Mortgages Receivable | 4. Mortgages Receivable The Company offers secured, non-bank loans to real estate owners and investors (also known as “hard money” loans) to fund their acquisition, renovation, development, rehabilitation or improvement of properties located primarily in Connecticut, New York and Florida. The Company’s lending standards typically require that the original principal amount of all mortgage receivable notes be secured by first mortgage liens on one or more properties owned by the borrower or related parties and that the maximum LTV be no greater than 70% of the appraised value of the underlying collateral, as determined by an independent appraiser at the time of the loan origination. The Company considers the maximum LTV as an indicator for the credit quality of a mortgage note receivable. In the case of properties undergoing renovation, the loan-to-value ratio is calculated based on the estimated fair market value of the property after the renovations have been completed. However, the Company makes exceptions to this guideline if the facts and circumstances support the incremental risk. These factors include the additional collateral provided by the borrower, the credit profile of the borrower, the Company’s previous relationship, if any, with the borrower, the nature of the property, the geographic market in which the property is located and any other information the Company deems appropriate. The loans are generally for a term of one Allowance for credit losses is charged to income in amounts sufficient to maintain an allowance for credit losses inherent in the loans that are established systematically by management as of the reporting date. Management’s estimate of expected credit losses is based on an evaluation of relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the future collectability of the reported amounts. The Company uses static pool modeling techniques to determine the allowance for loan losses expected over the remaining life of the loans, which is supplemented by management’s judgment. Expected losses are estimated for groups of accounts aggregated by geographical location. The Company’s estimate of expected credit losses includes a reasonable and supportable forecast period equal to the contractual term of the loan plus any applicable short-term extensions that are reasonably expected for construction loans. The Company reviews charge-off experience factors, contractual delinquency, historical collection rates, the value of underlying collateral and other information to make the necessary judgments as to credit losses expected in the portfolio as of the reporting date. While management utilizes the best information available to make its evaluations, changes in macroeconomic conditions, interest rate environments, or both, may significantly impact the assumptions and inputs used in determining the allowance for credit losses. The Company’s charge-off policy is determined by a review of each delinquent loans. The Company has an accounting policy to not place loans on nonaccrual status unless they are more than 90 days delinquent. Accrual of interest income is generally resumed when the delinquent contractual principal and interest is paid in full or when a portion of the delinquent contractually payments are made and the ongoing required contractual payments have been made for an appropriate period. As of September 30, 2023 and December 31, 2022, loans on nonaccrual status had an outstanding principal balance of $82,913,227 and $55,691,857, respectively. The nonaccrual loans are inclusive of loans pending foreclosure. For the three and nine months ended September 30, 2023, $61,718 and $394,909 of interest income, respectively, was recorded on nonaccrual loans due to payments received. For the nine months ended September 30, 2023 and 2022, the aggregate amounts of loans funded by the Company were $159,678,482 and $252,370,675 , respectively, offset by principal repayments of $123,495,534 and $95,173,969 , respectively. As of September 30, 2023, the Company’s mortgage loan portfolio includes loans ranging in size up to approximately $36.1 million with stated interest rates ranging from 5.0% to 15.0% . The default interest rate is generally 18% but could be more or less depending on state usury laws and other considerations deemed relevant by the Company. At September 30, 2023, and December 31, 2022, no single borrower or group of related borrowers had loans outstanding representing more than 10% of the total balance of the loans outstanding. The Company may agree to extend the term of a loan if, at the time of the extension, the loan and the borrower meet all the Company’s then underwriting requirements. The Company treats a loan extension as a new loan. If an interest reserve is established at the time a loan is funded, accrued interest is paid out of the interest reserve and recognized as interest income at the end of each month. If no reserve is established, the borrower is required to pay the interest monthly from its own funds. The deferred origination, loan servicing and amendment fee income represents amounts that will be recognized over the contractual life of the underlying mortgage notes receivable. Allowance for Credit Loss In assessing the Allowance for Credit Losses (“CECL Allowance”), the Company considers historical loss experience, current conditions, and a reasonable and supportable forecast of the macroeconomic environment. The Company derived an annual historical loss rate based on its historical loss experience in its portfolio, adjusted to incorporate the risks of construction lending and to reflect the Company’s expectations of the macroeconomic environment. The following table summarizes the activity in the CECL Allowance from adoption on January 1, 2023: CECL Allowance Provision for CECL as of December Adoption of ASU CECL Allowance as of (dollars in thousands) 31, 2022 (1) 2016-13 (2) Charge-offs Allowance September 30, 2023 Geographical Location New England $ 105 $ 1,302 $ — $ 153 $ 1,560 West — 7 — (7) — South — 402 — (64) 338 Mid-Atlantic — 210 — 5 215 Total $ 105 $ 1,921 $ — $ 87 $ 2,113 (1) As of December 31, 2022, amounts represent probable loan loss provisions recorded before the adoption of the ASU 2016-13. (2) As a component of the adoption of ASU 2016-13, $498,600 of the CECL allowance is excluded from this table because it relates to unfunded commitments and has been recorded as a liability under accounts payable and accrued liabilities in the Company’s consolidated balance sheet. Presented below is the Company’s loan portfolio by geographical location: September 30, 2023 December 31, 2022 (dollars in thousands) Carrying Value % of Portfolio Carrying Value % of Portfolio Geographical Location New England $ 253,947 51.0 % $ 225,603 49.0 % West 3,150 0.6 % 3,150 0.7 % South 146,286 29.4 % 135,857 29.5 % Mid-Atlantic 94,648 19.0 % 96,128 20.8 % Total 498,031 100.0 % 460,738 100.0 % Less, CECL and Direct Allowances 2,113 105 Carrying value, net $ 495,918 $ 460,633 Presented below are the carrying values by Property Type: September 30, 2023 December 31, 2022 Outstanding Outstanding (dollars in thousands) Principal % of Portfolio Principal % of Portfolio Property Type Residential $ 219,120 44.0 % $ 229,944 49.9 % Commercial 164,200 33.0 % 154,929 33.6 % Land 85,690 17.2 % 46,499 10.1 % Mixed use 29,021 5.8 % 29,366 6.4 % Total 498,031 100.0 % 460,738 100.0 % Less, CECL and Direct Allowances 2,113 105 Carrying value, net $ 495,918 $ 460,633 The following tables allocate the carrying value of the Company’s loan portfolio based on internal credit quality indicators in assessing estimated credit losses and vintage of origination at the dates indicated: September 30, 2023 Year Originated (1) Carrying % of FICO Score (2) (dollars in thousands) Value Portfolio 2023 2022 2021 2020 Prior Under 500 $ 400 0.1 % $ — $ — $ — $ — $ 400 501-550 4,041 0.8 % — — 1,590 — 2,451 551-600 9,132 1.8 % 290 2,880 4,181 597 1,184 601-650 43,135 8.7 % 4,189 19,528 9,164 5,917 4,337 651-700 85,402 17.1 % 6,718 24,569 39,273 6,682 8,160 701-750 194,137 39.0 % 25,821 58,021 98,455 6,351 5,489 751-800 143,421 28.8 % 24,629 51,993 54,813 10,223 1,763 801-850 18,363 3.7 % 77 17,723 — 279 284 Total 498,031 100.0 % $ 61,724 $ 174,714 $ 207,476 $ 30,049 $ 24,068 Less, CECL and Direct Allowances 2,113 Carrying value, net $ 495,918 (1) Represents the year of origination or amendment where the loan was subject to a full re-underwriting. (2) The FICO Scores are calculated at the inception of the loan and are updated if the loan is modified or on an as needed basis. December 31, 2022 Year Originated (1) Carrying % of FICO Score (2) (dollars in thousands) Value Portfolio 2022 2021 2020 2019 Prior Under 500 $ 629 0.1 % $ — $ — $ 185 $ 235 $ 209 501-550 4,786 1.0 % — 1,779 87 803 2,117 551-600 15,977 3.5 % 3,061 8,256 1,836 1,357 1,467 601-650 40,349 8.8 % 21,382 7,474 6,273 1,547 3,673 651-700 84,085 18.3 % 33,832 31,342 7,398 5,269 6,244 701-750 174,347 37.8 % 65,190 90,524 11,892 5,527 1,214 751-800 125,347 27.2 % 68,826 45,038 9,470 1,640 373 801-850 15,218 3.3 % 14,554 — 399 — 265 Total 460,738 100.0 % $ 206,845 $ 184,413 $ 37,540 $ 16,378 $ 16,562 Less, CECL and Direct Allowances 105 Carrying value, net $ 460,633 (1) Represents the year of origination or amendment where the loan was subject to a full re-underwriting. (2) The FICO Scores are calculated at the inception of a loan and are updated if the loan is modified or on an as needed basis. The following table sets forth the maturities of mortgages receivable as of September 30, 2023 and December 31, 2022: As of September 30, 2023 As of December 31, 2022 2023 and prior $ 168,774,227 $ 372,964,665 2024 279,909,034 85,968,294 2025 49,249,401 1,699,500 2026 — — 2027 — — Thereafter 98,356 105,809 Total 498,031,018 460,738,268 Less, CECL and Direct Allowances 2,113,178 105,000 Total $ 495,917,840 $ 460,633,268 At September 30, 2023, of the 327 mortgage loans included in the Company’s loan portfolio, 95, having an aggregate outstanding principal balance of approximately $84.8 million, or approximately 17.0%, of mortgage receivables, have matured but have not been repaid in full or extended. Of these 95 loans, 64 are in foreclosure status, which have an aggregate principal balance of approximately $63.5 million. At December 31, 2022, of the 444 mortgage loans included in the Company’s loan portfolio, 105 loans having an aggregate outstanding principal balance of approximately $61.6 million, or approximately 13.4%, of mortgage receivables, had matured but have not been repaid in full or extended. Of these 105 loans, 40 were in foreclosure status, which had an aggregate principal balance of approximately $22.6 million. All loans in maturity default and not in foreclosure are subject to modification and will be extended if the borrower can satisfy the Company’s underwriting criteria, including the proper loan-to-value ratio, at the time of renewal. In the case of each of the loans in foreclosure, the Company believed the value of the collateral exceeded the outstanding balance on the loan. Loan modifications made to borrowers experiencing financial difficulty In certain situations, the Company may provide loan modifications to borrowers experiencing financial difficulty. These modifications may include term extensions, and adding unpaid interest, charges and taxes to the principal balance intended to minimize the Company’s economic loss and to avoid foreclosure or repossession of collateral. The Company generally receives additional collateral as part of extending the terms of the loan. The table below presents loan modifications made to borrowers experiencing financial difficulty: Three Months Ended September 30, 2023 % of Total Carrying Value of (in thousands) Carrying Value Loans, net Financial Effect Loans modified during the period ended Term extension $ 32,791 6.6 % A weighted average of 19.7 months were added to the life of the loans Nine Months Ended September 30, 2023 % of Total Carrying Value of Carrying Value Loans, net Financial Effect Loans modified during the period ended Term extension $ 62,977 12.7 % A weighted average of 17.3 months were added to the life of the loans Other 16,064 3.2 % Unpaid interest/taxes/charges added to principal balance The Company monitors the performance of loans modified to borrowers experiencing financial difficulty. The table below presents the performance of loans that have been modified in the last 12 months to borrowers experiencing financial difficulty. The Company considers loans that are 90 days past due to be in payment default. Three Months Ended September 30, 2023 (in thousands) Current 90-119 days past due 120+ days past due Total Loans modified during the period ended Term extension $ 32,791 $ — $ — $ 32,791 Nine Months Ended September 30, 2023 Current 90-119 days past due 120+ days past due Total Loans modified during the period ended Term extension $ 62,977 $ — $ — $ 62,977 Other 16,064 — — 16,064 The Company has committed to lend additional amounts totaling $23.2 million to borrowers experiencing financial difficulty. |