Schedules of Investments | Schedules of Investments March 31, 2021 Description Principal Amount Value U.S. TREASURY OBLIGATIONS - 96.1% U.S. Treasury Notes 2.250%, 11/15/2027 (1) $ 3,400,000 $ 3,599,949 2.250%, 12/31/2023 (1) 3,025,000 3,187,062 2.250%, 11/15/2024 (1) 3,120,000 3,311,892 2.250%, 11/15/2025 (1) 3,185,000 3,392,585 2.125%, 12/31/2022 (1) 2,925,000 3,026,061 2.000%, 12/31/2021 (1) 2,050,000 2,079,624 2.000%, 11/15/2026 (1) 3,270,000 3,431,776 Total U.S. Treasury Obligations (Cost $22,311,598) 22,028,949 Total Investments - 96.1% (Cost $22,311,598) $ 22,028,949 Percentages are based on net assets of $22,914,175. A list of the open futures contracts held by the Fund at March 31, 2021, is as follows: Number of Unrealized Contracts Expiration Notional Notional Appreciation Type of Contract Long Date Amount Value (Depreciation) S&P 500 Annl Div Dec21 235 12/20/2021 $ 3,541,856 $ 3,451,563 $ (90,293 ) S&P 500 Annl Div Dec22 235 12/19/2022 3,606,168 3,545,563 (60,605 ) S&P 500 Annl Div Dec23 235 12/18/2023 3,666,043 3,621,938 (44,105 ) S&P 500 Annl Div Dec24 235 12/23/2024 3,723,105 3,627,813 (95,292 ) S&P 500 Annl Div Dec25 235 12/22/2025 3,793,543 3,636,625 (156,918 ) S&P 500 Annl Div Dec26 235 12/21/2026 3,867,918 3,613,125 (254,793 ) S&P 500 Annl Div Dec27 235 12/20/2027 3,937,856 3,630,750 (307,106 ) Net Unrealized Appreciation (Depreciation) $ (1,009,112 ) (1) Security, or a portion of, has been pledged as collateral for the trading of futures contracts. The market value of the securities pledged as collateral for the period ended March 31, 2021 was $10,556,180 or 46.1% of net assets. U.S. Equity Cumulative Dividends Fund—Series 2027 Schedules of Investments December 31, 2020 Description Principal Amount Value U.S. TREASURY OBLIGATIONS - 95.5% U.S. Treasury Notes 2.250%, 11/15/2027 (1) $ 2,650,000 $ 2,941,655 2.250%, 12/31/2023 (1) 2,441,000 2,593,372 2.250%, 11/15/2024 (1) 2,541,000 2,737,729 2.250%, 11/15/2025 (1) 2,532,000 2,765,122 2.125%, 12/31/2022 (1) 2,438,000 2,535,139 2.000%, 12/31/2021 (1) 2,403,000 2,448,109 2.000%, 11/15/2026 (1) 2,586,000 2,814,598 Total U.S. Treasury Obligations (Cost $18,746,186) 18,835,724 Total Investments - 95.5% (Cost $18,746,186) $ 18,835,724 Percentages are based on net assets of $19,713,753. A list of the open futures contracts held by the Fund at December 31, 2020, is as follows: Number of Unrealized Contracts Expiration Notional Notional Appreciation Type of Contract Long Date Amount Value (Depreciation) S&P 500 Annl Div Dec21 210 12/20/2021 $ 3,175,483 $ 2,955,750 $ (219,733 ) S&P 500 Annl Div Dec22 210 12/19/2022 3,232,545 2,942,625 (289,920 ) S&P 500 Annl Div Dec23 210 12/18/2023 3,287,608 2,942,625 (344,983 ) S&P 500 Annl Div Dec24 210 12/23/2024 3,344,545 2,932,125 (412,420 ) S&P 500 Annl Div Dec25 210 12/22/2025 3,414,608 2,924,250 (490,358 ) S&P 500 Annl Div Dec26 210 12/21/2026 3,485,732 2,934,750 (550,982 ) S&P 500 Annl Div Dec27 210 12/20/2027 3,552,170 2,945,250 (606,920 ) Net Unrealized Appreciation (Depreciation) $ (2,915,316 ) (1) Security, or a portion of, has been pledged as collateral for the trading of futures contracts. The market value of the securities pledged as collateral for the period ended December 31, 2020 was $10,797,858 or 54.8% of net assets. Schedules of Investments March 31, 2021 Description Principal Amount Value U.S. TREASURY OBLIGATIONS - 95.6% U.S. Treasury Bills (1) (2) 0.09%, 05/06/2021 $ 33,900,000 $ 33,899,753 Total U.S. Treasury Obligations (Cost $33,897,050) 33,899,753 Total Investments - 95.6% (Cost $33,897,050) $ 33,899,753 Percentages are based on net assets of $35,453,809. A list of the open futures contracts held by the Fund at March 31, 2021, is as follows: Number of Unrealized Contracts Expiration Notional Notional Appreciation Type of Contract Long/(Short) Date Amount Value (Depreciation) S&P 500 Annl Div Dec21 (40 ) 12/20/2021 $ (613,816 ) $ (587,500 ) $ 26,316 S&P 500 Annl Div Dec22 (40 ) 12/19/2022 (631,004 ) (603,500 ) 27,504 S&P 500 Annl Div Dec23 (40 ) 12/18/2023 (644,691 ) (616,500 ) 28,191 S&P 500 Annl Div Dec24 (40 ) 12/23/2024 (660,316 ) (617,500 ) 42,816 S&P 500 Annl Div Dec25 (40 ) 12/22/2025 (673,566 ) (619,000 ) 54,566 S&P 500 Annl Div Dec26 (40 ) 12/21/2026 (687,629 ) (615,000 ) 72,629 S&P 500 Annl Div Dec27 (40 ) 12/20/2027 (702,317 ) (618,000 ) 84,317 E-mini S&P 500 Index Jun 21 200 06/21/2021 38,094,824 39,674,000 1,579,176 Net Unrealized Appreciation (Depreciation) $ 1,915,515 (1) Zero coupon security. The rate reported on the Schedule of Investments is the effective yield at time of purchase. (2) Security, or a portion of, has been pledged as collateral for the trading of futures contracts. The market value of the securities pledged as collateral for the period ended March 31, 2021 was $22,397,760 or 63.2% of net assets. U.S. Equity Ex-Dividend Fund—Series 2027 Schedules of Investments December 31, 2020 Description Principal Amount Value U.S. TREASURY OBLIGATIONS - 93.5% U.S. Treasury Bills (1) (2) 0.095%, 05/06/2021 $ 31,400,000 $ 31,392,285 Total U.S. Treasury Obligations (Cost $31,389,680) 31,392,285 Total Investments - 93.5% (Cost $31,389,680) $ 31,392,285 Percentages are based on net assets of $33,575,230. Number of Unrealized Contracts Expiration Notional Notional Appreciation Type of Contract Long/(Short) Date Amount Value (Depreciation) S&P 500 Annl Div Dec21 (40 ) 12/20/2021 $ (613,816 ) $ (563,000 ) $ 50,816 S&P 500 Annl Div Dec22 (40 ) 12/19/2022 (631,004 ) (560,500 ) 70,504 S&P 500 Annl Div Dec23 (40 ) 12/18/2023 (644,691 ) (560,500 ) 84,191 S&P 500 Annl Div Dec24 (40 ) 12/23/2024 (660,316 ) (558,500 ) 101,816 S&P 500 Annl Div Dec25 (40 ) 12/22/2025 (673,566 ) (557,000 ) 116,566 S&P 500 Annl Div Dec26 (40 ) 12/21/2026 (687,629 ) (559,000 ) 128,629 S&P 500 Annl Div Dec27 (40 ) 12/20/2027 (702,317 ) (561,000 ) 141,317 S&P 500 Index Mar 21 200 03/22/2021 36,811,712 37,488,000 676,288 Net Unrealized Appreciation (Depreciation) $ 1,370,127 (1) Zero coupon security. The rate reported on the Schedule of Investments is the effective yield at time of purchase. (2) Security, or a portion of, has been pledged as collateral for the trading of futures contracts. The market value of the securities pledged as collateral for the period ended December 31, 2020 was $22,393,280 or 66.7% of net assets. |