COVER
COVER - shares | 6 Months Ended | |
Jun. 30, 2024 | Aug. 02, 2024 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2024 | |
Document Transition Report | false | |
Entity File Number | 001-37986 | |
Entity Registrant Name | INTERNATIONAL MONEY EXPRESS, INC. | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 47-4219082 | |
Entity Address, Address Line One | 9100 South Dadeland Blvd. | |
Entity Address, Address Line Two | Suite 1100 | |
Entity Address, City or Town | Miami | |
Entity Address, State or Province | FL | |
Entity Address, Postal Zip Code | 33156 | |
City Area Code | 305 | |
Local Phone Number | 671-8000 | |
Title of 12(b) Security | Common stock ($0.0001 par value) | |
Trading Symbol | IMXI | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 32,607,832 | |
Entity Central Index Key | 0001683695 | |
Current Fiscal Year End Date | --12-31 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q2 |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Current assets: | ||
Cash and cash equivalents | $ 233,209 | $ 239,203 |
Accounts receivable, net | 199,511 | 155,237 |
Prepaid wires, net | 19,681 | 28,366 |
Prepaid expenses and other current assets | 10,263 | 10,068 |
Total current assets | 462,664 | 432,874 |
Property and equipment, net | 46,182 | 31,656 |
Goodwill | 53,986 | 53,986 |
Intangible assets, net | 16,136 | 18,143 |
Deferred tax asset, net | 725 | 0 |
Other assets | 32,706 | 40,153 |
Total assets | 612,399 | 576,812 |
Current liabilities: | ||
Current portion of long-term debt, net | 8,257 | 7,163 |
Accounts payable | 38,402 | 36,507 |
Wire transfers and money orders payable, net | 152,065 | 125,042 |
Accrued and other liabilities | 47,655 | 54,661 |
Total current liabilities | 246,379 | 223,373 |
Long-term liabilities: | ||
Debt, net | 202,944 | 181,073 |
Lease liabilities, net | 20,661 | 22,670 |
Deferred tax liability, net | 0 | 659 |
Total long-term liabilities | 223,605 | 204,402 |
Commitments and contingencies, see Note 16 | ||
Stockholders’ equity: | ||
Common stock $0.0001 par value; 200,000,000 shares authorized, 40,091,006 and 39,673,271 shares issued and 32,594,845 and 33,823,237 shares outstanding as of June 30, 2024 and December 31, 2023, respectively, and Preferred stock $0.0001 par value; 5,000,000 shares authorized, none issued or outstanding | 4 | 4 |
Additional paid-in capital | 78,066 | 75,686 |
Retained earnings | 224,788 | 198,649 |
Accumulated other comprehensive (loss) income | (257) | 262 |
Treasury stock, at cost; 7,496,161 and 5,850,034 shares as of June 30, 2024 and December 31, 2023, respectively | (160,186) | (125,564) |
Total stockholders’ equity | 142,415 | 149,037 |
Total liabilities and stockholders’ equity | $ 612,399 | $ 576,812 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Jun. 30, 2024 | Dec. 31, 2023 |
Statement of Financial Position [Abstract] | ||
Common stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Common shares, authorized (in shares) | 200,000,000 | 200,000,000 |
Common shares, issued (in shares) | 40,091,006 | 39,673,271 |
Common shares, outstanding (in shares) | 32,594,845 | 33,823,237 |
Preferred stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Preferred stock, authorized (in shares) | 5,000,000 | 5,000,000 |
Preferred stock, issued (in shares) | 0 | 0 |
Preferred stock, outstanding (in shares) | 0 | 0 |
Treasury stock (in shares) | 7,496,161 | 5,850,034 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Revenues: | ||||
Total revenues | $ 171,531 | $ 169,150 | $ 321,943 | $ 314,514 |
Operating expenses: | ||||
Service charges from agents and banks | 113,369 | 110,996 | 211,303 | 207,113 |
Salaries and benefits | 16,893 | 17,640 | 34,999 | 33,808 |
Other selling, general and administrative expenses | 12,283 | 12,637 | 23,841 | 23,974 |
Restructuring costs | 2,711 | 0 | 2,711 | 0 |
Depreciation and amortization | 3,371 | 3,135 | 6,599 | 6,038 |
Total operating expenses | 148,627 | 144,408 | 279,453 | 270,933 |
Operating income | 22,904 | 24,742 | 42,490 | 43,581 |
Interest expense | 3,095 | 2,651 | 5,797 | 4,842 |
Income before income taxes | 19,809 | 22,091 | 36,693 | 38,739 |
Income tax provision | 5,776 | 6,669 | 10,554 | 11,555 |
Net income | 14,033 | 15,422 | 26,139 | 27,184 |
Other comprehensive (loss) income | (375) | 175 | (520) | 357 |
Comprehensive income | $ 13,658 | $ 15,597 | $ 25,619 | $ 27,541 |
Earnings per common share: | ||||
Basic (in dollars per share) | $ 0.43 | $ 0.43 | $ 0.79 | $ 0.75 |
Diluted (in dollars per share) | $ 0.42 | $ 0.42 | $ 0.78 | $ 0.73 |
Weighted-average common shares outstanding: | ||||
Basic (in shares) | 32,698,951 | 36,001,670 | 33,187,196 | 36,239,997 |
Diluted (in shares) | 33,090,806 | 36,871,674 | 33,639,811 | 37,115,490 |
Wire transfer and money order fees, net | ||||
Revenues: | ||||
Total revenues | $ 145,837 | $ 144,518 | $ 272,758 | $ 268,968 |
Foreign exchange gain, net | ||||
Revenues: | ||||
Total revenues | 22,800 | 22,382 | 43,146 | 41,550 |
Other income | ||||
Revenues: | ||||
Total revenues | $ 2,894 | $ 2,250 | $ 6,039 | $ 3,996 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Common Stock | Treasury Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) |
Beginning balance, common (in shares) at Dec. 31, 2022 | 39,453,236 | |||||
Beginning balance at Dec. 31, 2022 | $ 149,906 | $ 4 | $ (59,300) | $ 70,210 | $ 139,134 | $ (142) |
Beginning balance, treasury (in shares) at Dec. 31, 2022 | (2,822,266) | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 27,184 | 27,184 | ||||
Issuance of common stock: | ||||||
Exercise of stock options (in shares) | 67,250 | |||||
Exercise of stock options | 822 | 822 | ||||
Other stock awards, net of shares withheld for taxes (in shares) | 48,980 | |||||
Other stock awards, net of shares withheld for taxes | (872) | (872) | ||||
Fully vested shares (in shares) | 1,607 | |||||
Share-based compensation | 3,943 | 3,943 | ||||
Adjustment from foreign currency translation, net | $ 357 | 357 | ||||
Acquisition of treasury stock, at cost (in shares) | (1,232,581) | (1,232,581) | ||||
Acquisition of treasury stock, at cost | $ (30,515) | $ (30,515) | ||||
Ending balance, common (in shares) at Jun. 30, 2023 | 39,571,073 | |||||
Ending balance at Jun. 30, 2023 | 150,825 | $ 4 | $ (89,815) | 74,103 | 166,318 | 215 |
Ending balance, treasury (in shares) at Jun. 30, 2023 | (4,054,847) | |||||
Beginning balance, common (in shares) at Mar. 31, 2023 | 39,556,217 | |||||
Beginning balance at Mar. 31, 2023 | 155,853 | $ 4 | $ (66,884) | 71,797 | 150,896 | 40 |
Beginning balance, treasury (in shares) at Mar. 31, 2023 | (3,138,725) | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 15,422 | 15,422 | ||||
Issuance of common stock: | ||||||
Exercise of stock options (in shares) | 10,000 | |||||
Exercise of stock options | 99 | 99 | ||||
Other stock awards, net of shares withheld for taxes (in shares) | 4,075 | |||||
Other stock awards, net of shares withheld for taxes | (38) | (38) | ||||
Fully vested shares (in shares) | 781 | |||||
Share-based compensation | 2,245 | 2,245 | ||||
Adjustment from foreign currency translation, net | $ 175 | 175 | ||||
Acquisition of treasury stock, at cost (in shares) | (916,122) | (916,122) | ||||
Acquisition of treasury stock, at cost | $ (22,931) | $ (22,931) | ||||
Ending balance, common (in shares) at Jun. 30, 2023 | 39,571,073 | |||||
Ending balance at Jun. 30, 2023 | $ 150,825 | $ 4 | $ (89,815) | 74,103 | 166,318 | 215 |
Ending balance, treasury (in shares) at Jun. 30, 2023 | (4,054,847) | |||||
Beginning balance, common (in shares) at Dec. 31, 2023 | 33,823,237 | 39,673,271 | ||||
Beginning balance at Dec. 31, 2023 | $ 149,037 | $ 4 | $ (125,564) | 75,686 | 198,649 | 262 |
Beginning balance, treasury (in shares) at Dec. 31, 2023 | (5,850,034) | (5,850,034) | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | $ 26,139 | 26,139 | ||||
Issuance of common stock: | ||||||
Exercise of stock options (in shares) | 123,054 | |||||
Exercise of stock options | (1,123) | (1,123) | ||||
Other stock awards, net of shares withheld for taxes (in shares) | 293,770 | |||||
Other stock awards, net of shares withheld for taxes | (1,042) | (1,042) | ||||
Fully vested shares (in shares) | 911 | |||||
Share-based compensation | 4,545 | 4,545 | ||||
Adjustment from foreign currency translation, net | $ (519) | (519) | ||||
Acquisition of treasury stock, at cost (in shares) | (1,646,127) | (1,646,127) | ||||
Acquisition of treasury stock, at cost | $ (34,622) | $ (34,622) | ||||
Ending balance, common (in shares) at Jun. 30, 2024 | 32,594,845 | 40,091,006 | ||||
Ending balance at Jun. 30, 2024 | $ 142,415 | $ 4 | $ (160,186) | 78,066 | 224,788 | (257) |
Ending balance, treasury (in shares) at Jun. 30, 2024 | (7,496,161) | (7,496,161) | ||||
Beginning balance, common (in shares) at Mar. 31, 2024 | 40,010,435 | |||||
Beginning balance at Mar. 31, 2024 | $ 138,228 | $ 4 | $ (148,987) | 76,339 | 210,755 | 117 |
Beginning balance, treasury (in shares) at Mar. 31, 2024 | (6,974,510) | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 14,033 | 14,033 | ||||
Issuance of common stock: | ||||||
Exercise of stock options (in shares) | 37,020 | |||||
Exercise of stock options | (507) | (507) | ||||
Other stock awards, net of shares withheld for taxes (in shares) | 43,551 | |||||
Other stock awards, net of shares withheld for taxes | (158) | (158) | ||||
Share-based compensation | 2,392 | 2,392 | ||||
Adjustment from foreign currency translation, net | $ (374) | (374) | ||||
Acquisition of treasury stock, at cost (in shares) | (521,651) | (521,651) | ||||
Acquisition of treasury stock, at cost | $ (11,199) | $ (11,199) | ||||
Ending balance, common (in shares) at Jun. 30, 2024 | 32,594,845 | 40,091,006 | ||||
Ending balance at Jun. 30, 2024 | $ 142,415 | $ 4 | $ (160,186) | $ 78,066 | $ 224,788 | $ (257) |
Ending balance, treasury (in shares) at Jun. 30, 2024 | (7,496,161) | (7,496,161) |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Cash flows from operating activities: | ||
Net income | $ 26,139 | $ 27,184 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 6,599 | 6,038 |
Share-based compensation | 4,545 | 3,943 |
Provision for credit losses | 3,371 | 1,940 |
Fair value of contingent consideration | 0 | (121) |
Debt origination costs amortization | 602 | 528 |
Deferred income tax benefit, net | (1,385) | (745) |
Non-cash lease expense | 3,524 | 4,074 |
Loss on disposal of property and equipment | 1,065 | 840 |
Total adjustments | 18,321 | 16,497 |
Changes in operating assets and liabilities: | ||
Accounts receivable, net | (47,779) | 5,314 |
Prepaid wires, net | 8,914 | (22,227) |
Prepaid expenses and other assets | 4,994 | (773) |
Wire transfers and money orders payable, net | 26,635 | (14,965) |
Lease liabilities | (2,699) | (4,161) |
Accounts payable and accrued and other liabilities | (5,859) | (6,861) |
Net cash provided by operating activities | 28,666 | 8 |
Cash flows from investing activities: | ||
Purchases of property and equipment | (20,150) | (4,551) |
Cash used in business acquisition, net of cash and cash equivalents acquired | 0 | (5,477) |
Net cash used in investing activities | (20,150) | (10,028) |
Cash flows from financing activities: | ||
Repayments of term loan facility | (3,281) | (2,188) |
Borrowings under revolving credit facility, net | 26,000 | 40,000 |
Debt origination costs | 0 | (701) |
(Payments) proceeds from exercise of stock options | (1,123) | 822 |
Payments for stock-based awards | (1,040) | (872) |
Repurchases of common stock | (34,622) | (30,515) |
Net cash (used in) provided by financing activities | (14,066) | 6,546 |
Effect of exchange rate changes on cash and cash equivalents | (444) | 1,353 |
Net decrease in cash and cash equivalents | (5,994) | (2,121) |
Cash and cash equivalents, beginning of period | 239,203 | 149,493 |
Cash and cash equivalents, end of period | 233,209 | 147,372 |
Supplemental disclosure of cash flow information: | ||
Cash paid for interest | 5,182 | 4,285 |
Cash paid for income taxes | 18,524 | 13,257 |
Supplemental disclosure of non-cash investing activities: | ||
Lease liabilities arising from obtaining right-of-use assets | 112 | 4,843 |
Contingent consideration liability | 0 | 600 |
Settlement of receivable balance from LAN Holdings | 0 | 2,534 |
Supplemental disclosure of non-cash financing activities: | ||
Issuance of common stock for cashless exercise of options | $ 4,359 | $ 0 |
BUSINESS AND ACCOUNTING POLICIE
BUSINESS AND ACCOUNTING POLICIES | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
BUSINESS AND ACCOUNTING POLICIES | BUSINESS AND ACCOUNTING POLICIES International Money Express, Inc. (the “Company” or “us” or “we”) operates as a money transmitter between the United States of America (“United States” or “U.S.”), Canada, Spain, Italy and Germany primarily to Mexico, Guatemala and other countries in Latin America, Africa and Asia through a network of authorized agents located in various unaffiliated retail establishments and 118 Company-operated stores throughout those jurisdictions. The accompanying condensed consolidated financial statements of the Company include International Money Express, Inc. and other entities in which the Company has a controlling financial interest. All significant inter-company balances and transactions have been eliminated from the condensed consolidated financial statements. The condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The Company’s interim condensed consolidated financial statements and related notes are unaudited. In the opinion of management, all adjustments (including normal recurring adjustments) and disclosures necessary for a fair presentation of these interim condensed consolidated financial statements have been included. The results reported in these interim condensed consolidated financial statements are not necessarily indicative of the results that may be reported for the entire year. Certain information and footnote disclosures required by GAAP have been condensed or omitted. These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Concentrations The Company maintains certain of its cash balances in various U.S. banks, which at times, may exceed federally insured limits. The Company has not incurred any losses on these accounts. In addition, the Company maintains various bank accounts in Mexico, Guatemala, Canada, the Dominican Republic, Spain and Italy and short-term investment accounts in Mexico, which may not be fully insured. During the three and six months ended June 30, 2024, the Company has not incurred any losses on these uninsured foreign bank accounts. In addition, a substantial portion of our paying agents are concentrated in a few large banks and financial institutions and large retail chains in Latin American countries. Accounting Pronouncements The FASB issued guidance, ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires a public entity to disclose significant segment expenses and other segment items on an annual and interim basis and provide in interim periods all disclosures about a reportable segment’s profit or loss and assets that are currently required annually. Additionally, it requires a public entity to disclose the title and position of the Chief Operating Decision Maker (CODM). The guidance does not change how a public entity identifies its operating segments, aggregates them, or applies the quantitative thresholds to determine its reportable segments. Also, it clarifies that entities with a single reportable segment must apply this guidance in its entirety. The new standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The amendments in this ASU should be applied retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating the impact this guidance will have on the condensed consolidated financial statements. |
ACQUISITIONS
ACQUISITIONS | 6 Months Ended |
Jun. 30, 2024 | |
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] | |
ACQUISITIONS | ACQUISITIONS LAN Holdings, Corp. On April 5, 2023, the Company completed the acquisition of 100% of the voting interest of LAN Holdings, Corp. ("LAN Holdings"). LAN Holdings provides the Company the opportunity to enter into markets in which it did not have a presence previously, such as the ability to provide outbound remittance services from Spain, Italy, and Germany. The total consideration transferred by the Company in connection with the LAN Acquisition was $13.4 million, which included $10.3 million in cash, subject to customary purchase price adjustments. The Company will also pay an additional $0.6 million in cash as a result of LAN Holdings’ achievement of certain operational milestones during 2023, which the parties have agreed have been achieved. Prior to the acquisition, the Company maintained a receivable balance of approximately $2.5 million related to money transfers paid by the Company on behalf of LAN Holdings. Upon the closing of the LAN Acquisition, the receivable balance was effectively settled and, therefore, included in the determination of the total consideration transferred. The LAN Acquisition was funded with cash on hand. The following table summarizes the fair values of consideration transferred and identifiable net assets acquired in the LAN Acquisition on April 5, 2023, the measurement period adjustments through the period ended June 30, 2024 and the fair values of consideration transferred and identifiable net assets acquired as of June 30, 2024. April 5, 2023 Measurement Period Adjustments June 30, 2024 Assets acquired: Cash and cash equivalents 4,721 — 4,721 Accounts receivable 3,643 — 3,643 Prepaid wires 4,613 — 4,613 Prepaid expenses and other current assets 353 — 353 Property and equipment 351 — 351 Intangible assets 3,200 — 3,200 Other assets 877 — 877 Total identifiable assets acquired 17,758 — 17,758 Liabilities assumed: Accounts payable (1,010) — (1,010) Wire transfers and money orders payable (6,645) — (6,645) Accrued and other liabilities (747) (689) (1,436) Lease liabilities (758) — (758) Deferred tax liability (91) — (91) Total liabilities assumed (9,251) (689) (9,940) Net identifiable assets acquired 8,507 (689) 7,818 Consideration transferred 13,354 — 13,354 Goodwill 4,847 689 5,536 Restructuring costs During the second quarter of 2024, the Company recorded restructuring costs primarily related to certain of its foreign operations and La Nacional. These restructuring costs are part of the Company's plan, for which the objectives are to reorganize the workforce, streamline operational processes, integrate technology functionality, as well as to develop efficiencies within the Company. For the three and six months ended June 30, 2024, the Company incurred approximately $2.5 million in expenses for a reduction of workforce in certain locations, closing of certain facilities, discontinuing technology and disposal of obsolete assets. These expenses include approximately $1.7 million in severance payments and related benefits, $0.4 million in software and software development costs write-offs and $0.4 million in legal and professional fees, which are included in restructuring costs in the condensed consolidated statement of income and comprehensive income. The Company has paid out $0.7 million of the above charges during the three and six months ended June 30, 2024 and has a liability of $1.4 million recorded in accrued and other liabilities in the condensed consolidated balance sheet as of June 30, 2024. Other Acquisitions On July 2, 2024, the Company completed the acquisition of 100% of the issued and outstanding stock of a money services entity incorporated in the United Kingdom. This acquisition provides the Company the opportunity to enter into a market in which it did not have a presence previously, such as the ability to provide outbound remittances from the United Kingdom. The consideration paid by the Company in connection with the acquisition was approximately $1.4 million in cash, subject to customary purchase price adjustments. As of the date of these condensed consolidated financial statements, due to the recent closing of the acquisition, the initial accounting for this transaction is incomplete, including a preliminary allocation of the consideration transferred to the fair value of the assets acquired and liabilities assumed. In addition, due to the timing of the acquisition, the potential income tax consequences of this transaction have not been fully determined. |
REVENUES
REVENUES | 6 Months Ended |
Jun. 30, 2024 | |
Revenue from Contract with Customer [Abstract] | |
REVENUES | REVENUES The Company recognized revenues from contracts with customers, sending agents and others for the three and six months ended June 30, 2024 and 2023, as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Wire transfer and money order fees $ 146,557 $ 145,252 $ 274,041 $ 270,259 Discounts and promotions (720) (734) (1,283) (1,291) Wire transfer and money order fees, net 145,837 144,518 272,758 268,968 Foreign exchange gain, net 22,800 22,382 43,146 41,550 Other income 2,894 2,250 6,039 3,996 Total revenues $ 171,531 $ 169,150 $ 321,943 $ 314,514 There are no significant initial costs incurred to obtain contracts with customers, although the Company has a loyalty program under which customers earn one point for each wire transfer completed. Points can be redeemed for a discounted wire transaction fee or a foreign exchange rate that is more favorable to the customer. The customer benefits vary by country, and the earned points expire if the customer has not initiated and completed an eligible wire transfer transaction within the immediately preceding 180-day period. In addition, earned points will expire 30 days after the end of the program. Because the loyalty program benefits represent a future performance obligation, a portion of the initial consideration is recorded as deferred revenue loyalty program (see Note 9) and a corresponding loyalty program entry is recorded as contra revenue. Revenue from this performance obligation is recognized upon customers redeeming points or upon expiration of any points outstanding. Except for the loyalty program discussed above, our revenues include only one performance obligation, which is to collect the consumer’s money and make funds available for payment, generally on the same day, to a designated recipient in the currency requested. The Company also offers several other services, including money orders, and check cashing through its sending agents and corporate-operated stores, for which revenue is derived from a fee per transaction. For substantially all of the Company’s revenues, the Company acts as principal in the transactions and reports revenue on a gross basis, because the Company controls the service at all times prior to transfer to the customer, is primarily responsible for fulfilling the customer contracts, has the risk of loss and has the ability to establish transaction prices. Wire transfers and money order fees include money order fees of $0.6 million and $0.5 million for the three months ended June 30, 2024 and 2023, respectively, and $1.1 million for both the six months ended June 30, 2024 and 2023, respectively. |
ACCOUNTS RECEIVABLE AND AGENT A
ACCOUNTS RECEIVABLE AND AGENT ADVANCES RECEIVABLE, NET OF ALLOWANCE | 6 Months Ended |
Jun. 30, 2024 | |
Receivables [Abstract] | |
ACCOUNTS RECEIVABLE AND AGENT ADVANCES RECEIVABLE, NET OF ALLOWANCE | ACCOUNTS RECEIVABLE AND AGENT ADVANCES RECEIVABLE, NET OF ALLOWANCE Accounts Receivable Accounts receivable represents primarily outstanding balances from sending agents for pending wire transfers or money orders from our customers. The outstanding balance of accounts receivable, net of allowance for credit losses, consists of the following (in thousands): June 30, 2024 December 31, 2023 Accounts receivable $ 203,100 $ 157,847 Allowance for credit losses (3,589) (2,610) Accounts receivable, net $ 199,511 $ 155,237 Agent Advances Receivable Agent advances receivable, net of allowance for credit losses, from sending agents is as follows (in thousands): June 30, 2024 December 31, 2023 Agent advances receivable, current $ 2,294 $ 1,596 Allowance for credit losses (145) (82) Net current $ 2,149 $ 1,514 Agent advances receivable, long-term $ 2,957 $ 2,999 Allowance for credit losses (176) (102) Net long-term $ 2,781 $ 2,897 The net current portion of agent advances receivable is included in prepaid expenses and other current assets (see Note 5), and the net long-term portion is included in other assets in the condensed consolidated balance sheets. At June 30, 2024 and December 31, 2023, there were $5.3 million and $4.6 million, respectively, of agent advances receivable collateralized by personal guarantees from sending agents and assets from their businesses in case of a default by the agent. The maturities of agent advances receivable at June 30, 2024 are as follows (in thousands): Outstanding Balance Under 1 year $ 2,294 Between 1 and 2 years 2,473 More than 2 years to 3 years 484 Total $ 5,251 Allowance for Credit Losses The changes in the allowance for credit losses related to accounts receivable and agent advances receivable are as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Beginning balance $ 2,930 $ 2,657 $ 2,794 $ 2,648 Provision 1,776 1,155 3,371 1,940 Charge-offs (995) (1,426) (2,842) (2,434) Recoveries 222 304 680 536 Other (23) — (93) — Ending Balance $ 3,910 $ 2,690 $ 3,910 $ 2,690 The allowance for credit losses allocated by financial instrument category is as follows (in thousands): June 30, 2024 December 31, 2023 Accounts receivable $ 3,589 $ 2,610 Agent advances receivable 321 184 Allowance for credit losses $ 3,910 $ 2,794 |
PREPAID EXPENSES AND OTHER ASSE
PREPAID EXPENSES AND OTHER ASSETS | 6 Months Ended |
Jun. 30, 2024 | |
Prepaid Expense and Other Assets [Abstract] | |
PREPAID EXPENSES AND OTHER ASSETS | PREPAID EXPENSES AND OTHER ASSETS Prepaid expenses and other current assets consisted of the following (in thousands): June 30, 2024 December 31, 2023 Prepaid insurance $ 342 $ 1,205 Prepaid fees and services 2,098 2,299 Agent incentive advances 2,222 1,692 Agent advances receivable, net of allowance 2,149 1,514 Prepaid income taxes 1,664 747 Tenant allowance 184 1,621 Legal settlement receivable 570 — Prepaid expenses and other current assets 1,034 990 $ 10,263 $ 10,068 Other assets consisted of the following (in thousands): June 30, 2024 December 31, 2023 Revolving credit facility origination fees $ 1,337 $ 1,692 Agent incentive advances 3,961 3,372 Agent advances receivable, net of allowance 2,781 2,897 Right-of-use assets, net 20,207 22,100 Funds held by seized banking entities, net of allowance 1,746 1,890 Fixed assets in process 241 6,358 Other assets 2,433 1,844 $ 32,706 $ 40,153 As of June 30, 2024 and December 31, 2023, fixed assets in process included approximately $0.1 million and $6.1 million, respectively, in capital expenditures related to lease hold improvements and other assets in connection with our new headquarters (see Note 7). Prior to 2022, local banking regulators in Mexico resolved to close and liquidate a local financial institution, citing a lack of compliance with minimum capital requirements. The Company has approximately $6.0 million of exposure from deposits it held with this bank when it was closed. In accordance with the banking regulations in Mexico, large depositors such as the Company will be paid once the assets of the financial institution are liquidated. Currently, it is difficult to predict the length of the liquidation process or if the proceeds from the asset liquidation will be sufficient to recover any of the Company's funds on deposit. The Company maintains a valuation allowance of approximately $4.3 million in connection with the balance of deposits held by the financial institution as a result of its closure. |
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS | 6 Months Ended |
Jun. 30, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL AND INTANGIBLE ASSETS | GOODWILL AND INTANGIBLE ASSETS Goodwill and the majority of intangible assets on the condensed consolidated balance sheets of the Company were recognized from business acquisitions. Intangible assets on the condensed consolidated balance sheets of the Company consist of agent relationships, trade names, developed technology and other intangible assets. Agent relationships, trade names and developed technology are amortized over their estimated useful lives of up to 15 years using an accelerated method that correlates with the projected realization of the benefit. The agent relationships intangible represents the network of independent sending agents; trade names refers to the Intermex, La Nacional and I-Transfer names, branded on all applicable agent locations and well recognized in the market; and developed technology includes the state-of-the-art system that the Company has continued to develop and improve over the past 20 years. Other intangible assets relate to the acquisition of Company-operated stores, which are amortized on a straight line basis over 10 years, and non-competition agreements, which are amortized over the length of the agreement, typically 5 years. The determination of our intangible fair values includes several assumptions that are subject to various risks and uncertainties. Management believes it has made reasonable estimates and judgments concerning these risks and uncertainties, and no impairment charges were determined necessary to be recognized during the three and six months ended June 30, 2024. The following table presents the changes in goodwill and intangible assets (in thousands): Goodwill Intangibles Balance at December 31, 2023 $ 53,986 $ 18,143 Measurement period adjustment (Refer to Note 2) — — Amortization expense — (2,007) Balance at June 30, 2024 $ 53,986 $ 16,136 Amortization expense related to intangible assets for the remainder of 2024 and thereafter is as follows (in thousands): 2024 $ 1,958 2025 3,156 2026 2,521 2027 2,023 2028 1,613 Thereafter 4,865 $ 16,136 |
LEASES
LEASES | 6 Months Ended |
Jun. 30, 2024 | |
Leases [Abstract] | |
LEASES | LEASES To conduct certain of our operations, the Company is a party to leases for office space, warehouses and Company-operated store locations. In December 2022, the Company entered into a lease agreement, which expires in 2033, for its new headquarters to accommodate its growing workforce. The new lease agreement provides for the Company to receive a tenant allowance amounting to approximately $3.8 million through the construction period, out of which $3.6 million has been disbursed through June 30, 2024. Also, the Company will commence making monthly lease payments on November 1, 2024. Such tenant allowance has been recorded within prepaid expenses and other current assets in the condensed consolidated balance sheets. The presentation of right-of-use assets and lease liabilities in the condensed consolidated balance sheets is as follows (in thousands): Leases Classification June 30, 2024 December 31, 2023 Assets Right-of-use assets Other assets (1) $ 20,207 $ 22,100 Total leased assets $ 20,207 $ 22,100 Liabilities Current Operating Accrued and other liabilities $ 5,886 $ 4,955 Noncurrent Operating Lease liabilities 20,661 22,670 Total Lease liabilities $ 26,547 $ 27,625 (1) Operating right-of-use assets are recorded net of accumulated amortization of $11.7 million and $10.0 million as of June 30, 2024 and December 31, 2023, respectively. Lease expense for the three and six months ended June 30, 2024 and 2023, was as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, Lease Cost Classification 2024 2023 2024 2023 Operating lease cost Other selling, general and administrative expenses $ 1,722 $ 2,010 $ 3,524 $ 4,074 As of June 30, 2024 and December 31, 2023, the Company’s weighted-average remaining lease terms on its operating leases is 6.8 and 6.7 years, and the Company’s weighted-average discount rate is 6.18% and 6.06%, respectively, which is the Company’s incremental borrowing rate. The Company used its incremental borrowing rate for all leases, as none of the Company’s lease agreements provide a readily determinable implicit rate. Lease Payments Future minimum lease payments for assets under non-cancelable operating lease agreements with original terms of more than one year are as follows (in thousands): 2024 $ 3,090 2025 6,613 2026 5,190 2027 3,661 2028 2,787 Thereafter 12,058 Total lease payments 33,399 Less: Imputed interest (6,852) Present value of lease liabilities $ 26,547 |
WIRE TRANSFERS AND MONEY ORDERS
WIRE TRANSFERS AND MONEY ORDERS PAYABLE, NET | 6 Months Ended |
Jun. 30, 2024 | |
Payables and Accruals [Abstract] | |
WIRE TRANSFERS AND MONEY ORDERS PAYABLE, NET | WIRE TRANSFERS AND MONEY ORDERS PAYABLE, NET Wire transfers and money orders payable, net consisted of the following (in thousands): June 30, 2024 December 31, 2023 Wire transfers payable, net $ 87,387 $ 63,212 Customer voided wires payable 32,770 29,951 Money orders payable 31,908 31,879 $ 152,065 $ 125,042 Customer voided wires payable consist primarily of wire transfers that were not completed because the recipient did not collect the funds within 30 days and the sender has not claimed the funds and, therefore, are considered unclaimed property. Unclaimed property laws of each state in the United States in which we operate, the District of Columbia, and Puerto Rico require us to track certain information for all of our money remittances and payment instruments and, if the funds underlying such remittances and instruments are unclaimed at the end of an applicable statutory abandonment period, require us to remit the proceeds of the unclaimed property to the appropriate jurisdiction. Applicable statutory abandonment periods range from three |
ACCRUED AND OTHER LIABILITIES
ACCRUED AND OTHER LIABILITIES | 6 Months Ended |
Jun. 30, 2024 | |
Payables and Accruals [Abstract] | |
ACCRUED AND OTHER LIABILITIES | ACCRUED AND OTHER LIABILITIES Accrued and other liabilities consisted of the following (in thousands): June 30, 2024 December 31, 2023 Commissions payable to sending agents $ 20,166 $ 19,873 Accrued salaries and benefits 4,753 8,094 Accrued bank charges 1,754 1,382 Lease liability, current portion 5,886 4,955 Accrued other professional fees 1,154 1,000 Accrued taxes 2,814 8,613 Deferred revenue loyalty program 4,794 4,771 Contingent consideration liability 1,158 1,158 Acquisition related liabilities 844 844 Other 4,332 3,971 $ 47,655 $ 54,661 The following table shows the changes in the deferred revenue loyalty program liability (in thousands): Balance, December 31, 2023 $ 4,771 Revenue deferred during the period 1,499 Revenue recognized during the period (1,476) Balance, June 30, 2024 $ 4,794 |
DEBT
DEBT | 6 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
DEBT | DEBT Debt consisted of the following (in thousands): June 30, 2024 December 31, 2023 Revolving credit facility $ 140,000 $ 114,000 Term loan facility 72,188 75,469 212,188 189,469 Less: Current portion of long-term debt (1) (8,257) (7,163) Less: Debt origination costs (987) (1,233) $ 202,944 $ 181,073 (1) Current portion of long-term debt is net of debt origination costs of approximately $0.5 million as of both June 30, 2024 and December 31, 2023, respectively. The Company and certain of its domestic subsidiaries as borrowers and the other guarantors from time to time party thereto (collectively, the “Loan Parties”) maintain an Amended and Restated Credit Agreement (as amended, the “A&R Credit Agreement”) with a group of banking institutions. The A&R Credit Agreement provides for a $220.0 million revolving credit facility, an $87.5 million term loan facility and an uncommitted incremental facility, which may be utilized for additional revolving or term loans, of up to $70.0 million. The A&R Credit Agreement also provides for the issuance of letters of credit, which would reduce availability under the revolving credit facility. The proceeds of the term loan were used to refinance the existing term loan facility under the Company’s previous credit agreement, and the revolving credit facility is available for working capital, general corporate purposes and to pay fees and expenses in connection with entry into the A&R Credit Agreement. The maturity date of the A&R Credit Agreement is June 24, 2026. The unamortized portion of debt origination costs totaled approximately $2.3 million and $2.9 million at June 30, 2024 and December 31, 2023, respectively. Amortization of debt origination costs is included as a component of interest expense in the condensed consolidated statements of income and comprehensive income and amounted to approximately $0.3 million for both the three months ended June 30, 2024 and 2023, and $0.6 million and $0.5 million for the six months ended June 30, 2024 and 2023, respectively. At the election of the Company, interest on the term loan facility and revolving loans under the A&R Credit Agreement may be determined by reference to the secured overnight financing rate as administered by the Federal Reserve Bank of New York ("SOFR") plus an index adjustment of 0.10% and an applicable margin ranging between 2.50% and 3.00% based upon the Company’s consolidated leverage ratio, as calculated pursuant to the terms of the A&R Credit Agreement. Loans (other than Term Loans, as defined in the A&R Credit Agreement), may also bear interest at the Base Rate (as defined in the A&R Credit Agreement), plus an applicable margin ranging between 1.50% and 2.00% based upon the Company’s consolidated leverage ratio, as so calculated. The Company is also required to pay a fee on the unused portion of the revolving credit facility equal to 0.35% per annum. The effective interest rates for the term loan facility and revolving credit facility were 8.70% and 2.31%, respectively, for the six months ended June 30, 2024, and 8.03% and 1.85%, respectively, for the six months ended June 30, 2023. Interest is payable (x)(i) generally on the last day of each interest period selected for SOFR loans, but in any event, not less frequently than every three months, and (ii) on the last business day of each quarter for base rate loans and (y) at final maturity. The principal amount of the term loan facility under the A&R Credit Agreement must be repaid in consecutive quarterly installments of 5.0% in years 1 and 2, 7.5% in year 3, and 10.0% in years 4 and 5, in each case on the last day of each quarter, which commenced in September 2021 with a final balloon payment at maturity. The term loans under the A&R Credit Agreement may be prepaid at any time without premium or penalty. Revolving loans may be borrowed, repaid and reborrowed from time to time in accordance with the terms and conditions of the A&R Credit Agreement. The Company is also required to repay the loans upon receipt of net proceeds from certain casualty events, upon the disposition of certain property and upon incurrence of indebtedness not permitted by the A&R Credit Agreement. In addition, the Company is required to make mandatory prepayments annually from excess cash flow if the Company’s consolidated leverage ratio (as calculated under the A&R Credit Agreement) is greater than or equal to 3.0, and the remainder of any such excess cash flow is contributed to the available amount which may be used for a variety of purposes, including investments and distributions. The A&R Credit Agreement contains financial covenants that require the Company to maintain a quarterly minimum fixed charge coverage ratio of 1.25:1.00 and a quarterly maximum consolidated leverage ratio of 3.25:1.00 and generally restricts the ability of the Company to make certain restricted payments, including the repurchase of shares of its common stock, provided that the Company may make restricted payments, among others, (i) without limitation so long as the Consolidated Leverage Ratio (as defined in the A&R Credit Agreement), as of the then most recently completed four fiscal quarters of the Company, after giving pro forma effect to such restricted payments, is 2.25:1.00 or less, (ii) that do not exceed, in the aggregate during any fiscal year, the greater of (x) $23.8 million and (y) 25.00% of Consolidated EBITDA (as defined in the A&R Credit Agreement) for the then most recently completed four fiscal quarters of the Company and (iii) to repurchase Company common stock from current or former employees in an aggregate amount of up to $10.0 million per calendar year. The A&R Credit Agreement also contains covenants that limit the Company’s and its subsidiaries’ ability to, among other things, grant liens, incur additional indebtedness, make acquisitions or investments, dispose of certain assets, change the nature of their businesses, enter into certain transactions with affiliates or amend the terms of material indebtedness. The obligations under the A&R Credit Agreement are guaranteed by the Company and certain domestic subsidiaries of the Company and secured by liens on substantially all of the assets of the Loan Parties, subject to certain exclusions and limitations. |
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS | 6 Months Ended |
Jun. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE MEASUREMENTS | FAIR VALUE MEASUREMENTS The Company determines fair value in accordance with the provisions of FASB guidance, Fair Value Measurements and Disclosures , which defines fair value as an exit price, representing the amount that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, a three-level fair value hierarchy that prioritizes the inputs used to measure fair value was established. There are three levels of inputs used to measure fair value and for disclosure purposes. Level 1 relates to quoted market prices for identical assets or liabilities in active markets. Level 2 relates to observable inputs other than quoted prices included in Level 1. Level 3 relates to unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. The Company’s non-financial assets measured at fair value on a nonrecurring basis include goodwill and intangible assets. The determination of our intangible fair values is based on a discounted cash flows analysis that includes several assumptions and inputs to measure the economic benefit of these assets over their useful lives (Level 3). The Company's financial assets and liabilities are carried at amortized cost. The Company’s cash and cash equivalents balances are representative of their fair values as these balances are comprised of deposits available on demand or overnight. The carrying amounts of accounts receivable, agent advances receivable, prepaid wires, accounts payable and wire transfers and money orders payable are representative of their fair values because of the short turnover of these instruments. The Company’s financial liabilities include its revolving credit facility and term loan facility. The fair value of the term loan facility, which approximates book value, is estimated by discounting the future cash flows using a current market interest rate (Level 3). The estimated fair value of the revolving credit facility would approximate face value given the payment schedule and interest rate structure, which approximates current market interest rates. |
SHARE-BASED COMPENSATION
SHARE-BASED COMPENSATION | 6 Months Ended |
Jun. 30, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
SHARE-BASED COMPENSATION | SHARE-BASED COMPENSATION International Money Express, Inc. Omnibus Equity Compensation Plans The International Money Express, Inc. 2020 Omnibus Equity Compensation Plan (the “2020 Plan”) provides for the granting of stock-based incentive awards, including stock options, restricted stock units (“RSUs”), restricted stock awards (“RSAs”) and performance stock units (“PSUs”) to employees, certain service providers and independent directors of the Company. There are 3.7 million shares of the Company’s common stock approved for issuance under the 2020 Plan, which includes 0.4 million shares that were previously subject to awards granted under the International Money Express, Inc. 2018 Omnibus Equity Compensation Plan (the “2018 Plan” and together with the 2020 Plan, the “Plans”). Although awards remain outstanding under the 2018 Plan, which was terminated effective June 26, 2020, no additional awards may be granted under the 2018 Plan. As of June 30, 2024, 1.5 million shares remained available for future awards under the 2020 Plan. Stock Options Share-based compensation is recognized as an expense on a straight-line basis over the requisite service period, which is generally the vesting period. The stock options issued under the Plans have 10-year terms and generally vest in four A summary of stock option activity under the Plans during the six months ended June 30, 2024 is presented below: Number of Weighted-Average Weighted-Average Weighted-Average Outstanding at December 31, 2023 588,675 $ 11.49 5.23 $ 4.18 Granted — $ — $ — Exercised (1) (393,750) $ 11.32 $ 4.18 Forfeited — $ — $ — Expired (375) $ 9.91 $ 3.43 Outstanding at June 30, 2024 194,550 $ 11.82 4.74 $ 4.19 Exercisable at June 30, 2024 (2) 194,550 $ 11.82 4.74 $ 4.19 (1) The aggregate intrinsic value of stock options exercised during the six months ended June 30, 2024 was approximately $3.7 million. (2) The aggregate fair value of all vested/exercisable options outstanding as of June 30, 2024 was $0.8 million, which was determined based on the market value of our stock as of that date. Restricted Stock Units The RSUs granted under the 2020 Plan to the Company’s employees or certain service providers generally vest in four comprehensive income. As of June 30, 2024, unrecognized compensation expense related to RSUs of approximately $8.1 million is expected to be recognized over a weighted-average period of 2.1 years. A summary of RSU activity during the six months ended June 30, 2024 is presented below: Number of RSUs Weighted-Average Outstanding (nonvested) at December 31, 2023 376,950 $ 20.25 Granted (1) 242,628 $ 21.10 Vested (and settled) (137,583) $ 19.50 Forfeited (42,222) $ 21.02 Outstanding (nonvested) at June 30, 2024 439,773 $ 20.89 (1) The aggregate fair value of all RSUs granted during the six months ended June 30, 2024 was approximately $5.1 million. Share Awards During the six months ended June 30, 2024, 911 fully vested shares were granted to the Lead Independent Director and Chairs of the Committees of the Board of Directors resulting in compensation expense of $20.1 thousand for the six months ended June 30, 2024, which is recorded and included in salaries and benefits in the condensed consolidated statements of income and comprehensive income. Effective in the second quarter of 2024, the grant of share awards to certain of the Company's independent directors was replaced with the grant of RSAs as described below. Restricted Stock Awards The RSAs issued under the 2020 Plan to the Company’s employees generally vest in four A summary of RSA activity during the six months ended June 30, 2024 is presented below: Number of RSAs Weighted-Average Outstanding (nonvested) at December 31, 2023 191,980 $ 19.53 Granted (1) 99,623 $ 21.28 Vested (65,751) $ 18.37 Forfeited — $ — Outstanding (nonvested) at June 30, 2024 225,852 $ 20.64 (1) The aggregate fair value of all RSAs granted during the six months ended June 30, 2024 was approximately $2.1 million. Performance Stock Units PSUs granted under the 2020 Plan to the Company’s employees generally vest subject to attainment of performance criteria during the service period established by the Compensation Committee. Each PSU represents the right to receive one share of common stock, and the actual number of shares issuable upon vesting is determined based upon performance compared to financial performance targets. The PSUs vest based on the achievement of certain adjusted earnings per share targets for a period of up to three years combined with a service period of three years. Compensation cost is recognized over the requisite service period when it is probable that the performance condition will be satisfied. The Company recognized compensation expense for PSUs of $1.0 million for both the three months ended June 30, 2024 and 2023, respectively, and $1.7 million and $1.8 million for the six months ended June 30, 2024 and 2023, respectively, which is included in salaries and benefits in the condensed consolidated statements of income and comprehensive income. As of June 30, 2024, there was $5.7 million of unrecognized compensation expense related to PSUs, which is expected to be recognized over a weighted-average period of 1.9 years. A summary of PSU activity during the six months ended June 30, 2024 is presented below: Number of PSUs Weighted-Average Weighted-Average Outstanding (nonvested) at December 31, 2023 247,680 8.73 $ 23.72 Granted (1) 215,197 $ 19.55 Vested — $ — Forfeited (4,508) $ 25.09 Outstanding (nonvested) at June 30, 2024 458,369 8.79 $ 21.75 (1) The aggregate fair value of all PSUs granted during the six months ended June 30, 2024 was approximately $4.2 million. |
EQUITY
EQUITY | 6 Months Ended |
Jun. 30, 2024 | |
Equity [Abstract] | |
EQUITY | EQUITY On August 18, 2021, the Company’s Board of Directors approved a stock repurchase program that authorizes the Company to purchase up to $40.0 million of outstanding shares of the Company’s common stock and which was increased on March 3, 2023 to an additional $100.0 million of its outstanding shares (the “Repurchase Program”). Under the Repurchase Program, the Company is authorized to repurchase shares from time to time in accordance with applicable laws, both on the open market and in privately negotiated transactions and may include the use of derivative contracts or structured share repurchase agreements. The timing and amount of repurchases depends on several factors, including market and business conditions, the trading price of the Company’s common stock and the nature of other investment opportunities. The Repurchase Program may be limited, suspended or discontinued at any time without prior notice. The Repurchase Program does not have an expiration date. The A&R Credit Agreement, as amended, permits the Company to make restricted payments (including share repurchases, among others), (i) without limitation so long as the Consolidated Leverage Ratio (as defined in the A&R Credit Agreement, as amended), as of the then most recently completed four fiscal quarters of the Company, after giving pro forma effect to such restricted payments, is 2.25:1.00 or less, (ii) that do not exceed, in the aggregate during any fiscal year, the greater of (x) $23.8 million and (y) 25.00% of Consolidated EBITDA (as defined in the A&R Credit Agreement) for the then most recently completed four fiscal quarters of the Company and (iii) to repurchase Company common stock from current or former employees in an aggregate amount of up to $10.0 million per calendar year. The Company accounts for purchases of treasury stock under the cost method. Any direct costs incurred to acquire treasury stock are considered stock issue costs and added to the cost of the treasury stock. Separately from the Repurchase Program, on March 11, 2024 the Company entered into an agreement with Robert W. Lisy, the Company’s Chief Executive Officer, President and Chairman of the Board of Directors, for the purchase of 175,000 shares of the Company's common stock for a total purchase price of $3.3 million, in a privately-negotiated transaction. During the three and six months ended June 30, 2024, including the shares previously mentioned, the Company purchased 521,651 shares and 1,646,127 shares, respectively, for an aggregate purchase price of $11.2 million and $34.6 million, respectively. During the three and six months ended June 30, 2023, the Company purchased 916,122 shares and 1,232,581 shares for an aggregate purchase price of $22.9 million and $30.5 million, respectively. As of June 30, 2024, there was $39.4 million available for future share repurchases under the Repurchase Program. |
EARNINGS PER SHARE
EARNINGS PER SHARE | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | EARNINGS PER SHARE Basic earnings per share is calculated by dividing net income for the period by the weighted-average number of common shares outstanding for the period. In computing dilutive earnings per share, basic earnings per share is adjusted for the assumed issuance of all applicable potentially dilutive share-based awards, including common stock options, RSUs, RSAs and PSUs. Shares of treasury stock are not considered outstanding and therefore are excluded from the weighted-average number of common shares outstanding calculation. Below are basic and diluted earnings per share for the periods indicated (in thousands, except for share data): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Net income $ 14,033 $ 15,422 $ 26,139 $ 27,184 Shares: Weighted-average common shares outstanding – basic 32,698,951 36,001,670 33,187,196 36,239,997 Effect of dilutive securities RSUs 84,073 122,030 98,804 131,335 Stock options 110,107 329,196 174,046 332,531 RSAs 32,317 52,046 45,349 61,626 PSUs 165,358 366,732 134,416 350,001 Weighted-average common shares outstanding – diluted 33,090,806 36,871,674 33,639,811 37,115,490 Earnings per common share – basic $ 0.43 $ 0.43 $ 0.79 $ 0.75 Earnings per common share – diluted $ 0.42 $ 0.42 $ 0.78 $ 0.73 As of June 30, 2024, there were approximately 213.3 thousand RSUs and 113.0 thousand RSAs excluded from the diluted earnings per share calculation because, under the treasury stock method, the inclusion of these would be anti-dilutive. As of June 30, 2023, there were approximately 111.9 thousand RSUs and 58.4 thousand RSAs excluded from the diluted earnings per share calculation because, under the treasury stock method, the inclusion of these would be anti-dilutive. As discussed in Note 13, the Company repurchased 521,651 shares and 1,646,127 shares of its common stock in the three and six months ended June 30, 2024, respectively. The effect of these repurchases on the Company’s weighted-average shares outstanding for the three and six months ended June 30, 2024 was a reduction of 1,494,643 shares and 940,695 shares, respectively, due to the timing of the repurchases. |
INCOME TAXES
INCOME TAXES | 6 Months Ended |
Jun. 30, 2024 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | INCOME TAXES A reconciliation between the income tax provision at the U.S. statutory tax rate and the Company’s income tax provision on the condensed consolidated statements of income and comprehensive income is below (in thousands, except for tax rates): Three Months Ended Six Months Ended 2024 2023 2024 2023 Income before income taxes $ 19,809 $ 22,091 $ 36,693 $ 38,739 U.S statutory tax rate 21 % 21 % 21 % 21 % Income tax expense at statutory rate 4,160 4,639 7,706 8,135 State tax expense, net of federal benefit 1,515 1,741 2,745 3,055 Foreign tax rates different from U.S. statutory rate 73 (5) 92 43 Non-deductible expenses 263 283 487 508 Stock compensation (258) (67) (508) (274) Other 23 78 32 88 Total income tax provision $ 5,776 $ 6,669 $ 10,554 $ 11,555 Effective income tax rates for interim periods are based upon our current estimated annual rate. The Company’s effective income tax rate varies based upon an estimate of taxable earnings as well as on the mix of taxable earnings in the various states and countries in which we operate. Changes in the annual allocation and apportionment of the Company’s activity among these jurisdictions results in changes to the effective rate utilized to measure the Company’s deferred tax assets and liabilities. Our income tax provision includes the expected benefit of all deferred tax assets, including our net operating loss carryforwards. With certain exceptions, these net operating loss carryforwards will expire from 2030 through 2037 for federal losses, from 2029 through 2038 for state losses, and from 2039 through 2044 for foreign losses. After consideration of all evidence, both positive and negative, management has determined that no valuation allowance is required at June 30, 2024 on the Company’s U.S. federal or state deferred tax assets; however, a valuation allowance has been recorded at June 30, 2024 on deferred tax assets associated with Canadian, Spanish, Italian, German and Dutch net operating loss carryforwards as these foreign subsidiaries have a history of incurring taxable losses in recent years. The valuation allowance will be maintained until sufficient positive evidence exists to support their future realization. Utilization of the Company’s net operating loss carryforwards is subject to limitation under Internal Revenue Code Section 382 and similar tax provisions in the foreign jurisdictions in which we operate. As presented in the income tax reconciliation above, the tax provision recognized on the condensed consolidated statements of income and comprehensive income was impacted by state taxes, non-deductible officer compensation and share-based compensation tax benefits, and foreign tax rates applicable to the Company’s foreign subsidiaries that are higher or lower than the U.S. statutory rate. Our effective state tax rate for the three and six months ended June 30, 2024 was lower than our effective state tax rate for the three and six ended June 30, 2023. The decrease in our effective state tax rate is primarily a result of a decrease in the statutory rates for certain states in which we operate. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 6 Months Ended |
Jun. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES Leases In the ordinary course of business, the Company enters into leases for office space, warehouses and certain Company-operated store locations. Refer to Note 7 - Leases. Contingencies and Legal Proceedings The Company is subject to legal proceedings and claims that have arisen in the ordinary course of its business and have not been finally adjudicated. Although there can be no assurance as to the ultimate disposition of these matters, it is the opinion of the Company’s management, based upon the information available at this time and the stage of the proceedings, that it is not possible to determine the probability of loss or estimate of damages, and therefore, the Company has not established a reserve for any of these proceedings. The Company operates in all 50 states in the United States, two U.S. territories and seven other countries. Money transmitters and their agents are under regulation by state and federal laws. Violations may result in civil or criminal penalties or a prohibition from providing money transfer services in a particular jurisdiction. It is the opinion of the Company’s management, based on information available at this time, that the expected outcome of regulatory examinations will not have a material adverse effect on either the results of operations or financial condition of the Company. Regulatory Requirements Pursuant to applicable licensing laws, certain domestic and foreign subsidiaries of the Company are required to maintain minimum tangible net worth and liquid assets (eligible securities) to cover the amount outstanding of wire transfers and money orders payable. As of June 30, 2024, the Company’s subsidiaries were in material compliance with these two requirements. |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Pay vs Performance Disclosure | ||||
Net income | $ 14,033 | $ 15,422 | $ 26,139 | $ 27,184 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Jun. 30, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
BUSINESS AND ACCOUNTING POLIC_2
BUSINESS AND ACCOUNTING POLICIES (Policies) | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Basis of Accounting | All significant inter-company balances and transactions have been eliminated from the condensed consolidated financial statements. The condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The Company’s interim condensed consolidated financial statements and related notes are unaudited. In the opinion of management, all adjustments (including normal recurring adjustments) and disclosures necessary for a fair presentation of these interim condensed consolidated financial statements have been included. The results reported in these interim condensed consolidated financial statements are not necessarily indicative of the results that may be reported for the entire year. Certain information and footnote disclosures required by GAAP have been condensed or omitted. These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. |
Concentrations | Concentrations |
Accounting Pronouncements | Accounting Pronouncements The FASB issued guidance, ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires a public entity to disclose significant segment expenses and other segment items on an annual and interim basis and provide in interim periods all disclosures about a reportable segment’s profit or loss and assets that are currently required annually. Additionally, it requires a public entity to disclose the title and position of the Chief Operating Decision Maker (CODM). The guidance does not change how a public entity identifies its operating segments, aggregates them, or applies the quantitative thresholds to determine its reportable segments. Also, it clarifies that entities with a single reportable segment must apply this guidance in its entirety. The new standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The amendments in this ASU should be applied retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating the impact this guidance will have on the condensed consolidated financial statements. |
Fair Value Measurements | The Company determines fair value in accordance with the provisions of FASB guidance, Fair Value Measurements and Disclosures , which defines fair value as an exit price, representing the amount that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, a three-level fair value hierarchy that prioritizes the inputs used to measure fair value was established. There are three levels of inputs used to measure fair value and for disclosure purposes. Level 1 relates to quoted market prices for identical assets or liabilities in active markets. Level 2 relates to observable inputs other than quoted prices included in Level 1. Level 3 relates to unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. The Company’s non-financial assets measured at fair value on a nonrecurring basis include goodwill and intangible assets. The determination of our intangible fair values is based on a discounted cash flows analysis that includes several assumptions and inputs to measure the economic benefit of these assets over their useful lives (Level 3). The Company's financial assets and liabilities are carried at amortized cost. The Company’s cash and cash equivalents balances are representative of their fair values as these balances are comprised of deposits available on demand or overnight. The carrying amounts of accounts receivable, agent advances receivable, prepaid wires, accounts payable and wire transfers and money orders payable are representative of their fair values because of the short turnover of these instruments. The Company’s financial liabilities include its revolving credit facility and term loan facility. The fair value of the term loan facility, which approximates book value, is estimated by discounting the future cash flows using a current market interest rate (Level 3). The estimated fair value of the revolving credit facility would approximate face value given the payment schedule and interest rate structure, which approximates current market interest rates. |
ACQUISITIONS (Tables)
ACQUISITIONS (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] | |
Schedule of Estimated Fair Values of Consideration Paid and Net Assets Acquired | The following table summarizes the fair values of consideration transferred and identifiable net assets acquired in the LAN Acquisition on April 5, 2023, the measurement period adjustments through the period ended June 30, 2024 and the fair values of consideration transferred and identifiable net assets acquired as of June 30, 2024. April 5, 2023 Measurement Period Adjustments June 30, 2024 Assets acquired: Cash and cash equivalents 4,721 — 4,721 Accounts receivable 3,643 — 3,643 Prepaid wires 4,613 — 4,613 Prepaid expenses and other current assets 353 — 353 Property and equipment 351 — 351 Intangible assets 3,200 — 3,200 Other assets 877 — 877 Total identifiable assets acquired 17,758 — 17,758 Liabilities assumed: Accounts payable (1,010) — (1,010) Wire transfers and money orders payable (6,645) — (6,645) Accrued and other liabilities (747) (689) (1,436) Lease liabilities (758) — (758) Deferred tax liability (91) — (91) Total liabilities assumed (9,251) (689) (9,940) Net identifiable assets acquired 8,507 (689) 7,818 Consideration transferred 13,354 — 13,354 Goodwill 4,847 689 5,536 |
REVENUES (Tables)
REVENUES (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of Revenues from Contracts with Customers | The Company recognized revenues from contracts with customers, sending agents and others for the three and six months ended June 30, 2024 and 2023, as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Wire transfer and money order fees $ 146,557 $ 145,252 $ 274,041 $ 270,259 Discounts and promotions (720) (734) (1,283) (1,291) Wire transfer and money order fees, net 145,837 144,518 272,758 268,968 Foreign exchange gain, net 22,800 22,382 43,146 41,550 Other income 2,894 2,250 6,039 3,996 Total revenues $ 171,531 $ 169,150 $ 321,943 $ 314,514 |
ACCOUNTS RECEIVABLE AND AGENT_2
ACCOUNTS RECEIVABLE AND AGENT ADVANCES RECEIVABLE, NET OF ALLOWANCE (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Receivables [Abstract] | |
Schedule of Accounts Receivable, Net and Agent Advances Receivable, Net | The outstanding balance of accounts receivable, net of allowance for credit losses, consists of the following (in thousands): June 30, 2024 December 31, 2023 Accounts receivable $ 203,100 $ 157,847 Allowance for credit losses (3,589) (2,610) Accounts receivable, net $ 199,511 $ 155,237 Agent advances receivable, net of allowance for credit losses, from sending agents is as follows (in thousands): June 30, 2024 December 31, 2023 Agent advances receivable, current $ 2,294 $ 1,596 Allowance for credit losses (145) (82) Net current $ 2,149 $ 1,514 Agent advances receivable, long-term $ 2,957 $ 2,999 Allowance for credit losses (176) (102) Net long-term $ 2,781 $ 2,897 |
Schedule of Maturities of Agent Advances Receivable | The maturities of agent advances receivable at June 30, 2024 are as follows (in thousands): Outstanding Balance Under 1 year $ 2,294 Between 1 and 2 years 2,473 More than 2 years to 3 years 484 Total $ 5,251 |
Schedule of Changes in Allowance for Credit Losses | The changes in the allowance for credit losses related to accounts receivable and agent advances receivable are as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Beginning balance $ 2,930 $ 2,657 $ 2,794 $ 2,648 Provision 1,776 1,155 3,371 1,940 Charge-offs (995) (1,426) (2,842) (2,434) Recoveries 222 304 680 536 Other (23) — (93) — Ending Balance $ 3,910 $ 2,690 $ 3,910 $ 2,690 The allowance for credit losses allocated by financial instrument category is as follows (in thousands): June 30, 2024 December 31, 2023 Accounts receivable $ 3,589 $ 2,610 Agent advances receivable 321 184 Allowance for credit losses $ 3,910 $ 2,794 |
PREPAID EXPENSES AND OTHER AS_2
PREPAID EXPENSES AND OTHER ASSETS (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Prepaid Expense and Other Assets [Abstract] | |
Schedule of Prepaid Expenses and Other Current Assets | Prepaid expenses and other current assets consisted of the following (in thousands): June 30, 2024 December 31, 2023 Prepaid insurance $ 342 $ 1,205 Prepaid fees and services 2,098 2,299 Agent incentive advances 2,222 1,692 Agent advances receivable, net of allowance 2,149 1,514 Prepaid income taxes 1,664 747 Tenant allowance 184 1,621 Legal settlement receivable 570 — Prepaid expenses and other current assets 1,034 990 $ 10,263 $ 10,068 |
Schedule of Other Assets | Other assets consisted of the following (in thousands): June 30, 2024 December 31, 2023 Revolving credit facility origination fees $ 1,337 $ 1,692 Agent incentive advances 3,961 3,372 Agent advances receivable, net of allowance 2,781 2,897 Right-of-use assets, net 20,207 22,100 Funds held by seized banking entities, net of allowance 1,746 1,890 Fixed assets in process 241 6,358 Other assets 2,433 1,844 $ 32,706 $ 40,153 |
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Changes in Goodwill and Intangible Assets | The following table presents the changes in goodwill and intangible assets (in thousands): Goodwill Intangibles Balance at December 31, 2023 $ 53,986 $ 18,143 Measurement period adjustment (Refer to Note 2) — — Amortization expense — (2,007) Balance at June 30, 2024 $ 53,986 $ 16,136 |
Schedule of Amortization Expense Related to Intangible Assets | Amortization expense related to intangible assets for the remainder of 2024 and thereafter is as follows (in thousands): 2024 $ 1,958 2025 3,156 2026 2,521 2027 2,023 2028 1,613 Thereafter 4,865 $ 16,136 |
LEASES (Tables)
LEASES (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Leases [Abstract] | |
Schedule of Presentation of Right-of-Use Assets and Lease Liabilities in the Condensed Consolidated Balance Sheet | The presentation of right-of-use assets and lease liabilities in the condensed consolidated balance sheets is as follows (in thousands): Leases Classification June 30, 2024 December 31, 2023 Assets Right-of-use assets Other assets (1) $ 20,207 $ 22,100 Total leased assets $ 20,207 $ 22,100 Liabilities Current Operating Accrued and other liabilities $ 5,886 $ 4,955 Noncurrent Operating Lease liabilities 20,661 22,670 Total Lease liabilities $ 26,547 $ 27,625 (1) Operating right-of-use assets are recorded net of accumulated amortization of $11.7 million and $10.0 million as of June 30, 2024 and December 31, 2023, respectively. |
Schedule of Lease Expense | Lease expense for the three and six months ended June 30, 2024 and 2023, was as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, Lease Cost Classification 2024 2023 2024 2023 Operating lease cost Other selling, general and administrative expenses $ 1,722 $ 2,010 $ 3,524 $ 4,074 |
Schedule of Future Minimum Lease Payments | Future minimum lease payments for assets under non-cancelable operating lease agreements with original terms of more than one year are as follows (in thousands): 2024 $ 3,090 2025 6,613 2026 5,190 2027 3,661 2028 2,787 Thereafter 12,058 Total lease payments 33,399 Less: Imputed interest (6,852) Present value of lease liabilities $ 26,547 |
WIRE TRANSFERS AND MONEY ORDE_2
WIRE TRANSFERS AND MONEY ORDERS PAYABLE, NET (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Payables and Accruals [Abstract] | |
Schedule of Wire Transfer and Money Orders Payable | Wire transfers and money orders payable, net consisted of the following (in thousands): June 30, 2024 December 31, 2023 Wire transfers payable, net $ 87,387 $ 63,212 Customer voided wires payable 32,770 29,951 Money orders payable 31,908 31,879 $ 152,065 $ 125,042 |
ACCRUED AND OTHER LIABILITIES (
ACCRUED AND OTHER LIABILITIES (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Payables and Accruals [Abstract] | |
Schedule of Accrued and Other Liabilities | Accrued and other liabilities consisted of the following (in thousands): June 30, 2024 December 31, 2023 Commissions payable to sending agents $ 20,166 $ 19,873 Accrued salaries and benefits 4,753 8,094 Accrued bank charges 1,754 1,382 Lease liability, current portion 5,886 4,955 Accrued other professional fees 1,154 1,000 Accrued taxes 2,814 8,613 Deferred revenue loyalty program 4,794 4,771 Contingent consideration liability 1,158 1,158 Acquisition related liabilities 844 844 Other 4,332 3,971 $ 47,655 $ 54,661 |
Schedule of Changes in Deferred Revenue Loyalty Program Liability | The following table shows the changes in the deferred revenue loyalty program liability (in thousands): Balance, December 31, 2023 $ 4,771 Revenue deferred during the period 1,499 Revenue recognized during the period (1,476) Balance, June 30, 2024 $ 4,794 |
DEBT (Tables)
DEBT (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Schedule of Debt Instruments | Debt consisted of the following (in thousands): June 30, 2024 December 31, 2023 Revolving credit facility $ 140,000 $ 114,000 Term loan facility 72,188 75,469 212,188 189,469 Less: Current portion of long-term debt (1) (8,257) (7,163) Less: Debt origination costs (987) (1,233) $ 202,944 $ 181,073 (1) Current portion of long-term debt is net of debt origination costs of approximately $0.5 million as of both June 30, 2024 and December 31, 2023, respectively. |
SHARE-BASED COMPENSATION (Table
SHARE-BASED COMPENSATION (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of schedule ofschedule ofStock Option Activity | A summary of stock option activity under the Plans during the six months ended June 30, 2024 is presented below: Number of Weighted-Average Weighted-Average Weighted-Average Outstanding at December 31, 2023 588,675 $ 11.49 5.23 $ 4.18 Granted — $ — $ — Exercised (1) (393,750) $ 11.32 $ 4.18 Forfeited — $ — $ — Expired (375) $ 9.91 $ 3.43 Outstanding at June 30, 2024 194,550 $ 11.82 4.74 $ 4.19 Exercisable at June 30, 2024 (2) 194,550 $ 11.82 4.74 $ 4.19 (1) The aggregate intrinsic value of stock options exercised during the six months ended June 30, 2024 was approximately $3.7 million. (2) The aggregate fair value of all vested/exercisable options outstanding as of June 30, 2024 was $0.8 million, which was determined based on the market value of our stock as of that date. |
Schedule of RSU Activity | A summary of RSU activity during the six months ended June 30, 2024 is presented below: Number of RSUs Weighted-Average Outstanding (nonvested) at December 31, 2023 376,950 $ 20.25 Granted (1) 242,628 $ 21.10 Vested (and settled) (137,583) $ 19.50 Forfeited (42,222) $ 21.02 Outstanding (nonvested) at June 30, 2024 439,773 $ 20.89 (1) The aggregate fair value of all RSUs granted during the six months ended June 30, 2024 was approximately $5.1 million. |
Schedule of RSA Activity | A summary of RSA activity during the six months ended June 30, 2024 is presented below: Number of RSAs Weighted-Average Outstanding (nonvested) at December 31, 2023 191,980 $ 19.53 Granted (1) 99,623 $ 21.28 Vested (65,751) $ 18.37 Forfeited — $ — Outstanding (nonvested) at June 30, 2024 225,852 $ 20.64 (1) The aggregate fair value of all RSAs granted during the six months ended June 30, 2024 was approximately $2.1 million. |
Schedule of PSU Activity | A summary of PSU activity during the six months ended June 30, 2024 is presented below: Number of PSUs Weighted-Average Weighted-Average Outstanding (nonvested) at December 31, 2023 247,680 8.73 $ 23.72 Granted (1) 215,197 $ 19.55 Vested — $ — Forfeited (4,508) $ 25.09 Outstanding (nonvested) at June 30, 2024 458,369 8.79 $ 21.75 (1) The aggregate fair value of all PSUs granted during the six months ended June 30, 2024 was approximately $4.2 million. |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
Schedule of Basic and Diluted Earnings Per Share | Below are basic and diluted earnings per share for the periods indicated (in thousands, except for share data): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Net income $ 14,033 $ 15,422 $ 26,139 $ 27,184 Shares: Weighted-average common shares outstanding – basic 32,698,951 36,001,670 33,187,196 36,239,997 Effect of dilutive securities RSUs 84,073 122,030 98,804 131,335 Stock options 110,107 329,196 174,046 332,531 RSAs 32,317 52,046 45,349 61,626 PSUs 165,358 366,732 134,416 350,001 Weighted-average common shares outstanding – diluted 33,090,806 36,871,674 33,639,811 37,115,490 Earnings per common share – basic $ 0.43 $ 0.43 $ 0.79 $ 0.75 Earnings per common share – diluted $ 0.42 $ 0.42 $ 0.78 $ 0.73 |
INCOME TAXES (Tables)
INCOME TAXES (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Income Tax Disclosure [Abstract] | |
Schedule of Reconciliation of Tax Provision | A reconciliation between the income tax provision at the U.S. statutory tax rate and the Company’s income tax provision on the condensed consolidated statements of income and comprehensive income is below (in thousands, except for tax rates): Three Months Ended Six Months Ended 2024 2023 2024 2023 Income before income taxes $ 19,809 $ 22,091 $ 36,693 $ 38,739 U.S statutory tax rate 21 % 21 % 21 % 21 % Income tax expense at statutory rate 4,160 4,639 7,706 8,135 State tax expense, net of federal benefit 1,515 1,741 2,745 3,055 Foreign tax rates different from U.S. statutory rate 73 (5) 92 43 Non-deductible expenses 263 283 487 508 Stock compensation (258) (67) (508) (274) Other 23 78 32 88 Total income tax provision $ 5,776 $ 6,669 $ 10,554 $ 11,555 |
BUSINESS AND ACCOUNTING POLIC_3
BUSINESS AND ACCOUNTING POLICIES (Details) | 6 Months Ended |
Jun. 30, 2024 store | |
Accounting Policies [Abstract] | |
Number of company-operated stores | 118 |
ACQUISITIONS - Narrative (Detai
ACQUISITIONS - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||||||
Jul. 02, 2024 | Jun. 30, 2024 | Apr. 05, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | Apr. 04, 2023 | |
Business Acquisition [Line Items] | |||||||||
Receivable balance maintained | $ 199,511 | $ 199,511 | $ 199,511 | $ 155,237 | |||||
Restructuring expenses | 2,711 | $ 0 | 2,711 | $ 0 | |||||
Foreign Operations and La Nacional | |||||||||
Business Acquisition [Line Items] | |||||||||
Restructuring expenses | 2,500 | 2,500 | |||||||
Payments for restructuring | 700 | 700 | |||||||
Restructuring liability | 1,400 | 1,400 | 1,400 | ||||||
Severance Payments and Related Benefits | Foreign Operations and La Nacional | |||||||||
Business Acquisition [Line Items] | |||||||||
Restructuring expenses | 1,700 | 1,700 | |||||||
Software and Software Development Costs Write-offs | Foreign Operations and La Nacional | |||||||||
Business Acquisition [Line Items] | |||||||||
Restructuring expenses | 400 | 400 | |||||||
Legal and Professional Fees | Foreign Operations and La Nacional | |||||||||
Business Acquisition [Line Items] | |||||||||
Restructuring expenses | $ 400 | $ 400 | |||||||
LAN Holdings | |||||||||
Business Acquisition [Line Items] | |||||||||
Receivable balance maintained | $ 2,500 | ||||||||
LAN Holdings | |||||||||
Business Acquisition [Line Items] | |||||||||
Ownership interest acquired (percent) | 100% | ||||||||
Cash consideration | $ 13,354 | $ 13,354 | |||||||
Cash consideration paid | 10,300 | ||||||||
Fair value of contingent consideration | $ 600 | ||||||||
United Kingdom Money Services Entity | Subsequent Event | |||||||||
Business Acquisition [Line Items] | |||||||||
Ownership interest acquired (percent) | 100% | ||||||||
Cash consideration paid | $ 1,400 |
ACQUISITIONS - Summary of Estim
ACQUISITIONS - Summary of Estimated Fair Values of Consideration Paid and Net Assets Acquired (Details) - USD ($) $ in Thousands | 6 Months Ended | 15 Months Ended | |||
Jun. 30, 2024 | Apr. 05, 2023 | Jun. 30, 2024 | Jun. 30, 2024 | Dec. 31, 2023 | |
Liabilities assumed: | |||||
Goodwill | $ 53,986 | $ 53,986 | $ 53,986 | $ 53,986 | |
Measurement period adjustment, goodwill | 0 | ||||
LAN Holdings | |||||
Assets acquired: | |||||
Cash and cash equivalents | 4,721 | $ 4,721 | 4,721 | 4,721 | |
Accounts receivable | 3,643 | 3,643 | 3,643 | 3,643 | |
Prepaid wires | 4,613 | 4,613 | 4,613 | 4,613 | |
Prepaid expenses and other current assets | 353 | 353 | 353 | 353 | |
Property and equipment | 351 | 351 | 351 | 351 | |
Intangible assets | 3,200 | 3,200 | 3,200 | 3,200 | |
Other assets | 877 | 877 | 877 | 877 | |
Total identifiable assets acquired | 17,758 | 17,758 | 17,758 | 17,758 | |
Liabilities assumed: | |||||
Accounts payable | (1,010) | (1,010) | (1,010) | (1,010) | |
Wire transfers and money orders payable | (6,645) | (6,645) | (6,645) | (6,645) | |
Accrued and other liabilities | (1,436) | (747) | (1,436) | (1,436) | |
Measurement period adjustments, accrued and other liabilities | (689) | ||||
Lease liabilities | (758) | (758) | (758) | (758) | |
Deferred tax liability | (91) | (91) | (91) | (91) | |
Total liabilities assumed | (9,940) | (9,251) | (9,940) | (9,940) | |
Measurement Period Adjustments, Total liabilities assumed | (689) | ||||
Net identifiable assets acquired | 7,818 | 8,507 | 7,818 | 7,818 | |
Measurement Period Adjustments, Net identifiable assets acquired | (689) | ||||
Consideration transferred | 13,354 | 13,354 | |||
Goodwill | $ 5,536 | $ 4,847 | $ 5,536 | 5,536 | |
Measurement period adjustment, goodwill | $ 689 |
REVENUES - Revenues from Contra
REVENUES - Revenues from Contract with Customers (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Disaggregation of Revenue [Line Items] | ||||
Total revenues | $ 171,531 | $ 169,150 | $ 321,943 | $ 314,514 |
Wire transfer and money order fees, net | ||||
Disaggregation of Revenue [Line Items] | ||||
Wire transfer and money order fees | 146,557 | 145,252 | 274,041 | 270,259 |
Discounts and promotions | (720) | (734) | (1,283) | (1,291) |
Total revenues | 145,837 | 144,518 | 272,758 | 268,968 |
Foreign exchange gain, net | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | 22,800 | 22,382 | 43,146 | 41,550 |
Other income | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | $ 2,894 | $ 2,250 | $ 6,039 | $ 3,996 |
REVENUES - Narrative (Details)
REVENUES - Narrative (Details) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 USD ($) obligation | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) obligation point | Jun. 30, 2023 USD ($) | |
Revenue from Contract with Customer [Abstract] | ||||
Significant initial costs incurred to obtain contracts with customers | $ 0 | $ 0 | ||
Point earned for each wire transfer processed | point | 1 | |||
Point expiration period for non completion of wire transfer transaction | 180 days | |||
Point expiration period after end of program | 30 days | |||
Number of performance obligation | obligation | 1 | 1 | ||
Money order fees | $ 0.6 | $ 0.5 | $ 1.1 | $ 1.1 |
ACCOUNTS RECEIVABLE AND AGENT_3
ACCOUNTS RECEIVABLE AND AGENT ADVANCES RECEIVABLE, NET OF ALLOWANCE - Summary of Accounts Receivable, Net (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Receivables [Abstract] | ||
Accounts receivable | $ 203,100 | $ 157,847 |
Allowance for credit losses | (3,589) | (2,610) |
Accounts receivable, net | $ 199,511 | $ 155,237 |
ACCOUNTS RECEIVABLE AND AGENT_4
ACCOUNTS RECEIVABLE AND AGENT ADVANCES RECEIVABLE, NET OF ALLOWANCE - Summary of Agent Advances Receivable, Net (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Receivables [Abstract] | ||
Agent advances receivable, current | $ 2,294 | $ 1,596 |
Allowance for credit losses | (145) | (82) |
Net current | 2,149 | 1,514 |
Agent advances receivable, long-term | 2,957 | 2,999 |
Allowance for credit losses | (176) | (102) |
Net long-term | $ 2,781 | $ 2,897 |
ACCOUNTS RECEIVABLE AND AGENT_5
ACCOUNTS RECEIVABLE AND AGENT ADVANCES RECEIVABLE, NET OF ALLOWANCE - Narrative (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Receivables [Abstract] | ||
Notes collateralized | $ 5.3 | $ 4.6 |
ACCOUNTS RECEIVABLE AND AGENT_6
ACCOUNTS RECEIVABLE AND AGENT ADVANCES RECEIVABLE, NET OF ALLOWANCE - Maturities of Agent Advances Receivable (Details) $ in Thousands | Jun. 30, 2024 USD ($) |
Receivables [Abstract] | |
Under 1 year | $ 2,294 |
Between 1 and 2 years | 2,473 |
More than 2 years to 3 years | 484 |
Total | $ 5,251 |
ACCOUNTS RECEIVABLE AND AGENT_7
ACCOUNTS RECEIVABLE AND AGENT ADVANCES RECEIVABLE, NET OF ALLOWANCE - Summary of Changes in Allowance for Credit Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Accounts Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning balance | $ 2,930 | $ 2,657 | $ 2,794 | $ 2,648 |
Provision | 1,776 | 1,155 | 3,371 | 1,940 |
Charge-offs | (995) | (1,426) | (2,842) | (2,434) |
Recoveries | 222 | 304 | 680 | 536 |
Other | (23) | 0 | (93) | 0 |
Ending Balance | $ 3,910 | $ 2,690 | $ 3,910 | $ 2,690 |
ACCOUNTS RECEIVABLE AND AGENT_8
ACCOUNTS RECEIVABLE AND AGENT ADVANCES RECEIVABLE, NET OF ALLOWANCE - Allowance for Credit Losses (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Receivables [Abstract] | ||||||
Accounts receivable | $ 3,589 | $ 2,610 | ||||
Agent advances receivable | 321 | 184 | ||||
Allowance for credit losses | $ 3,910 | $ 2,930 | $ 2,794 | $ 2,690 | $ 2,657 | $ 2,648 |
PREPAID EXPENSES AND OTHER AS_3
PREPAID EXPENSES AND OTHER ASSETS - Prepaid Expenses and Other Current Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 | Dec. 31, 2022 |
Prepaid Expense and Other Assets [Abstract] | |||
Prepaid insurance | $ 342 | $ 1,205 | |
Prepaid fees and services | 2,098 | 2,299 | |
Agent incentive advances | 2,222 | 1,692 | |
Agent advances receivable, net of allowance | 2,149 | 1,514 | |
Prepaid income taxes | 1,664 | 747 | |
Tenant allowance | 184 | 1,621 | $ 3,800 |
Legal settlement receivable | 570 | 0 | |
Prepaid expenses and other current assets | 1,034 | 990 | |
Prepaid expenses and other assets | $ 10,263 | $ 10,068 |
PREPAID EXPENSES AND OTHER AS_4
PREPAID EXPENSES AND OTHER ASSETS - Other Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Prepaid Expense and Other Assets [Abstract] | ||
Revolving credit facility origination fees | $ 1,337 | $ 1,692 |
Agent incentive advances | 3,961 | 3,372 |
Agent advances receivable, net of allowance | 2,781 | 2,897 |
Right-of-use assets, net | 20,207 | 22,100 |
Funds held by seized banking entities, net of allowance | 1,746 | 1,890 |
Fixed assets in process | 241 | 6,358 |
Other assets | 2,433 | 1,844 |
Other assets | $ 32,706 | $ 40,153 |
PREPAID EXPENSES AND OTHER AS_5
PREPAID EXPENSES AND OTHER ASSETS - Narrative (Details) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2024 | Dec. 31, 2023 | Dec. 31, 2021 | |
Fixed assets in process | $ 241 | $ 6,358 | |
Cash and cash equivalents | 233,209 | 239,203 | |
MEXICO | |||
Cash and cash equivalents | $ 6,000 | ||
Valuation allowance | 4,300 | ||
Leasehold Improvements and Other Assets | |||
Fixed assets in process | $ 100 | $ 6,100 |
GOODWILL AND INTANGIBLE ASSET_2
GOODWILL AND INTANGIBLE ASSETS - Narrative (Details) $ in Millions | 3 Months Ended | 6 Months Ended |
Jun. 30, 2024 USD ($) | Jun. 30, 2024 USD ($) | |
Finite-Lived Intangible Assets, Net [Abstract] | ||
Goodwill and intangible asset impairment | $ 0 | $ 0 |
Agent Relationships | ||
Finite-Lived Intangible Assets, Net [Abstract] | ||
Intangible assets amortization period, under accelerated method | 15 years | |
Trade Names | ||
Finite-Lived Intangible Assets, Net [Abstract] | ||
Intangible assets amortization period, under accelerated method | 15 years | |
Developed Technology Rights | ||
Finite-Lived Intangible Assets, Net [Abstract] | ||
Intangible assets amortization period, under accelerated method | 15 years | |
Number of development years for state-of-the-art system | 20 years | |
Other Intangible Assets | ||
Finite-Lived Intangible Assets, Net [Abstract] | ||
Intangible asset, useful life | 10 years | 10 years |
Non-Competition Agreements | ||
Finite-Lived Intangible Assets, Net [Abstract] | ||
Intangible asset, useful life | 5 years | 5 years |
GOODWILL AND INTANGIBLE ASSET_3
GOODWILL AND INTANGIBLE ASSETS - Changes in Goodwill and Intangible Assets (Details) $ in Thousands | 6 Months Ended |
Jun. 30, 2024 USD ($) | |
Goodwill | |
Beginning balance | $ 53,986 |
Measurement period adjustment (Refer to Note 2) | 0 |
Amortization expense | 0 |
Ending balance | 53,986 |
Intangibles | |
Beginning balance | 18,143 |
Measurement period adjustment (Refer to Note 2) | 0 |
Amortization expense | (2,007) |
Ending balance | $ 16,136 |
GOODWILL AND INTANGIBLE ASSET_4
GOODWILL AND INTANGIBLE ASSETS - Amortization Expense Related to Intangible Assets (Details) $ in Thousands | Jun. 30, 2024 USD ($) |
Goodwill and Intangible Assets Disclosure [Abstract] | |
2024 | $ 1,958 |
2025 | 3,156 |
2026 | 2,521 |
2027 | 2,023 |
2028 | 1,613 |
Thereafter | 4,865 |
Net amortizable intangible assets | $ 16,136 |
LEASES - Narrative (Details)
LEASES - Narrative (Details) - USD ($) $ in Thousands | 18 Months Ended | ||
Jun. 30, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | |
Leases [Abstract] | |||
Tenant allowance | $ 184 | $ 1,621 | $ 3,800 |
Disbursements of tenant allowance | $ 3,600 | ||
Operating lease, weighted average remaining lease terms | 6 years 9 months 18 days | 6 years 8 months 12 days | |
Operating lease, weighted average discount rate | 6.18% | 6.06% |
LEASES - Right-Of-Use Assets an
LEASES - Right-Of-Use Assets and Lease Liabilities (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Assets | ||
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Other assets | Other assets |
Right-of-use assets | $ 20,207 | $ 22,100 |
Current | ||
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] | Accrued and other liabilities | Accrued and other liabilities |
Operating | $ 5,886 | $ 4,955 |
Noncurrent | ||
Operating | 20,661 | 22,670 |
Total Lease liabilities | 26,547 | 27,625 |
Operating lease, right-of-use asset, accumulated amortization | $ 11,700 | $ 10,000 |
LEASES - Lease Expense (Details
LEASES - Lease Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Leases [Abstract] | ||||
Operating lease cost | $ 1,722 | $ 2,010 | $ 3,524 | $ 4,074 |
LEASES - Lease Payments (Detail
LEASES - Lease Payments (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Leases [Abstract] | ||
2024 | $ 3,090 | |
2025 | 6,613 | |
2026 | 5,190 | |
2027 | 3,661 | |
2028 | 2,787 | |
Thereafter | 12,058 | |
Total lease payments | 33,399 | |
Less: Imputed interest | (6,852) | |
Present value of lease liabilities | $ 26,547 | $ 27,625 |
WIRE TRANSFERS AND MONEY ORDE_3
WIRE TRANSFERS AND MONEY ORDERS PAYABLE, NET (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Dec. 31, 2023 | |
Wire transfers payable, net | $ 87,387 | $ 63,212 |
Customer voided wires payable | 32,770 | 29,951 |
Money orders payable | 31,908 | 31,879 |
Total wire transfers and money orders payable, net | $ 152,065 | $ 125,042 |
Wires payable collection period | 30 days | |
Minimum | ||
Statutory abandonment period | 3 years | |
Maximum | ||
Statutory abandonment period | 7 years |
ACCRUED AND OTHER LIABILITIES -
ACCRUED AND OTHER LIABILITIES - Accrued and Other Liabilities (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Payables and Accruals [Abstract] | ||
Commissions payable to sending agents | $ 20,166 | $ 19,873 |
Accrued salaries and benefits | 4,753 | 8,094 |
Accrued bank charges | 1,754 | 1,382 |
Lease liability, current portion | 5,886 | 4,955 |
Accrued other professional fees | 1,154 | 1,000 |
Accrued taxes | 2,814 | 8,613 |
Deferred revenue loyalty program | 4,794 | 4,771 |
Contingent consideration liability | 1,158 | 1,158 |
Acquisition related liabilities | 844 | 844 |
Other | 4,332 | 3,971 |
Total accrued and other liabilities | $ 47,655 | $ 54,661 |
ACCRUED AND OTHER LIABILITIES_2
ACCRUED AND OTHER LIABILITIES - Changes in Deferred Revenue Loyalty Program Liability (Details) $ in Thousands | 6 Months Ended |
Jun. 30, 2024 USD ($) | |
Contract With Customer, Liability [Roll Forward] | |
Beginning balance | $ 4,771 |
Revenue deferred during the period | 1,499 |
Revenue recognized during the period | (1,476) |
Ending balance | $ 4,794 |
DEBT - Schedule of Debt Instrum
DEBT - Schedule of Debt Instruments (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Debt Instrument [Line Items] | ||
Long-term debt, gross | $ 212,188 | $ 189,469 |
Less: Current portion of long-term debt | (8,257) | (7,163) |
Less: Debt origination costs | (987) | (1,233) |
Long-term debt, noncurrent | 202,944 | 181,073 |
Debt origination costs, current | 500 | 500 |
Term loan facility | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | 72,188 | 75,469 |
Revolving credit facility | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | $ 140,000 | $ 114,000 |
DEBT - Narrative (Details)
DEBT - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Debt Instrument [Line Items] | |||||
Debt origination costs amortization | $ 602 | $ 528 | |||
A&R Credit Agreement | |||||
Debt Instrument [Line Items] | |||||
Unamortized debt origination costs | $ 2,300 | 2,300 | $ 2,900 | ||
Debt origination costs amortization | 300 | $ 300 | $ 600 | $ 500 | |
Consolidated leverage ratio | 3 | ||||
Debt instrument, covenant, restricted payment threshold | $ 23,800 | $ 23,800 | |||
Debt instrument, covenant, restricted payment threshold, percent of EBITDA | 25% | 25% | |||
Debt instrument, covenant, repurchase of common stock threshold | $ 10,000 | $ 10,000 | |||
A&R Credit Agreement | Minimum | |||||
Debt Instrument [Line Items] | |||||
Fixed charge coverage ratio | 1.25 | ||||
A&R Credit Agreement | Maximum | |||||
Debt Instrument [Line Items] | |||||
Consolidated leverage ratio | 3.25 | ||||
Leverage ratio, restricted payments | 2.25 | ||||
A&R Credit Agreement | SOFR | |||||
Debt Instrument [Line Items] | |||||
Interest rate | 0.10% | ||||
A&R Credit Agreement | SOFR | Minimum | |||||
Debt Instrument [Line Items] | |||||
Interest rate | 2.50% | ||||
A&R Credit Agreement | SOFR | Maximum | |||||
Debt Instrument [Line Items] | |||||
Interest rate | 3% | ||||
A&R Credit Agreement | Base Rate | Minimum | |||||
Debt Instrument [Line Items] | |||||
Interest rate | 1.50% | ||||
A&R Credit Agreement | Base Rate | Maximum | |||||
Debt Instrument [Line Items] | |||||
Interest rate | 2% | ||||
A&R Credit Agreement | Term loan facility | |||||
Debt Instrument [Line Items] | |||||
Maximum borrowing capacity | $ 87,500 | $ 87,500 | |||
Effective interest rate | 8.70% | 8.03% | 8.70% | 8.03% | |
A&R Credit Agreement | Term loan facility | Year 1 | |||||
Debt Instrument [Line Items] | |||||
Periodic repayment percentage | 5% | 5% | |||
A&R Credit Agreement | Term loan facility | Year 2 | |||||
Debt Instrument [Line Items] | |||||
Periodic repayment percentage | 5% | 5% | |||
A&R Credit Agreement | Term loan facility | Year 3 | |||||
Debt Instrument [Line Items] | |||||
Periodic repayment percentage | 7.50% | 7.50% | |||
A&R Credit Agreement | Term loan facility | Year 4 | |||||
Debt Instrument [Line Items] | |||||
Periodic repayment percentage | 10% | 10% | |||
A&R Credit Agreement | Term loan facility | Year 5 | |||||
Debt Instrument [Line Items] | |||||
Periodic repayment percentage | 10% | 10% | |||
Revolving credit facility | A&R Credit Agreement | |||||
Debt Instrument [Line Items] | |||||
Maximum borrowing capacity | $ 220,000 | $ 220,000 | |||
Unused line fee percentage | 0.35% | ||||
Effective interest rate | 2.31% | 1.85% | 2.31% | 1.85% | |
Uncommitted Incremental Facility | A&R Credit Agreement | |||||
Debt Instrument [Line Items] | |||||
Maximum borrowing capacity | $ 70,000 | $ 70,000 |
SHARE-BASED COMPENSATION - Narr
SHARE-BASED COMPENSATION - Narrative (Details) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 USD ($) shares | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) shares | Jun. 30, 2023 USD ($) | Jun. 26, 2020 shares | |
Stock options | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Stock options term | 10 years | ||||
Award vesting period | 4 years | ||||
Share-based compensation expense | $ 42,400 | $ 119,700 | $ 86,800 | $ 254,600 | |
Stock options | Share-Based Payment Arrangement, Tranche One | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Percentage of vesting of award | 25% | ||||
Stock options | Share-Based Payment Arrangement, Tranche Two | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Percentage of vesting of award | 25% | ||||
Stock options | Share-Based Payment Arrangement, Tranche Three | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Percentage of vesting of award | 25% | ||||
Stock options | Share-Based Payment Arrangement, Tranche Four | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Percentage of vesting of award | 25% | ||||
Stock options | 2020 Plan | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Common stock approved for issuance (in shares) | shares | 3,700,000 | ||||
Shares available for future awards (in shares) | shares | 1,500,000 | ||||
Stock options | 2018 Plan | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Number of shares available for grant (in shares) | shares | 0 | 0 | 400,000 | ||
RSUs | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based compensation expense | $ 900,000 | 700,000 | $ 1,900,000 | 1,300,000 | |
Unrecognized compensation expense | 8,100,000 | $ 8,100,000 | |||
Weighted-average period for recognition | 2 years 1 month 6 days | ||||
Granted (in shares) | shares | 242,628 | ||||
RSUs | Employees | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Award vesting period | 4 years | ||||
RSUs | Employees | Share-Based Payment Arrangement, Tranche One | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Percentage of vesting of award | 25% | ||||
RSUs | Employees | Share-Based Payment Arrangement, Tranche Two | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Percentage of vesting of award | 25% | ||||
RSUs | Employees | Share-Based Payment Arrangement, Tranche Three | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Percentage of vesting of award | 25% | ||||
RSUs | Employees | Share-Based Payment Arrangement, Tranche Four | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Percentage of vesting of award | 25% | ||||
RSUs | Independent Directors | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Award vesting period | 1 year | ||||
Share Awards | 2020 Plan | Independent Directors | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based compensation expense | $ 20,100 | ||||
Granted (in shares) | shares | 911 | ||||
RSAs | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based compensation expense | 400,000 | 400,000 | $ 800,000 | 600,000 | |
Unrecognized compensation expense | 4,100,000 | $ 4,100,000 | |||
Weighted-average period for recognition | 1 year 10 months 24 days | ||||
Granted (in shares) | shares | 99,623 | ||||
RSAs | Employees | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Award vesting period | 4 years | ||||
RSAs | Employees | Share-Based Payment Arrangement, Tranche One | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Percentage of vesting of award | 25% | ||||
RSAs | Employees | Share-Based Payment Arrangement, Tranche Two | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Percentage of vesting of award | 25% | ||||
RSAs | Employees | Share-Based Payment Arrangement, Tranche Three | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Percentage of vesting of award | 25% | ||||
RSAs | Employees | Share-Based Payment Arrangement, Tranche Four | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Percentage of vesting of award | 25% | ||||
RSAs | Independent Directors | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Award vesting period | 3 months | ||||
PSUs | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Award vesting period | 3 years | ||||
Share-based compensation expense | 1,000,000 | $ 1,000,000 | $ 1,700,000 | $ 1,800,000 | |
Unrecognized compensation expense | $ 5,700,000 | $ 5,700,000 | |||
Weighted-average period for recognition | 1 year 10 months 24 days | ||||
Granted (in shares) | shares | 215,197 | ||||
Conversion ratio | 1 | 1 | |||
Award service period | 3 years |
SHARE-BASED COMPENSATION - Stoc
SHARE-BASED COMPENSATION - Stock Option Activity (Details) $ / shares in Units, $ in Millions | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 USD ($) $ / shares shares | Dec. 31, 2023 $ / shares shares | |
Weighted-Average Grant Date Fair Value | ||
Aggregate intrinsic value | $ | $ 3.7 | |
Aggregate fair value | $ | $ 0.8 | |
Stock options | ||
Number of Options | ||
Outstanding, beginning balance (in shares) | shares | 588,675 | |
Granted (in shares) | shares | 0 | |
Exercised (in shares) | shares | (393,750) | |
Forfeited (in shares) | shares | 0 | |
Expired (in shares) | shares | (375) | |
Outstanding, ending balance (in shares) | shares | 194,550 | 588,675 |
Exercisable, ending balance (in shares) | shares | 194,550 | |
Weighted-Average Exercise Price | ||
Outstanding, beginning balance (in dollars per share) | $ 11.49 | |
Granted (in dollars per share) | 0 | |
Exercised (in dollars per share) | 11.32 | |
Forfeited (in dollars per share) | 0 | |
Expired (in dollars per share) | 9.91 | |
Outstanding, ending balance (in dollars per share) | 11.82 | $ 11.49 |
Exercisable, ending balance (in dollars per share) | $ 11.82 | |
Weighted-Average Remaining Contractual Term (Years) | ||
Weighted average remaining contractual term, outstanding | 4 years 8 months 26 days | 5 years 2 months 23 days |
Weighted average remaining contractual term, exercisable | 4 years 8 months 26 days | |
Weighted-Average Grant Date Fair Value | ||
Outstanding beginning balance (in dollars per share) | $ 4.18 | |
Granted (in dollars per share) | 0 | |
Exercised (in dollars per share) | 4.18 | |
Forfeited (in dollars per share) | 0 | |
Expired (in dollars per share) | 3.43 | |
Outstanding ending balance (in dollars per share) | 4.19 | $ 4.18 |
Exercisable ending balance (in dollars per share) | $ 4.19 |
SHARE-BASED COMPENSATION - RSU,
SHARE-BASED COMPENSATION - RSU, RSA, and PSU Activity (Details) - USD ($) $ / shares in Units, $ in Millions | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 | Dec. 31, 2023 | |
RSUs | ||
Number | ||
Outstanding beginning balance (in shares) | 376,950 | |
Granted (in shares) | 242,628 | |
Vested (in shares) | (137,583) | |
Forfeited (in shares) | (42,222) | |
Outstanding ending balance (in shares) | 439,773 | 376,950 |
Weighted-Average Grant Price | ||
Nonvested at beginning of period (in dollars per share) | $ 20.25 | |
Granted (in dollars per share) | 21.10 | |
Vested (and settled) (in dollars per share) | 19.50 | |
Forfeited (in dollars per share) | 21.02 | |
Nonvested at end of period (in dollars per share) | $ 20.89 | $ 20.25 |
Aggregate fair value of awards granted | $ 5.1 | |
RSAs | ||
Number | ||
Outstanding beginning balance (in shares) | 191,980 | |
Granted (in shares) | 99,623 | |
Vested (in shares) | (65,751) | |
Forfeited (in shares) | 0 | |
Outstanding ending balance (in shares) | 225,852 | 191,980 |
Weighted-Average Grant Price | ||
Nonvested at beginning of period (in dollars per share) | $ 19.53 | |
Granted (in dollars per share) | 21.28 | |
Vested (and settled) (in dollars per share) | 18.37 | |
Forfeited (in dollars per share) | 0 | |
Nonvested at end of period (in dollars per share) | $ 20.64 | $ 19.53 |
Aggregate fair value of awards granted | $ 2.1 | |
PSUs | ||
Number | ||
Outstanding beginning balance (in shares) | 247,680 | |
Granted (in shares) | 215,197 | |
Vested (in shares) | 0 | |
Forfeited (in shares) | (4,508) | |
Outstanding ending balance (in shares) | 458,369 | 247,680 |
Weighted-Average Grant Price | ||
Nonvested at beginning of period (in dollars per share) | $ 23.72 | |
Granted (in dollars per share) | 19.55 | |
Vested (and settled) (in dollars per share) | 0 | |
Forfeited (in dollars per share) | 25.09 | |
Nonvested at end of period (in dollars per share) | $ 21.75 | $ 23.72 |
Aggregate fair value of awards granted | $ 4.2 | |
Weighted-Average Remaining Contractual Term (Years) | 8 years 9 months 14 days | 8 years 8 months 23 days |
EQUITY (Details)
EQUITY (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | |||||
Mar. 11, 2024 USD ($) shares | Jun. 30, 2024 USD ($) shares | Jun. 30, 2023 USD ($) shares | Jun. 30, 2024 USD ($) shares | Jun. 30, 2023 USD ($) shares | Mar. 03, 2023 USD ($) | Aug. 18, 2021 USD ($) | |
Schedule of Capitalization [Line Items] | |||||||
Stock repurchase program, authorized amount | $ 40,000 | ||||||
Treasury stock repurchased (in shares) | shares | 175,000 | 521,651 | 916,122 | 1,646,127 | 1,232,581 | ||
Value of treasury stock repurchased | $ 3,300 | $ 11,199 | $ 22,931 | $ 34,622 | $ 30,515 | ||
Stock repurchase program, remaining authorized repurchase amount | 39,400 | 39,400 | |||||
A&R Credit Agreement | |||||||
Schedule of Capitalization [Line Items] | |||||||
Stock repurchase program, authorized amount | $ 100,000 | ||||||
Debt instrument, covenant, restricted payment threshold | $ 23,800 | $ 23,800 | |||||
Debt instrument, covenant, restricted payment threshold, percent of EBITDA | 25% | 25% | |||||
Debt instrument, covenant, repurchase of common stock threshold | $ 10,000 | $ 10,000 | |||||
A&R Credit Agreement | Maximum | |||||||
Schedule of Capitalization [Line Items] | |||||||
Leverage ratio, restricted payments | 2.25 |
EARNINGS PER SHARE - Basic and
EARNINGS PER SHARE - Basic and Diluted Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Net income | $ 14,033 | $ 15,422 | $ 26,139 | $ 27,184 |
Shares: | ||||
Weighted-average common shares outstanding - basic (in shares) | 32,698,951 | 36,001,670 | 33,187,196 | 36,239,997 |
Weighted-average common shares outstanding - diluted (in shares) | 33,090,806 | 36,871,674 | 33,639,811 | 37,115,490 |
Earnings per common share – basic (in dollars per share) | $ 0.43 | $ 0.43 | $ 0.79 | $ 0.75 |
Earnings per common share – diluted (in dollars per share) | $ 0.42 | $ 0.42 | $ 0.78 | $ 0.73 |
RSUs | ||||
Shares: | ||||
Effect of dilutive securities (in shares) | 84,073 | 122,030 | 98,804 | 131,335 |
Stock options | ||||
Shares: | ||||
Effect of dilutive securities (in shares) | 110,107 | 329,196 | 174,046 | 332,531 |
RSAs | ||||
Shares: | ||||
Effect of dilutive securities (in shares) | 32,317 | 52,046 | 45,349 | 61,626 |
PSUs | ||||
Shares: | ||||
Effect of dilutive securities (in shares) | 165,358 | 366,732 | 134,416 | 350,001 |
EARNINGS PER SHARE - Narrative
EARNINGS PER SHARE - Narrative (Details) - shares | 3 Months Ended | 6 Months Ended | |||
Mar. 11, 2024 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||||
Treasury stock repurchased (in shares) | 175,000 | 521,651 | 916,122 | 1,646,127 | 1,232,581 |
Decrease in weighted average shares outstanding (in shares) | 1,494,643 | 940,695 | |||
RSUs | |||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||||
Securities excluded from computation of diluted earnings per share (in shares) | 213,300 | 111,900 | |||
RSAs | |||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||||
Securities excluded from computation of diluted earnings per share (in shares) | 113,000 | 58,400 |
INCOME TAXES - Reconciliation o
INCOME TAXES - Reconciliation of Tax Provision (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Income Tax Disclosure [Abstract] | ||||
Income before income taxes | $ 19,809 | $ 22,091 | $ 36,693 | $ 38,739 |
U.S statutory tax rate | 21% | 21% | 21% | 21% |
Income tax expense at statutory rate | $ 4,160 | $ 4,639 | $ 7,706 | $ 8,135 |
State tax expense, net of federal benefit | 1,515 | 1,741 | 2,745 | 3,055 |
Foreign tax rates different from U.S. statutory rate | 73 | (5) | 92 | 43 |
Non-deductible expenses | 263 | 283 | 487 | 508 |
Stock compensation | (258) | (67) | (508) | (274) |
Other | 23 | 78 | 32 | 88 |
Total income tax provision | $ 5,776 | $ 6,669 | $ 10,554 | $ 11,555 |
INCOME TAXES - Narrative (Detai
INCOME TAXES - Narrative (Details) $ in Millions | Jun. 30, 2024 USD ($) |
Domestic Tax Authority | |
Valuation Allowance [Line Items] | |
Valuation allowance | $ 0 |
State and Local Jurisdiction | |
Valuation Allowance [Line Items] | |
Valuation allowance | $ 0 |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Details) | Jun. 30, 2024 country territory state |
Commitments and Contingencies Disclosure [Abstract] | |
Number of states in which entity operates | state | 50 |
Number of territories in which entity operates | territory | 2 |
Number of countries in which entity operates | country | 7 |