 | | |
| | | 281 | | | | Kairos Acquisition Corp., Expiration Date: December 31, 2027*,8 | | | | | 9 | | |
| | | 870 | | | | Kingswood Acquisition Corp., Expiration Date: May 1, 2027* | | | | | 17 | | |
| | | 341 | | | | KINS Technology Group, Inc., Expiration Date: December 31, 2025* | | | | | 9 | | |
| | | 451 | | | | KKR Acquisition Holdings I Corp., Expiration Date: December 31, 2027* | | | | | 54 | | |
| | | 239 | | | | KludeIn I Acquisition Corp., Expiration Date: July 8, 2027* | | | | | 28 | | |
| | | 873 | | | | Lakeshore Acquisition I Corp., Expiration Date: April 30, 2028*,8 | | | | | 144 | | |
| | | 27,873 | | | | Lakeshore Acquisition II Corp., Expiration Date: November 18, 2026*,8 | | | | | 2,230 | | |
| | | 1,382 | | | | LAMF Global Ventures Corp. I, Expiration Date: April 4, 2023*,8 | | | | | 14 | | |
| | | 2,673 | | | | Larkspur Health Acquisition Corp., Expiration Date: December 20, 2026* | | | | | 321 | | |
| | | 292 | | | | Learn CW Investment Corp., Expiration Date: December 31, 2028*,8 | | | | | 29 | | |
| | | 1,255 | | | | Legato Merger Corp. II, Expiration Date: February 5, 2023* | | | | | 464 | | |
| | | 836 | | | | Levere Holdings Corp., Expiration Date: December 31, 2028*,8 | | | | | 12 | | |
| | | 526 | | | | LF Capital Acquisition Corp. II, Expiration Date: January 7, 2026* | | | | | 35 | | |
| | | 1,698 | | | | Lionheart III Corp., Expiration Date: March 19, 2023* | | | | | 102 | | |
| | | 51 | | | | Longview Acquisition Corp. II, Expiration Date: May 10, 2026* | | | | | 4 | | |
| | | 394 | | | | M3-Brigade Acquisition III Corp., Expiration Date: May 11, 2023* | | | | | 19 | | |
| | | 314 | | | | Malacca Straits Acquisition Co., Ltd., Expiration Date: June 30, 2027*,8 | | | | | 16 | | |
| | | 419 | | | | Mana Capital Acquisition Corp., Expiration Date: December 1, 2026* | | | | | 56 | | |
| | | 479 | | | | Maquia Capital Acquisition Corp., Expiration Date: December 31, 2027* | | | | | 14 | | |
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Number of Shares | | | | | | Value | | ||||||
| | | | | | | WARRANTS (Continued) | | | |||||
| | | 213 | | | | McLaren Technology Acquisition Corp., Expiration Date: March 3, 2023* | | | | $ | 15 | | |
| | | 475 | | | | MDH Acquisition Corp., Expiration Date: February 2, 2028* | | | | | 8 | | |
| | | 52 | | | | Medicus Sciences Acquisition Corp., Expiration Date: December 31, 2027*,8 | | | | | 1 | | |
| | | 1,061 | | | | Mercato Partners Acquisition Corp., Expiration Date: December 28, 2026* | | | | | 17 | | |
| | | 2,932 | | | | MicroCloud Hologram, Inc., Expiration Date: December 31, 2028*,8 | | | | | 198 | | |
| | | 1,265 | | | | Model Performance Acquisition Corp., Expiration Date: April 29, 2026*,8 | | | | | 13 | | |
| | | 2,256 | | | | Monterey Bio Acquisition Corp., Expiration Date: June 7, 2023* | | | | | 109 | | |
| | | 142 | | | | Moringa Acquisition Corp., Expiration Date: February 10, 2026*,8 | | | | | 7 | | |
| | | 2,696 | | | | Mount Rainier Acquisition Corp., Expiration Date: December 4, 2022* | | | | | 404 | | |
| | | 770 | | | | MSP Recovery, Inc., Expiration Date: February 14, 2026* | | | | | 924 | | |
| | | 842 | | | | Nabors Energy Transition Corp., Expiration Date: November 17, 2026* | | | | | 118 | | |
| | | 1,894 | | | | Natural Order Acquisition Corp., Expiration Date: September 15, 2025* | | | | | 19 | | |
| | | 3 | | | | New Vista Acquisition Corp., Expiration Date: December 31, 2027*,8 | | | | | 0 | | |
| | | 1,335 | | | | Newbury Street Acquisition Corp., Expiration Date: December 31, 2027* | | | | | 74 | | |
| | | 593 | | | | Newcourt Acquisition Corp., Expiration Date: April 12, 2028*,8 | | | | | 39 | | |
| | | 237 | | | | Noble Rock Acquisition Corp., Expiration Date: December 31, 2027*,8 | | | | | 12 | | |
| | | 1,890 | | | | NorthView Acquisition Corp., Expiration Date: August 2, 2027* | | | | | 104 | | |
| | | 2,885 | | | | OceanTech Acquisitions I Corp., Expiration Date: May 10, 2026* | | | | | 238 | | |
| | | 277 | | | | Onyx Acquisition Co. I, Expiration Date: January 7, 2023*,8 | | | | | 18 | | |
| | | 1,764 | | | | OPY Acquisition Corp. I, Expiration Date: April 8, 2023* | | | | | 194 | | |
| | | 500 | | | | Orion Biotech Opportunities Corp., Expiration Date: December 31, 2027*,8 | | | | | 65 | | |
| | | 1,438 | | | | Osiris Acquisition Corp., Expiration Date: May 1, 2028* | | | | | 144 | | |
| | | 141 | | | | Periphas Capital Partnering Corp., Expiration Date: December 10, 2028* | | | | | 35 | | |
| | | 323 | | | | Phoenix Biotech Acquisition Corp., Expiration Date: September 1, 2026* | | | | | 48 | | |
| | | 1 | | | | Pivotal Investment Corp. III, Expiration Date: December 31, 2027* | | | | | 0 | | |
| | | 240 | | | | Post Holdings Partnering Corp., Expiration Date: February 9, 2023* | | | | | 25 | | |
| | | 479 | | | | Prenetics Global Ltd., Expiration Date: May 17, 2027*,8 | | | | | 196 | | |
| | | 1,990 | | | | Presto Automation, Inc., Expiration Date: September 30, 2025* | | | | | 161 | | |
| | | 125 | | | | Priveterra Acquisition Corp., Expiration Date: December 31, 2027* | | | | | 6 | | |
| | | 235 | | | | Progress Acquisition Corp., Expiration Date: December 31, 2027* | | | | | 23 | | |
| | | 1,173 | | | | Project Energy Reimagined Acquisition Corp., Expiration Date: December 31, 2028*,8 | | | | | 117 | | |
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Number of Shares | | | | | | Value | | ||||||
| | | | | | | WARRANTS (Continued) | | | |||||
| | | 819 | | | | Property Solutions Acquisition Corp. II, Expiration Date: March 1, 2026* | | | | $ | 26 | | |
| | | 232 | | | | PropTech Investment Corp. II, Expiration Date: December 31, 2027* | | | | | 28 | | |
| | | 887 | | | | Recharge Acquisition Corp., Expiration Date: October 5, 2027* | | | | | 0 | | |
| | | 833 | | | | Roth CH Acquisition V Co., Expiration Date: December 10, 2026* | | | | | 83 | | |
| | | 295 | | | | Sanaby Health Acquisition Corp. I, Expiration Date: July 30, 2028* | | | | | 13 | | |
| | | 341 | | | | Sandbridge X2 Corp., Expiration Date: December 31, 2027* | | | | | 7 | | |
| | | 117 | | | | ScION Tech Growth I, Expiration Date: November 1, 2025*,8 | | | | | 3 | | |
| | | 808 | | | | ScION Tech Growth II, Expiration Date: January 28, 2026*,8 | | | | | 32 | | |
| | | 1,442 | | | | Senior Connect Acquisition Corp. I, Expiration Date: December 31, 2027* | | | | | 15 | | |
| | | 93 | | | | Silver Spike Acquisition Corp. II, Expiration Date: February 26, 2026*,8 | | | | | 3 | | |
| | | 748 | | | | SoundHound AI, Inc., Expiration Date: December 31, 2027* | | | | | 96 | | |
| | | 212 | | | | Spindletop Health Acquisition Corp., Expiration Date: December 31, 2028* | | | | | 8 | | |
| | | 666 | | | | SportsMap Tech Acquisition Corp., Expiration Date: September 1, 2027* | | | | | 155 | | |
| | | 355 | | | | SportsTek Acquisition Corp., Expiration Date: December 31, 2027* | | | | | 14 | | |
| | | 62 | | | | Tailwind International Acquisition Corp., Expiration Date: March 1, 2028*,8 | | | | | 2 | | |
| | | 948 | | | | Tastemaker Acquisition Corp., Expiration Date: December 31, 2025* | | | | | 94 | | |
| | | 574 | | | | Tech and Energy Transition Corp., Expiration Date: December 31, 2027* | | | | | 29 | | |
| | | 709 | | | | Tekkorp Digital Acquisition Corp., Expiration Date: October 26, 2027*,8 | | | | | 14 | | |
| | | 852 | | | | TG Venture Acquisition Corp., Expiration Date: August 13, 2023* | | | | | 43 | | |
| | | 296 | | | | Thrive Acquisition Corp., Expiration Date: March 9, 2023*,8 | | | | | 24 | | |
| | | 1,279 | | | | Trine II Acquisition Corp., Expiration Date: December 31, 2027*,8 | | | | | 141 | | |
| | | 1,198 | | | | Tristar Acquisition I Corp., Expiration Date: December 31, 2028*,8 | | | | | 60 | | |
| | | 8,458 | | | | Turmeric Acquisition Corp., Expiration Date: October 8, 2025*,8 | | | | | 211 | | |
| | | 1,001 | | | | Tuscan Holdings Corp. II, Expiration Date: July 16, 2025* | | | | | 70 | | |
| | | 126 | | | | Twelve Seas Investment Co. II, Expiration Date: March 2, 2028* | | | | | 4 | | |
| | | 419 | | | | Vahanna Tech Edge Acquisition I Corp., Expiration Date: November 30, 2028*,8 | | | | | 46 | | |
| | | 940 | | | | Venus Acquisition Corp., Expiration Date: December 31, 2027*,8 | | | | | 15 | | |
| | | 1,805 | | | | Viveon Health Acquisition Corp., Expiration Date: December 31, 2027* | | | | | 161 | | |
| | | 1,235,429 | | | | Whitehawk Finance, LLC, Expiration Date: February 24, 3030*,5 | | | | | 0 | | |
| | | 1,522 | | | | Worldwide Webb Acquisition Corp., Expiration Date: March 27, 2023*,8 | | | | | 122 | | |
| | | 519 | | | | ZeroFox Holdings, Inc., Expiration Date: June 1, 2027* | | | | | 99 | | |
| | | | | | | TOTAL WARRANTS (Cost $610,839) | | | | | 472,554 | | |
|
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
| Number of Shares | | | | | | Value | | ||||||
| | | | | | | SHORT-TERM INVESTMENTS – 11.1% | | | | | | | |
| | | 50,641,172 | | | | Morgan Stanley Institutional Liquidity Fund – Government Portfolio – Institutional Class, 2.76%9 | | | | $ | 50,641,172 | | |
| | | | | | | TOTAL SHORT-TERM INVESTMENTS (Cost $50,641,172) | | | | | 50,641,172 | | |
| | | | | | | TOTAL INVESTMENTS – 106.6% (Cost $488,468,100) | | | | | 486,458,746 | | |
| | | | | | | Liabilities in Excess of Other Assets – (6.6)% | | | | | (30,105,058) | | |
| | | | | | | TOTAL NET ASSETS – 100.0% | | | | $ | 456,353,688 | | |
| | | | | | | SECURITIES SOLD SHORT – (0.0)% | | | | | | | |
| | | | | | | COMMON STOCKS – (0.0)% | | | | | | | |
| | | | | | | COMMERCIAL BANKS-WESTERN US – (0.0)% | | | | | | | |
| | | (1,467) | | | | Columbia Banking System, Inc. | | | | | (42,382) | | |
| | | | | | | COMMERCIAL SERVICES-FINANCE – (0.0)% | | | | | | | |
| | | (1) | | | | S&P Global, Inc. | | | | | (305) | | |
| | | | | | | ELECTRONIC COMPONENTS-SEMICONDUCTOR – (0.0)% | | | | | | | |
| | | (3) | | | | Advanced Micro Devices, Inc.* | | | | | (190) | | |
| | | | | | | REITS-DIVERSIFIED – (0.0)% | | | | | | | |
| | | (2) | | | | VICI Properties, Inc. – REIT | | | | | (60) | | |
| | | | | | | S & L/THRIFTS-EASTERN US – (0.0)% | | | | | | | |
| | | (7,403) | | | | New York Community Bancorp, Inc. | | | | | (63,147) | | |
| | | | | | | TOTAL COMMON STOCKS (Proceeds $119,147) | | | | | (106,084) | | |
| | | | | | | TOTAL SECURITIES SOLD SHORT (Proceeds $119,147) | | | | $ | (106,084) | | |
|
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
Securities With Restrictions On Redemptions | | | Redemptions Permitted | | | Redemption Notice Period | | | Cost | | | Fair Value | | | Original Acquisition Date | | ||||||
Apollo Diversified Credit Fund − Class Ia | | | Quarterly | | | 14 Days | | | | $ | 2,570,170 | | | | | $ | 2,167,422 | | | | 2/20/2019 | |
Bailard Real Estate Investment Trust LPb | | | Quarterly | | | 30 Days | | | | | 18,400,000 | | | | | | 21,577,527 | | | | 12/28/2018 | |
Cliffwater Corporate Lending Fund − Class Ia | | | Quarterly | | | 14 Days | | | | | 21,744,258 | | | | | | 22,264,179 | | | | 8/4/2020 | |
Cliffwater Enhanced Lending Fund − Class Ia | | | Quarterly | | | 14 Days | | | | | 25,000,000 | | | | | | 25,339,653 | | | | 4/26/2022 | |
Conversus Stepstone Private Markets − Class Ia | | | Quarterly | | | 35 Days | | | | | 16,157,916 | | | | | | 18,303,535 | | | | 3/26/2021 | |
DSC Meridian Credit Opportunities Onshore Fund LPb | | | Quarterlyc | | | 65 Days | | | | | 11,450,000 | | | | | | 11,704,675 | | | | 10/1/2018 | |
Hudson Bay Fund LPb | | | Quarterlyc | | | 65 Days | | | | | 8,500,000 | | | | | | 8,855,375 | | | | 4/1/2021 | |
Invesco Real Estate Income Trust, Inc. − REIT | | | Monthly | | | 30 Days | | | | | 16,000,000 | | | | | | 16,257,529 | | | | 6/27/2022 | |
Linden Investors LPb | | | Quarterlyd | | | 65 Days | | | | | 9,250,000 | | | | | | 10,295,728 | | | | 10/1/2018 | |
Nuveen Real Estate U.S. Cities Multifamily Fund LPb | | | Quarterly | | | 45 Days | | | | | 10,000,000 | | | | | | 10,209,403 | | | | 4/1/2022 | |
Oak Street Real Estate Capital Net Lease Property Fund LPb | | | Quarterly | | | 60 Days | | | | | 6,000,000 | | | | | | 6,089,727 | | | | 1/25/2022 | |
Pender Capital Asset Based Lending Fund I LPb | | | Quarterly | | | 90 Days | | | | | 24,590,622 | | | | | | 24,574,088 | | | | 8/16/2019 | |
Palmer Square Opportunistic Income Funda | | | Quarterly | | | 14 Days | | | | | 12,800,000 | | | | | | 11,180,351 | | | | 10/2/2018 | |
Point72 Capital LPb | | | Quarterlyc | | | 45 Days | | | | | 8,030,367 | | | | | | 9,639,782 | | | | 4/24/2019 | |
Pomona Investment Fund LPa | | | Quarterly | | | 75 Days | | | | | 12,616,015 | | | | | | 17,166,644 | | | | 10/1/2018 | |
RiverNorth Capital Partners LPb | | | Quarterlyd | | | 65 Days | | | | | 8,000,000 | | | | | | 8,040,458 | | | | 6/1/2022 | |
Seer Capital Partners Fund LPb | | | Not Permitted | | | N/A | | | | | 2,000,000 | | | | | | 2,772,210 | | | | 9/29/2021 | |
Walleye Opportunities Fund LPb | | | Monthlyd | | | 30 Days | | | | | 9,925,000 | | | | | | 11,573,565 | | | | 12/3/2018 | |
Totals | | | | | | | | | | $ | 223,034,348 | | | | | $ | 238,011,851 | | | | | |
SCHEDULE OF INVESTMENTS — Continued
As of September 30, 2022 (Unaudited)
Sale Contracts | | | Counterparty | | | Currency Exchange | | | Currency Amount Sold | | | Value At Settlement Date | | | Value At September 30, 2022 | | | Unrealized Appreciation (Depreciation) | | |||||||||||||||
Euro | | | | | BNP | | | | EUR per USD | | | | | (14,874,000) | | | | | $ | (16,413,959) | | | | | $ | (15,032,324) | | | | | $ | 1,381,636 | | |
| | | | | | | | | | | | | | | | | | | | (16,413,959) | | | | | | (15,032,324) | | | | | | 1,381,636 | | |
TOTAL FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS | | | | | | | | | | $ | (16,413,959) | | | | | $ | (15,032,324) | | | | | $ | 1,381,636 | | |
SUMMARY OF INVESTMENTS*
As of September 30, 2022 (Unaudited)
Security Type/Sector | | | Percent of Total Net Assets | | |||
Asset-Backed Securities | | | | | 13.7% | | |
Bank Loans | | | | | 12.1% | | |
Closed-End Funds | | | | | 21.3% | | |
Collateralized Mortgage Obligations | | | | | 3.1% | | |
Common Stocks | | | | | | | |
Specified Purpose Acquisitions | | | | | 2.2% | | |
Computer Software | | | | | 0.0% | | |
Electric-Integrated | | | | | 0.0% | | |
Chemicals-Specialty | | | | | 0.0% | | |
Auto/Truck Parts & Equipment-Original | | | | | 0.0% | | |
Commercial Banks-Western US | | | | | 0.0% | | |
Aerospace/Defense-Equipment | | | | | 0.0% | | |
Commercial Banks-Central US | | | | | 0.0% | | |
Commercial Services-Finance | | | | | 0.0% | | |
Gas-Distribution | | | | | 0.0% | | |
Retail-Sporting Goods | | | | | 0.0% | | |
Medical Information Systems | | | | | 0.0% | | |
Electronic Components-Semiconductor | | | | | 0.0% | | |
Computers-Integrated Systems | | | | | 0.0% | | |
Total Common Stocks | | | | | 2.2% | | |
Corporate Bonds | | | | | | | |
Financials | | | | | 0.0% | | |
Total Corporate Bonds | | | | | 0.0% | | |
Exchange-Traded Debt Securities | | | | | | | |
Financials | | | | | 0.1% | | |
Mutual Funds | | | | | 5.3% | | |
Private Investment Funds | | | | | 22.7% | | |
Real Estate Investment Trusts | | | | | 13.0% | | |
Rights | | | | | 0.0% | | |
Units | | | | | | | |
Specified Purpose Acquisitions | | | | | 1.9% | | |
Warrants | | | | | 0.1% | | |
Short-Term Investments | | | | | 11.1% | | |
Total Investments | | | | | 106.6% | | |
Liabilities in Excess of Other Assets | | | | | (6.6)% | | |
Total Net Assets | | | | | 100.0% | | |
STATEMENT OF ASSETS AND LIABILITIES
As of Septebmer 30, 2022 (Unaudited)
| Assets: | | | | | ||||||
| Investments, at value (cost $488,468,100) | | | | $ | 486,458,746 | | | | ||
| Cash | | | | | 586 | | | | ||
| Cash deposited with broker | | | | | 263,013 | | | | ||
| Receivables: | | | | | | | | | ||
| Unrealized appreciation on forward foreign currency exchange contracts | | | | | 1,381,636 | | | | ||
| Investment securities sold | | | | | 438,458 | | | | ||
| Investments purchased in advance | | | | | 7,500,000 | | | | ||
| Fund shares sold | | | | | 1,107,656 | | | | ||
| Dividends and interest | | | | | 1,652,417 | | | | ||
| Prepaid expenses | | | | | 82,767 | | | | ||
| Total assets | | | | | 498,885,279 | | | | ||
| Liabilities: | | | | | | | | | ||
| Line of credit payable | | | | | 15,000,000 | | | | ||
| Securities sold short, at value (proceeds $119,147) | | | | | 106,084 | | | | ||
| Payables: | | | | | | | | | ||
| Investment securities purchased | | | | | 421,853 | | | | ||
| Due to custodian | | | | | 458,714 | | | | ||
| Fund shares redeemed | | | | | 25,961,253 | | | | ||
| Advisory fees | | | | | 354,287 | | | | ||
| Distribution fees (Note 8) | | | | | 152,212 | | | | ||
| Auditing fees | | | | | 39,212 | | | | ||
| Accrued other expenses | | | | | 37,976 | | | | ||
| Total liabilities | | | | | 42,531,591 | | | | ||
| Net Assets | | | | $ | 456,353,688 | | | |
STATEMENT OF ASSETS AND LIABILITIES — Continued
As of Septebmer 30, 2022 (Unaudited)
| Components of Net Assets: | | | | | | | |
| Paid-in capital (par value of $0.01 per share with an unlimited number of shares authorized) | | | | $ | 457,380,640 | | |
| Total accumulated deficit | | | | | (1,026,952) | | |
| Net Assets | | | | $ | 456,353,688 | | |
| Maximum Offering Price per Share: | | | | | | | |
| Class A Shares | | | | | | | |
| Net assets applicable to shares outstanding | | | | $ | 1,033 | | |
| Shares of common stock issued and outstanding | | | | | 39 | | |
| Net asset value per share | | | | $ | 26.50 | | |
| Maximum sales charge (5.75% of offering price)* | | | | | 1.62 | | |
| Maximum offer price to public | | | | $ | 28.12 | | |
| Class I Shares | | | | | | | |
| Net assets applicable to shares outstanding | | | | $ | 456,352,655 | | |
| Shares of common stock issued and outstanding | | | | | 17,109,869 | | |
| Net asset value per share | | | | $ | 26.67 | | |
STATEMENT OF OPERATIONS
For the Six Months Ended September 30, 2022 (Unaudited)
| Investment Income: | | | | | | | |
| Dividends | | | | $ | 3,185,762 | | |
| Interest | | | | | 9,542,988 | | |
| Total investment income | | | | | 12,728,750 | | |
| Expenses: | | | | | | | |
| Advisory fees | | | | | 1,924,351 | | |
| Distribution fees (Note 8) | | | | | 246,154 | | |
| Fund services expense | | | | | 188,980 | | |
| Legal fees | | | | | 63,600 | | |
| Interest expense (see Note 11) | | | | | 37,170 | | |
| Trustees’ fees and expenses | | | | | 31,680 | | |
| Auditing fees | | | | | 31,182 | | |
| Shareholder reporting fees | | | | | 27,082 | | |
| Registration fees | | | | | 26,023 | | |
| Chief Compliance Officer fees | | | | | 15,519 | | |
| Miscellaneous | | | | | 14,420 | | |
| Insurance fees | | | | | 8,028 | | |
| Dividends on securities sold short | | | | | 3,494 | | |
| Interest on securities sold short | | | | | 1,562 | | |
| Total expenses | | | | | 2,619,245 | | |
| Advisory fees waived | | | | | (44,829) | | |
| Net expenses | | | | | 2,574,416 | | |
| Net investment income | | | | | 10,154,334 | | |
| Realized and Unrealized Gain (Loss) on Investments, Securities Sold Short, Forward Contracts, and Foreign Currency | | | | | | | |
| Net realized gain (loss) on: | | | | | | | |
| Investments | | | | | (325,424) | | |
| Foreign currency transactions | | | | | 193,675 | | |
| Distributions of long-term realized gains from regulated investment companies | | | | | 196,795 | | |
| Net realized gain | | | | | 65,046 | | |
| Net change in unrealized appreciation/depreciation on: | | | | | | | |
| Investments | | | | | (17,349,838) | | |
| Securities sold short | | | | | 13,140 | | |
| Forward contracts | | | | | 1,170,234 | | |
| Foreign currency translations | | | | | 22,933 | | |
| Net change in unrealized appreciation/depreciation | | | | | (16,143,531) | | |
| Net realized and unrealized loss on investments, securities sold short, forward contracts, and foreign currency. | | | | | (16,078,485) | | |
| Net Decrease in Net Assets from Operations | | | | $ | (5,924,151) | | |
STATEMENT OF CHANGES IN NET ASSETS
| | | For the Six Months Ended September 30, 2022 (Unaudited) | | | For the Year Ended March 31, 2022 | | ||||||
Increase (Decrease) in Net Assets from: | | | | | | | | | | | | | |
Operations: | | | | | | | | | | | | | |
Net investment income | | | | $ | 10,154,334 | | | | | $ | 6,779,501 | | |
Net realized gain (loss) on investments, securities sold short, and foreign currency | | | | | 65,046 | | | | | | 3,663,231 | | |
Net change in unrealized appreciation/depreciation on investments, securities sold short, forward contracts, and foreign currency | | | | | (16,143,531) | | | | | | 8,336,801 | | |
Net increase (decrease) in net assets resulting from operations | | | | | (5,924,151) | | | | | | 18,779,533 | | |
Distributions to Shareholders: | | | | | | | | | | | | | |
Distributions: | | | | | | | | | | | | | |
Class A | | | | | (26) | | | | | | (39) | | |
Class I | | | | | (9,835,410) | | | | | | (12,292,666) | | |
Total distributions to shareholders | | | | | (9,835,436) | | | | | | (12,292,705) | | |
Capital Transactions: | | | | | | | | | | | | | |
Net proceeds from shares sold: | | | | | | | | | | | | | |
Class A | | | | | — | | | | | | 1,000 | | |
Class I | | | | | 179,348,942 | | | | | | 233,877,451 | | |
Reinvestment of distributions: | | | | | | | | | | | | | |
Class A | | | | | 26 | | | | | | 39 | | |
Class I | | | | | 2,421,847 | | | | | | 2,421,654 | | |
Cost of shares redeemed: | | | | | | | | | | | | | |
Class A | | | | | — | | | | | | — | | |
Class I | | | | | (46,124,410) | | | | | | (27,719,707) | | |
Net increase in net assets from capital transactions | | | | | 135,646,405 | | | | | | 208,580,437 | | |
Total increase in net assets | | | | | 119,886,818 | | | | | | 215,067,265 | | |
Net Assets: | | | | | | | | | | | | | |
Beginning of period | | | | | 336,466,870 | | | | | | 121,399,605 | | |
End of period | | | | $ | 456,353,688 | | | | | $ | 336,466,870 | | |
Capital Share Transactions: | | | | | | | | | | | | | |
Shares sold: | | | | | | | | | | | | | |
Class A | | | | | — | | | | | | 37 | | |
Class I | | | | | 6,608,865 | | | | | | 8,488,202 | | |
Shares reinvested: | | | | | | | | | | | | | |
Class A | | | | | 1 | | | | | | 1 | | |
Class I | | | | | 89,243 | | | | | | 88,180 | | |
Shares redeemed: | | | | | | | | | | | | | |
Class A | | | | | — | | | | | | — | | |
Class I | | | | | (1,721,872) | | | | | | (1,002,521) | | |
Net increase in capital share transactions | | | | | 4,976,237 | | | | | | 7,573,899 | | |
STATEMENT OF CASH FLOWS
For the Six Months Ended September 30, 2022 (Unaudited)
| Increase (Decrease) in Cash: | | | | | | | |
| Cash flows provided by (used for) operating activities: | | | | | | | |
| Net decrease in net assets resulting from operations | | | | $ | (5,924,151) | | |
| Adjustments to reconcile net decrease in net assets from operations to net cash used for operating activities: | | | | | | | |
| Purchases of long-term portfolio investments | | | | | (186,014,579) | | |
| Sales of long-term portfolio investments | | | | | 11,210,228 | | |
| Proceeds from securities sold short | | | | | 197,175 | | |
| Cover short securities | | | | | (123,305) | | |
| Sales of short-term investments, net | | | | | 11,463,587 | | |
| Return of capital dividends received | | | | | 559,307 | | |
| Decrease in cash deposited with broker for securities sold short | | | | | 4,636,973 | | |
| Increase in dividends and interest receivable | | | | | (839,100) | | |
| Increase in prepaid expenses | | | | | (55,314) | | |
| Increase in line of credit payable | | | | | 15,000,000 | | |
| Decrease in foreign currency due to custodian | | | | | (4,424,940) | | |
| Increase in advisory fees | | | | | 173,479 | | |
| Decrease in dividends and interest on securities sold short | | | | | (6) | | |
| Increase in distribution fees | | | | | 83,444 | | |
| Decrease in accrued expenses | | | | | (59,916) | | |
| Net amortization on investments | | | | | (179,203) | | |
| Net realized gain | | | | | 225,474 | | |
| Net change in unrealized appreciation/depreciation | | | | | 16,166,464 | | |
| Net cash used for operating activities | | | | | (137,904,383) | | |
| Cash flows provided by (used for) financing activities: | | | | | | | |
| Proceeds from shares sold | | | | | 180,369,615 | | |
| Cost of shares redeemed | | | | | (35,051,083) | | |
| Dividends paid to shareholders, net of reinvestments | | | | | (7,413,563) | | |
| Net cash provided by financing activities | | | | | 137,904,969 | | |
| Net increase in cash | | | | | 586 | | |
| Cash: | | | | | | | |
| Beginning of period | | | | | — | | |
| End of period | | | | $ | 586 | | |
FINANCIAL HIGHLIGHTS
Class A
For a capital share outstanding throughout each period.
| | | For The Six Months Ended September 30, 2022 (Unaudited) | | | For The Period August 2, 2021* Through March 31, 2022 | | ||||||
Net asset value, beginning of period | | | | $ | 27.65 | | | | | $ | 27.29 | | |
Income from Investment Operations: | | | | | | | | | | | | | |
Net investment income1 | | | | | 0.60 | | | | | | 0.21 | | |
Net realized and unrealized gain (loss) on investments | | | | | (1.07) | | | | | | 1.19 | | |
Total from investment operations | | | | | (0.47) | | | | | | 1.40 | | |
Less Distributions: | | | | | | | | | | | | | |
From net investment income | | | | | (0.68) | | | | | | (0.79) | | |
From net realized gains | | | | | — | | | | | | (0.25) | | |
Total distributions | | | | | (0.68) | | | | | | (1.04) | | |
Redemption fee proceeds1 | | | | | — | | | | | | — | | |
Net asset value, end of period | | | | $ | 26.50 | | | | | $ | 27.65 | | |
Total return | | | | | (1.77)%2 | | | | | | 5.17%2 | | |
Ratios and Supplemental Data: | | | | | | | | | | | | | |
Net assets, end of period (in thousands) | | | | $ | 1 | | | | | $ | 1 | | |
Ratio of expenses to average net assets: | | | | | | | | | | | | | |
(including dividends and interest on securities sold short, excise tax, and interest expense) | | | | | | | | | | | | | |
Before fees waived4,5 | | | | | 2.11%3 | | | | | | 2.05%3 | | |
After fees waived4,5 | | | | | 1.91%3 | | | | | | 2.78%3 | | |
Ratio of net investment income to average net assets: | | | | | | | | | | | | | |
(including dividends and interest on securities sold short, excise tax, and interest expense) | | | | | | | | | | | | | |
Before fees waived | | | | | 4.21%3 | | | | | | 1.90%3 | | |
After fees waived | | | | | 4.41%3 | | | | | | 1.17%3 | | |
Portfolio turnover rate | | | | | 3%2 | | | | | | 26% | | |
FINANCIAL HIGHLIGHTS
Class I
For a capital share outstanding throughout each period.
| | | For the Six Months Ended September 30, 2022 (Unaudited) | | | For the Year Ended March 31, | | | For The Period June 12, 2017* Through March 31, 2018 | | |||||||||||||||||||||||||||
| | | 2022 | | | 2021 | | | 2020 | | | 2019 | | ||||||||||||||||||||||||
Net asset value, beginning of period | | | | $ | 27.73 | | | | | $ | 26.62 | | | | | $ | 22.23 | | | | | $ | 25.14 | | | | | $ | 24.77 | | | | | $ | 25.00 | | |
Income from Investment Operations: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income1 | | | | | 0.68 | | | | | | 0.92 | | | | | | 1.19 | | | | | | 1.01 | | | | | | 0.86 | | | | | | 0.08 | | |
Net realized and unrealized gain (loss) on investments | | | | | (1.06) | | | | | | 1.89 | | | | | | 4.73 | | | | | | (2.96) | | | | | | (0.06) | | | | | | (0.20) | | |
Total from investment operations | | | | | (0.38) | | | | | | 2.81 | | | | | | 5.92 | | | | | | (1.95) | | | | | | 0.80 | | | | | | (0.12) | | |
Less Distributions: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | | | (0.68) | | | | | | (1.45) | | | | | | (1.41) | | | | | | (0.88) | | | | | | (0.28) | | | | | | (0.05) | | |
From net realized gains | | | | | — | | | | | | (0.25) | | | | | | (0.12) | | | | | | (0.06) | | | | | | (0.15) | | | | | | (0.06) | | |
From return of capital | | | | | — | | | | | | — | | | | | | — | | | | | | (0.02) | | | | | | — | | | | | | — | | |
Total distributions | | | | | (0.68) | | | | | | (1.70) | | | | | | (1.53) | | | | | | (0.96) | | | | | | (0.43) | | | | | | (0.11) | | |
Redemption fee proceeds1 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net asset value, end of period | | | | $ | 26.67 | | | | | $ | 27.73 | | | | | $ | 26.62 | | | | | $ | 22.23 | | | | | $ | 25.14 | | | | | $ | 24.77 | | |
Total return | | | | | (1.42)%2 | | | | | | 10.80% | | | | | | 22.75% | | | | | | (4.89)% | | | | | | 3.28% | | | | | | (0.50)%2 | | |
Ratios and Supplemental Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (in thousands) | | | | $ | 456,353 | | | | | $ | 336,466 | | | | | $ | 121,400 | | | | | $ | 63,568 | | | | | $ | 17,196 | | | | | $ | 12,595 | | |
Ratio of expenses to average net assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(including dividends and interest on securities sold short, excise tax, and interest expense) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Before fees waived4,5 | | | | | 1.29%3 | | | | | | 1.16% | | | | | | 1.12% | | | | | | 1.36% | | | | | | 5.28% | | | | | | 6.89%3 | | |
After fees waived4,5 | | | | | 1.27%3 | | | | | | 1.14% | | | | | | 1.08% | | | | | | 1.05% | | | | | | 2.35% | | | | | | 2.45%3 | | |
Ratio of net investment income to average net assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(including dividends and interest on securities sold short, excise tax, and interest expense) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Before fees waived | | | | | 4.99%3 | | | | | | 3.34% | | | | | | 4.78% | | | | | | 3.66% | | | | | | 0.49% | | | | | | (4.05)%3 | | |
After fees waived | | | | | 5.01%3 | | | | | | 3.36% | | | | | | 4.82% | | | | | | 3.97% | | | | | | 3.42% | | | | | | 0.39%3 | | |
Portfolio turnover rate | | | | | 3%2 | | | | | | 26% | | | | | | 43% | | | | | | 48% | | | | | | 374% | | | | | | 264%2 | | |
Notes to Financial Statements
September 30, 2022 (Unaudited)
Notes to Financial Statements — Continued
September 30, 2022 (Unaudited)
Notes to Financial Statements — Continued
September 30, 2022 (Unaudited)
Notes to Financial Statements — Continued
September 30, 2022 (Unaudited)
Notes to Financial Statements — Continued
September 30, 2022 (Unaudited)
Notes to Financial Statements — Continued
September 30, 2022 (Unaudited)
Notes to Financial Statements — Continued
September 30, 2022 (Unaudited)
| 2023 | | | | $ | 134,973 | | |
| 2024 | | | | $ | 34,167 | | |
| 2025 | | | | $ | 43,229 | | |
| 2026 | | | | $ | 44,829 | | |
| Total | | | | $ | 257,198 | | |
| Cost of investments | | | | $ | 488,528,927 | | |
| Gross unrealized appreciation | | | | $ | 22,318,526 | | |
| Gross unrealized depreciation | | | | | (24,494,791) | | |
| Net unrealized appreciation on investments | | | | $ | (2,176,265) | | |
Notes to Financial Statements — Continued
September 30, 2022 (Unaudited)
| Increase (Decrease) | | |||
| Paid-in Capital | | | Total Distributable Earnings | |
| $(1,977,537) | | | $(1,977,537) | |
| Undistributed ordinary income | | | | $ | 135,424 | | |
| Undistributed long-term capital gains | | | | | 2,679,197 | | |
| Tax accumulated earnings | | | | | 2,814,621 | | |
| Accumulated capital and other losses | | | | | — | | |
| Unrealized appreciation on investments | | | | | 10,545,265 | | |
| Total accumulated earnings | | | | $ | 13,359,886 | | |
Distribution paid from: | | | 2021 | | | 2020 | | ||||||
Ordinary income | | | | $ | 9,904,946 | | | | | $ | 4,728,467 | | |
Net long-term capital gains | | | | | 879,630 | | | | | | 436,271 | | |
Total taxable distributions | | | | $ | 10,784,576 | | | | | $ | 5,164,738 | | |
Notes to Financial Statements — Continued
September 30, 2022 (Unaudited)
| | | | Repurchase Offer | | | Repurchase Offer | |
| Commencement Date | | | May 31, 2022 | | | August 31, 2022 | |
| Repurchase Request | | | June 30, 2022 | | | September 30, 2022 | |
| Repurchase Pricing date | | | June 30, 2022 | | | September 30, 2022 | |
| Net Asset Value as of Repurchase Offer Date | | | | | | | |
| Class A Shares | | | $26.80 | | | $26.49 | |
| Class I Shares | | | $26.94 | | | $26.67 | |
| Amount Repurchased | | | | | | | |
| Class A Shares | | | $— | | | $— | |
| Class I Shares | | | $20,163,158 | | | $25,961,253 | |
| Percentage of Outstanding Shares Repurchased | | | | | | | |
| Class A Shares | | | —% | | | —% | |
| Class I Shares | | | 4.97% | | | 5.40% | |
Notes to Financial Statements — Continued
September 30, 2022 (Unaudited)
| | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | ||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset-Backed Securities | | | | $ | — | | | | | $ | 57,012,741 | | | | | $ | 5,265,128 | | | | | $ | 62,277,869 | | |
Bank Loans | | | | | — | | | | | | — | | | | | | 55,076,689 | | | | | | 55,076,689 | | |
Closed-End Funds | | | | | 61,666,085 | | | | | | — | | | | | | — | | | | | | 61,666,085 | | |
Collateralized Mortgage Obligations | | | | | — | | | | | | 14,268,189 | | | | | | — | | | | | | 14,268,189 | | |
Common Stocks* | | | | | 10,219,299 | | | | | | — | | | | | | — | | | | | | 10,219,299 | | |
Corporate Bonds** | | | | | — | | | | | | 176,947 | | | | | | — | | | | | | 176,947 | | |
Exchange-Traded Debt Securities* | | | | | 329,776 | | | | | | — | | | | | | — | | | | | | 329,776 | | |
Mutual Funds | | | | | 24,326,476 | | | | | | — | | | | | | — | | | | | | 24,326,476 | | |
Real Estate Investment Trusts | | | | | 21,472,491 | | | | | | — | | | | | | — | | | | | | 21,472,491 | | |
Rights | | | | | 16,360 | | | | | | — | | | | | | — | | | | | | 16,360 | | |
Units* | | | | | 8,454,593 | | | | | | — | | | | | | — | | | | | | 8,454,593 | | |
Warrants | | | | | 117,028 | | | | | | — | | | | | | 355,526 | | | | | | 472,554 | | |
Short-Term Investments | | | | | 50,641,172 | | | | | | — | | | | | | — | | | | | | 50,641,172 | | |
Subtotal | | | | $ | 177,243,280 | | | | | $ | 71,457,877 | | | | | $ | 60,697,343 | | | | | $ | 309,398,500 | | |
Closed End Funds | | | | | | | | | | | | | | | | | | | | | | | 35,470,179 | | |
Private Investment Funds | | | | | | | | | | | | | | | | | | | | | | | 103,755,011 | | |
Real Estate Investment Trusts | | | | | | | | | | | | | | | | | | | | | | | 37,835,056 | | |
Total Investments | | | | | | | | | | | | | | | | | | | | | | $ | 486,458,746 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Securities Sold Short | | | | | | | | | | | | | | | | | | | | | | | | | |
Common Stocks* | | | | $ | 106,084 | | | | | $ | — | | | | | $ | — | | | | | $ | 106,084 | | |
Total Securities Sold Short | | | | $ | 106,084 | | | | | $ | — | | | | | $ | — | | | | | $ | 106,084 | | |
Notes to Financial Statements — Continued
September 30, 2022 (Unaudited)
| | | Asset-Backed Securities | | | Bank Loans | | | Warrants | | |||||||||
Balance as of March 31, 2022 | | | | $ | 12,840,086 | | | | | $ | 25,156,484 | | | | | $ | 91,294 | | |
Transfers into Level 3 | | | | | — | | | | | | — | | | | | | — | | |
Transfers out of Level 3 | | | | | (5,743,629) | | | | | | — | | | | | | — | | |
Total gains or losses for the period | | | | | | | | | | | | | | | | | | | |
Included in earnings (or changes in net assets) | | | | | (2,567,768) | | | | | | (3,212,801)) | | | | | | 78,918 | | |
Included in other comprehensive income | | | | | — | | | | | | — | | | | | | — | | |
Net purchases | | | | | 5,161,217 | | | | | | 33,133,006 | | | | | | 185,314 | | |
Net sales | | | | | (4,424,778) | | | | | | — | | | | | | — | | |
Balance as of September 30, 2022 | | | | $ | 5,265,128 | | | | | $ | 55,076,689 | | | | | $ | 355,526 | | |
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at the end of the reporting period | | | | $ | (20,467) | | | | | $ | (202,795) | | | | | $ | (185,314) | | |
Investments | | | Fair Value | | | Valuation Technique(s) | | | Unobservable Input | | | Range of Input | | |||
Asset Backed Securities | | | | | 5,265,128 | | | | Recent Transaction Price | | | Recent Transaction Price | | | N/A | |
Bank Loans | | | | | 43,466,152 | | | | Recent Transaction Price | | | Recent Transaction Price | | | N/A | |
| | | | | 6,594,338 | | | | Market Approach | | | Bond yields | | | 12.75% – 14.63% | |
| | | | | 5,016,199 | | | | Market Approach | | | Market yields | | | 13.69% – 14.19% | |
Warrants | | | | | 355,526 | | | | Market Approach | | | Book value multiple | | | 0.85x – 2.00x | |
| | | Derivatives not designated as hedging instruments | | |||||||||
| | | Foreign Exchange Contracts | | | Total | | ||||||
Assets | | | | | | | | | | | | | |
Unrealized appreciation on forward foreign currency exchange contracts | | | | $ | 1,381,636 | | | | | $ | 1,381,636 | | |
| | | | $ | 1,381,636 | | | | | $ | 1,381,636 | | |
Notes to Financial Statements — Continued
September 30, 2022 (Unaudited)
| | | Derivatives not designated as hedging instruments | | |||||||||
| | | Foreign Exchange Contracts | | | Total | | ||||||
Net Change in Unrealized Appreciation/Depreciation on Derivatives | | | | | | | | | | | | | |
Forward contracts | | | | $ | 1,170,234 | | | | | $ | 1,170,234 | | |
| | | | $ | 1,170,234 | | | | | $ | 1,170,234 | | |
Derivatives not designated as hedging instruments | | | | | | | | | | | | | |
Forward contracts | | | Foreign exchange contracts | | | Notional amount | | | | $ | (12,434,045) | | |
Notes to Financial Statements — Continued
September 30, 2022 (Unaudited)
FUND INFORMATION (Unaudited)
September 30, 2022
| | | | TICKER | | | CUSIP | | ||||||
| First Trust Alternative Opportunities Fund – Class A Shares | | | | | VFLAX | | | | | | 75943J209 | | |
| First Trust Alternative Opportunities Fund – Class I Shares | | | | | VFLEX | | | | | | 75943J100 | | |
235 West Galena Street
Milwaukee, WI 53212
Toll Free: (877) 779-1999
PRIVACY POLICY
(Unaudited)
| | FACTS | | | | WHAT DOES THE FUND DO WITH YOUR PERSONAL INFORMATION? | | |
| | Why? | | | | Financial companies choose how they share your personal information. Federal law gives consumers the right to limit some but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal information. Please read this notice carefully to understand what we do. | | |
| | What? | | | | The types of personal information we collect and share depend on the product or service you have with us. This information can include: • Social Security number • account balances • account transactions • transaction history • wire transfer instructions • checking account information Even when you are no longer our customer, we continue to share your information as described in this notice. | | |
| | How? | | | | All financial companies need to share customers’ personal information to run their everyday business. In the section below, we list the reasons financial companies can share their customers’ personal information; the reasons funds choose to share; and whether you can limit this sharing. | | |
| | Reasons we can share your personal information | | | | Does the Fund share? | | | | Can you limit this sharing? | | |
| | For our everyday business purposes — such as to process your transactions, maintain your account(s), respond to court orders and legal investigations, or report to credit bureaus | | | | Yes | | | | No | | |
| | For our marketing purposes — to offer our products and services to you | | | | No | | | | We don’t share | | |
| | For joint marketing with other financial companies | | | | No | | | | We don’t share | | |
| | For our affiliates’ everyday business purposes — information about your transactions and experiences | | | | Yes | | | | No | | |
| | For our affiliates’ everyday business purposes — information about your creditworthiness | | | | No | | | | We don’t share | | |
| | For our affiliates to market to you | | | | No | | | | We don’t share | | |
| | For nonaffiliates to market to you | | | | No | | | | We don’t share | | |
PRIVACY POLICY — Continued
(Unaudited)
| | What we do | | | | | | |
| | How does the Fund protect my personal information? | | | | To protect your personal information from unauthorized access and use, we use security measures that comply with federal law. These measures include computer safeguards and secured files and buildings. | | |
| | How does the Fund collect my personal information? | | | | We collect your personal information, for example, when you • open an account • provide account information • give us your contact information • make a wire transfer • tell us where to send money We also collect your information from others, such as credit bureaus, affiliates, or other companies. | | |
| | Why can’t I limit all sharing? | | | | Federal law gives you the right to limit only • sharing for affiliates’ everyday business purposes — information about your creditworthiness • sharing for affiliates from using your information to market to you • sharing for nonaffiliates to market to you State laws and individual companies may give you additional rights to limit sharing. | | |
| | Definitions | | | | | | |
| | Affiliates | | | | Companies related by common ownership or control. They can be financial and nonfinancial companies. • Our affiliates include companies such as Vivaldi Asset Management, LLC. | | |
| | Nonaffiliates | | | | Companies not related by common ownership or control. They can be financial and nonfinancial companies. • The Fund doesn’t share with nonaffiliates so they can market to you. | | |
| | Joint marketing | | | | A formal agreement between nonaffiliated financial companies that together market financial products or services to you. • The Fund doesn’t jointly market. | | |
ITEM 1.(b) Not applicable.
ITEM 2. CODE OF ETHICS.
Not applicable to semi-annual reports.
ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.
Not applicable to semi-annual reports.
ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.
Not applicable to semi-annual reports.
ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.
Not applicable.
ITEM 6. SCHEDULE OF INVESTMENTS.
(a) | Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1 of this form. |
(b) | Not applicable. |
ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES.
Not applicable to semi-annual reports.
ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.
(a) | Not applicable to semi-annual reports. |
(b) | Not applicable. |
ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS.
Not applicable.
ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
There have been no material changes to the procedures by which the shareholders may recommend nominees to the registrant's board of trustees, where those changes were implemented after the registrant last provided disclosure in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K (17CFR 229.407), or this Item.
ITEM 11. CONTROLS AND PROCEDURES.
(a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)).
(b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.
ITEM 12. DISCLOSURE OF SECURITIES LENDING ACTIVITIES FOR CLOSED-END MANAGEMENT COMPANIES.
Not applicable.
ITEM 13. EXHIBITS.
(a)(1) Not applicable to semi-annual reports.
(a)(3) Not applicable.
(a)(4) Not applicable.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(registrant) | First Trust Alternative Opportunities Fund | ||
By (Signature and Title)* | /s/ Michael Peck | ||
Michael Peck, President | |||
(Principal Executive Officer) |
Date | December 7, 2022 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By (Signature and Title)* | /s/ Michael Peck | |
Michael Peck, President | ||
(Principal Executive Officer) |
Date | December 7, 2022 |
By (Signature and Title)* | /s/ Chad Eisenberg | |
Chad Eisenberg, Treasurer | ||
(Principal Financial Officer) |
Date | December 7, 2022 |
* Print the name and title of each signing officer under his or her signature.