Schedules of Investments | Description Principal Value U.S. TREASURY OBLIGATIONS - 97.6% U.S. Treasury Notes 2.125%, 12/31/2022 (1) $ 3,588,000 $ 3,606,354 2.250%, 12/31/2023 (1) 5,275,000 5,275,309 2.250%, 11/15/2024 (1) 5,534,000 5,500,710 2.250%, 11/15/2025 (1) 5,730,000 5,672,924 2.000%, 11/15/2026 (1) 5,903,000 5,775,255 2.250%, 11/15/2027 (1) 6,052,000 5,983,679 Total U.S. Treasury Obligations (Cost $33,586,119) 31,814,231 Total Investments - 97.6% (Cost $33,586,119) $ 31,814,231 Percentages are based on net assets of $32,602,870 A list of the open futures contracts held by the Fund at March 31 , 2022, is as follows: Type of Contract Number of Expiration Notional Notional Unrealized S&P 500 Annl Div Dec22 385 12/19/2022 5,959,779 6,184,063 $ 224,284 S&P 500 Annl Div Dec23 385 12/18/2023 6,082,529 6,174,438 $ 91,909 S&P 500 Annl Div Dec24 385 12/23/2024 6,179,904 6,198,500 $ 18,596 S&P 500 Annl Div Dec25 385 12/22/2025 6,275,029 6,294,750 $ 19,721 S&P 500 Annl Div Dec26 385 12/21/2026 6,377,779 6,376,563 $ (1,216 ) S&P 500 Annl Div Dec27 385 12/20/2027 6,475,654 6,448,750 $ (26,904 ) Net Unrealized Appreciation (Depreciation) $ 326,389 (1) Security, or a portion of, has been pledged as collateral for the trading of futures contracts. The market value of the securities pledged as collateral for the period ended March 31, 2022 was $9,176,473 or 28% of net assets. U.S. Equity Cumulative Dividends Fund–Series 2027 Schedules of Investments December 31, 2021 (Audited) Description Principal Value U.S. TREASURY OBLIGATIONS - 97.8% U.S. Treasury Notes 2.125%, 12/31/2022 (1) $ 4,599,000 $ 4,675,350 2.250%, 12/31/2023 (1) 4,971,000 5,120,324 2.250%, 11/15/2024 (1) 5,256,000 5,449,610 2.250%, 11/15/2025 (1) 5,472,000 5,701,140 2.000%, 11/15/2026 (1) 5,699,000 5,896,016 2.250%, 11/15/2027 (1) 5,883,000 6,177,839 Total U.S. Treasury Obligations (Cost $33,581,572) 33,020,279 Total Investments - 97.8% (Cost $33,581,572) $ 33,020,279 Percentages are based on net assets of $33,762,330 A list of the open futures contracts held by the Fund at December 31 , 2021, is as follows: Type of Contract Number of Expiration Notional Notional Unrealized S&P 500 Annl Div Dec22 355 12/19/2022 5,480,126 5,604,563 $ 124,437 S&P 500 Annl Div Dec23 355 12/18/2023 5,599,626 5,808,688 $ 209,062 S&P 500 Annl Div Dec24 355 12/23/2024 5,686,501 5,919,625 $ 233,124 S&P 500 Annl Div Dec25 355 12/22/2025 5,775,251 6,061,625 $ 286,374 S&P 500 Annl Div Dec26 355 12/21/2026 5,872,001 6,172,562 $ 300,561 S&P 500 Annl Div Dec27 355 12/20/2027 5,960,001 6,274,625 $ 314,624 Net Unrealized Appreciation (Depreciation) $ 1,468,182 (1) Security, or a portion of, has been pledged as collateral for the trading of futures contracts. The market value of the securities pledged as collateral for the year ended December 31, 2021 was $9,575,159 or 28% of net assets. |