FS Credit Income Fund
Unaudited Schedule of Investments
As of January 31, 2020
(in thousands, except share and per share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Senior Secured Loans—First Lien—12.8% | ||||||||||||||||
Advantage Sales & Marketing, Inc., L+325, 1.0% Floor, 7/23/2021 | (d) | Advertising | $ | 1,371 | $ | 1,290 | $ | 1,332 | ||||||||
Advisor Group, Inc., L+500, 8/1/2026 | (d) | Diversified Financial Services | 1,355 | 1,341 | 1,357 | |||||||||||
AHP Health Partners, Inc., L+450, 1.0% Floor, 6/30/2025 | (d) | Healthcare-Services | 698 | 693 | 704 | |||||||||||
Algoma Steel, Inc., L+850, 1.5% Floor, 12/1/2025 | (d) | Iron/Steel | 559 | 556 | 489 | |||||||||||
Amneal Pharmaceuticals, LLC, L+350, 5/4/2025 | (d) (e) | Pharmaceuticals | 903 | 831 | 829 | |||||||||||
BellRing Brands, LLC, L+500, 1.0% Floor, 10/21/2024 | (d) | Food | 630 | 618 | 642 | |||||||||||
California Resources Corp., L+475, 1.0% Floor, 12/31/2022 | (d) | Oil & Gas | 3,656 | 3,531 | 3,337 | |||||||||||
Cengage Learning, Inc., L+425, 1.0% Floor, 6/7/2023 | (d) | Media Entertainment | 244 | 232 | 233 | |||||||||||
Comet Bidco Limited, L+500, 9/30/2024 | (d) | Commercial Services | 691 | 675 | 675 | |||||||||||
CONSOL Energy, Inc., L+450, 1.0% Floor, 9/27/2024 | (d) | Coal | 175 | 178 | 152 | |||||||||||
Dex Media, Inc., L+900, 1.0% Floor, 12/29/2023 | (d) | Software | 1,836 | 1,811 | 1,853 | |||||||||||
DynCorp International, Inc., L+600, 1.0% Floor, 8/18/2025 | (d) | Computers | 864 | 839 | 865 | |||||||||||
East Valley Tourist Development Authority, L+800, 1.0% Floor, 9/30/2020 | (d) | Entertainment | 1,030 | 1,030 | 1,033 | |||||||||||
Endo Luxembourg Finance Co. I S.a r.l., L+425, 0.8% Floor, 4/29/2024 | (d) (e) | Pharmaceuticals | 2,136 | 1,993 | 2,066 | |||||||||||
Holland & Barrett International, E+425, 9/2/2024 | (d) | Retail | € | 400 | 457 | 312 | ||||||||||
Hummel Station, LLC, L+375, 4/27/2022 | (d) | Utilities | $ | 875 | 754 | 801 | ||||||||||
Hummel Station, LLC, L+375, 4/27/2022 | (d) (f) | Utilities | 83 | 71 | 76 | |||||||||||
Hummel Station, LLC, L+600, 1.0% Floor, 10/27/2022 | (d) | Utilities | 232 | 206 | 211 | |||||||||||
Jo-Ann Stores, Inc., L+500, 1.0% Floor, 10/20/2023 | (d) | Retail | 383 | 376 | 281 | |||||||||||
Kirk Beauty One GmbH, E+325, 8/12/2022 | (d) | Retail | € | 970 | 901 | 975 | ||||||||||
Liberty Latin America Ltd., L+500, 10/15/2026 | (d) | Media Entertainment | $ | 230 | 227 | 232 | ||||||||||
Lightstone Holdco, LLC, L+375, 1/30/2024 | (d) (e) | Real Estate | 501 | 448 | 471 | |||||||||||
Patterson Medical Holdings, Inc., L+475, 1.0% Floor, 8/29/2022 | (d) | Pharmaceuticals | 756 | 734 | 728 | |||||||||||
PetSmart, Inc., L+400, 1.0% Floor, 3/11/2022 | (d) | Retail | 308 | 299 | 307 | |||||||||||
PG&E Opco, L+347.5, 1.0% Floor, 4/27/2020 | (d) (e) (g) | Electric | 29 | 27 | 30 | |||||||||||
Playtika Holding Corp., L+600, 1.0% Floor, 12/10/2024 | (d) | Entertainment | 895 | 877 | 906 | |||||||||||
Quorum Health Corp., L+675, 1.0% Floor, 4/29/2022 | (d) | Healthcare-Services | 1,089 | 1,081 | 1,092 | |||||||||||
Rent-A-Center, Inc., L+450, 8/5/2026 | (d) | Commercial Services | 893 | 884 | 896 | |||||||||||
Seadrill Partners Finco LLC, L+600, 1.0% Floor, 2/21/2021 | (d) | Oil & Gas | 1,386 | 1,225 | 666 | |||||||||||
Summer (BC) Lux Consolidator S.C.A., L+500, 12/4/2026 | (d) (e) | Professional & Business Services | 775 | 720 | 753 | |||||||||||
Terrier Media Buyer, Inc., L+425, 12/17/2026 | (d) | Advertising | 690 | 686 | 696 | |||||||||||
Tibco Software, Inc., L+400, 6/30/2026 | (d) | Software | 289 | 288 | 291 | |||||||||||
TopGolf International, Inc., L+550, 2/8/2026 | (d) | Leisure Time | 1,290 | 1,284 | 1,298 | |||||||||||
UTEX Industries Inc., L+400, 1.0% Floor, 5/22/2021 | (d) | Miscellaneous Manufacturer | 607 | 586 | 521 | |||||||||||
Verifone Systems, Inc., L+400, 8/20/2025 | (d) | Computers | 462 | 435 | 457 | |||||||||||
Verscend Holding Corp., L+450, 8/27/2025 | (d) | Commercial Services | 650 | 652 | 655 | |||||||||||
Total Senior Secured Loans—First Lien | 28,836 | 28,222 | ||||||||||||||
Unfunded Loan Commitment | (71 | ) | (71 | ) | ||||||||||||
Net Senior Secured Loans—First Lien | 28,765 | 28,151 |
See notes to unaudited schedule of investments.
1 |
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2020
(in thousands, except share and per share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Senior Secured Loans—Second Lien—1.9% | ||||||||||||||||
Advantage Sales & Marketing, Inc., L+650, 7/25/2022 | (d) (e) | Media Entertainment | $ | 120 | $ | 110 | $ | 110 | ||||||||
Asurion LLC, L+650, 8/4/2025 | (d) | Insurance | 450 | 449 | 458 | |||||||||||
BPP Pristine US Mezz A LLC, L+450, 6/9/2020 | (d) (h) | Diversified Financial Services | 1,900 | 1,896 | 1,900 | |||||||||||
DG Investment Intermediate Holdings 2, Inc., L+675, 0.8% Floor, 2/2/2026 | (d) | Engineering & Construction | 290 | 289 | 281 | |||||||||||
Jo-Ann Stores, Inc., L+925, 1.0% Floor, 5/21/2024 | (d) | Retail | 1,413 | 1,364 | 529 | |||||||||||
NeuStar, Inc., L+800, 1.0% Floor, 8/8/2025 | (d) | Computers | 260 | 251 | 217 | |||||||||||
Onex TSG Holdings II Corp., L+850, 1.0% Floor, 7/31/2023 | (d) | Healthcare-Services | 320 | 320 | 309 | |||||||||||
UTEX Industries Inc., L+725, 1.0% Floor, 5/22/2022 | (d) | Miscellaneous Manufacturer | 728 | 721 | 408 | |||||||||||
Total Senior Secured Loans—Second Lien | 5,400 | 4,212 | ||||||||||||||
Senior Secured Bonds—18.7% | ||||||||||||||||
1011778 BC ULC / New Red Finance Inc., 5.0%, 10/15/2025 | (e) (i) (j) | Retail | $ | 408 | $ | 422 | $ | 421 | ||||||||
AG Issuer LLC, 6.3%, 3/1/2028 | (i) | 1,162 | 1,162 | 1,162 | ||||||||||||
Altice France SA, 5.5%, 1/15/2028 | (i) | Telecommunications | 934 | 934 | 953 | |||||||||||
Altice France SA, 8.1%, 2/1/2027 | (i) (j) | Telecommunications | 228 | 238 | 255 | |||||||||||
Ambac LSNI LLC, 6.9%, 2/12/2023 (3 mo. USD LIBOR + 5.0%) | (i) (j) (k) | Insurance | 562 | 572 | 573 | |||||||||||
Avantor, Inc., 6.0%, 10/1/2024 | (i) (j) | Healthcare-Products | 359 | 383 | 382 | |||||||||||
Bausch Health Companies, Inc., 6.5%, 3/15/2022 | (i) (j) | Pharmaceuticals | 469 | 480 | 478 | |||||||||||
Bausch Health Companies, Inc., 7.0%, 3/15/2024 | (i) (j) | Pharmaceuticals | 1,053 | 1,103 | 1,094 | |||||||||||
BCD Acquisition, Inc., 9.6%, 9/15/2023 | (i) (j) | Auto Manufacturers | 1,087 | 1,129 | 1,132 | |||||||||||
CSI Compressco LP/CSI Compressco Finance, Inc., 7.5%, 4/1/2025 | (i) (j) | Oil & Gas Services | 1,594 | 1,601 | 1,587 | |||||||||||
Dell International LLC/EMC Corp., 8.1%, 7/15/2036 | (i) (j) | Computers | 542 | 680 | 745 | |||||||||||
Dell International LLC/EMC Corp., 4.9%, 10/1/2026 | (i) (j) | Computers | 246 | 262 | 274 | |||||||||||
Denbury Resources, Inc., 7.8%, 2/15/2024 | (i) (j) | Oil & Gas | 274 | 219 | 221 | |||||||||||
Denbury Resources, Inc., 9.3%, 3/31/2022 | (i) (j) | Oil & Gas | 1,303 | 1,254 | 1,143 | |||||||||||
Digicel International Finance Ltd./Digicel Holdings Bermuda Ltd., 8.8%, 5/25/2024 | (i) (j) | Telecommunications | 2,167 | 2,141 | 2,157 | |||||||||||
Drax Finco Plc, 6.6%, 11/1/2025 | (i) (j) | Electric | 235 | 238 | 249 | |||||||||||
Eagle Bulk Shipco LLC, 8.3%, 11/28/2022 | (j) | Transportation | 954 | 962 | 980 | |||||||||||
Frontier Communications Corp., 8.0%, 4/1/2027 | (i) (j) | Telecommunications | 1,011 | 1,023 | 1,057 | |||||||||||
Frontier Communications Corp., 8.5%, 4/1/2026 | (i) (j) | Telecommunications | 1,938 | 1,842 | 1,990 | |||||||||||
Hudbay Minerals, Inc., 7.6%, 1/15/2025 | (i) (j) | Mining | 1,797 | 1,818 | 1,832 | |||||||||||
Jerrold Finco Plc, 4.9%, 1/15/2026 | (i) | Diversified Financial Services | £ | 567 | 743 | 757 | ||||||||||
JW Aluminum Continuous Cast Co., 10.3%, 6/1/2026 | (i) (j) | Mining | $ | 1,221 | 1,246 | 1,286 | ||||||||||
KME AG, 6.8%, 2/1/2023 | Mining | € | 100 | 106 | 88 | |||||||||||
Kronos International, Inc., 3.8%, 9/15/2025 | (j) | Chemicals | 1,231 | 1,358 | 1,396 | |||||||||||
L Brands, Inc., 6.9%, 11/1/2035 | (j) | Retail | $ | 1,234 | 1,086 | 1,239 | ||||||||||
L Brands, Inc., 6.8%, 7/1/2036 | (j) | Retail | 538 | 465 | 535 | |||||||||||
Northern Oil and Gas, Inc., 8.5%, 5/15/2023 (8.5% Cash + 1.0% PIK) | (j) | Oil & Gas | 1,030 | 1,053 | 1,068 | |||||||||||
Pacific Drilling SA, 8.4%, 10/1/2023 | (i) (j) | Oil & Gas | 749 | 660 | 631 |
See notes to unaudited schedule of investments.
2 |
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2020
(in thousands, except share and per share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Prime Security Services Borrower LLC / Prime Finance, Inc., 6.3%, 1/15/2028 | (i) (j) | Commercial Services | $ | 734 | $ | 735 | $ | 729 | ||||||||
Punch Taverns Finance, 5.3%, 3/30/2024 | (j) | Retail | £ | 391 | 531 | 548 | ||||||||||
Quorum Health Corp., 11.6%, 4/15/2023 | Healthcare-Services | $ | 157 | 155 | 134 | |||||||||||
Refinitiv US Holdings, Inc., 6.3%, 5/15/2026 | (i) (j) | Commercial Services | 1,832 | 1,983 | 1,980 | |||||||||||
Solocal Group, 8.0%, 3/15/2022 (3 mo. EURIBOR + 7.0%) | (k) | Internet | € | 1,858 | 2,123 | 1,938 | ||||||||||
Summer (BC) Holdco B S.a r.l., 5.8%, 10/31/2026 | Advertising | 520 | 572 | 604 | ||||||||||||
Talen Energy Supply LLC, 6.6%, 1/15/2028 | (i) (j) | Electric | $ | 1,000 | 983 | 1,003 | ||||||||||
Teekay Corp., 9.3%, 11/15/2022 | (i) (j) | Transportation | 1,661 | 1,661 | 1,732 | |||||||||||
Tenet Healthcare Corp., 6.3%, 2/1/2027 | (i) (j) | Healthcare-Services | 698 | 716 | 739 | |||||||||||
Tenet Healthcare Corp., 5.1%, 11/1/2027 | (i) (j) | Healthcare-Services | 927 | 927 | 977 | |||||||||||
Unique Pub Finance Co. Plc, 5.7%, 6/30/2027 | (j) | Real Estate | £ | 141 | 203 | 214 | ||||||||||
Urban One, Inc., 7.4%, 4/15/2022 | (i) (j) | Media Entertainment | $ | 1,455 | 1,424 | 1,455 | ||||||||||
Vantage Drilling International, 9.3%, 11/15/2023 | (i) (j) | Oil & Gas | 2,149 | 2,149 | 2,053 | |||||||||||
Warrior Met Coal, Inc., 8.0%, 11/1/2024 | (i) (j) | Coal | 255 | 263 | 265 | |||||||||||
Wyndham Destinations, Inc., 4.6%, 3/1/2030 | (i) (j) | Lodging | 576 | 577 | 592 | |||||||||||
Yell Bondco Plc, 8.5%, 5/2/2023 | (j) | Internet | £ | 255 | 294 | 216 | ||||||||||
Total Senior Secured Bonds | 40,476 | 40,864 | ||||||||||||||
Unsecured Bonds—41.0% | ||||||||||||||||
AG Merger Sub II, Inc., 10.8%, 8/1/2027 | (i) (j) | Diversified Financial Services | $ | 285 | $ | 296 | $ | 303 | ||||||||
AHP Health Partners, Inc., 9.8%, 7/15/2026 | (i) (j) | Healthcare-Services | 1,290 | 1,359 | 1,410 | |||||||||||
Ally Financial, Inc., 4.3%, 4/15/2021 | (j) | Diversified Financial Services | 511 | 523 | 524 | |||||||||||
Altice Luxembourg SA, 8.0%, 5/15/2027 | (j) | Media Entertainment | € | 907 | 1,057 | 1,139 | ||||||||||
ArcelorMittal SA, 7.0%, 10/15/2039 | (j) | Iron/Steel | $ | 574 | 695 | 724 | ||||||||||
Aruba Investments, Inc., 8.8%, 2/15/2023 | (i) (j) | Chemicals | 1,389 | 1,419 | 1,400 | |||||||||||
Avantor, Inc., 9.0%, 10/1/2025 | (i) (j) | Healthcare-Products | 1,023 | 1,111 | 1,133 | |||||||||||
Ball Corp., 5.0%, 3/15/2022 | (e) (j) | Packaging & Containers | 176 | 186 | 186 | |||||||||||
Ball Corp., 4.0%, 11/15/2023 | (j) | Packaging & Containers | 55 | 58 | 58 | |||||||||||
Bausch Health Americas, Inc., 8.5%, 1/31/2027 | (i) (j) | Pharmaceuticals | 301 | 334 | 341 | |||||||||||
Bausch Health Companies, Inc., 7.0%, 1/15/2028 | (i) (j) | Pharmaceuticals | 1,126 | 1,179 | 1,222 | |||||||||||
Bausch Health Companies, Inc., 7.3%, 5/30/2029 | (i) (j) | Pharmaceuticals | 792 | 880 | 889 | |||||||||||
Bausch Health Companies, Inc., 5.0%, 1/30/2028 | (i) (j) | Pharmaceuticals | 342 | 342 | 347 | |||||||||||
Bausch Health Companies, Inc., 5.3%, 1/30/2030 | (i) (j) | Pharmaceuticals | 610 | 617 | 623 | |||||||||||
Camaieu New, 8.0%, 7/15/2022 | Retailers | € | 46 | 50 | 15 | |||||||||||
CCO Holdings LLC/CCO Holdings Capital Corp., 5.4%, 6/1/2029 | (i) (j) | Media Entertainment | $ | 1,897 | 2,000 | 2,031 | ||||||||||
Central Garden & Pet Co., 5.1%, 2/1/2028 | (j) | Household Products/Wares | 538 | 530 | 560 | |||||||||||
Coty, Inc., 6.5%, 4/15/2026 | (i) (j) | Cosmetics/Personal Care | 525 | 540 | 549 | |||||||||||
CSC Holdings LLC, 6.5%, 2/1/2029 | (i) (j) | Media Entertainment | 784 | 860 | 878 | |||||||||||
DCP Midstream Operating LP, 5.1%, 5/15/2029 | (j) | Pipelines | 472 | 499 | 499 | |||||||||||
Endeavor Energy Resources LP / EER Finance, Inc., 5.8%, 1/30/2028 | (i) (j) | Oil & Gas | 416 | 432 | 433 | |||||||||||
Endeavor Energy Resources LP/EER Finance, Inc., 5.5%, 1/30/2026 | (i) (j) | Oil & Gas | 987 | 1,000 | 1,015 | |||||||||||
Eramet, 5.9%, 5/21/2025 | (j) | Mining | € | 1,000 | 1,114 | 1,098 |
See notes to unaudited schedule of investments.
3 |
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2020
(in thousands, except share and per share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Forestar Group, Inc., 8.0%, 4/15/2024 | (i) (j) | Home Builders | $ | 277 | $ | 277 | $ | 303 | ||||||||
Freeport-McMoRan, Inc., 3.6%, 3/1/2022 | (j) | Mining | 808 | 822 | 819 | |||||||||||
Freeport-McMoRan, Inc., 5.5%, 3/15/2043 | (j) | Mining | 472 | 434 | 483 | |||||||||||
Frontier California, Inc., 6.8%, 5/15/2027 | (j) | Telecommunications | 40 | 37 | 38 | |||||||||||
Frontier Communications Corp., 6.9%, 1/15/2025 | (j) | Telecommunications | 719 | 420 | 338 | |||||||||||
Frontier Communications Corp., 10.5%, 9/15/2022 | (j) | Telecommunications | 1,549 | 895 | 709 | |||||||||||
Frontier Communications Corp., 11.0%, 9/15/2025 | (j) | Telecommunications | 949 | 492 | 441 | |||||||||||
Frontier Communications Corp., 7.6%, 4/15/2024 | (j) | Telecommunications | 411 | 240 | 190 | |||||||||||
Frontier Florida LLC, 6.9%, 2/1/2028 | (j) | Telecommunications | 1,971 | 1,820 | 1,868 | |||||||||||
Frontier North, Inc., 6.7%, 2/15/2028 | (j) | Telecommunications | 5,019 | 4,741 | 4,745 | |||||||||||
Garrett LX I Sarl / Garrett Borrowing LLC, 5.1%, 10/15/2026 | (j) | Auto Parts & Equipment | € | 213 | 225 | 235 | ||||||||||
Genesis Energy LP / Genesis Energy Finance Corp., 6.5%, 10/1/2025 | (j) | Pipelines | $ | 9 | 9 | 9 | ||||||||||
Genesis Energy LP / Genesis Energy Finance Corp., 6.3%, 5/15/2026 | (j) | Pipelines | 444 | 428 | 425 | |||||||||||
Genesis Energy LP / Genesis Energy Finance Corp., 7.8%, 2/1/2028 | (j) | Pipelines | 869 | 875 | 877 | |||||||||||
Genworth Holdings, Inc., 4.9%, 8/15/2023 | Insurance | 220 | 208 | 223 | ||||||||||||
Genworth Holdings, Inc., 7.2%, 2/15/2021 | (j) | Insurance | 107 | 109 | 111 | |||||||||||
Genworth Holdings, Inc., 7.6%, 9/24/2021 | (j) | Insurance | 347 | 360 | 367 | |||||||||||
HCA Healthcare, Inc., 6.3%, 2/15/2021 | (j) | Healthcare-Services | 1,539 | 1,595 | 1,600 | |||||||||||
HCA, Inc., 7.5%, 2/15/2022 | (j) | Healthcare-Services | 1,902 | 2,065 | 2,091 | |||||||||||
Hexion, Inc., 7.9%, 7/15/2027 | (i) (j) | Chemicals | 1,970 | 1,894 | 2,034 | |||||||||||
HLF Financing Sarl LLC/Herbalife International, Inc., 7.3%, 8/15/2026 | (i) (j) | Pharmaceuticals | 681 | 694 | 711 | |||||||||||
LeasePlan Corp. N.V., 7.4% 5/29/2024 (fixed, converts to FRN on 5/29/2024) | (j) (k) (l) | Diversified Financial Services | € | 850 | 1,010 | 1,077 | ||||||||||
Liberty Interactive LLC, 3.8%, 2/15/2030 | (j) | Media Entertainment | $ | 1,351 | 945 | 951 | ||||||||||
Liberty Interactive LLC, 4.0%, 11/15/2029 | (j) | Media Entertainment | 2,277 | 1,619 | 1,616 | |||||||||||
Marriott Ownership Resorts, Inc., 4.8%, 1/15/2028 | (i) (j) | Lodging | 746 | 762 | 765 | |||||||||||
MEG Energy Corp., 7.1%, 2/1/2027 | (i) | Oil & Gas | 606 | 606 | 602 | |||||||||||
Methanex Corp., 5.7%, 12/1/2044 | (j) | Chemicals | 332 | 322 | 339 | |||||||||||
Methanex Corp., 5.3%, 12/15/2029 | (j) | Chemicals | 2,142 | 2,146 | 2,262 | |||||||||||
MGM Growth Properties Operating Partnership LP / MGP Finance Co-Issuer, Inc., 5.8%, 2/1/2027 | (j) | Real Estate Investment Trusts | 726 | 807 | 809 | |||||||||||
MGM Growth Properties Operating Partnership LP / MGP Finance Co-Issuer, Inc., 4.5%, 1/15/2028 | (j) | Real Estate Investment Trusts | 129 | 133 | 133 | |||||||||||
MGM Resorts International, 7.8%, 3/15/2022 | (j) | Lodging | 2,343 | 2,583 | 2,599 | |||||||||||
Michaels Stores, Inc., 8.0%, 7/15/2027 | (i) (j) | Retail | 803 | 770 | 722 | |||||||||||
Natural Resource Partners LP/NRP Finance Corp., 9.1%, 6/30/2025 | (i) (j) | Coal | 2,412 | 2,368 | 2,190 | |||||||||||
Navient Corp., 5.6%, 8/1/2033 | (j) | Diversified Financial Services | 1,667 | 1,378 | 1,517 | |||||||||||
Netflix, Inc., 6.4%, 5/15/2029 | (j) | Internet | 494 | 545 | 576 | |||||||||||
Netflix, Inc., 3.6%, 6/15/2030 | (j) | Internet | € | 963 | 1,083 | 1,111 | ||||||||||
Netflix, Inc., 4.6%, 5/15/2029 | (j) | Internet | 927 | 1,114 | 1,148 | |||||||||||
Netflix, Inc., 3.9%, 11/15/2029 | Internet | 1,214 | 1,374 | 1,423 | ||||||||||||
Nexstar Broadcasting, Inc., 5.6%, 7/15/2027 | (e) (i) | Media Entertainment | $ | 385 | 406 | 406 | ||||||||||
Nine Energy Service, Inc., 8.8%, 11/1/2023 | (i) (j) | Oil & Gas Services | 525 | 525 | 447 |
See notes to unaudited schedule of investments.
4 |
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2020
(in thousands, except share and per share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
NOVA Chemicals Corp., 5.3%, 6/1/2027 | (i) (j) | Chemicals | $ | 2,337 | $ | 2,357 | $ | 2,382 | ||||||||
Pacific Gas & Electric Co., 4.7%, 8/1/2028 | (g) (i) (j) (m) | Electric | 518 | 589 | 602 | |||||||||||
Pacific Gas & Electric Co., 3.3%, 3/15/2027 | (g) (j) (m) | Electric | 631 | 657 | 659 | |||||||||||
Pacific Gas & Electric Co., 6.1%, 3/1/2034 | (g) (j) (m) | Electric | 474 | 543 | 546 | |||||||||||
Pacific Gas & Electric Co., 3.3%, 12/1/2027 | (e) (g) (m) | Electric | 712 | 741 | 740 | |||||||||||
Parsley Energy LLC/Parsley Finance Corp., 5.4%, 1/15/2025 | (i) (j) | Oil & Gas | 109 | 105 | 112 | |||||||||||
Parsley Energy LLC/Parsley Finance Corp., 5.6%, 10/15/2027 | (i) (j) | Oil & Gas | 1,518 | 1,486 | 1,611 | |||||||||||
PDC Energy, Inc., 5.8%, 5/15/2026 | (j) | Oil & Gas | 233 | 221 | 225 | |||||||||||
Post Holdings, Inc., 5.5%, 12/15/2029 | (i) (j) | Food | 957 | 1,010 | 1,015 | |||||||||||
PTC, Inc., 4.0%, 2/15/2028 | Software | 225 | 225 | 228 | ||||||||||||
Puerto Rico Commonwealth Aqueduct & Sewer Auth., 6.2%, 7/1/2038 | (j) | Municipal | 95 | 84 | 94 | |||||||||||
Puerto Rico Commonwealth Aqueduct & Sewer Auth., 6.1%, 7/1/2034 | (j) | Municipal | 45 | 38 | 43 | |||||||||||
Puerto Rico Electric Power Authority, 5.0%, 7/1/2023 | (g) (j) (m) | Municipal | 15 | 12 | 12 | |||||||||||
Puerto Rico Electric Power Authority, 5.0%, 7/1/2024 | (g) (j) (m) | Municipal | 20 | 16 | 15 | |||||||||||
Puerto Rico Electric Power Authority, 5.0%, 7/1/2032 | (g) (j) (m) | Municipal | 90 | 73 | 69 | |||||||||||
Puerto Rico Electric Power Authority, 5.0%, 7/1/2037 | (g) (j) (m) | Municipal | 150 | 122 | 116 | |||||||||||
Puerto Rico Electric Power Authority, 5.0%, 7/1/2042 | (g) (m) | Municipal | 5 | 4 | 4 | |||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/2026 | (g) (j) (m) | Municipal | 20 | 16 | 15 | |||||||||||
Puerto Rico Electric Power Authority, 5.5%, 7/1/2021 | (g) (j) (m) | Municipal | 20 | 16 | 16 | |||||||||||
Puerto Rico Electric Power Authority, 10.0%, 1/1/2021 | (g) (m) | Municipal | 61 | 54 | 55 | |||||||||||
Puerto Rico Electric Power Authority, 10.0%, 7/1/2021 | (g) (m) | Municipal | 61 | 54 | 55 | |||||||||||
Puerto Rico Electric Power Authority, 10.0%, 1/1/2022 | (g) (m) | Municipal | 16 | 14 | 15 | |||||||||||
Puerto Rico Electric Power Authority, 10.0%, 7/1/2022 | (g) (m) | Municipal | 16 | 14 | 14 | |||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/2019 | (g) (m) | Municipal | 10 | 6 | 8 | |||||||||||
Puerto Rico Electric Power Authority, 5.0%, 7/1/2020 | (g) (m) | Municipal | 110 | 72 | 88 | |||||||||||
Puerto Rico Electric Power Authority, 5.0%, 7/1/2021 | (g) (m) | Municipal | 5 | 3 | 4 | |||||||||||
Puerto Rico Electric Power Authority, 5.0%, 7/1/2021 | (g) (m) | Municipal | 60 | 39 | 48 | |||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/2022 | (g) (m) | Municipal | 55 | 35 | 44 | |||||||||||
Puerto Rico Electric Power Authority, 3.8%, 7/1/2022 | (g) (m) | Municipal | 5 | 3 | 4 | |||||||||||
Puerto Rico Electric Power Authority, 0.0%, 7/1/2025 | (g) (m) (n) | Municipal | 25 | 18 | 18 | |||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/2026 | (g) (j) (m) | Municipal | 355 | 274 | 286 | |||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/2026 | (g) (m) | Municipal | 160 | 104 | 129 | |||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/2027 | (g) (m) | Municipal | 325 | 213 | 262 | |||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/2028 | (g) (m) | Municipal | 25 | 16 | 20 | |||||||||||
Puerto Rico Electric Power Authority, 5.4%, 7/1/2028 | (g) (j) (m) | Municipal | 1,690 | 1,269 | 1,331 | |||||||||||
Puerto Rico Electric Power Authority, 5.0%, 7/1/2029 | (g) (m) | Municipal | 310 | 202 | 249 | |||||||||||
Puerto Rico Electric Power Authority, 6.0%, 7/1/2030 | (g) (m) | Municipal | 25 | 16 | 20 | |||||||||||
Puerto Rico Electric Power Authority, 2.0%, 7/1/2031 (3 mo. USD LIBOR + 0.7%) | (g) (k) (m) | Municipal | 95 | 69 | 70 | |||||||||||
Puerto Rico Electric Power Authority, 5.0%, 7/1/2032 | (g) (j) (m) | Municipal | 60 | 46 | 48 | |||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/2031 | (g) (m) | Municipal | 120 | 78 | 97 | |||||||||||
Puerto Rico Electric Power Authority, 6.8%, 7/1/2036 | (g) (j) (m) | Municipal | 430 | 318 | 354 | |||||||||||
Puerto Rico Electric Power Authority, 5.5%, 7/1/2038 | (g) (m) | Municipal | 200 | 127 | 162 | |||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/2035 | (g) (m) | Municipal | 15 | 10 | 12 | |||||||||||
Puerto Rico Electric Power Authority, 7.0%, 7/1/2043 | (g) (m) | Municipal | 80 | 53 | 66 |
See notes to unaudited schedule of investments.
5 |
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2020
(in thousands, except share and per share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Puerto Rico Electric Power Authority, 6.1%, 7/1/2040 | (g) (m) | Municipal | $ | 195 | $ | 122 | $ | 157 | ||||||||
Puerto Rico Electric Power Authority, 6.3%, 7/1/2040 | (g) (m) | Municipal | 5 | 3 | 4 | |||||||||||
Puerto Rico Electric Power Authority, 5.0%, 7/1/2020 | (g) (j) (m) | Municipal | 5 | 4 | 4 | |||||||||||
Puerto Rico Electric Power Authority, 5.0%, 7/1/2019 | (g) (m) | Municipal | 10 | 8 | 8 | |||||||||||
Puerto Rico Electric Power Authority, 0.0%, 7/1/2020 | (g) (j) (m) (n) | Municipal | 95 | 69 | 70 | |||||||||||
Puerto Rico Electric Power Authority, 5.5%, 7/1/2020 | (g) (j) (m) | Municipal | 15 | 12 | 12 | |||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/2024 | (g) (j) (m) | Municipal | 5 | 4 | 4 | |||||||||||
Puerto Rico Electric Power Authority, 5.0%, 7/1/2025 | (g) (j) (m) | Municipal | 5 | 4 | 4 | |||||||||||
Puerto Rico Electric Power Authority, 5.0%, 7/1/2028 | (g) (j) (m) | Municipal | 25 | 20 | 20 | |||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/2040 | (g) (j) (m) | Municipal | 130 | 102 | 105 | |||||||||||
Puerto Rico Electric Power Authority, 5.0%, 7/1/2017 | (g) (j) (m) | Municipal | 15 | 11 | 12 | |||||||||||
Puerto Rico Electric Power Authority, 0.0%, 7/1/2017 | (g) (m) (n) | Municipal | 15 | 10 | 10 | |||||||||||
Puerto Rico Electric Power Authority, 0.0%, 7/1/2018 | (g) (m) (n) | Municipal | 10 | 7 | 7 | |||||||||||
Puerto Rico Sales Tax Financing Corp. Sales Tax Rev., 0.0%, 7/1/2051 | (j) (n) | Municipal | 5,960 | 1,189 | 1,268 | |||||||||||
Quicken Loans, Inc., 5.3%, 1/15/2028 | (i) (j) | Diversified Financial Services | 1,246 | 1,277 | 1,292 | |||||||||||
Radiology Partners, Inc., 9.3%, 2/1/2028 | (i) (j) | Healthcare-Services | 280 | 280 | 293 | |||||||||||
SES SA, 5.3%, 4/4/2043 | (i) (j) | Telecommunications | 223 | 195 | 232 | |||||||||||
SESI LLC, 7.1%, 12/15/2021 | (j) | Oil & Gas Services | 1,999 | 1,741 | 1,779 | |||||||||||
Shelf Drill Holdings Ltd., 8.3%, 2/15/2025 | (i) (j) | Oil & Gas | 2,249 | 2,036 | 2,097 | |||||||||||
Sirius XM Radio, Inc., 5.0%, 8/1/2027 | (i) (j) | Media Entertainment | 824 | 861 | 867 | |||||||||||
Sirius XM Radio, Inc., 5.5%, 7/1/2029 | (i) (j) | Media Entertainment | 305 | 331 | 329 | |||||||||||
Southern California Edison Co., 6.3% 2/1/2022 (fixed, converts to FRN on 2/1/2022) | (j) (l) | Electric | 476 | 475 | 493 | |||||||||||
SRC Energy, Inc., 6.3%, 12/1/2025 | (j) | Oil & Gas | 1,899 | 1,851 | 1,918 | |||||||||||
Sterling Entertainment Enterprises, LLC, 10.3%, 1/15/2025 | (h) | Media Entertainment | 813 | 801 | 851 | |||||||||||
Summer (BC) Holdco A S.a.r.l., 9.3%, 10/31/2027 | (j) | Advertising | € | 550 | 612 | 633 | ||||||||||
SunCoke Energy Partners LP/SunCoke Energy Partners Finance Corp., 7.5%, 6/15/2025 | (i) (j) | Coal | $ | 890 | 894 | 857 | ||||||||||
Teck Resources Ltd., 6.3%, 7/15/2041 | (j) | Mining | 325 | 361 | 380 | |||||||||||
Terrier Media Buyer, Inc., 8.9%, 12/15/2027 | (i) (j) | Advertising | 918 | 918 | 948 | |||||||||||
TransDigm, Inc., 5.5%, 11/15/2027 | (i) (j) | Aerospace/Defense | 865 | 870 | 872 | |||||||||||
Uber Technologies, Inc., 7.5%, 9/15/2027 | (i) (j) | Internet | 79 | 79 | 84 | |||||||||||
Valaris Plc, 7.8%, 2/1/2026 | Oil & Gas | 72 | 67 | 37 | ||||||||||||
VeriSign, Inc., 4.6%, 5/1/2023 | (j) | Internet | 556 | 565 | 563 | |||||||||||
Verscend Escrow Corp., 9.8%, 8/15/2026 | (i) (j) | Commercial Services | 501 | 528 | 546 | |||||||||||
Vistra Operations Co. LLC, 5.6%, 2/15/2027 | (i) (j) | Electric | 309 | 318 | 322 | |||||||||||
Vistra Operations Co. LLC, 5.0%, 7/31/2027 | (i) (j) | Electric | 1,021 | 1,057 | 1,050 | |||||||||||
Wynn Las Vegas LLC / Wynn Las Vegas Capital Corp., 5.3%, 5/15/2027 | (e) (i) (j) | Lodging | 1,123 | 1,172 | 1,167 | |||||||||||
XPO CNW, Inc., 6.7%, 5/1/2034 | (j) | Transportation | 902 | 834 | 966 | |||||||||||
Ypso Finance Bis S.A., 6.0%, 2/15/2028 | (i) | Telecommunications | 825 | 825 | 815 | |||||||||||
Total Unsecured Bonds | 88,152 | 89,726 | ||||||||||||||
Collateralized Loan Obligation (CLO) / Structured Credit—38.7% | ||||||||||||||||
Accunia European CLO I B.V., 1.0%, 4/20/2033 | (i) (n) | EUR CLO | € | 320 | $ | 353 | $ | 355 | ||||||||
Accunia European CLO I B.V., 6.3%, 7/15/2030 (3 mo. EURIBOR + 6.3%) | (i) (k) | EUR CLO | 250 | 281 | 278 |
See notes to unaudited schedule of investments.
6 |
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2020
(in thousands, except share and per share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Accunia European CLO I B.V., 2.7%, 7/15/2030 (3 mo. EURIBOR + 2.7%) | (i) (k) | EUR CLO | € | 485 | $ | 552 | $ | 539 | ||||||||
Accunia European CLO III DAC, 3.1%, 1/20/2031 (3 mo. EURIBOR + 3.1%) | (k) | EUR CLO | 205 | 222 | 227 | |||||||||||
ACIS CLO 2014-3 Ltd., 4.9%, 2/1/2026 (3 mo. USD LIBOR + 3.1%) | (i) (k) | USD CLO | $ | 495 | 489 | 494 | ||||||||||
ACIS CLO 2017-7 Ltd., 4.5%, 5/1/2027 (3 mo. USD LIBOR + 2.7%) | (i) (k) | USD CLO | 180 | 180 | 180 | |||||||||||
Adagio CLO VIII DAC, 3.8%, 4/15/2032 (3 mo. EURIBOR + 3.8%) | (i) (k) | EUR CLO | € | 250 | 277 | 278 | ||||||||||
Adagio V CLO DAC, 3.2%, 10/15/2031 (3 mo. EURIBOR + 3.2%) | (k) | EUR CDO | 100 | 118 | 112 | |||||||||||
Ammc CLO 19 Ltd., 5.6%, 10/15/2028 (3 mo. USD LIBOR + 3.8%) | (i) (k) | USD CLO | $ | 205 | 203 | 205 | ||||||||||
Anchorage Capital CLO 3-R Ltd., 7.3%, 1/28/2031 (3 mo. USD LIBOR + 5.5%) | (i) (k) | USD CLO | 320 | 309 | 308 | |||||||||||
Anchorage Capital CLO 4-R Ltd., 4.4%, 1/28/2031 (3 mo. USD LIBOR + 2.6%) | (i) (k) | USD CLO | 250 | 238 | 243 | |||||||||||
Anchorage Capital Europe CLO 2 DAC, 3.5%, 5/15/2031 (3 mo. EURIBOR + 3.5%) | (i) (k) | EUR CLO | € | 250 | 292 | 279 | ||||||||||
Ares CLO Ltd., 4.3%, 4/20/2030 (3 mo. USD LIBOR + 2.5%) | (i) (k) | USD CLO | $ | 420 | 399 | 406 | ||||||||||
Ares European CLO B.V., 2.9%, 10/15/2030 (3 mo. EURIBOR + 2.9%) | (k) | EUR CLO | € | 1,290 | 1,497 | 1,433 | ||||||||||
Ares European CLO VIII B.V., 3.8%, 4/17/2032 (3 mo. EURIBOR + 3.8%) | (k) | EUR CLO | 575 | 644 | 643 | |||||||||||
Ares XLIII CLO Ltd., 5.6%, 10/15/2029 (3 mo. USD LIBOR + 3.7%) | (i) (k) | USD CLO | $ | 250 | 245 | 251 | ||||||||||
Ares XLIX CLO Ltd., 4.8%, 7/22/2030 (3 mo. USD LIBOR + 3.0%) | (i) (k) | USD CLO | 250 | 243 | 250 | |||||||||||
Ares XLVIII CLO, 4.5%, 7/20/2030 (3 mo. USD LIBOR + 2.7%) | (i) (k) | USD CLO | 315 | 302 | 307 | |||||||||||
Ares XXXIIR CLO Ltd., 4.8%, 5/15/2030 (3 mo. USD LIBOR + 2.9%) | (i) (k) | USD CLO | 495 | 480 | 492 | |||||||||||
Ares XXXVII CLO Ltd., 4.5%, 10/15/2030 (3 mo. USD LIBOR + 2.7%) | (i) (k) | USD CLO | 250 | 247 | 244 | |||||||||||
Ares XXXVR CLO Ltd., 4.8%, 7/15/2030 (3 mo. USD LIBOR + 3.0%) | (i) (k) | USD CLO | 250 | 250 | 250 | |||||||||||
Atlas Senior Loan Fund XIV, 8.8%, 7/20/2032 (3 mo. USD LIBOR + 6.9%) | (i) (k) | USD CLO | 100 | 98 | 95 | |||||||||||
Atrium CDO Corp., 4.8%, 8/23/2030 | (i) (o) | USD CDO | 250 | 233 | 248 | |||||||||||
Atrium XV, 4.8%, 1/23/2031 (3 mo. USD LIBOR + 3.0%) | (i) (k) | USD CLO | 665 | 647 | 657 | |||||||||||
Aurium CLO II DAC, 5.1%, 10/13/2029 (3 mo. EURIBOR + 5.1%) | (k) | EUR CLO | € | 100 | 111 | 112 | ||||||||||
Avery Point III CLO Ltd., 6.8%, 1/18/2025 (3 mo. USD LIBOR + 5.0%) | (i) (k) | USD CLO | $ | 575 | 575 | 576 | ||||||||||
Babson Euro CLO 2015-1 B.V., 1.5%, 10/25/2029 (3 mo. EURIBOR + 1.5%) | (k) | EUR CLO | € | 305 | 350 | 338 | ||||||||||
Bain Capital Credit CLO 2016-2 Ltd., 5.9%, 1/15/2029 (3 mo. USD LIBOR + 4.1%) | (i) (k) | USD CLO | $ | 715 | 709 | 717 | ||||||||||
Bain Capital Credit CLO 2018-2, 3.7%, 7/19/2031 (3 mo. USD LIBOR + 1.9%) | (i) (k) | USD CLO | 250 | 250 | 245 |
See notes to unaudited schedule of investments.
7 |
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2020
(in thousands, except share and per share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Bain Capital Euro CLO, 4.3%, 4/15/2032 (3 mo. EURIBOR + 4.3%) | (i) (k) | EUR CLO | € | $385 | $ | 426 | $ | 434 | ||||||||
Ballyrock CLO 2018-1 Ltd., 5.0%, 4/20/2031 (3 mo. USD LIBOR + 3.2%) | (i) (k) | USD CLO | $ | 250 | 241 | 248 | ||||||||||
Bardin Hill Loan Advisors European Funding 2019-1 DAC, 4.1%, 7/20/2032 (3 mo. EURIBOR + 4.1%) | (i) (k) | EUR CLO | € | 745 | 833 | 838 | ||||||||||
Barings CLO 2013-I Ltd., 7.0%, 1/20/2028 | (i) (o) | USD CLO | $ | 380 | 380 | 380 | ||||||||||
Barings CLO Ltd. 2017-I, 5.4%, 7/18/2029 (3 mo. USD LIBOR + 3.6%) | (i) (k) | USD CLO | 250 | 244 | 250 | |||||||||||
Barings CLO Ltd. 2018-III, 7.6%, 7/20/2029 (3 mo. USD LIBOR + 5.8%) | (i) (j) (k) | USD CLO | 945 | 919 | 907 | |||||||||||
Barings Euro CLO 2019-1 DAC, 4.0%, 10/21/2032 (3 mo. EURIBOR + 4.0%) | (i) (k) | EUR CLO | € | 270 | 301 | 300 | ||||||||||
Battalion CLO IX Ltd., 5.1%, 7/15/2031 (3 mo. USD LIBOR + 3.3%) | (i) (k) | USD CLO | $ | 710 | 710 | 706 | ||||||||||
Black Diamond CLO 2014-1 Ltd., 7.1%, 10/17/2026 (3 mo. USD LIBOR + 5.3%) | (k) (j) | USD CLO | 260 | 258 | 254 | |||||||||||
Black Diamond CLO 2017-2 DAC, 5.1%, 1/20/2032 (3 mo. EURIBOR + 5.1%) | (k) | EUR CLO | € | 200 | 224 | 219 | ||||||||||
BlackRock European CLO V DAC, 4.4%, 7/16/2031 (3 mo. EURIBOR + 4.4%) | (k) | EUR CLO | 130 | 137 | 140 | |||||||||||
BlackRock European CLO VII DAC, 2.3%, 10/15/2031 (3 mo. EURIBOR + 2.3%) | (i) (k) | EUR CLO | 250 | 285 | 278 | |||||||||||
BlueMountain CLO 2015-4 Ltd., 4.8%, 4/20/2030 (3 mo. USD LIBOR + 3.0%) | (i) (k) | USD CLO | $ | 370 | 359 | 361 | ||||||||||
BlueMountain CLO XXIII Ltd., 4.7%, 10/20/2031 (3 mo. USD LIBOR + 2.9%) | (i) (k) | USD CLO | 300 | 300 | 294 | |||||||||||
BlueMountain EUR CLO 2016-1 DAC, 4.4%, 4/25/2032 (3 mo. EURIBOR + 4.4%) | (k) | EUR CLO | € | 285 | 300 | 308 | ||||||||||
BlueMountain Fuji EUR CLO III DAC, 3.1%, 1/15/2031 (3 mo. EURIBOR + 3.1%) | (k) | EUR CLO | 615 | 712 | 683 | |||||||||||
BlueMountain Fuji US CLO II Ltd., 4.8%, 10/20/2030 (3 mo. USD LIBOR + 3.0%) | (i) (k) | USD CLO | $ | 470 | 456 | 468 | ||||||||||
BlueMountain Fuji US CLO III Ltd., 4.2%, 1/15/2030 (3 mo. USD LIBOR + 2.4%) | (i) (k) | USD CLO | 250 | 234 | 239 | |||||||||||
Bosphorus CLO V DAC, 4.8%, 12/12/2032 (3 mo. EURIBOR + 4.8%) | (i) (k) | EUR CLO | € | 320 | 354 | 360 | ||||||||||
Bristol Park CLO Ltd., 5.9%, 4/15/2029 (3 mo. USD LIBOR + 4.1%) | (i) (k) | USD CLO | $ | 250 | 248 | 250 | ||||||||||
Cairn CLO IV B.V., 3.8%, 4/30/2031 (3 mo. EURIBOR + 3.8%) | (i) (k) | EUR CLO | € | 250 | 283 | 278 | ||||||||||
Cairn CLO VI B.V., 3.1%, 7/25/2029 (3 mo. EURIBOR + 3.1%) | (k) | EUR CLO | 135 | 158 | 150 | |||||||||||
Canyon Capital CLO 2016-1 Ltd., 3.7%, 7/15/2031 (3 mo. USD LIBOR + 1.9%) | (i) (k) | USD CLO | $ | 250 | 250 | 247 | ||||||||||
Carlyle Global Market Strategies CLO 2013-1 Ltd., 5.3%, 8/14/2030 (3 mo. USD LIBOR + 3.4%) | (i) (k) | USD CLO | 255 | 237 | 253 | |||||||||||
Carlyle Global Market Strategies CLO 2013-2 Ltd., 4.2%, 1/18/2029 (3 mo. USD LIBOR + 2.4%) | (i) (k) | USD CLO | 250 | 235 | 244 | |||||||||||
Carlyle Global Market Strategies CLO 2014-4-R Ltd., 4.7%, 7/15/2030 (3 mo. USD LIBOR + 2.9%) | (i) (k) | USD CLO | 250 | 250 | 235 | |||||||||||
Carlyle Global Market Strategies Euro CLO 2015-2 DAC, 2.7%, 9/21/2029 (3 mo. EURIBOR + 2.7%) | (k) | EUR CLO | € | 140 | 163 | 155 |
See notes to unaudited schedule of investments.
8 |
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2020
(in thousands, except share and per share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Carlyle Global Market Strategies Euro CLO 2015-3 DAC, 2.6%, 7/15/2030 (3 mo. EURIBOR + 2.6%) | (k) | EUR CLO | € | 275 | $ | 323 | $ | 305 | ||||||||
Carlyle US CLO 2016-4 Ltd., 4.6%, 10/20/2027 (3 mo. USD LIBOR + 2.8%) | (i) (k) | USD CLO | $ | 280 | 263 | 272 | ||||||||||
Carlyle US CLO 2017-2 Ltd., 5.5%, 7/20/2031 (3 mo. USD LIBOR + 3.7%) | (i) (k) | USD CLO | 250 | 249 | 249 | |||||||||||
Catamaran CLO 2014-1 Ltd., 5.2%, 4/22/2030 (3 mo. USD LIBOR + 3.4%) | (i) (k) | USD CLO | 250 | 241 | 242 | |||||||||||
Catamaran CLO 2014-1 Ltd., 4.2%, 4/22/2030 (3 mo. USD LIBOR + 2.4%) | (i) (k) | USD CLO | 635 | 616 | 629 | |||||||||||
Cathedral Lake CLO 2013 Ltd., 4.1%, 10/15/2029 (3 mo. USD LIBOR + 2.3%) | (i) (k) | USD CLO | 275 | 275 | 275 | |||||||||||
Cathedral Lake Ltd., 5.9%, 7/16/2029 (3 mo. USD LIBOR + 4.1%) | (i) (k) | USD CLO | 250 | 249 | 250 | |||||||||||
Cathedral Lake V Ltd., 5.1%, 10/21/2030 | (i) (o) | USD CLO | 250 | 249 | 243 | |||||||||||
CBAM 2018-5 Ltd., 3.2%, 4/17/2031 (3 mo. USD LIBOR + 1.4%) | (i) (k) | USD CLO | 285 | 279 | 283 | |||||||||||
Cent CLO 21 Ltd., 5.0%, 7/27/2030 (3 mo. USD LIBOR + 3.2%) | (i) (k) | USD CLO | 370 | 354 | 370 | |||||||||||
CFIP CLO 2013-1 Ltd., 8.5%, 4/20/2029 (3 mo. USD LIBOR + 6.7%) | (i) (k) | USD CLO | 470 | 468 | 468 | |||||||||||
CFIP CLO 2014-1 Ltd., 8.4%, 7/13/2029 (3 mo. USD LIBOR + 6.6%) | (i) (k) | USD CLO | 250 | 249 | 249 | |||||||||||
CFIP CLO 2014-1 Ltd., 5.9%, 7/13/2029 (3 mo. USD LIBOR + 4.1%) | (i) (k) | USD CLO | 745 | 737 | 746 | |||||||||||
CFIP CLO 2017-1 Ltd., 3.9%, 1/18/2030 (3 mo. USD LIBOR + 2.1%) | (i) (k) | USD CLO | 285 | 285 | 284 | |||||||||||
CIFC Funding 2012-II-R Ltd., 7.3%, 1/20/2028 | (i) (o) | USD CLO | 250 | 248 | 243 | |||||||||||
CIFC Funding 2013-II Ltd., 8.3%, 10/18/2030 | (i) (o) | USD CLO | 500 | 495 | 495 | |||||||||||
CIFC Funding 2013-II Ltd., 4.9%, 10/18/2030 (3 mo. USD LIBOR + 3.1%) | (i) (k) | USD CLO | 200 | 195 | 198 | |||||||||||
CIFC Funding 2014 Ltd., 4.7%, 1/18/2031 (3 mo. USD LIBOR + 2.9%) | (i) (k) | USD CLO | 250 | 241 | 244 | |||||||||||
CIFC Funding 2014-II-R Ltd., 7.5%, 4/24/2030 (3 mo. USD LIBOR + 5.7%) | (i) (k) | USD CLO | 250 | 241 | 234 | |||||||||||
CIFC Funding 2015-III Ltd., 4.3%, 4/19/2029 (3 mo. USD LIBOR + 2.5%) | (i) (k) | USD CLO | 250 | 236 | 243 | |||||||||||
CIFC Funding 2015-IV Ltd., 5.8%, 10/20/2027 (3 mo. USD LIBOR + 4.0%) | (i) (k) | USD CLO | 250 | 250 | 251 | |||||||||||
CIFC Funding 2017-IV Ltd., 7.9%, 10/24/2030 | (i) (o) | USD CLO | 280 | 278 | 278 | |||||||||||
Contego CLO VII DAC, 4.0%, 5/14/2032 (3 mo. EURIBOR + 4.0%) | (i) (k) | EUR CLO | € | 615 | 679 | 684 | ||||||||||
Crown Point CLO IV Ltd., 4.6%, 4/20/2031 (3 mo. USD LIBOR + 2.8%) | (i) (k) | USD CLO | $ | 285 | 262 | 274 | ||||||||||
CVC Cordatus Loan Fund X DAC, 2.5%, 1/27/2031 | (o) | EUR CLO | € | 190 | 205 | 210 | ||||||||||
CVC Cordatus Loan Fund XV DAC, 3.8%, 8/26/2032 (3 mo. EURIBOR + 3.8%) | (i) (k) | EUR CLO | 250 | 280 | 283 | |||||||||||
CVP Cascade CLO-1 Ltd., 5.3%, 1/16/2026 (3 mo. USD LIBOR + 3.5%) | (i) (k) | USD CLO | $ | 310 | 310 | 306 | ||||||||||
CVP Cascade CLO-2 Ltd., 5.6%, 7/18/2026 (3 mo. USD LIBOR + 3.8%) | (i) (k) | USD CLO | 935 | 936 | 934 | |||||||||||
Dartry Park CLO DAC, 5.7%, 4/28/2029 (3 mo. EURIBOR + 5.7%) | (k) | EUR CLO | € | 100 | 116 | 112 |
See notes to unaudited schedule of investments.
9 |
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2020
(in thousands, except share and per share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Dartry Park CLO DAC, 3.0%, 4/28/2029 (3 mo. EURIBOR + 3.0%) | (k) | EUR CLO | € | 100 | $ | 116 | $ | 111 | ||||||||
Dryden 29 Euro CLO 2013 B.V., 2.6%, 7/15/2032 (3 mo. EURIBOR + 2.6%) | (k) | EUR CLO | 255 | 270 | 283 | |||||||||||
Dryden 30 Senior Loan Fund, 7.7%, 11/15/2028 (3 mo. USD LIBOR + 5.8%) | (i) (k) | USD CLO | $ | 250 | 244 | 250 | ||||||||||
Dryden 36 Senior Loan Fund, 5.5%, 4/15/2029 (3 mo. USD LIBOR + 3.7%) | (i) (k) | USD CLO | 300 | 300 | 301 | |||||||||||
Dryden 53 CLO Ltd., 4.2%, 1/15/2031 (3 mo. USD LIBOR + 2.4%) | (i) (k) | USD CLO | 250 | 228 | 241 | |||||||||||
Dryden 59 Euro CLO 2017 B.V., 2.4%, 5/15/2032 (3 mo. EURIBOR + 2.4%) | (k) | EUR CLO | € | 365 | 387 | 401 | ||||||||||
Dryden XXV Senior Loan Fund, 4.8%, 10/15/2027 (3 mo. USD LIBOR + 3.0%) | (i) (k) | USD CLO | $ | 250 | 245 | 249 | ||||||||||
Dryden XXVI Senior Loan Fund, 4.5%, 4/15/2029 | (i) (o) | USD CLO | 250 | 235 | 245 | |||||||||||
Eaton Vance CDO Ltd., 5.6%, 1/15/2028 (3 mo. USD LIBOR + 3.8%) | (i) (k) | USD CDO | 250 | 246 | 251 | |||||||||||
Elevation CLO 2017-7 Ltd., 4.7%, 7/15/2030 (3 mo. USD LIBOR + 2.9%) | (i) (k) | USD CLO | 455 | 429 | 445 | |||||||||||
Eloise SPV Srl, 5.0%, 1/20/2035 | (h) | EUR CLO | € | 838 | 919 | 930 | ||||||||||
Erna Srl, 3.6%, 7/25/2031 (3 mo. EURIBOR + 3.6%) | (k) | EUR CLO | 137 | 153 | 153 | |||||||||||
Erna Srl, 2.3%, 7/25/2031 (3 mo. EURIBOR + 2.3%) | (k) | EUR CLO | 803 | 899 | 901 | |||||||||||
Euro-Galaxy III CLO B.V., 6.7%, 1/17/2031 (3 mo. EURIBOR + 6.7%) | (k) | EUR CLO | 100 | 112 | 112 | |||||||||||
Euro-Galaxy IV CLO B.V., 3.1%, 7/30/2030 (3 mo. EURIBOR + 3.1%) | (k) | EUR CLO | 280 | 329 | 311 | |||||||||||
Figueroa CLO 2014-1 Ltd., 8.3%, 1/15/2027 (3 mo. USD LIBOR + 6.5%) | (i) (k) | USD CLO | $ | 540 | 539 | 540 | ||||||||||
Flagship CLO 2014-8 Ltd., 4.9%, 1/16/2026 | (i) | USD CLO | 280 | 280 | 276 | |||||||||||
Galaxy XXIII CLO Ltd., 8.0%, 4/24/2029 (3 mo. USD LIBOR + 6.2%) | (i) (k) | USD CLO | 250 | 249 | 249 | |||||||||||
Galaxy XXVII CLO Ltd., 3.7%, 5/16/2031 (3 mo. USD LIBOR + 1.8%) | (i) (k) | USD CLO | 375 | 360 | 369 | |||||||||||
Galaxy XXVII CLO Ltd., 4.7%, 5/16/2031 (3 mo. USD LIBOR + 2.8%) | (i) (k) | USD CLO | 250 | 227 | 244 | |||||||||||
Gallatin CLO VIII 2017-1 Ltd., 7.2%, 7/15/2027 | (i) (o) | USD CLO | 250 | 250 | 249 | |||||||||||
Grand Harbour CLO 2019-1 DAC, 2.8%, 3/15/2032 (3 mo. EURIBOR + 2.8%) | (i) (k) | EUR CLO | € | 250 | 284 | 278 | ||||||||||
Grosvenor Place CLO 2015-1 B.V., 2.5%, 10/30/2029 (3 mo. EURIBOR + 2.5%) | (k) | EUR CLO | 100 | 118 | 111 | |||||||||||
Grosvenor Place CLO 2015-1 B.V., 5.4%, 10/30/2029 (3 mo. EURIBOR + 5.4%) | (k) | EUR CLO | 100 | 121 | 110 | |||||||||||
Grosvenor Place CLO 2015-1 B.V., 1.6%, 10/30/2029 (3 mo. EURIBOR + 1.6%) | (k) | EUR CLO | 100 | 123 | 111 | |||||||||||
Harvest CLO X DAC, 2.4%, 11/15/2028 (3 mo. EURIBOR + 2.9%) | (k) | EUR CLO | 390 | 452 | 433 | |||||||||||
Harvest CLO X DAC, 4.6%, 11/15/2028 (3 mo. EURIBOR + 5.0%) | (k) | EUR CLO | 117 | 139 | 131 | |||||||||||
Harvest CLO XII DAC, 6.6%, 11/18/2030 | (o) | EUR CLO | 175 | 173 | 183 | |||||||||||
Harvest CLO XX DAC, 3.4%, 10/20/2031 (3 mo. EURIBOR + 3.4%) | (k) | EUR CLO | 380 | 437 | 427 |
See notes to unaudited schedule of investments.
10 |
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2020
(in thousands, except share and per share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Harvest CLO XX DAC, 2.5%, 10/20/2031 (3 mo. EURIBOR + 2.5%) | (k) | EUR CLO | € | 100 | $ | 115 | $ | 111 | ||||||||
Harvest CLO XXII DAC, 4.0%, 1/15/2032 (3 mo. EURIBOR + 4.0%) | (i) (k) | EUR CLO | 365 | 409 | 406 | |||||||||||
Hayfin Emerald CLO III DAC, 4.0%, 10/15/2032 (3 mo. EURIBOR + 4.0%) | (i) (k) | EUR CLO | 250 | 278 | 280 | |||||||||||
Highbridge Loan Management 4-2014 Ltd., 4.3%, 1/28/2030 | (i) (o) | USD CLO | $ | 261 | 241 | 252 | ||||||||||
Highbridge Loan Management 7-2015 Ltd., 6.9%, 3/15/2027 | (i) (o) | USD CLO | 250 | 246 | 247 | |||||||||||
Holland Park CLO DAC, 4.4%, 11/14/2032 (3 mo. EURIBOR + 4.4%) | (i) (k) | EUR CLO | € | 345 | 380 | 384 | ||||||||||
ICG US CLO 2016-1 Ltd., 4.8%, 7/29/2028 (3 mo. USD LIBOR + 3.1%) | (i) (k) | USD CLO | $ | 250 | 247 | 249 | ||||||||||
ICG US CLO Ltd., 5.0%, 1/20/2030 (3 mo. USD LIBOR + 3.2%) | (i) (k) | USD CLO | 250 | 250 | 247 | |||||||||||
Jackson Mill CLO Ltd., 6.8%, 4/15/2027 | (i) (o) | USD CLO | 285 | 281 | 281 | |||||||||||
Jamestown CLO V Ltd., 5.6%, 1/17/2027 (3 mo. USD LIBOR + 3.8%) | (i) (k) | USD CLO | 815 | 812 | 816 | |||||||||||
Jamestown CLO X Ltd., 5.5%, 7/17/2029 (3 mo. USD LIBOR + 3.7%) | (i) (k) | USD CLO | 250 | 245 | 251 | |||||||||||
Jubilee CLO 2014-XI B.V., 5.4%, 4/15/2030 (3 mo. EURIBOR + 5.4%) | (k) | EUR CLO | € | 130 | 150 | 141 | ||||||||||
Jubilee CLO 2014-XI B.V., 3.3%, 4/15/2030 (3 mo. EURIBOR + 3.3%) | (k) | EUR CLO | 220 | 241 | 241 | |||||||||||
Jubilee CLO 2014-XII B.V., 2.9%, 4/15/2030 (3 mo. EURIBOR + 2.9%) | (k) | EUR CLO | 155 | 175 | 171 | |||||||||||
Jubilee CLO 2015-XVI B.V., 6.9%, 12/15/2029 (3 mo. EURIBOR + 6.9%) | (k) | EUR CLO | 250 | 284 | 267 | |||||||||||
Jubilee CLO 2017-XVIII B.V., 3.1%, 1/15/2030 (3 mo. EURIBOR + 3.1%) | (k) | EUR CLO | 200 | 228 | 223 | |||||||||||
Kingsland IX Ltd., 3.6%, 4/28/2031 (3 mo. USD LIBOR + 1.8%) | (i) (k) | USD CLO | $ | 200 | 200 | 200 | ||||||||||
Kingsland IX Ltd., 4.1%, 4/28/2031 (3 mo. USD LIBOR + 2.4%) | (i) (k) | USD CLO | 200 | 200 | 200 | |||||||||||
Kingsland IX Ltd., 5.0%, 4/28/2031 (3 mo. USD LIBOR + 3.2%) | (i) (k) | USD CLO | 200 | 198 | 194 | |||||||||||
KKR Financial CLO 2013-1 Ltd., 7.9%, 4/15/2029 (3 mo. USD LIBOR + 6.1%) | (i) (k) | USD CLO | 250 | 245 | 241 | |||||||||||
KVK CLO 2013-1 Ltd., 7.9%, 1/14/2028 | (i) | USD CLO | 500 | 497 | 498 | |||||||||||
LCM 29 Ltd., 5.7%, 4/15/2031 | (i) (o) | USD CLO | 250 | 242 | 252 | |||||||||||
Mackay Shields EURO CLO 1 DAC, 4.1%, 10/20/2032 (3 mo. EURIBOR + 4.1%) | (i) (k) | EUR CLO | € | 785 | 859 | 882 | ||||||||||
Madison Park Euro Funding VIII DAC, 4.7%, 4/15/2032 (3 mo. EURIBOR + 4.7%) | (i) (k) | EUR CLO | 290 | 319 | 328 | |||||||||||
Madison Park Euro Funding XIV DAC, 3.6%, 7/15/2032 (3 mo. EURIBOR + 3.6%) | (i) (k) | EUR CLO | 285 | 318 | 324 | |||||||||||
Madison Park Euro Funding XIV DAC, 5.8%, 7/15/2032 (3 mo. EURIBOR + 5.8%) | (i) (k) | EUR CLO | 250 | 270 | 279 | |||||||||||
Madison Park Euro Funding XIV DAC, 1.8%, 7/15/2032 (3 mo. EURIBOR + 1.8%) | (i) (k) | EUR CLO | 250 | 279 | 279 | |||||||||||
Madison Park Funding XVI Ltd., 5.5%, 4/20/2026 (3 mo. USD LIBOR + 3.7%) | (i) (j) (k) | USD CLO | $ | 425 | 426 | 426 |
See notes to unaudited schedule of investments.
11 |
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2020
(in thousands, except share and per share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Madison Park Funding XX Ltd., 4.8%, 7/27/2030 (3 mo. USD LIBOR + 3.65%) | (i) (k) | USD CLO | $ | 350 | $ | 350 | $ | 348 | ||||||||
Madison Park Funding XXVII Ltd., 4.4%, 4/20/2030 (3 mo. USD LIBOR + 2.6%) | (i) (k) | USD CLO | 315 | 301 | 307 | |||||||||||
Madison Park Funding XXXVII Ltd., 5.3%, 7/15/2032 (3 mo. USD LIBOR + 3.5%) | (i) (k) | USD CLO | 250 | 250 | 251 | |||||||||||
Magnetite XX Ltd., 4.3%, 4/20/2031 (3 mo. USD LIBOR + 2.5%) | (i) (k) | USD CLO | 250 | 245 | 243 | |||||||||||
Man GLG US CLO 2018-2 Ltd., 5.3%, 10/15/2028 (3 mo. USD LIBOR + 3.5%) | (i) (k) | USD CLO | 510 | 508 | 510 | |||||||||||
Marble Point CLO XII Ltd., 4.8%, 7/16/2031 (3 mo. USD LIBOR + 3.0%) | (i) (k) | USD CLO | 250 | 243 | 246 | |||||||||||
Marlay Park CLO DAC, 1.6%, 10/15/2030 (3 mo. EURIBOR + 1.6%) | (k) | EUR CLO | € | 325 | 355 | 353 | ||||||||||
Midocean Credit CLO VIII, 4.8%, 2/20/2031 (3 mo. USD LIBOR + 2.9%) | (i) (k) | USD CLO | $ | 250 | 233 | 241 | ||||||||||
Mountain View CLO 2015-9 Ltd., 5.0%, 7/15/2031 (3 mo. USD LIBOR + 3.1%) | (i) (k) | USD CLO | 250 | 248 | 236 | |||||||||||
Mountain View CLO XIV Ltd., 5.9%, 4/15/2029 (3 mo. USD LIBOR + 4.1%) | (i) (k) | USD CLO | 335 | 336 | 335 | |||||||||||
MP CLO III Ltd., 4.9%, 10/20/2030 | (i) (o) | USD CLO | 250 | 244 | 237 | |||||||||||
MP CLO VII Ltd., 4.8%, 10/18/2028 (3 mo. USD LIBOR + 3.0%) | (i) (k) | USD CLO | 250 | 250 | 247 | |||||||||||
Mulberry Street CDO II Ltd., 2.6%, 8/12/2038 (6 mo. USD LIBOR + 0.6%) | (i) (k) | USD CLO | 1,169 | 736 | 793 | |||||||||||
Neuberger Berman CLO XV, 4.9%, 10/15/2029 (3 mo. USD LIBOR + 3.1%) | (i) (k) | USD CLO | 670 | 672 | 662 | |||||||||||
Neuberger Berman CLO XVII Ltd., 5.5%, 4/22/2029 (3 mo. USD LIBOR + 3.7%) | (i) (k) | USD CLO | 718 | 716 | 720 | |||||||||||
Neuberger Berman CLO XX Ltd., 4.2%, 1/15/2028 (3 mo. USD LIBOR + 2.4%) | (i) (k) | USD CLO | 250 | 250 | 248 | |||||||||||
Newark BSL CLO 2 Ltd., 5.4%, 7/25/2030 (3 mo. USD LIBOR + 3.7%) | (i) (k) | USD CLO | 500 | 503 | 501 | |||||||||||
NewDay Funding, 3.2%, 6/15/2027 (SONIA/N + 2.5%) | (i) (k) | GBP CLO | £ | 104 | 132 | 139 | ||||||||||
NewDay Funding, 2.6%, 6/15/2027 (SONIA/N + 1.9%) | (i) (k) | GBP CLO | 100 | 127 | 133 | |||||||||||
Newfeet CLO 2016-1 Ltd., 4.8%, 4/20/2028 | (i) | USD CLO | $ | 450 | 450 | 451 | ||||||||||
Niagara Park CLO Ltd., 3.6%, 7/17/2032 (3 mo. USD LIBOR + 1.8%) | (i) (k) | USD CLO | 250 | 250 | 251 | |||||||||||
OAK Hill European Credit Partners V Designated Activity Co., 6.2%, 2/21/2030 (3 mo. EURIBOR + 6.2%) | (k) | EUR CLO | € | 145 | 163 | 161 | ||||||||||
OAK Hill European Credit Partners VII DAC, 2.4%, 10/20/2031 (3 mo. EURIBOR + 2.4%) | (k) | EUR CLO | 125 | 144 | 139 | |||||||||||
Oaktree CLO 2019-1 Ltd., 4.9%, 4/22/2030 (3 mo. USD LIBOR + 3.8%) | (i) (k) | USD CLO | $ | 420 | 422 | 418 | ||||||||||
Ocean Trails CLO IV, 6.8%, 8/13/2025 (3 mo. USD LIBOR + 5.1%) | (i) (k) | USD CLO | 930 | 927 | 931 | |||||||||||
Ocean Trails CLO VI, 5.5%, 7/15/2028 (3 mo. USD LIBOR + 3.7%) | (i) (k) | USD CLO | 360 | 360 | 361 | |||||||||||
OCP CLO 2015-10 Ltd., 4.4%, 10/26/2027 (3 mo. USD LIBOR + 2.6%) | (i) (k) | USD CLO | 250 | 250 | 250 | |||||||||||
Octagon Investment Partners 26 Ltd, 4.7%, 7/15/2030 (3 mo. USD LIBOR + 2.9%) | (i) (k) | USD CLO | 335 | 324 | 330 |
See notes to unaudited schedule of investments.
12 |
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2020
(in thousands, except share and per share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Octagon Investment Partners 44 Ltd., 5.5%, 7/20/2032 (3 mo. USD LIBOR + 3.7%) | (i) (k) | USD CLO | $ | 400 | $ | 400 | $ | 400 | ||||||||
Octagon Investment Partners XI Ltd., 5.8%, 7/15/2029 (3 mo. USD LIBOR + 4.0%) | (i) (k) | USD CLO | 250 | 247 | 251 | |||||||||||
Octagon Investment Partners XV Ltd., 5.5%, 7/19/2030 (3 mo. USD LIBOR + 3.7%) | (i) (k) | USD CLO | 250 | 242 | 251 | |||||||||||
Octagon Investment Partners XXIII Ltd., 7.6%, 7/15/2027 (3 mo. USD LIBOR + 5.8%) | (i) (k) | USD CLO | 465 | 456 | 465 | |||||||||||
Orwell Park CLO Designated Activity Co., 4.5%, 7/18/2029 (3 mo. EURIBOR + 4.5%) | (k) | EUR CLO | € | 100 | 118 | 110 | ||||||||||
OZLM Funding III Ltd., 6.1%, 1/22/2029 (3 mo. USD LIBOR + 4.3%) | (i) (k) | USD CLO | $ | 250 | 250 | 250 | ||||||||||
OZLM Funding Ltd., 5.4%, 7/22/2029 (3 mo. USD LIBOR + 3.6%) | (i) (k) | USD CLO | 315 | 307 | 316 | |||||||||||
OZLM VIII Ltd., 5.0%, 10/17/2029 (3 mo. USD LIBOR + 3.2%) | (i) (k) | USD CLO | 490 | 469 | 486 | |||||||||||
OZLM XIII Ltd., 4.8%, 7/30/2027 (3 mo. USD LIBOR + 3.0%) | (i) (k) | USD CLO | 250 | 246 | 247 | |||||||||||
OZLM XIX Ltd., 3.8%, 11/22/2030 (3 mo. USD LIBOR + 2.0%) | (i) (k) | USD CLO | 930 | 898 | 919 | |||||||||||
OZLM XVI Ltd., 5.5%, 5/16/2030 (3 mo. USD LIBOR + 3.6%) | (i) (k) | USD CLO | 250 | 242 | 250 | |||||||||||
OZLM XVIII Ltd., 4.7%, 4/15/2031 (3 mo. USD LIBOR + 2.9%) | (i) (k) | USD CLO | 250 | 231 | 243 | |||||||||||
OZLM XX Ltd., 4.8%, 4/20/2031 (3 mo. USD LIBOR + 3.0%) | (i) (k) | USD CLO | 515 | 494 | 504 | |||||||||||
OZLME VI DAC, 3.8%, 7/15/2032 (3 mo. EURIBOR + 3.8%) | (k) | EUR CLO | € | 100 | 112 | 112 | ||||||||||
Palmer Square CLO 2019-1 Ltd., 5.0%, 4/20/2027 (3 mo. USD LIBOR + 3.2%) | (i) (k) | USD CLO | $ | 320 | 320 | 320 | ||||||||||
Parallel 2018-1 Ltd., 4.6%, 4/20/2031 (3 mo. USD LIBOR + 2.8%) | (i) (k) | USD CLO | 274 | 252 | 263 | |||||||||||
Park Avenue Institutional Advisers CLO Ltd. 2017-1, 4.1%, 11/14/2029 (3 mo. USD LIBOR + 2.2%) | (i) (k) | USD CLO | 250 | 250 | 251 | |||||||||||
Penta CLO 6 DAC, 3.9%, 7/25/2032 (3 mo. EURIBOR + 3.9%) | (i) (k) | EUR CLO | € | 425 | 483 | 474 | ||||||||||
Phoenix Park CLO DAC, 2.5%, 10/29/2031 (3 mo. EURIBOR + 2.5%) | (k) | EUR CLO | 190 | 220 | 212 | |||||||||||
Preferred Term Securities XX Ltd./Preferred Term Securities XX, Inc., 2.3%, 3/22/2038 (3 mo. USD LIBOR + 0.5%) | (i) (k) | USD CDO | $ | 437 | 338 | 322 | ||||||||||
Preferred Term Securities XXI Ltd./Preferred Term Securities XXI, Inc., 2.3%, 3/22/2038 (3 mo. USD LIBOR + 0.4%) | (i) (k) | USD CDO | 1,680 | 1,366 | 1,259 | |||||||||||
Preferred Term Securities XXIV Ltd./Preferred Term Securities XXIV, Inc., 2.3%, 3/22/2037 (3 mo. USD LIBOR + 0.4%) | (i) (k) | USD CDO | 430 | 330 | 319 | |||||||||||
Preferred Term Securities XXVI Ltd./Preferred Term Securities XXVI, Inc., 2.3%, 9/22/2037 (3 mo. USD LIBOR + 0.4%) | (i) (k) | USD CDO | 269 | 215 | 199 | |||||||||||
Providus CLO Ltd., 3.4%, 7/20/2032 (3 mo. EURIBOR + 3.8%) | (i) | EUR CLO | € | 250 | 284 | 279 | ||||||||||
Purple Finance CLO 2 DAC, 4.1%, 4/20/2032 (3 mo. EURIBOR + 4.1%) | (i) (k) | EUR CLO | 360 | 398 | 406 |
See notes to unaudited schedule of investments.
13 |
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2020
(in thousands, except share and per share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Race Point VIII CLO Ltd., 5.7%, 2/20/2030 (3 mo. USD LIBOR + 3.8%) | (i) (j) (k) | USD CLO | $ | 770 | $ | 768 | $ | 772 | ||||||||
Regatta XI Funding Ltd., 4.7%, 7/17/2031 (3 mo. USD LIBOR + 2.9%) | (i) (k) | USD CLO | 250 | 250 | 247 | |||||||||||
Rockford Tower Europe CLO 2018-1 DAC, 2.5%, 12/20/2031 (3 mo. EURIBOR + 2.5%) | (i) (k) | EUR CLO | € | 250 | 284 | 278 | ||||||||||
RR 4 Ltd., 4.8%, 4/15/2030 (3 mo. USD LIBOR + 3.0%) | (i) (k) | USD CLO | $ | 250 | 250 | 251 | ||||||||||
SCOF-2 Ltd., 7.5%, 7/15/2028 | (i) (o) | USD CLO | 250 | 243 | 250 | |||||||||||
SCOF-2 Ltd., 4.9%, 7/15/2028 (3 mo. USD LIBOR + 3.1%) | (i) (k) | USD CLO | 250 | 241 | 250 | |||||||||||
Shackleton 2013-III CLO Ltd., 4.9%, 7/15/2030 (3 mo. USD LIBOR + 3.0%) | (i) (k) | USD CLO | 250 | 250 | 240 | |||||||||||
Shackleton 2017-X CLO Ltd., 5.1%, 4/20/2029 (3 mo. USD LIBOR + 3.3%) | (e) (i) (k) | USD CLO | 250 | 250 | 250 | |||||||||||
Shackleton 2017-XI CLO Ltd., 5.6%, 8/15/2030 (3 mo. USD LIBOR + 3.7%) | (i) (k) | USD CLO | 250 | 248 | 251 | |||||||||||
Smeralda SPV Srl, 5.3%, 12/22/2034 | (h) | EUR CLO | € | 614 | 672 | 681 | ||||||||||
Sorrento Park CLO DAC, 2.6%, 11/16/2027 (3 mo. EURIBOR + 3.0%) | (k) | EUR CLO | 250 | 285 | 279 | |||||||||||
Sound Point CLO Ltd., 5.7%, 1/20/2032 (3 mo. USD LIBOR + 3.9%) | (i) (k) | USD CLO | $ | 310 | 310 | 308 | ||||||||||
Sound Point CLO XII Ltd., 5.7%, 10/20/2028 (3 mo. USD LIBOR + 3.9%) | (i) (k) | USD CLO | 355 | 356 | 355 | |||||||||||
Sound Point CLO XVII, 4.8%, 10/20/2030 (3 mo. USD LIBOR + 3.0%) | (i) (k) | USD CLO | 250 | 243 | 240 | |||||||||||
Sound Point CLO XX Ltd., 4.8%, 7/26/2031 (3 mo. USD LIBOR + 3.0%) | (i) (k) | USD CLO | 460 | 460 | 443 | |||||||||||
Sound Point CLO XXIII, 3.9%, 4/15/2032 (3 mo. USD LIBOR + 2.0%) | (i) (k) | USD CLO | 385 | 386 | 386 | |||||||||||
Steele Creek CLO 2017-1 Ltd., 4.7%, 1/15/2030 (3 mo. USD LIBOR + 2.9%) | (i) (k) | USD CLO | 250 | 247 | 231 | |||||||||||
Sudbury Mill CLO Ltd., 5.3%, 1/17/2026 (3 mo. USD LIBOR + 3.5%) | (i) (k) | USD CLO | 505 | 501 | 503 | |||||||||||
Symphony CLO XIX Ltd., 4.4%, 4/16/2031 (3 mo. USD LIBOR + 2.6%) | (i) (k) | USD CLO | 250 | 248 | 243 | |||||||||||
Symphony CLO XVII Ltd., 7.4%, 4/15/2028 (3 mo. USD LIBOR + 5.6%) | (i) (k) | USD CLO | 485 | 478 | 485 | |||||||||||
Symphony CLO XVIII Ltd., 5.8%, 1/23/2028 (3 mo. USD LIBOR + 4.0%) | (i) (k) | USD CLO | 705 | 699 | 706 | |||||||||||
TCW CLO 2019-1 AMR Ltd., 6.2%, 2/15/2029 (3 mo. USD LIBOR + 4.3%) | (i) (k) | USD CLO | 335 | 336 | 335 | |||||||||||
THL Credit Wind River 2012-1 CLO Ltd., 5.5%, 1/15/2026 (3 mo. USD LIBOR + 3.7%) | (i) (k) | USD CLO | 250 | 249 | 251 | |||||||||||
THL Credit Wind River 2017-1 CLO Ltd., 5.6%, 4/18/2029 (3 mo. USD LIBOR + 3.8%) | (i) (k) | USD CLO | 335 | 332 | 336 | |||||||||||
TICP CLO, Ltd., 4.8%, 4/20/2028 (3 mo. USD LIBOR + 3.0%) | (i) (k) | USD CLO | 250 | 245 | 249 | |||||||||||
Tikehau CLO B.V., 4.6%, 8/4/2028 (3 mo. EURIBOR + 4.6%) | (k) | EUR CLO | € | 170 | 198 | 187 | ||||||||||
Tikehau CLO B.V., 2.4%, 8/4/2028 (3 mo. EURIBOR + 2.4%) | (k) | EUR CLO | 165 | 192 | 183 | |||||||||||
Tikehau CLO IV B.V., 3.3%, 10/15/2031 (3 mo. EURIBOR + 3.3%) | (k) | EUR CLO | 215 | 249 | 239 |
See notes to unaudited schedule of investments.
14 |
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2020
(in thousands, except share and per share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Toro European CLO 2 DAC, 3.3%, 10/15/2030 (3 mo. EURIBOR + 3.3%) | (k) | EUR CLO | € | 255 | $ | 300 | $ | 285 | ||||||||
Treman Park CLO Ltd., 7.3%, 10/20/2028 (3 mo. USD LIBOR + 5.5%) | (i) (k) | USD CLO | $ | 250 | 241 | 247 | ||||||||||
Trimaran Cavu 2019-1 Ltd., 6.0%, 7/20/2032 (3 mo. USD LIBOR + 4.2%) | (i) (j) (k) | USD CLO | 655 | 655 | 650 | |||||||||||
Trimaran Cavu 2019-2 Ltd., 6.6%, 11/26/2032 (3 mo. USD LIBOR + 4.7%) | (i) (k) | USD CLO | 250 | 245 | 250 | |||||||||||
Trinitas CLO VII Ltd., 5.3%, 1/25/2031 (3 mo. USD LIBOR + 3.5%) | (i) (k) | USD CLO | 250 | 229 | 248 | |||||||||||
Tymon Park CLO DAC, 6.8%, 1/21/2029 (3 mo. EURIBOR + 6.8%) | (k) | EUR CLO | € | 250 | 285 | 263 | ||||||||||
Tymon Park CLO Ltd., 4.6%, 1/21/2029 (3 mo. EURIBOR + 4.6%) | (k) | EUR CLO | 100 | 121 | 110 | |||||||||||
Venture 37 CLO Ltd., 5.7%, 7/15/2032 (3 mo. USD LIBOR + 3.9%) | (i) (k) | USD CLO | $ | 490 | 490 | 487 | ||||||||||
Venture 38 CLO Ltd., 6.0%, 7/30/2032 (3 mo. USD LIBOR + 4.3%) | (i) (k) | USD CLO | 475 | 470 | 477 | |||||||||||
Venture CDO Ltd., 6.0%, 4/20/2029 (3 mo. USD LIBOR + 4.2%) | (i) (k) | USD CDO | 135 | 135 | 135 | |||||||||||
Venture XXVI CLO Ltd., 6.1%, 1/20/2029 (3 mo. USD LIBOR + 4.3%) | (i) (k) | USD CLO | 250 | 245 | 251 | |||||||||||
Vibrant CLO V Ltd., 5.8%, 1/20/2029 (3 mo. USD LIBOR + 4.0%) | (i) (k) | USD CLO | 250 | 251 | 251 | |||||||||||
Vibrant CLO VI Ltd., 4.5%, 6/20/2029 (3 mo. USD LIBOR + 2.6%) | (i) (k) | USD CLO | 425 | 427 | 425 | |||||||||||
Voya CLO 2013-1 Ltd., 3.7%, 10/15/2030 (3 mo. USD LIBOR + 1.9%) | (i) (k) | USD CLO | 630 | 611 | 626 | |||||||||||
Voya CLO 2015-2 Ltd., 4.8%, 7/23/2027 (3 mo. USD LIBOR + 3.0%) | (i) (k) | USD CLO | 310 | 300 | 308 | |||||||||||
Voya CLO Ltd., 4.2%, 1/18/2029 (3 mo. USD LIBOR + 2.4%) | (i) (k) | USD CLO | 250 | 250 | 240 | |||||||||||
Webster Park CLO Ltd., 4.7%, 7/20/2030 (3 mo. USD LIBOR + 2.9%) | (i) (k) | USD CLO | 570 | 559 | 566 | |||||||||||
Wellfleet CLO 2017-1 Ltd., 5.6%, 4/20/2029 | (i) | USD CLO | 450 | 449 | 445 | |||||||||||
Wellfleet CLO 2017-2 Ltd., 5.2%, 10/20/2029 (3 mo. USD LIBOR + 3.4%) | (i) (k) | USD CLO | 795 | 780 | 787 | |||||||||||
Whitebox CLO I Ltd., 6.2%, 7/24/2032 (3 mo. USD LIBOR + 4.4%) | (i) (k) | USD CLO | 645 | 638 | 647 | |||||||||||
Willow Park CLO 1X C, 2.8%, 1/15/2031 (3 mo. EURIBOR + 2.8%) | (k) | EUR CLO | € | 270 | 309 | 300 | ||||||||||
York CLO 1 Ltd., 4.8%, 10/22/2029 | (i) (o) | USD CLO | $ | 250 | 241 | 249 | ||||||||||
York CLO-3 Ltd., 4.3%, 10/20/2029 (3 mo. USD LIBOR + 2.5%) | (k) | USD CLO | 288 | 288 | 288 | |||||||||||
Total Collateralized Loan Obligation / Structured Credit | 84,745 | 84,774 | ||||||||||||||
Emerging Markets Debt—1.2% | ||||||||||||||||
Bioceanico Sovereign Certificate Ltd., 0.0%, 6/5/2034 | (j) (n) | Engineering & Construction | $ | 710 | $ | 492 | $ | 501 | ||||||||
Mexican Bonos, 8.5%, 11/18/2038 | Sovereign | MEX$ | 7,590 | 451 | 468 | |||||||||||
Petroamazonas EP, 4.6%, 2/16/2020 | (j) | Oil & Gas | $ | 33 | 33 | 33 | ||||||||||
Petroleos Mexicanos, 4.9%, 1/24/2022 | (j) | Oil & Gas | 680 | 705 | 715 |
See notes to unaudited schedule of investments.
15 |
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2020
(in thousands, except share and per share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Romanian Government International Bond, 3.4%, 1/28/2050 | (i) | Sovereign | € | $115 | $ | 127 | $ | 135 | ||||||||
Turkiye Garanti Bankasi AS, 6.1%, 5/24/2027 | (j) | Commercial Banks | $ | 200 | 189 | 200 | ||||||||||
Ukraine Government International Bond, 4.4%, 1/27/2030 | (i) (j) | Sovereign | € | 443 | 491 | 489 | ||||||||||
Total Emerging Markets Debt | 2,488 | 2,541 |
Portfolio Company(a) | Footnotes | Industry | Number of Shares | Cost(b) | Fair Value(c) | |||||||||||
Preferred Equity—0.1% | ||||||||||||||||
Verscend Technologies, Inc., 12.3% | (h) | Software | 200 | $ | 194 | $ | 204 | |||||||||
Total Preferred Equity | 194 | 204 | ||||||||||||||
Common Equity—0.2% | ||||||||||||||||
ATD New Holdings, Inc. | (m) | Commercial Services | 4,098 | $ | 75 | $ | 104 | |||||||||
Camaieu New, Classes A-J | (m) | Retailers | 10,604,587 | 450 | 27 | |||||||||||
Camaieu New, Warrants | (m) | Retailers | 1,279,509 | — | 3 | |||||||||||
Hexion Holdings Corp., Class B | (m) | Chemicals | 14,672 | 193 | 191 | |||||||||||
Hexion Holdings Corp., Warrants | (m) | Chemicals | 16,226 | 227 | 219 | |||||||||||
Total Common Equity | 945 | 544 |
Portfolio Company | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Convertible Preferred Stocks—0.1% | ||||||||||||||||
Northern Oil and Gas, Inc., 6.5% | (i) (j) | Oil & Gas | 2,298 | $ | 231 | $ | 221 | |||||||||
Total Convertible Preferred Stocks | 231 | 221 | ||||||||||||||
TOTAL INVESTMENTS—114.7% | $ | 251,396 | $ | 251,237 | ||||||||||||
LIABILITIES IN EXCESS OF OTHER ASSETS—(14.7)%(p) | (32,157 | ) | ||||||||||||||
NET ASSETS—100.0% | $ | 219,080 | ||||||||||||||
Shares outstanding at period end (Class A) | 1,060,616 | |||||||||||||||
Net asset value per common share at period end (Class A) | $ | 13.08 | ||||||||||||||
Shares outstanding at period end (Class I) | 15,345,174 | |||||||||||||||
Net asset value per common share at period end (Class I) | $ | 13.12 | ||||||||||||||
Shares outstanding at period end (Class T) | 100,303 | |||||||||||||||
Net asset value per common share at period end (Class T) | $ | 13.11 | ||||||||||||||
Shares outstanding at period end (Class U) | 192,256 | |||||||||||||||
Net asset value per common share at period end (Class U) | $ | 13.09 | ||||||||||||||
Investments Sold Short—(0.1)% |
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Proceeds | Fair Value(c) | |||||||||||
U.S. Treasury Sold Short—(0.1)% | ||||||||||||||||
U.S. Treasury Bond, 2.3%, 8/15/2049 | (m) | Sovereign | $ | (122 | ) | $ | (120 | ) | $ | (129 | ) | |||||
Total Investments Sold Short | (120 | ) | (129 | ) |
See notes to unaudited schedule of investments.
16 |
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2020
(in thousands, except share and per share amounts)
Forward Foreign Currency Exchange Contracts
Counterparty | Contract | Currency and Amount to be Received | Currency and Amount to be Delivered | Unrealized Appreciation | Unrealized Depreciation | ||||||||||
JPMorgan Chase Bank, N.A. | 06/17/2020 | USD | 6 | BRL | 27 | $ | — | $ | — | ||||||
JPMorgan Chase Bank, N.A. | 06/17/2020 | USD | 5 | BRL | 22 | — | — | ||||||||
JPMorgan Chase Bank, N.A. | 06/17/2020 | USD | 3 | BRL | 12 | — | — | ||||||||
JPMorgan Chase Bank, N.A. | 06/17/2020 | USD | 2 | BRL | 9 | — | — | ||||||||
State Street Bank and Trust Company | 06/17/2020 | USD | 31 | BRL | 131 | — | — | ||||||||
State Street Bank and Trust Company | 06/17/2020 | USD | 37 | BRL | 159 | 1 | — | ||||||||
JPMorgan Chase Bank, N.A. | 06/17/2020 | USD | 9 | BRL | 37 | — | — | ||||||||
JPMorgan Chase Bank, N.A. | 06/17/2020 | USD | 11 | BRL | 45 | — | — | ||||||||
JPMorgan Chase Bank, N.A. | 02/28/2020 | MXN | 1,655 | EUR | 80 | — | 1 | ||||||||
JPMorgan Chase Bank, N.A. | 06/17/2020 | USD | 513 | EUR | 459 | — | — | ||||||||
JPMorgan Chase Bank, N.A. | 06/17/2020 | USD | 722 | EUR | 641 | 5 | — | ||||||||
JPMorgan Chase Bank, N.A. | 06/17/2020 | USD | 301 | EUR | 268 | 1 | — | ||||||||
JPMorgan Chase Bank, N.A. | 06/17/2020 | USD | 1,325 | EUR | 1,181 | 5 | — | ||||||||
JPMorgan Chase Bank, N.A. | 06/17/2020 | USD | 285 | EUR | 254 | 1 | — | ||||||||
State Street Bank and Trust Company | 06/17/2020 | USD | 856 | EUR | 763 | 3 | — | ||||||||
State Street Bank and Trust Company | 06/17/2020 | USD | 416 | EUR | 371 | 1 | — | ||||||||
State Street Bank and Trust Company | 06/17/2020 | USD | 1,906 | EUR | 1,699 | 7 | — | ||||||||
JPMorgan Chase Bank, N.A. | 06/17/2020 | USD | 200 | GBP | 153 | — | 3 | ||||||||
State Street Bank and Trust Company | 06/17/2020 | USD | 508 | GBP | 386 | — | 3 | ||||||||
State Street Bank and Trust Company | 06/17/2020 | USD | 162 | GBP | 123 | — | 1 | ||||||||
JPMorgan Chase Bank, N.A. | 06/17/2020 | USD | 338 | GBP | 257 | — | 2 | ||||||||
JPMorgan Chase Bank, N.A. | 06/17/2020 | USD | 415 | GBP | 315 | — | 3 | ||||||||
JPMorgan Chase Bank, N.A. | 02/28/2020 | EUR | 354 | MXN | 7,410 | 2 | — | ||||||||
JPMorgan Chase Bank, N.A. | 06/17/2020 | BRL | 175 | USD | 42 | — | 1 | ||||||||
JPMorgan Chase Bank, N.A. | 06/17/2020 | BRL | 144 | USD | 34 | — | 1 | ||||||||
JPMorgan Chase Bank, N.A. | 06/17/2020 | BRL | 46 | USD | 11 | — | — | ||||||||
JPMorgan Chase Bank, N.A. | 06/17/2020 | BRL | 56 | USD | 13 | — | — | ||||||||
JPMorgan Chase Bank, N.A. | 06/17/2020 | BRL | 9 | USD | 2 | — | — | ||||||||
JPMorgan Chase Bank, N.A. | 06/17/2020 | BRL | 12 | USD | 3 | — | — | ||||||||
JPMorgan Chase Bank, N.A. | 06/17/2020 | EUR | 509 | USD | 565 | 4 | — | ||||||||
Total Forward Foreign Currency Exchange Contracts | $ | 30 | $ | 15 |
Futures Contracts
Description | Number of Contracts | Position | Expiration Date | Notional Amount | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||||
Interest Rate Futures | ||||||||||||||||||||
Euro-Bund Future | 1 | Short | 03/06/2020 | $ | 191 | $ | — | $ | 3 | |||||||||||
U.S. 10-Year Treasury Note | 70 | Short | 03/20/2020 | $ | 9,070 | — | 146 | |||||||||||||
U.S. 2-Year Treasury Note | 15 | Long | 03/31/2020 | $ | 3,230 | 16 | — | |||||||||||||
Total Interest Rate Futures Contracts | $ | 16 | $ | 149 |
See notes to unaudited schedule of investments.
17 |
FS Credit Income Fund
Unaudited Schedule of Investments
As of January 31, 2020
(in thousands, except share and per share amounts)
Cross-Currency Swaps
Counterparty | Fund Pays | Fund Receives | Notional Amount of Currency Delivered | Notional Amount of Currency Received | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.195%) | 3 Month USD LIBOR | EUR | 2,570 | USD | 2,960 | 10/5/2023 | Quarterly | $ | 124 | $ | 124 | $ | — | |||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.2335%) | 3 Month USD LIBOR | EUR | 963 | USD | 1,123 | 6/1/2023 | Quarterly | 63 | 63 | — | ||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.16375%) | 3 Month USD LIBOR | EUR | 4,468 | USD | 5,207 | 7/20/2023 | Quarterly | 264 | 264 | — | ||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.19%) | 3 Month USD LIBOR | EUR | 4,237 | USD | 4,816 | 8/20/2023 | Quarterly | 153 | 153 | — | ||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.1435%) | 3 Month USD LIBOR | EUR | 1,977 | USD | 2,249 | 12/3/2023 | Quarterly | 67 | 67 | — | ||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.10375%) | 3 Month USD LIBOR | EUR | 2,025 | USD | 2,279 | 3/29/2021 | Quarterly | 39 | 39 | — | ||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month GBP LIBOR plus a spread of 0.03325% | 3 Month USD LIBOR | GBP | 459 | USD | 609 | 3/18/2021 | Quarterly | 4 | 4 | — | ||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.176%) | 3 Month USD LIBOR | EUR | 4,872 | USD | 5,483 | 7/12/2021 | Quarterly | 94 | 94 | — | ||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.1750%) | 3 Month USD LIBOR | EUR | 2,191 | USD | 2,425 | 9/16/2021 | Quarterly | (3) | — | 3 | ||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.11%) | 3 Month USD LIBOR | EUR | 5,456 | USD | 6,025 | 11/12/2021 | Quarterly | 7 | 7 | — | ||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.33375%) | 3 Month USD LIBOR | EUR | 347 | USD | 418 | 1/16/2023 | Quarterly | 36 | 36 | — | ||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.33375%) | 3 Month USD LIBOR | EUR | 1,209 | USD | 1,455 | 1/16/2023 | Quarterly | 125 | 125 | — | ||||||||||||
Total Cross-Currency Swaps | $ | 973 | $ | 976 | $ | 3 |
See notes to unaudited schedule of investments.
18 |
FS Credit Income Fund
Unaudited Schedule of Investments
As of January 31, 2020
(in thousands, except share and per share amounts)
Interest Rate Swaps
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||
JPMorgan Chase Bank, N.A. | 2.86% | 3 Month LIBOR | USD | 324 | 6/29/2023 | Semi-Annually | $ | (17) | $ | — | $ | 17 | ||||||||
Goldman Sachs & Co. LLC | 2.89% | 3 Month LIBOR | USD | 243 | 6/27/2023 | Semi-Annually | (13) | — | 13 | |||||||||||
JPMorgan Chase Bank, N.A. | 2.87% | 3 Month LIBOR | USD | 11 | 7/2/2023 | Semi-Annually | (1) | — | 1 | |||||||||||
JPMorgan Chase Bank, N.A. | 2.88% | 3 Month LIBOR | USD | 452 | 7/9/2023 | Semi-Annually | (24) | — | 24 | |||||||||||
Goldman Sachs & Co. LLC | 2.52% | 3 Month LIBOR | USD | 404 | 7/9/2023 | Semi-Annually | (16) | — | 16 | |||||||||||
JPMorgan Chase Bank, N.A. | 2.29% | 3 Month LIBOR | USD | 114 | 7/9/2023 | Semi-Annually | (4) | — | 4 | |||||||||||
JPMorgan Chase Bank, N.A. | 2.41% | 3 Month LIBOR | USD | 532 | 7/9/2023 | Semi-Annually | (19) | — | 19 | |||||||||||
JPMorgan Chase Bank, N.A. | 2.27% | 3 Month LIBOR | USD | 399 | 7/9/2023 | Semi-Annually | (13) | — | 13 | |||||||||||
Goldman Sachs & Co. LLC | 1.64% | 3 Month LIBOR | USD | 1,117 | 6/24/2022 | Quarterly | 8 | 8 | — | |||||||||||
Goldman Sachs & Co. LLC | 2.06% | 3 Month LIBOR | USD | 88 | 6/24/2050 | Semi-Annually | (8) | — | 8 | |||||||||||
Morgan Stanley & Co. LLC | 1.97% | 3 Month LIBOR | USD | 100 | 7/10/2050 | Semi-Annually | (7) | — | 7 | |||||||||||
Goldman Sachs & Co. LLC | 1.88% | 3 Month LIBOR | USD | 165 | 6/20/2030 | Semi-Annually | (6) | — | 6 | |||||||||||
Total Interest Rate Swaps | $ | (120) | $ | 8 | $ | 128 |
Total Return Debt Swaps(h)
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.30% | San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (Artisan at Salado Heights, 5.80%, 5/1/2050), Series 2006 | USD | 700 | 12/1/2023 | Monthly | $ | 25 | $ | 25 | $ | — | ||||||||
See notes to unaudited schedule of investments.
19 |
FS Credit Income Fund
Unaudited Schedule of Investments
As of January 31, 2020
(in thousands, except share and per share amounts)
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (Costa Miranda Apartments Project, 6.10%, 10/1/2050), Series 2006 | USD | 601 | 12/1/2023 | Monthly | $ | 20 | $ | 20 | $ | — | ||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.30% | City of Los Angeles Multifamily Housing Revenue Bonds (Windward Preservation Apartments, 5.85%, 10/1/2044), Series 2006C | USD | 403 | 6/1/2023 | Monthly | 18 | 18 | — | |||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | Massachusetts Development Finance Agency Housing Revenue Bonds (East Canton Apartments Project, 5.90%, 5/1/2055) Series 2006A | USD | 587 | 12/1/2023 | Monthly | 16 | 16 | — | |||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | Texas Department of Housing and Community Affairs Multifamily Housing Revenue Bonds (Santora Villas Apartments, 5.80%, 5/1/2047), Series 2007 | USD | 619 | 6/1/2024 | Monthly | 16 | 16 | — |
See notes to unaudited schedule of investments.
20 |
FS Credit Income Fund
Unaudited Schedule of Investments
As of January 31, 2020
(in thousands, except share and per share amounts)
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | District of Columbia Housing Finance Agency Multifamily Housing Revenue Bonds (Carver Apartments Project, 5.88%, 10/1/2049), Series 2006 | USD | 369 | 6/1/2023 | Monthly | $ | 11 | $ | 11 | $ | — | ||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | Louisiana Housing Finance Agency Multifamily Housing Revenue Bonds (The Crossings Apartments, 6.15%, 5/1/2048) Series 2006 | USD | 374 | 6/1/2023 | Monthly | 11 | 11 | — | |||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | Texas Department of Housing and Community Affairs Multifamily Housing Revenue Bonds (Churchill at Pinnacle Park, 6.55%, 7/1/2044), Series 2004 | USD | 494 | 9/1/2021 | Monthly | 8 | 8 | — | |||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (Rose of Sharon Senior Homes, 5.85%, 3/1/2045) Series 2006PP | USD | 273 | 6/1/2023 | Monthly | 7 | 7 | — |
See notes to unaudited schedule of investments.
21 |
FS Credit Income Fund
Unaudited Schedule of Investments
As of January 31, 2020
(in thousands, except share and per share amounts)
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.30% | California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (La Mission Village Apartments Project, 5.75%, 5/1/2049), Series 2006Q | USD | 223 | 9/1/2023 | Monthly | $ | 6 | $ | 6 | $ | — | ||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | South Carolina State Housing Finance and Development Authority Multifamily Housing Revenue Bonds (Wyndham Pointe Apartments Project, 6.60%, 9/1/2048), Series 2004 | USD | 362 | 12/1/2021 | Monthly | 6 | 6 | — | |||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.30% | Sacramento Housing Authority Multifamily Revenue Bonds (Willow Glen Apartments, 5.75%, 4/1/2056), Series 2007F | USD | 247 | 12/1/2024 | Monthly | 5 | 5 | — | |||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (Parkview Senior Apartments Project, 5.75%, 2/1/2049), Series 2005U | USD | 178 | 9/1/2022 | Monthly | 3 | 3 | — |
See notes to unaudited schedule of investments.
22 |
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2020
(in thousands, except share and per share amounts)
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | City of Los Angeles Multifamily Housing Revenue Bonds (Lexington Preservation Apartments, 6.50%, 9/1/2043), Series 2005D | USD | 439 | 6/1/2022 | Monthly | $ | 2 | $ | 2 | $ | — | ||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.30% | District of Columbia Housing Finance Agency Multifamily Housing Revenue Bonds (Galen Terrace Apartments Project, 6.00%, 2/1/2049), Series 2006 | USD | 221 | 3/1/2022 | Monthly | 1 | 1 | — | |||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (The Villas at Coasta Cadiz, 6.50%, 1/1/2049), Series 2004 | USD | 409 | 12/1/2021 | Monthly | — | — | — | |||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | City of Roseville, Minnesota Multifamily Housing Revenue Bonds (Centennial Apartments Project, 5.75%, 1/1/2051) Series 2007 | USD | 609 | 9/1/2025 | Monthly | (2) | — | 2 |
See notes to unaudited schedule of investments.
23 |
FS Credit Income Fund
Unaudited Schedule of Investments
As of January 31, 2020
(in thousands, except share and per share amounts)
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | Houston Housing Finance Corporation Multifamily Housing Revenue Bonds (Kensington Place Apartments, 6.50%, 2/1/2048), Series 2004 | USD | 631 | 9/1/2021 | Monthly | $ | (5) | $ | — | $ | 5 | ||||||||
Total Total Return Debt Swaps | $ | 148 | $ | 155 | $ | 7 |
(a) | Security may be an obligation of one or more entities affiliated with the named company. |
(b) | Denominated in U.S. dollars unless otherwise noted. |
(c) | Fair value is determined by the board of trustees of FS Credit Income Fund (the "Fund"). For information on the Fund's policy regarding valuation of investments, fair value hierarchy levels and other significant accounting policies, please refer to the Fund's most recent audited financial statements. |
(d) | Certain variable rate securities in the Fund’s portfolio bear interest at a rate determined by a publicly disclosed base rate plus a basis point spread. As of January 31, 2020, the one-month, three-month, and six-month London Interbank Offered Rate (“LIBOR” or “L”) was 1.66%, 1.75% and 1.75%, respectively, the three-month Euro Interbank Offered Rate (“EURIBOR” or “E”) was (0.39)% and the three-month GBP Interbank Offered Rate (“GBP LIBOR”) was 0.76%. |
(e) | Position or portion thereof unsettled as of January 31, 2020. |
(f) | Security is an unfunded commitment. The stated rate reflects the spread disclosed at the time of commitment and may not indicate the actual rate received upon funding. |
(g) | Security is in default. |
(h) | Security is classified as Level 3 in the Fund’s fair value hierarchy (See Notes to Unaudited Schedule of Investments). |
(i) | Exempt from registration under Rule 144A of the Securities Act of 1933, as amended. Such securities may be deemed liquid by the investment adviser and may be resold, normally to qualified institutional buyers in transactions exempt from registration. Total market value of Rule 144A securities amounts to $138,348, which represents approximately 64.3% of net assets as of January 31, 2020. |
(j) | Security or portion thereof is pledged as collateral supporting the amounts outstanding under the prime brokerage facility with BNP Paribas Prime Brokerage International, Ltd. (“BNP”). Securities may be rehypothecated from time to time as permitted under Rule 15c-1(a)(1) promulgated under the Securities Exchange Act of 1934, as amended, subject to terms and conditions governing the prime brokerage facility with BNP. As of January 31, 2020, there were no securities rehypothecated by BNP. |
(k) | Variable rate security. The stated interest rate represents the rate in effect at January 31, 2020. |
(l) | The security has a perpetual maturity; the date displayed is the next call date. |
(m) | Security is non-income producing. |
(n) | Issued with a zero coupon. Income is recognized through the accretion of discount. |
(o) | Variable or floating rate security for which the interest rate adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. Rate shown is the rate in effect as of period end. |
(p) | Includes the effect of forward foreign currency exchange contracts, futures contracts, swap contracts and investment sold short. |
ADR | - American Depositary Receipt |
See notes to unaudited schedule of investments.
24 |
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2020
(in thousands, except share and per share amounts)
BRL | - Brazilian Real |
EUR | - Euro |
EURIBOR | - Euro Interbank Offered Rate |
FRN | - Floating Rate Note |
GBP | - British Pound |
LIBOR | - London Interbank Offered Rate |
PIK | - Payment In Kind |
SIFMA | - Securities Industry and Financial Markets Association |
SONIA/N | - Sterling Overnight Interbank Average Rate |
USD | - U.S. Dollar |
See notes to unaudited schedule of investments.
25 |
FS Credit Income Fund
Notes to Unaudited Schedule of Investments
As of January 31, 2020
(in thousands)
Investment Portfolio
The information contained in this section should be read in conjunction with the Fund’s audited financial statements contained in its annual report for the fiscal year ended October 31, 2019.
The following table summarizes the composition of the Fund’s investment portfolio at cost and fair value as of January 31, 2020:
Amortized Cost(1) | Fair Value | Percentage of Portfolio | ||||||||||
Senior Secured Loans—First Lien | $ | 28,765 | $ | 28,151 | 11 | % | ||||||
Senior Secured Loans—Second Lien | 5,400 | 4,212 | 2 | % | ||||||||
Senior Secured Bonds | 40,476 | 40,864 | 16 | % | ||||||||
Unsecured Bonds | 88,152 | 89,726 | 36 | % | ||||||||
Collateralized Loan Obligation (CLO) / Structured Credit | 84,745 | 84,774 | 34 | % | ||||||||
Emerging Markets Debt | 2,488 | 2,541 | 1 | % | ||||||||
Preferred Equity | 194 | 204 | 0 | % | ||||||||
Common Equity | 945 | 544 | 0 | % | ||||||||
Convertible Preferred Stocks | 231 | 221 | 0 | % | ||||||||
Total | $ | 251,396 | $ | 251,237 | 100 | % |
(1) Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on investments.
In general, under the 1940 Act, a Fund would be presumed to “control” a portfolio company if such Fund owned more than 25% of its voting securities or it had the power to exercise control over the management or policies of such portfolio company, and would be an “affiliated person” of a portfolio company if they owned 5% or more of its voting securities.
As of January 31, 2020, the Fund did not “control” any of its portfolio companies and was not an “affiliated person” of any of its portfolio companies, each as defined in the 1940 Act.
The Fund’s investment portfolio may contain loans and other unfunded arrangements that are in the form of lines of credit or revolving credit facilities, or other investments, which require the Fund to provide funding when requested by portfolio companies in accordance with the terms of the underlying agreements. As of January 31, 2020, the Fund held investments with unfunded commitments. The Fund maintains sufficient cash on hand, available borrowings and liquid securities to fund unfunded commitments.
26 |
FS Credit Income Fund
Notes to Unaudited Schedule of Investments (continued)
As of January 31, 2020
(in thousands)
The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of January 31, 2020:
Industry Classification | Fair Value | Percentage of Portfolio | ||||||
USD CLO | $ | 57,085 | 23 | % | ||||
EUR CLO | 24,572 | 10 | % | |||||
Oil & Gas | 18,139 | 7 | % | |||||
Telecommunications | 15,788 | 6 | % | |||||
Media Entertainment | 11,098 | 4 | % | |||||
Chemicals | 10,223 | 4 | % | |||||
Healthcare-Services | 9,349 | 4 | % | |||||
Pharmaceuticals | 9,328 | 4 | % | |||||
Diversified Financial Services | 8,727 | 4 | % | |||||
Internet | 7,059 | 3 | % | |||||
Mining | 5,986 | 2 | % | |||||
Retail | 5,869 | 2 | % | |||||
Electric | 5,694 | 2 | % | |||||
Commercial Services | 5,585 | 2 | % | |||||
Municipal | 5,528 | 2 | % | |||||
Lodging | 5,123 | 2 | % | |||||
Advertising | 4,214 | 2 | % | |||||
Oil & Gas Services | 3,812 | 2 | % | |||||
Transportation | 3,678 | 2 | % | |||||
Coal | 3,464 | 1 | % | |||||
USD CDO | 2,733 | 1 | % | |||||
Software | 2,576 | 1 | % | |||||
Computers | 2,558 | 1 | % | |||||
Other | 23,049 | 9 | % | |||||
Total | $ | 251,237 | 100 | % |
Under existing accounting guidance, fair value is defined as the price that the Fund would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment. This accounting guidance emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of the Fund. Unobservable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances.
The Fund classifies the inputs used to measure these fair values into the following hierarchy as defined by current accounting guidance:
Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs that are quoted prices for similar assets or liabilities in active markets.
Level 3: Inputs that are unobservable for an asset or liability.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
27 |
FS Credit Income Fund
Notes to Unaudited Schedule of Investments (continued)
As of January 31, 2020
(in thousands)
As of January 31, 2020, the Fund’s investments andderivatives were categorized as follows in the fair value hierarchy:
Asset Description | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Senior Secured Loans—First Lien | $ | — | $ | 28,151 | $ | — | $ | 28,151 | ||||||||
Senior Secured Loans—Second Lien | — | 2,312 | 1,900 | 4,212 | ||||||||||||
Senior Secured Bonds | — | 40,864 | — | 40,864 | ||||||||||||
Unsecured Bonds | — | 88,875 | 851 | 89,726 | ||||||||||||
Collateralized Loan Obligation (CLO) / Structured Credit | — | 83,163 | 1,611 | 84,774 | ||||||||||||
Emerging Markets Debt | — | 2,541 | — | 2,541 | ||||||||||||
Preferred Equity | — | — | 204 | 204 | ||||||||||||
Common Equity | 514 | 30 | — | 544 | ||||||||||||
Convertible Preferred Stocks | 221 | — | — | 221 | ||||||||||||
Total Investments | 735 | 245,936 | 4,566 | 251,237 | ||||||||||||
Forward Foreign Currency Exchange Contracts | — | 30 | — | 30 | ||||||||||||
Interest Rate Futures | 16 | — | — | 16 | ||||||||||||
Cross-Currency Swaps | — | 976 | — | 976 | ||||||||||||
Interest Rate Swaps | — | 8 | — | 8 | ||||||||||||
Total Return Debt Swaps | — | — | 155 | 155 | ||||||||||||
Total Assets | $ | 751 | $ | 246,950 | $ | 4,721 | $ | 252,422 | ||||||||
Liability Description | ||||||||||||||||
U.S. Treasury Sold Short | $ | — | $ | (129 | ) | $ | — | $ | (129 | ) | ||||||
Forward Foreign Currency Exchange Contracts | — | (15 | ) | — | (15 | ) | ||||||||||
Interest Rate Futures | (149 | ) | — | — | (149 | ) | ||||||||||
Cross-Currency Swaps | — | (3 | ) | — | (3 | ) | ||||||||||
Interest Rate Swaps | — | (128 | ) | — | (128 | ) | ||||||||||
Total Return Debt Swaps | — | — | (7 | ) | (7 | ) | ||||||||||
Total Liabilities | $ | (149 | ) | $ | (275 | ) | $ | (7 | ) | $ | (431 | ) |
The following is a reconciliation for the three months ended January 31, 2020 of investments for which significant unobservable inputs (Level 3) were used in determining fair value:
Senior Secured Loans—Second Lien | Unsecured Bonds | Collateralized Loan Obligation (CLO) / Structured Credit | Preferred Equity | Total | ||||||||||||||||
Fair value at beginning of period | $ | 1,900 | $ | 852 | $ | 2,370 | $ | 204 | $ | 5,326 | ||||||||||
Accretion of discount (amortization of premium) | 2 | — | — | — | 2 | |||||||||||||||
Realized gain (loss) | — | — | — | — | — | |||||||||||||||
Net change in unrealized appreciation (depreciation) | (2 | ) | (1 | ) | (8 | ) | — | (11 | ) | |||||||||||
Purchases | — | — | 125 | — | 125 | |||||||||||||||
Sales | — | — | — | — | — | |||||||||||||||
Net transfers in or out of Level 3 | — | — | (876 | ) | — | (876 | ) | |||||||||||||
Fair value at end of period | $ | 1,900 | $ | 851 | $ | 1,611 | $ | 204 | $ | 4,566 | ||||||||||
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date | $ | (2 | ) | $ | (1 | ) | $ | (8 | ) | $ | — | $ | (11 | ) |
28 |
FS Credit Income Fund
Notes to Unaudited Schedule of Investments (continued)
As of January 31, 2020
(in thousands)
The following is a reconciliation for the three months ended January 31, 2020 of the total return debt swaps for which significant unobservable inputs (Level 3) were used in determining fair value:
Fair value at beginning of period | $ | 139 | ||
Accretion of discount (amortization of premium) | — | |||
Realized gain (loss) | 61 | |||
Net change in unrealized appreciation (depreciation) | 9 | |||
Sales and repayments | (61 | ) | ||
Net transfers in or out of Level 3 | — | |||
Fair value at end of period | $ | 148 | ||
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date | $ | 9 |
29 |