- BHF Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
S-3ASR Filing
Brighthouse Financial (BHF) S-3ASRAutomatic shelf registration
Filed: 5 Sep 18, 12:00am
Exhibit 12.1
Brighthouse Financial, Inc.
Ratio of Earnings to Fixed Charges
Six Months Ended June 30, | Years Ended December 31, | |||||||||||||||||||||||||||
2018 | 2017 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||||||||
(In millions, except ratios) | ||||||||||||||||||||||||||||
Income (loss) before provision for income tax | $ | (430 | ) | $ | (269 | ) | $ | (615 | ) | $ | (4,705 | ) | $ | 1,462 | $ | 1,528 | $ | 1,364 | ||||||||||
Less: Undistributed income (loss) from equity investees | 30 | 38 | 46 | 7 | (118 | ) | 15 | 82 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Adjusted earnings before fixed charges | (460 | ) | (307 | ) | (661 | ) | (4,712 | ) | 1,580 | 1,513 | 1,282 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Add: Fixed charges | ||||||||||||||||||||||||||||
Interest and debt issue costs(1) | 70 | 82 | 153 | 175 | 170 | 201 | 266 | |||||||||||||||||||||
Interest credited to policyholder account balances | 536 | 559 | 1,111 | 1,165 | 1,259 | 1,278 | 1,376 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total fixed charges | 606 | 641 | 1,264 | 1,340 | 1,429 | 1,479 | 1,642 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total earnings and fixed charges | $ | 146 | $ | 334 | $ | 603 | $ | (3,372 | ) | $ | 3,009 | $ | 2,992 | $ | 2,924 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ratio of earnings to fixed charges(2) | — | — | — | — | 2.11 | 2.02 | 1.78 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Interest costs related to variable interest entities for the six months ended June 30, 2018 and 2017 and for the years ended December 31, 2017, 2016, 2015, 2014 and 2013 did not have a significant effect on the ratios for the periods presented. |
(2) | Earnings for the six months ended June 30, 2018 and 2017 and the years ended December 31, 2017 and 2016 were inadequate to cover fixed charges at a 1:1 ratio by $460 million, $307 million, $661 million and $4,712 million, respectively. |