FS Credit Income Fund
Unaudited Schedule of Investments
As of July 31, 2020 (in thousands, except share and per share amounts)
Portfolio Company(a) | | Footnotes | | Industry | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Senior Secured Loans—First Lien—15.6% | | | | | | | | | | | | | | | | |
Academy, Ltd., L+400, 1.0% Floor, 7/1/22 | | (d) | | Retail | | $ | 439 | | | $ | 357 | | | $ | 393 | |
Advantage Sales & Marketing, Inc., L+325, 1.0% Floor, 7/23/21 | | (d) | | Advertising | | | 2,431 | | | | 2,265 | | | | 2,314 | |
AHP Health Partners, Inc., L+450, 1.0% Floor, 6/30/25 | | (d) | | Healthcare-Services | | | 1,175 | | | | 1,141 | | | | 1,169 | |
Algoma Steel, Inc., L+850, 1.5% Floor, 12/1/25 | | (d) | | Iron/Steel | | | 589 | | | | 585 | | | | 456 | |
Amneal Pharmaceuticals, LLC, L+350, 5/4/25 | | (d) | | Pharmaceuticals | | | 423 | | | | 397 | | | | 399 | |
Apergy Corp., L+500, 1.0% Floor, 6/3/27 | | (d) | | Oil & Gas | | | 4,355 | | | | 4,119 | | | | 4,306 | |
California Resources Corp., L+475, 1.0% Floor, 12/31/22 | | (d) (e) (f) | | Oil & Gas | | | 2,926 | | | | 2,670 | | | | 1,129 | |
Comet Bidco Limited, L+500, 1.0% Floor, 9/30/24 | | (d) | | Commercial Services | | | 747 | | | | 720 | | | | 599 | |
CONSOL Energy, Inc., L+450, 1.0% Floor, 9/27/24 | | (d) | | Coal | | | 174 | | | | 177 | | | | 143 | |
Cornerstone OnDemand, Inc., L+425, 4/22/27 | | (d) | | Software | | | 740 | | | | 718 | | | | 735 | |
Dex Media, Inc., L+900, 1.0% Floor, 12/29/23 | | (d) (g) | | Software | | | 2,493 | | | | 2,410 | | | | 2,341 | |
Digicel International Finance Limited, L+325, 5/28/24 | | (d) | | Telecommunications | | | 713 | | | | 588 | | | | 616 | |
DynCorp International, Inc., L+600, 1.0% Floor, 8/18/25 | | (d) | | Commercial Services | | | 842 | | | | 820 | | | | 815 | |
East Valley Tourist Development Authority, L+800, 1.0% Floor, 3/7/22 | | (d) | | Entertainment | | | 1,048 | | | | 1,048 | | | | 938 | |
Endo Luxembourg Finance Co. I S.a r.l., L+425, 0.8% Floor, 4/29/24 | | (d) | | Pharmaceuticals | | | 969 | | | | 895 | | | | 931 | |
Gateway Casinos & Entertainment Limited, L+300, 12/1/23 | | (d) (g) | | Entertainment | | | 242 | | | | 195 | | | | 195 | |
Green Energy Partners/Stonewall LLC, L+550, 1.0% Floor, 11/12/21 | | (d) | | Electric | | | 1,810 | | | | 1,481 | | | | 1,600 | |
Holland & Barrett International, E+425, 9/2/24 | | (d) | | Retail | | € | 400 | | | | 459 | | | | 353 | |
Hummel Station, LLC, L+375, 4/27/22 | | (d) | | Oil & Gas | | $ | 773 | | | | 688 | | | | 708 | |
Hummel Station, LLC, L+600, 1.0% Floor, 10/27/22 | | (d) | | Oil & Gas | | | 65 | | | | 60 | | | | 60 | |
Hummel Station, LLC, L+600, 1.0% Floor, 10/27/22 | | (d) | | Oil & Gas | | | 160 | | | | 144 | | | | 147 | |
Hummel Station, LLC, L+375, 4/27/22 | | (d) (h) | | Oil & Gas | | | 66 | | | | 66 | | | | 67 | |
Hummel Station, LLC, L+375, 4/27/22 | | (d) | | Oil & Gas | | | 47 | | | | 42 | | | | 42 | |
Hummel Station, LLC, L+375, 4/27/22 | | (d) (h) | | Oil & Gas | | | 36 | | | | 36 | | | | 37 | |
Illuminate Buyer, LLC, L+400, 6/30/27 | | (d) | | Chemicals | | | 440 | | | | 429 | | | | 436 | |
Jo-Ann Stores, Inc., L+500, 1.0% Floor, 10/20/23 | | (d) (g) | | Retail | | | 1,836 | | | | 1,444 | | | | 1,368 | |
Kirk Beauty One GmbH, E+325, 8/12/22 | | (d) | | Retail | | € | 970 | | | | 955 | | | | 920 | |
Lightstone Holdco, LLC, L+375, 1.0% Floor, 1/30/24 | | (d) (g) | | Electric | | $ | 4,208 | | | | 3,483 | | | | 3,595 | |
Lightstone Holdco, LLC, L+375, 1.0% Floor, 1/30/24 | | (d) (g) | | Electric | | | 237 | | | | 196 | | | | 203 | |
Mileage Plus Holdings LLC, L+525, 1.0% Floor, 6/21/27 | | (d) | | Airlines | | | 505 | | | | 495 | | | | 505 | |
Montreign Resort Casino, L+225, 3/22/21 | | (d) | | Entertainment | | | 625 | | | | 574 | | | | 583 | |
Northwest Fiber, LLC, L+550, 4/30/27 | | (d) | | Internet | | | 2,745 | | | | 2,633 | | | | 2,726 | |
Patterson Medical Holdings, Inc., L+475, 1.0% Floor, 8/29/22 | | (d) | | Pharmaceuticals | | | 614 | | | | 600 | | | | 562 | |
Playtika Holding Corp., L+600, 1.0% Floor, 12/10/24 | | (d) | | Entertainment | | | 873 | | | | 857 | | | | 882 | |
Quorum Health Corp., L+825, 1.0% Floor, 4/29/25 | | (d) | | Healthcare-Services | | | 1,015 | | | | 1,008 | | | | 944 | |
Rent-A-Center, Inc., L+450, 8/5/26 | | (d) | | Commercial Services | | | 888 | | | | 879 | | | | 875 | |
Seadrill Partners Finco LLC, L+600, 1.0% Floor, 2/21/21 | | (d) | | Oil & Gas | | | 1,378 | | | | 1,289 | | | | 211 | |
Summer (BC) Lux Consolidator S.C.A., L+475, 12/4/26 | | (d) | | Advertising | | | 96 | | | | 84 | | | | 89 | |
Syncsort, Inc., L+625, 8/16/24 | | (d) | | Software | | | 550 | | | | 537 | | | | 536 | |
Tibco Software Inc., L+375, 6/30/26 | | (d) | | Software | | | 152 | | | | 152 | | | | 147 | |
TopGolf International, Inc., L+550, 2/8/26 | | (d) (g) | | Leisure Time | | | 1,075 | | | | 1,068 | | | | 1,027 | |
UTEX Industries Inc., P+500, 1.0% Floor, 5/22/21 | | (d) (e) | | Miscellaneous Manufacturer | | | 606 | | | | 591 | | | | 169 | |
Verscend Holding Corp., L+450, 8/27/25 | | (d) | | Commercial Services | | | 687 | | | | 644 | | | | 686 | |
Total Senior Secured Loans—First Lien | | | | | | | | | | | 39,999 | | | | 36,957 | |
Unfunded Loan Commitments | | | | | | | | | | | (102 | ) | | | (102 | ) |
Net Senior Secured Loans—First Lien | | | | | | | | | | | 39,897 | | | | 36,855 | |
Senior Secured Loans—Second Lien—1.2% | | | | | | | | | | | | | | | | |
California Resources Corp., L+1038, 1.0% Floor, 12/31/21 | | (d) (g) | | Oil & Gas | | | 440 | | | | 18 | | | | 19 | |
California Resources Corp., L+900, 1.0% Floor, 1/15/21 | | (d) (i) | | Oil & Gas | | | 1,734 | | | | 1,717 | | | | 1,717 | |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands, except share and per share amounts)
Portfolio Company(a) | | Footnotes | | Industry | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
DG Investment Intermediate Holdings 2, Inc., L+675, 0.8% Floor, 2/2/26 | | (d) | | Engineering & Construction | | $ | 290 | | | $ | 289 | | | $ | 268 | |
Metro-Goldwyn-Mayer Inc., L+450, 1.0% Floor, 7/3/26 | | (d) | | Media Entertainment | | | 388 | | | | 354 | | | | 376 | |
NeuStar, Inc., L+800, 1.0% Floor, 8/8/25 | | (d) | | Computers | | | 260 | | | | 251 | | | | 202 | |
Onex TSG Holdings II Corp., L+850, 1.0% Floor, 7/31/23 | | (d) | | Healthcare-Services | | | 320 | | | | 320 | | | | 251 | |
UTEX Industries Inc., L+725, 1.0% Floor, 5/22/22 | | (d) (e) | | Miscellaneous Manufacturer | | | 728 | | | | 722 | | | | 96 | |
Total Senior Secured Loans—Second Lien | | | | | | | | | | | 3,671 | | | | 2,929 | |
Senior Secured Bonds—21.4% | | | | | | | | | | | | | | | | |
1011778 BC ULC / New Red Finance Inc., 5.0%, 10/15/25 | | (j) (k) | | Retail | | | 1,051 | | | | 1,072 | | | | 1,081 | |
Altice Financing SA, 7.5%, 5/15/26 | | (j) (k) | | Media Entertainment | | | 728 | | | | 630 | | | | 784 | |
Altice France Holding SA, 8.0%, 5/15/27 | | (k) | | Telecommunications | | € | 1,215 | | | | 1,420 | | | | 1,544 | |
Altice France SA, 8.1%, 2/1/27 | | (j) (k) | | Telecommunications | | $ | 213 | | | | 237 | | | | 238 | |
Altice France SA, 5.5%, 1/15/28 | | (j) | | Telecommunications | | | 513 | | | | 513 | | | | 542 | |
Altice France SA, 3.4%, 1/15/28 | | (k) | | Telecommunications | | € | 769 | | | | 787 | | | | 889 | |
BCD Acquisition, Inc., 9.6%, 9/15/23 | | (j) (k) | | Auto Manufacturers | | $ | 1,703 | | | | 1,741 | | | | 1,674 | |
Builders FirstSource, Inc., 6.8%, 6/1/27 | | (j) (k) | | Building Materials | | | 134 | | | | 142 | | | | 148 | |
Burlington Coat Factory Warehouse Corp., 6.3%, 4/15/25 | | (j) (k) | | Retail | | | 781 | | | | 804 | | | | 837 | |
California Resources Corp., 8.0%, 12/15/22 | | (e) (f) (k) | | Oil & Gas | | | 54 | | | | 2 | | | | 1 | |
California Resources Corp., 8.0%, 12/15/22 | | (e) (f) (j) (k) | | Oil & Gas | | | 3,460 | | | | 136 | | | | 68 | |
Calpine Corp., 5.3%, 6/1/26 | | (j) (k) | | Electric | | | 262 | | | | 269 | | | | 273 | |
Carnival Corp., 10.5%, 2/1/26 | | (j) | | Leisure Time | | | 936 | | | | 939 | | | | 971 | |
Colt Merger Sub, Inc., 6.3%, 7/1/25 | | (j) (k) | | Entertainment | | | 627 | | | | 627 | | | | 657 | |
CSI Compressco LP/CSI Compressco Finance, Inc., 7.5%, 4/1/25 | | (j) (k) | | Oil & Gas Services | | | 841 | | | | 844 | | | | 721 | |
Dell International LLC/EMC Corp., 8.1%, 7/15/36 | | (j) (k) | | Computers | | | 431 | | | | 543 | | | | 586 | |
Dell International LLC/EMC Corp., 4.9%, 10/1/26 | | (j) (k) | | Computers | | | 246 | | | | 261 | | | | 277 | |
Dell International LLC/EMC Corp., 6.1%, 7/15/27 | | (j) (k) | | Computers | | | 416 | | | | 415 | | | | 493 | |
Dell International LLC/EMC Corp., 6.2%, 7/15/30 | | (j) (k) | | Computers | | | 250 | | | | 249 | | | | 305 | |
Denbury Resources, Inc., 7.8%, 2/15/24 | | (e) (f) (j) | | Oil & Gas | | | 274 | | | | 17 | | | | 116 | |
Denbury Resources, Inc., 9.3%, 3/31/22 | | (e) (f) (j) | | Oil & Gas | | | 1,287 | | | | 1,247 | | | | 548 | |
Digicel International Finance Ltd./Digicel Holdings Bermuda Ltd., 8.8%, 5/25/24 | | (j) | | Telecommunications | | | 2,367 | | | | 2,325 | | | | 2,394 | |
Eagle Bulk Shipco LLC, 8.3%, 11/28/22 | | (k) | | Transportation | | | 934 | | | | 940 | | | | 882 | |
Endo Dac / Endo Finance LLC / Endo Finco, Inc., 9.5%, 7/31/27 | | (j) (k) | | Pharmaceuticals | | | 1,016 | | | | 1,026 | | | | 1,097 | |
Frontier Communications Corp., 8.5%, 4/1/26 | | (e) (f) (j) (k) | | Telecommunications | | | 3,519 | | | | 3,325 | | | | 3,470 | |
Frontier Communications Corp., 8.0%, 4/1/27 | | (e) (f) (j) (k) | | Telecommunications | | | 489 | | | | 500 | | | | 507 | |
G-III Apparel Group Ltd., 7.9%, 8/15/25 | | (g) | | Distribution/Wholesale | | | 1,021 | | | | 1,021 | | | | 1,035 | |
Gateway Casinos & Entertainment Ltd., 8.3%, 3/1/24 | | (j) (k) | | Entertainment | | | 335 | | | | 347 | | | | 263 | |
Hudbay Minerals, Inc., 7.6%, 1/15/25 | | (j) (k) | | Mining | | | 1,143 | | | | 1,155 | | | | 1,160 | |
Jerrold Finco Plc, 4.9%, 1/15/26 | | | | Diversified Financial Services | | £ | 567 | | | | 743 | | | | 690 | |
JW Aluminum Continuous Cast Co., 10.3%, 6/1/26 | | (j) (k) | | Mining | | $ | 1,216 | | | | 1,239 | | | | 1,272 | |
KME AG, 6.8%, 2/1/23 | | | | Mining | | € | 100 | | | | 107 | | | | 80 | |
L Brands, Inc., 6.9%, 7/1/25 | | (j) (k) | | Retail | | $ | 1,082 | | | | 1,082 | | | | 1,167 | |
L Brands, Inc., 6.9%, 11/1/35 | | (k) | | Retail | | | 1,080 | | | | 994 | | | | 1,037 | |
L Brands, Inc., 6.8%, 7/1/36 | | (k) | | Retail | | | 550 | | | | 452 | | | | 533 | |
LCPR Senior Secured Financing DAC, 6.8%, 10/15/27 | | (j) (k) | | Media Entertainment | | | 388 | | | | 391 | | | | 420 | |
Live Nation Entertainment, Inc., 6.5%, 5/15/27 | | (j) (k) | | Entertainment | | | 1,927 | | | | 1,969 | | | | 2,074 | |
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd., 6.5%, 6/20/27 | | (j) (k) | | Airlines | | | 1,264 | | | | 1,248 | | | | 1,312 | |
Navistar International Corp., 9.5%, 5/1/25 | | (j) | | Auto Manufacturers | | | 519 | | | | 519 | | | | 594 | |
Northern Oil and Gas, Inc., 8.5%, 5/15/23 (8.5% Cash + 1.0% PIK) | | | | Oil & Gas | | | 25 | | | | 26 | | | | 21 | |
Pacific Drilling SA, 8.4%, 10/1/23 | | (j) (k) | | Oil & Gas | | | 749 | | | | 670 | | | | 163 | |
Par Pharmaceutical, Inc., 7.5%, 4/1/27 | | (j) (k) | | Pharmaceuticals | | | 1,992 | | | | 2,036 | | | | 2,121 | |
Park Intermediate Holdings LLC / PK Domestic Property LLC / PK Finance Co-Issuer, 7.5%, 6/1/25 | | (j) (k) | | Real Estate Investment Trusts | | | 1,767 | | | | 1,771 | | | | 1,889 | |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands, except share and per share amounts)
Portfolio Company(a) | | Footnotes | | Industry | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Prime Security Services Borrower LLC / Prime Finance, Inc., 6.3%, 1/15/28 | | (j) (k) | | Commercial Services | | $ | 416 | | | $ | 416 | | | $ | 434 | |
Punch Taverns Finance, 5.3%, 3/30/24 | | (k) | | Retail | | £ | 202 | | | | 274 | | | | 259 | |
QVC, Inc., 4.4%, 3/15/23 | | (k) | | Retail | | $ | 347 | | | | 315 | | | | 363 | |
QVC, Inc., 4.5%, 2/15/25 | | (k) | | Retail | | | 365 | | | | 330 | | | | 378 | |
QVC, Inc., 4.8%, 2/15/27 | | (k) | | Retail | | | 176 | | | | 155 | | | | 181 | |
Royal Caribbean Cruises Ltd., 11.5%, 6/1/25 | | (j) (k) | | Leisure Time | | | 1,854 | | | | 1,817 | | | | 2,044 | |
Royal Caribbean Cruises Ltd., 10.9%, 6/1/23 | | (j) (k) | | Leisure Time | | | 388 | | | | 390 | | | | 409 | |
Solocal Group, 8.0%, 3/15/22 (3 mo. EURIBOR + 7.0%) | | (l) | | Internet | | € | 1,822 | | | | 2,086 | | | | 1,476 | |
Summer (BC) Holdco B S.a r.l., 5.8%, 10/31/26 | | | | Advertising | | | 280 | | | | 308 | | | | 319 | |
Talen Energy Supply LLC, 7.6%, 6/1/28 | | (j) | | Electric | | $ | 310 | | | | 310 | | | | 325 | |
Talen Energy Supply LLC, 6.6%, 1/15/28 | | (j) (k) | | Electric | | | 1,000 | | | | 982 | | | | 1,007 | |
Teekay Corp., 9.3%, 11/15/22 | | (j) (k) | | Transportation | | | 1,223 | | | | 1,223 | | | | 1,200 | |
Teva Pharmaceutical Finance Netherlands III B.V., 6.0%, 4/15/24 | | (k) | | Pharmaceuticals | | | 508 | | | | 510 | | | | 538 | |
Unique Pub Finance Co. Plc, 5.7%, 6/30/27 | | | | Real Estate | | £ | 117 | | | | 169 | | | | 159 | |
Urban One, Inc., 7.4%, 4/15/22 | | (j) (k) | | Media Entertainment | | $ | 717 | | | | 702 | | | | 639 | |
Vantage Drilling Intl, 9.3%, 11/15/23 | | (j) (k) | | Oil & Gas | | | 2,580 | | | | 2,540 | | | | 1,674 | |
Viking Cruises Ltd., 13.0%, 5/15/25 | | (j) (k) | | Leisure Time | | | 1,073 | | | | 1,045 | | | | 1,172 | |
Wyndham Destinations, Inc., 6.6%, 7/31/26 | | (j) (k) | | Lodging | | | 331 | | | | 331 | | | | 343 | |
Wyndham Destinations, Inc., 4.6%, 3/1/30 | | (j) (k) | | Lodging | | | 704 | | | | 710 | | | | 649 | |
Yell Bondco Plc, 8.5%, 5/2/23 | | (k) | | Internet | | £ | 255 | | | | 298 | | | | 126 | |
Total Senior Secured Bonds | | | | | | | | | | | 51,692 | | | | 50,629 | |
Unsecured Bonds—51.0% | | | | | | | | | | | | | | | | |
Accor SA, 4.4% 1/30/24 (fixed, converts to FRN on 1/30/24) | | (k) (m) | | Lodging | | € | 1,100 | | | $ | 1,044 | | | $ | 1,242 | |
AG Merger Sub II, Inc., 10.8%, 8/1/27 | | (j) (k) | | Diversified Financial Services | | $ | 463 | | | | 463 | | | | 471 | |
AHP Health Partners, Inc., 9.8%, 7/15/26 | | (j) (k) | | Healthcare-Services | | | 1,231 | | | | 1,164 | | | | 1,312 | |
Aker BP ASA, 4.8%, 6/15/24 | | (j) (k) | | Oil & Gas | | | 445 | | | | 414 | | | | 456 | |
Albertsons Companies, Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 4.6%, 1/15/27 | | (j) (k) | | Food | | | 425 | | | | 390 | | | | 450 | |
ArcelorMittal SA, 7.3%, 10/15/39 | | (k) | | Iron/Steel | | | 374 | | | | 442 | | | | 491 | |
Aruba Investments, Inc., 8.8%, 2/15/23 | | (j) (k) | | Chemicals | | | 1,389 | | | | 1,415 | | | | 1,432 | |
Ball Corp., 4.0%, 11/15/23 | | (k) | | Packaging & Containers | | | 209 | | | | 221 | | | | 223 | |
Bausch Health Companies, Inc., 6.3%, 2/15/29 | | (j) (k) | | Pharmaceuticals | | | 1,697 | | | | 1,697 | | | | 1,805 | |
Bausch Health Companies, Inc., 7.0%, 1/15/28 | | (j) (k) | | Pharmaceuticals | | | 151 | | | | 159 | | | | 164 | |
Bausch Health Companies, Inc., 7.3%, 5/30/29 | | (j) (k) | | Pharmaceuticals | | | 640 | | | | 709 | | | | 705 | |
Bausch Health Companies, Inc., 5.0%, 1/30/28 | | (j) (k) | | Pharmaceuticals | | | 627 | | | | 632 | | | | 631 | |
Bausch Health Companies, Inc., 5.3%, 1/30/30 | | (j) (k) | | Pharmaceuticals | | | 503 | | | | 510 | | | | 514 | |
Boardwalk Pipelines LP, 4.8%, 5/3/29 | | (k) | | Pipelines | | | 329 | | | | 339 | | | | 358 | |
Boardwalk Pipelines LP, 4.5%, 7/15/27 | | (k) | | Pipelines | | | 279 | | | | 285 | | | | 298 | |
Buckeye Partners LP, 4.2%, 7/1/23 | | (k) | | Pipelines | | | 44 | | | | 41 | | | | 44 | |
Buckeye Partners LP, 4.4%, 10/15/24 | | (k) | | Pipelines | | | 177 | | | | 154 | | | | 178 | |
Buckeye Partners LP, 4.0%, 12/1/26 | | (k) | | Pipelines | | | 928 | | | | 819 | | | | 924 | |
Buckeye Partners LP, 4.1%, 12/1/27 | | (k) | | Pipelines | | | 125 | | | | 113 | | | | 122 | |
Buckeye Partners LP, 4.1%, 3/1/25 | | (j) (k) | | Pipelines | | | 156 | | | | 143 | | | | 157 | |
Buckeye Partners LP, 4.5%, 3/1/28 | | (j) (k) | | Pipelines | | | 147 | | | | 133 | | | | 147 | |
California Resources Corp., 6.0%, 11/15/24 | | (e) (f) (k) | | Oil & Gas | | | 83 | | | | 3 | | | | 2 | |
California Resources Corp., 5.5%, 9/15/21 | | (e) (f) (k) | | Oil & Gas | | | 253 | | | | 11 | | | | 7 | |
Camaieu New, 8.0%, 7/15/22 | | | | Apparel | | € | 46 | | | | 51 | | | | 2 | |
CCO Holdings LLC / CCO Holdings Capital Corp., 5.5%, 5/1/26 | | (j) (k) | | Media Entertainment | | $ | 674 | | | | 704 | | | | 714 | |
CCO Holdings LLC/CCO Holdings Capital Corp., 5.4%, 6/1/29 | | (j) (k) | | Media Entertainment | | | 1,912 | | | | 2,035 | | | | 2,096 | |
CDK Global, Inc., 5.3%, 5/15/29 | | (j) (k) | | Software | | | 192 | | | | 200 | | | | 210 | |
Cenovus Energy, Inc., 5.4%, 7/15/25 | | | | Oil & Gas | | | 502 | | | | 502 | | | | 503 | |
Centene Corp., 4.3%, 12/15/27 | | (g) | | Healthcare-Services | | | 89 | | | | 95 | | | | 95 | |
Centene Corp., 4.3%, 12/15/27 | | (g) (j) | | Healthcare-Services | | | 89 | | | | 95 | | | | 95 | |
Centene Corp., 5.4%, 6/1/26 | | (j) (k) | | Healthcare-Services | | | 423 | | | | 447 | | | | 453 | |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands, except share and per share amounts)
Portfolio Company(a) | | Footnotes | | Industry | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Central Garden & Pet Co., 5.1%, 2/1/28 | | (k) | | Household Products/Wares | | $ | 568 | | | $ | 561 | | | $ | 603 | |
Cheniere Energy Partners LP, 4.5%, 10/1/29 | | | | Pipelines | | | 360 | | | | 260 | | | | 381 | |
Cheniere Energy Partners LP, 5.6%, 10/1/26 | | (k) | | Pipelines | | | 1,473 | | | | 1,464 | | | | 1,558 | |
Colt Merger Sub, Inc., 8.1%, 7/1/27 | | (j) (k) | | Entertainment | | | 746 | | | | 746 | | | | 761 | |
CSC Holdings LLC, 5.5%, 5/15/26 | | (j) (k) | | Media Entertainment | | | 514 | | | | 535 | | | | 540 | |
CSC Holdings LLC, 6.5%, 2/1/29 | | (j) (k) | | Media Entertainment | | | 1,543 | | | | 1,639 | | | | 1,770 | |
EIG Investors Corp., 10.9%, 2/1/24 | | (k) | | Internet | | | 453 | | | | 459 | | | | 465 | |
Endeavor Energy Resources LP / EER Finance, Inc., 6.6%, 7/15/25 | | (j) (k) | | Oil & Gas | | | 466 | | | | 466 | | | | 490 | |
Endeavor Energy Resources LP / EER Finance, Inc., 5.5%, 1/30/26 | | (j) (k) | | Oil & Gas | | | 1,287 | | | | 1,266 | | | | 1,297 | |
Endeavor Energy Resources LP / EER Finance, Inc., 5.8%, 1/30/28 | | (j) (k) | | Oil & Gas | | | 128 | | | | 110 | | | | 132 | |
Eramet, 5.9%, 5/21/25 | | (k) | | Mining | | € | 500 | | | | 558 | | | | 470 | |
ESH Hospitality, Inc., 4.6%, 10/1/27 | | (j) (k) | | Real Estate Investment Trusts | | $ | 828 | | | | 795 | | | | 798 | |
Fidelity & Guaranty Life Holdings, Inc., 5.5%, 5/1/25 | | (j) (k) | | Insurance | | | 527 | | | | 583 | | | | 581 | |
First Quantum Minerals Ltd., 7.3%, 4/1/23 | | (j) (k) | | Mining | | | 207 | | | | 187 | | | | 208 | |
First Quantum Minerals Ltd., 6.5%, 3/1/24 | | (j) (k) | | Mining | | | 404 | | | | 342 | | | | 397 | |
Ford Motor Credit Co. LLC, 4.3%, 1/9/27 | | (k) | | Auto Manufacturers | | | 205 | | | | 184 | | | | 209 | |
Ford Motor Credit Co. LLC, 4.1%, 8/4/25 | | (k) | | Auto Manufacturers | | | 231 | | | | 201 | | | | 237 | |
Ford Motor Credit Co. LLC, 4.4%, 1/8/26 | | (k) | | Auto Manufacturers | | | 511 | | | | 457 | | | | 526 | |
Ford Motor Credit Co. LLC, 5.1%, 5/3/29 | | (g) (k) | | Auto Manufacturers | | | 1,294 | | | | 1,296 | | | | 1,381 | |
Ford Motor Credit Co. LLC, 4.5%, 8/1/26 | | (k) | | Auto Manufacturers | | | 1,848 | | | | 1,694 | | | | 1,906 | |
Freeport-McMoRan, Inc., 4.6%, 8/1/30 | | | | Mining | | | 169 | | | | 169 | | | | 181 | |
Freeport-McMoRan, Inc., 4.4%, 8/1/28 | | | | Mining | | | 169 | | | | 169 | | | | 180 | |
Freeport-McMoRan, Inc., 4.3%, 3/1/30 | | (k) | | Mining | | | 231 | | | | 229 | | | | 242 | |
Freeport-McMoRan, Inc., 4.1%, 3/1/28 | | (k) | | Mining | | | 264 | | | | 262 | | | | 278 | |
Frontier California, Inc., 6.8%, 5/15/27 | | (e) (k) | | Telecommunications | | | 40 | | | | 37 | | | | 37 | |
Frontier Communications Corp., 7.6%, 4/15/24 | | (e) (f) (k) | | Telecommunications | | | 411 | | | | 243 | | | | 139 | |
Frontier Communications Corp., 6.9%, 1/15/25 | | (e) (f) (k) | | Telecommunications | | | 719 | | | | 424 | | | | 226 | |
Frontier Communications Corp., 10.5%, 9/15/22 | | (e) (f) (k) | | Telecommunications | | | 1,549 | | | | 912 | | | | 544 | |
Frontier Communications Corp., 11.0%, 9/15/25 | | (e) (f) (k) | | Telecommunications | | | 949 | | | | 496 | | | | 341 | |
Frontier Florida LLC, 6.9%, 2/1/28 | | (e) (k) | | Telecommunications | | | 1,971 | | | | 1,827 | | | | 1,806 | |
Frontier North, Inc., 6.7%, 2/15/28 | | (e) (f) (k) | | Telecommunications | | | 5,019 | | | | 4,754 | | | | 4,485 | |
Garrett LX I Sarl / Garrett Borrowing LLC, 5.1%, 10/15/26 | | (k) | | Auto Parts & Equipment | | € | 113 | | | | 119 | | | | 107 | |
Genesis Energy LP / Genesis Energy Finance Corp., 6.5%, 10/1/25 | | (k) | | Pipelines | | $ | 79 | | | | 56 | | | | 73 | |
Genesis Energy LP / Genesis Energy Finance Corp., 6.3%, 5/15/26 | | (k) | | Pipelines | | | 885 | | | | 759 | | | | 835 | |
Genesis Energy LP / Genesis Energy Finance Corp., 7.8%, 2/1/28 | | (k) | | Pipelines | | | 2,039 | | | | 1,978 | | | | 1,968 | |
Genesis Energy LP / Genesis Energy Finance Corp., 6.0%, 5/15/23 | | (k) | | Pipelines | | | 7 | | | | 5 | | | | 7 | |
HCA, Inc., 5.9%, 2/1/29 | | (k) | | Healthcare-Services | | | 455 | | | | 492 | | | | 555 | |
HCA, Inc., 5.6%, 9/1/28 | | (k) | | Healthcare-Services | | | 485 | | | | 540 | | | | 579 | |
Herbalife Nutrition Ltd. / HLF Financing, Inc., 7.9%, 9/1/25 | | (j) (k) | | Pharmaceuticals | | | 1,579 | | | | 1,593 | | | | 1,719 | |
Hexion, Inc., 7.9%, 7/15/27 | | (j) (k) | | Chemicals | | | 1,372 | | | | 1,308 | | | | 1,348 | |
Hilton Domestic Operating Co., Inc., 5.4%, 5/1/25 | | (j) (k) | | Lodging | | | 326 | | | | 326 | | | | 341 | |
Hilton Domestic Operating Co., Inc., 5.8%, 5/1/28 | | (j) (k) | | Lodging | | | 742 | | | | 755 | | | | 795 | |
HLF Financing Sarl LLC/Herbalife International, Inc., 7.3%, 8/15/26 | | (j) (k) | | Pharmaceuticals | | | 817 | | | | 832 | | | | 859 | |
Hyatt Hotels Corp., 5.4%, 4/23/25 | | (k) | | Lodging | | | 240 | | | | 241 | | | | 258 | |
Hyatt Hotels Corp., 5.8%, 4/23/30 | | (k) | | Lodging | | | 400 | | | | 417 | | | | 456 | |
Illuminate Buyer LLC / Illuminate Holdings IV, Inc., 9.0%, 7/1/28 | | (j) (k) | | Chemicals | | | 1,710 | | | | 1,710 | | | | 1,836 | |
Informa Plc, 1.3%, 4/22/28 | | (k) | | Media Entertainment | | € | 203 | | | | 204 | | | | 222 | |
Intesa Sanpaolo SpA, 7.7% 9/17/25 (fixed, converts to FRN on 9/17/25) | | (j) (m) | | Commercial Banks | | $ | 444 | | | | 461 | | | | 456 | |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands, except share and per share amounts)
Portfolio Company(a) | | Footnotes | | Industry | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
JPMorgan Chase & Co., 5.0% 8/1/24 (fixed, converts to FRN on 8/01/24) | | (k) (m) | | Commercial Banks | | $ | 681 | | | $ | 559 | | | $ | 686 | |
JPMorgan Chase & Co., 4.6% 2/1/25 (fixed, converts to FRN on 2/01/25) | | (k) (m) | | Commercial Banks | | | 399 | | | | 348 | | | | 387 | |
Kraft Heinz Foods Co., 4.3%, 3/1/31 | | (j) (k) | | Food | | | 631 | | | | 640 | | | | 698 | |
Kraft Heinz Foods Co., 3.9%, 5/15/27 | | (j) (k) | | Food | | | 454 | | | | 454 | | | | 490 | |
Kraft Heinz Foods Co., 5.0%, 6/4/42 | | (k) | | Food | | | 1,022 | | | | 998 | | | | 1,145 | |
L Brands, Inc., 9.4%, 7/1/25 | | (j) | | Retail | | | 498 | | | | 498 | | | | 556 | |
L Brands, Inc., 6.7%, 1/15/27 | | (k) | | Retail | | | 241 | | | | 215 | | | | 234 | |
Liberty Interactive LLC, 3.8%, 2/15/30 | | (k) | | Media Entertainment | | | 1,277 | | | | 907 | | | | 910 | |
Liberty Interactive LLC, 4.0%, 11/15/29 | | (k) | | Media Entertainment | | | 2,273 | | | | 1,638 | | | | 1,622 | |
Lloyds Banking Group PLC, 7.5% 9/27/25 (fixed, converts to FRN on 9/27/25) | | (k) (m) | | Commercial Banks | | | 794 | | | | 818 | | | | 841 | |
Marriott Ownership Resorts, Inc., 4.8%, 1/15/28 | | (j) | | Lodging | | | 746 | | | | 761 | | | | 696 | |
MEDNAX, Inc., 6.3%, 1/15/27 | | (j) (k) | | Healthcare-Services | | | 933 | | | | 957 | | | | 988 | |
Methanex Corp., 5.7%, 12/1/44 | | (k) | | Chemicals | | | 280 | | | | 272 | | | | 230 | |
Methanex Corp., 5.3%, 12/15/29 | | (k) | | Chemicals | | | 2,627 | | | | 2,491 | | | | 2,547 | |
MGM Growth Properties Operating Partnership LP / MGP Finance Co-Issuer, Inc., 4.6%, 6/15/25 | | (j) (k) | | Real Estate Investment Trusts | | | 119 | | | | 119 | | | | 125 | |
MGM Growth Properties Operating Partnership LP / MGP Finance Co-Issuer, Inc., 5.8%, 2/1/27 | | (k) | | Real Estate Investment Trusts | | | 2,564 | | | | 2,715 | | | | 2,780 | |
Michaels Stores, Inc., 8.0%, 7/15/27 | | (j) (k) | | Retail | | | 803 | | | | 772 | | | | 754 | |
Mohawk Capital Finance SA, 1.8%, 6/12/27 | | (k) | | Building Materials | | € | 400 | | | | 417 | | | | 426 | |
Mohawk Industries, Inc., 2.0%, 1/14/22 | | (k) | | Textiles | | | 200 | | | | 215 | | | | 226 | |
Natural Resource Partners LP/NRP Finance Corp., 9.1%, 6/30/25 | | (j) (k) | | Coal | | $ | 2,412 | | | | 2,371 | | | | 2,044 | |
Navient Corp., 5.6%, 8/1/33 | | (k) | | Diversified Financial Services | | | 1,161 | | | | 971 | | | | 989 | |
Nine Energy Service, Inc., 8.8%, 11/1/23 | | (j) (k) | | Oil & Gas Services | | | 370 | | | | 370 | | | | 172 | |
Noble Energy, Inc., 5.1%, 11/15/44 | | (k) | | Oil & Gas | | | 292 | | | | 215 | | | | 390 | |
NOVA Chemicals Corp., 5.3%, 6/1/27 | | (j) (k) | | Chemicals | | | 1,380 | | | | 1,385 | | | | 1,308 | |
NuStar Logistics LP, 5.6%, 4/28/27 | | (k) | | Pipelines | | | 230 | | | | 212 | | | | 225 | |
Occidental Petroleum Corp., 8.5%, 7/15/27 | | (k) | | Oil & Gas | | | 458 | | | | 461 | | | | 511 | |
Occidental Petroleum Corp., 6.5%, 9/15/36 | | (k) | | Oil & Gas | | | 419 | | | | 412 | | | | 420 | |
Occidental Petroleum Corp., 3.5%, 8/15/29 | | (k) | | Oil & Gas | | | 1,120 | | | | 878 | | | | 997 | |
Occidental Petroleum Corp., 2.7%, 2/15/23 | | (k) | | Oil & Gas | | | 339 | | | | 281 | | | | 326 | |
Occidental Petroleum Corp., 3.5%, 6/15/25 | | (k) | | Oil & Gas | | | 484 | | | | 345 | | | | 458 | |
Occidental Petroleum Corp., 3.4%, 4/15/26 | | (k) | | Oil & Gas | | | 997 | | | | 742 | | | | 905 | |
Occidental Petroleum Corp., 3.0%, 2/15/27 | | (k) | | Oil & Gas | | | 1,327 | | | | 971 | | | | 1,175 | |
Occidental Petroleum Corp., 3.2%, 8/15/26 | | (k) | | Oil & Gas | | | 422 | | | | 298 | | | | 385 | |
OneMain Finance Corp., 6.6%, 1/15/28 | | (k) | | Diversified Financial Services | | | 207 | | | | 206 | | | | 238 | |
OneMain Finance Corp., 7.1%, 3/15/26 | | (k) | | Diversified Financial Services | | | 615 | | | | 644 | | | | 722 | |
Parsley Energy LLC/Parsley Finance Corp., 5.4%, 1/15/25 | | (j) (k) | | Oil & Gas | | | 290 | | | | 265 | | | | 300 | |
Parsley Energy LLC/Parsley Finance Corp., 5.3%, 8/15/25 | | (j) (k) | | Oil & Gas | | | 247 | | | | 218 | | | | 252 | |
Parsley Energy LLC/Parsley Finance Corp., 5.6%, 10/15/27 | | (j) (k) | | Oil & Gas | | | 1,060 | | | | 894 | | | | 1,112 | |
Post Holdings, Inc., 5.5%, 12/15/29 | | (j) (k) | | Food | | | 1,311 | | | | 1,388 | | | | 1,440 | |
PTC, Inc., 4.0%, 2/15/28 | | (j) (k) | | Software | | | 514 | | | | 512 | | | | 541 | |
Puerto Rico Commonwealth Aqueduct & Sewer Auth., 6.2%, 7/1/38 | | (k) | | Municipal | | | 95 | | | | 84 | | | | 91 | |
Puerto Rico Commonwealth Aqueduct & Sewer Auth., 6.1%, 7/1/34 | | (k) | | Municipal | | | 45 | | | | 38 | | | | 38 | |
Puerto Rico Electric Power Authority, 10.0%, 1/1/21 | | (e) (f) | | Municipal | | | 61 | | | | 54 | | | | 45 | |
Puerto Rico Electric Power Authority, 10.0%, 7/1/21 | | (e) (f) | | Municipal | | | 61 | | | | 54 | | | | 45 | |
Puerto Rico Electric Power Authority, 10.0%, 1/1/22 | | (e) (f) | | Municipal | | | 16 | | | | 14 | | | | 12 | |
Puerto Rico Electric Power Authority, 10.0%, 7/1/22 | | (e) (f) | | Municipal | | | 16 | | | | 14 | | | | 12 | |
Puerto Rico Electric Power Authority, 5.3%, 7/1/19 | | (e) (f) | | Municipal | | | 10 | | | | 6 | | | | 7 | |
Puerto Rico Electric Power Authority, 5.0%, 7/1/21 | | (e) (f) | | Municipal | | | 5 | | | | 3 | | | | 3 | |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands, except share and per share amounts)
Portfolio Company(a) | | Footnotes | | Industry | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Puerto Rico Electric Power Authority, 5.0%, 7/1/21 | | (e) (f) | | Municipal | | $ | 60 | | | $ | 39 | | | $ | 41 | |
Puerto Rico Electric Power Authority, 5.3%, 7/1/22 | | (e) (f) | | Municipal | | | 55 | | | | 35 | | | | 38 | |
Puerto Rico Electric Power Authority, 3.8%, 7/1/22 | | (e) (f) | | Municipal | | | 5 | | | | 3 | | | | 3 | |
Puerto Rico Electric Power Authority, 0.9%, 7/1/25 | | (e) (f) | | Municipal | | | 25 | | | | 18 | | | | 16 | |
Puerto Rico Electric Power Authority, 5.3%, 7/1/26 | | (e) (f) (k) | | Municipal | | | 355 | | | | 274 | | | | 245 | |
Puerto Rico Electric Power Authority, 5.3%, 7/1/26 | | (e) (f) | | Municipal | | | 160 | | | | 104 | | | | 110 | |
Puerto Rico Electric Power Authority, 5.0%, 7/1/27 | | (e) (f) (k) | | Municipal | | | 30 | | | | 23 | | | | 21 | |
Puerto Rico Electric Power Authority, 5.3%, 7/1/27 | | (e) (f) | | Municipal | | | 325 | | | | 212 | | | | 224 | |
Puerto Rico Electric Power Authority, 5.3%, 7/1/28 | | (e) (f) | | Municipal | | | 25 | | | | 16 | | | | 17 | |
Puerto Rico Electric Power Authority, 5.4%, 7/1/28 | | (e) (f) (k) | | Municipal | | | 1,690 | | | | 1,269 | | | | 1,145 | |
Puerto Rico Electric Power Authority, 5.0%, 7/1/29 | | (e) (f) | | Municipal | | | 310 | | | | 202 | | | | 213 | |
Puerto Rico Electric Power Authority, 6.0%, 7/1/30 | | (e) (f) | | Municipal | | | 25 | | | | 16 | | | | 17 | |
Puerto Rico Electric Power Authority, 0.9%, 7/1/31 (3 mo. USD LIBOR + 0.7%) | | (e) (f) (l) | | Municipal | | | 95 | | | | 69 | | | | 59 | |
Puerto Rico Electric Power Authority, 5.0%, 7/1/32 | | (e) (f) (k) | | Municipal | | | 60 | | | | 46 | | | | 41 | |
Puerto Rico Electric Power Authority, 5.3%, 7/1/31 | | (e) (f) | | Municipal | | | 120 | | | | 78 | | | | 83 | |
Puerto Rico Electric Power Authority, 6.8%, 7/1/36 | | (e) (f) (k) | | Municipal | | | 445 | | | | 330 | | | | 313 | |
Puerto Rico Electric Power Authority, 5.5%, 7/1/38 | | (e) (f) | | Municipal | | | 200 | | | | 126 | | | | 139 | |
Puerto Rico Electric Power Authority, 5.3%, 7/1/35 | | (e) (f) | | Municipal | | | 15 | | | | 10 | | | | 10 | |
Puerto Rico Electric Power Authority, 7.0%, 7/1/43 | | (e) (f) | | Municipal | | | 80 | | | | 53 | | | | 56 | |
Puerto Rico Electric Power Authority, 6.1%, 7/1/40 | | (e) (f) | | Municipal | | | 195 | | | | 122 | | | | 134 | |
Puerto Rico Electric Power Authority, 6.3%, 7/1/40 | | (e) (f) | | Municipal | | | 5 | | | | 3 | | | | 3 | |
Puerto Rico Electric Power Authority, 5.0%, 7/1/20 | | (e) (f) (k) | | Municipal | | | 5 | | | | 4 | | | | 3 | |
Puerto Rico Electric Power Authority, 5.0%, 7/1/19 | | (e) (f) | | Municipal | | | 10 | | | | 8 | | | | 7 | |
Puerto Rico Electric Power Authority, 0.0%, 7/1/20 | | (e) (f) (k) | | Municipal | | | 95 | | | | 69 | | | | 58 | |
Puerto Rico Electric Power Authority, 5.5%, 7/1/20 | | (e) (f) (k) | | Municipal | | | 15 | | | | 12 | | | | 10 | |
Puerto Rico Electric Power Authority, 5.3%, 7/1/24 | | (e) (f) (k) | | Municipal | | | 5 | | | | 4 | | | | 3 | |
Puerto Rico Electric Power Authority, 5.0%, 7/1/25 | | (e) (f) (k) | | Municipal | | | 5 | | | | 4 | | | | 3 | |
Puerto Rico Electric Power Authority, 5.0%, 7/1/28 | | (e) (f) (k) | | Municipal | | | 25 | | | | 20 | | | | 17 | |
Puerto Rico Electric Power Authority, 5.3%, 7/1/40 | | (e) (f) (k) | | Municipal | | | 210 | | | | 152 | | | | 145 | |
Puerto Rico Electric Power Authority, 5.0%, 7/1/17 | | (e) (f) (k) | | Municipal | | | 15 | | | | 11 | | | | 10 | |
Puerto Rico Electric Power Authority, 2.1%, 7/1/17 | | (e) (f) | | Municipal | | | 15 | | | | 10 | | | | 9 | |
Puerto Rico Electric Power Authority, 0.0%, 7/1/18 | | (e) (f) | | Municipal | | | 10 | | | | 7 | | | | 6 | |
Puerto Rico Electric Power Authority, 5.0%, 7/1/23 | | (e) (f) (k) | | Municipal | | | 15 | | | | 12 | | | | 10 | |
Puerto Rico Electric Power Authority, 5.0%, 7/1/24 | | (e) (f) (k) | | Municipal | | | 20 | | | | 16 | | | | 13 | |
Puerto Rico Electric Power Authority, 5.0%, 7/1/32 | | (e) (f) (k) | | Municipal | | | 90 | | | | 73 | | | | 59 | |
Puerto Rico Electric Power Authority, 5.0%, 7/1/37 | | (e) (f) (k) | | Municipal | | | 150 | | | | 121 | | | | 99 | |
Puerto Rico Electric Power Authority, 5.5%, 7/1/21 | | (e) (f) (k) | | Municipal | | | 20 | | | | 16 | | | | 13 | |
Puerto Rico Electric Power Authority, 5.0%, 7/1/42 | | (e) (f) (k) | | Municipal | | | 5 | | | | 4 | | | | 3 | |
Puerto Rico Electric Power Authority, 5.3%, 7/1/26 | | (e) (f) (k) | | Municipal | | | 20 | | | | 16 | | | | 13 | |
Puerto Rico Electric Power Authority, 10.0%, 7/1/19 | | (e) (f) (k) | | Municipal | | | 10 | | | | 8 | | | | 7 | |
Puerto Rico Electric Power Authority, 10.0%, 7/1/19 | | (e) (f) (k) | | Municipal | | | 10 | | | | 8 | | | | 7 | |
Puerto Rico Electric Power Authority, 5.4%, 1/1/18 | | (e) (f) (k) | | Municipal | | | 25 | | | | 20 | | | | 17 | |
Puerto Rico Electric Power Authority, 5.4%, 7/1/18 | | (e) (f) (k) | | Municipal | | | 20 | | | | 16 | | | | 14 | |
Puerto Rico Electric Power Authority, 5.4%, 1/1/20 | | (e) (f) (k) | | Municipal | | | 5 | | | | 4 | | | | 4 | |
Puerto Rico Electric Power Authority, 5.0%, 7/1/25 | | (e) (f) (k) | | Municipal | | | 75 | | | | 59 | | | | 52 | |
Puerto Rico Electric Power Authority, 5.3%, 7/1/33 | | (e) (f) (k) | | Municipal | | | 615 | | | | 480 | | | | 424 | |
Puerto Rico Electric Power Authority, 5.1%, 7/1/42 | | (e) (f) (k) | | Municipal | | | 15 | | | | 11 | | | | 10 | |
Puerto Rico Public Buildings Auth., 5.3%, 7/1/42 | | (e) (f) (k) | | Municipal | | | 745 | | | | 524 | | | | 512 | |
Puerto Rico Public Buildings Auth., 5.0%, 7/1/18 | | (e) (f) (k) | | Municipal | | | 10 | | | | 7 | | | | 7 | |
Puerto Rico Public Buildings Auth., 5.0%, 7/1/20 | | (e) (f) (k) | | Municipal | | | 35 | | | | 24 | | | | 24 | |
Puerto Rico Public Buildings Auth., 5.0%, 7/1/21 | | (e) (f) (k) | | Municipal | | | 15 | | | | 10 | | | | 10 | |
Puerto Rico Public Buildings Auth., 5.0%, 7/1/22 | | (e) (f) (k) | | Municipal | | | 10 | | | | 7 | | | | 7 | |
Puerto Rico Public Buildings Auth., 5.3%, 7/1/23 | | (e) (f) (k) | | Municipal | | | 5 | | | | 3 | | | | 4 | |
Puerto Rico Sales Tax Financing Corp. Sales Tax Rev., 4.8%, 7/1/53 | | (k) | | Municipal | | | 349 | | | | 319 | | | | 372 | |
Puerto Rico Sales Tax Financing Corp. Sales Tax Rev., 0.0%, 7/1/46 | | (k) (n) | | Municipal | | | 5,185 | | | | 1,247 | | | | 1,517 | |
Puerto Rico Sales Tax Financing Corp. Sales Tax Rev., 0.0%, 7/1/51 | | (k) (n) | | Municipal | | | 1,314 | | | | 273 | | | | 277 | |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands, except share and per share amounts)
Portfolio Company(a) | | Footnotes | | Industry | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Puerto Rico Sales Tax Financing Corp. Sales Tax Rev., 4.8%, 7/1/53 | | (k) | | Municipal | | $ | 47 | | | $ | 36 | | | $ | 50 | |
Puerto Rico Sales Tax Financing Corp. Sales Tax Rev., 4.3%, 7/1/40 | | (k) | | Municipal | | | 1,767 | | | | 1,740 | | | | 1,845 | |
Puerto Rico Sales Tax Financing Corp. Sales Tax Rev., 4.5%, 7/1/53 | | (k) | | Municipal | | | 108 | | | | 93 | | | | 114 | |
Quicken Loans, Inc., 5.3%, 1/15/28 | | (j) (k) | | Diversified Financial Services | | | 1,105 | | | | 1,127 | | | | 1,197 | |
Royal Bank of Scotland Group Plc, 8.0% 8/10/25 (fixed, converts to FRN on 8/10/25) | | (k) (m) | | Commercial Banks | | | 1,268 | | | | 1,318 | | | | 1,433 | |
Science Applications International Corp., 4.9%, 4/1/28 | | (j) (k) | | Computers | | | 519 | | | | 519 | | | | 545 | |
Service Properties Trust, 4.4%, 10/1/24 | | (k) | | Real Estate Investment Trusts | | | 385 | | | | 345 | | | | 346 | |
SES GLOBAL Americas Holdings GP, 5.3%, 3/25/44 | | (j) (k) | | Telecommunications | | | 257 | | | | 241 | | | | 273 | |
SES SA, 5.3%, 4/4/43 | | (j) (k) | | Telecommunications | | | 100 | | | | 98 | | | | 102 | |
SESI LLC, 7.1%, 12/15/21 | | (j) | | Oil & Gas Services | | | 1,591 | | | | 1,437 | | | | 640 | |
Shelf Drill Holdings Ltd., 8.3%, 2/15/25 | | (j) (k) | | Oil & Gas | | | 2,402 | | | | 2,172 | | | | 920 | |
Sinclair Television Group, Inc., 5.1%, 2/15/27 | | (j) (k) | | Media Entertainment | | | 880 | | | | 833 | | | | 864 | |
Sinclair Television Group, Inc., 5.9%, 3/15/26 | | (j) (k) | | Media Entertainment | | | 99 | | | | 97 | | | | 100 | |
Sirius XM Radio, Inc., 5.0%, 8/1/27 | | (j) (k) | | Media Entertainment | | | 494 | | | | 516 | | | | 527 | |
Sirius XM Radio, Inc., 5.5%, 7/1/29 | | (j) (k) | | Media Entertainment | | | 20 | | | | 22 | | | | 22 | |
Southern California Edison Co., 6.3% 2/1/22 (fixed, converts to FRN on 2/1/22) | | (k) (m) | | Electric | | | 998 | | | | 989 | | | | 991 | |
Sprint Capital Corp., 6.9%, 11/15/28 | | (k) | | Telecommunications | | | 428 | | | | 500 | | | | 556 | |
Sprint Corp., 7.6%, 3/1/26 | | (k) | | Telecommunications | | | 626 | | | | 744 | | | | 783 | |
SRC Energy, Inc., 6.3%, 12/1/25 | | | | Oil & Gas | | | 1,153 | | | | 1,131 | | | | 1,046 | |
Standard Industries, Inc., 4.8%, 1/15/28 | | (j) (k) | | Building Materials | | | 101 | | | | 105 | | | | 108 | |
Sterling Entertainment Enterprises, LLC, 10.3%, 1/15/25 | | (i) | | Media Entertainment | | | 813 | | | | 801 | | | | 821 | |
Summer (BC) Holdco A S.a.r.l., 9.3%, 10/31/27 | | | | Advertising | | € | 406 | | | | 454 | | | | 428 | |
SunCoke Energy Partners LP/SunCoke Energy Partners Finance Corp., 7.5%, 6/15/25 | | (j) (k) | | Coal | | $ | 890 | | | | 894 | | | | 822 | |
Tapestry, Inc., 4.1%, 7/15/27 | | (k) | | Apparel | | | 1,214 | | | | 1,058 | | | | 1,156 | |
Tapestry, Inc., 4.3%, 4/1/25 | | (k) | | Apparel | | | 824 | | | | 711 | | | | 832 | |
Teck Resources Ltd., 6.3%, 7/15/41 | | (k) | | Mining | | | 426 | | | | 455 | | | | 477 | |
Teva Pharmaceutical Finance Netherlands II B.V., 4.5%, 3/1/25 | | (k) | | Pharmaceuticals | | € | 489 | | | | 515 | | | | 582 | |
Teva Pharmaceutical Finance Netherlands II B.V., 6.0%, 1/31/25 | | (k) | | Pharmaceuticals | | | 294 | | | | 333 | | | | 371 | |
Teva Pharmaceutical Finance Netherlands III B.V., 7.1%, 1/31/25 | | (j) (k) | | Pharmaceuticals | | $ | 1,405 | | | | 1,495 | | | | 1,545 | |
Teva Pharmaceutical Finance Netherlands III BV, 6.8%, 3/1/28 | | (k) | | Pharmaceuticals | | | 200 | | | | 213 | | | | 222 | |
TransDigm, Inc., 5.5%, 11/15/27 | | | | Aerospace/Defense | | | 1,180 | | | | 1,127 | | | | 1,122 | |
UniCredit SpA, 5.5%, 6/30/35 (fixed, converts to FRN on 6/30/35) | | (j) (k) | | Commercial Banks | | | 828 | | | | 828 | | | | 853 | |
Vail Resorts, Inc., 6.3%, 5/15/25 | | (j) (k) | | Entertainment | | | 515 | | | | 517 | | | | 556 | |
Valaris Plc, 7.8%, 2/1/26 | | | | Oil & Gas | | | 56 | | | | 52 | | | | 3 | |
Valaris Plc, 7.4%, 6/15/25 | | (e) (f) (k) | | Oil & Gas | | | 14 | | | | 8 | | | | 1 | |
Viking Cruises Ltd., 5.9%, 9/15/27 | | (j) (k) | | Leisure Time | | | 424 | | | | 426 | | | | 280 | |
Vistra Operations Co. LLC, 5.6%, 2/15/27 | | (j) (k) | | Electric | | | 573 | | | | 600 | | | | 616 | |
Vistra Operations Co. LLC, 5.0%, 7/31/27 | | (j) (k) | | Electric | | | 904 | | | | 926 | | | | 966 | |
Vistra Operations Co. LLC, 5.5%, 9/1/26 | | (j) (k) | | Electric | | | 209 | | | | 212 | | | | 221 | |
Western Midstream Operating LP, 4.7%, 7/1/26 | | (k) | | Pipelines | | | 392 | | | | 327 | | | | 403 | |
Western Midstream Operating LP, 4.5%, 3/1/28 | | (k) | | Pipelines | | | 264 | | | | 202 | | | | 266 | |
Western Midstream Operating LP, 4.8%, 8/15/28 | | (k) | | Pipelines | | | 56 | | | | 44 | | | | 57 | |
Western Midstream Operating LP, 4.1%, 2/1/25 | | (k) | | Pipelines | | | 518 | | | | 434 | | | | 518 | |
Western Midstream Operating LP, 5.1%, 2/1/30 | | (k) | | Pipelines | | | 716 | | | | 549 | | | | 726 | |
Williams Companies, Inc., 6.3%, 4/15/40 | | (k) | | Pipelines | | | 1,492 | | | | 1,595 | | | | 1,940 | |
Williams Companies, Inc., 5.4%, 3/4/44 | | (k) | | Pipelines | | | 54 | | | | 51 | | | | 65 | |
WPX Energy, Inc., 4.5%, 1/15/30 | | (k) | | Oil & Gas | | | 425 | | | | 225 | | | | 396 | |
WPX Energy, Inc., 5.8%, 6/1/26 | | (k) | | Oil & Gas | | | 110 | | | | 73 | | | | 113 | |
WPX Energy, Inc., 5.3%, 10/15/27 | | (k) | | Oil & Gas | | | 282 | | | | 205 | | | | 279 | |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands, except share and per share amounts)
Portfolio Company(a) | | Footnotes | | Industry | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
XPO CNW, Inc., 6.7%, 5/1/34 | | (k) | | Transportation | | $ | 1,029 | | | $ | 967 | | | $ | 1,067 | |
XPO Logistics, Inc., 6.3%, 5/1/25 | | (j) (k) | | Transportation | | | 416 | | | | 440 | | | | 451 | |
Total Unsecured Bonds | | | | | | | | | | | 118,078 | | | | 120,679 | |
Collateralized Loan Obligation (CLO) / Structured Credit—25.6% | | | | | | | | | | | | |
Accunia European CLO I B.V., 6.3%, 7/15/30 (3 mo. EURIBOR + 6.3%) | | (j) (l) | | EUR CLO | | € | 250 | | | | 281 | | | | 267 | |
Accunia European CLO I B.V., 2.7%, 7/15/30 (3 mo. EURIBOR + 2.7%) | | (j) (l) | | EUR CLO | | | 485 | | | | 552 | | | | 566 | |
Accunia European CLO I B.V., 3.6%, 4/20/33 (3 mo. EURIBOR + 3.6%) | | (j) (l) | | EUR CLO | | | 320 | | | | 353 | | | | 354 | |
Accunia European CLO III DAC, 5.3%, 1/20/31 (3 mo. EURIBOR + 5.3%) | | (l) | | EUR CLO | | | 135 | | | | 136 | | | | 138 | |
Accunia European CLO III DAC, 3.1%, 1/20/31 (3 mo. EURIBOR + 3.1%) | | (l) | | EUR CLO | | | 205 | | | | 222 | | | | 224 | |
ACIS CLO 2014-3 Ltd., 3.8%, 2/1/26 (3 mo. USD LIBOR + 3.1%) | | (j) (l) | | USD CLO | | $ | 495 | | | | 489 | | | | 483 | |
ACIS CLO 2017-7 Ltd., 3.4%, 5/1/27 (3 mo. USD LIBOR + 2.7%) | | (j) (l) | | USD CLO | | | 180 | | | | 180 | | | | 175 | |
Adagio CLO VIII DAC, 3.8%, 4/15/32 (3 mo. EURIBOR + 3.8%) | | (j) (l) | | EUR CLO | | € | 250 | | | | 277 | | | | 262 | |
Allegro CLO VII Ltd., 3.1%, 6/13/31 (3 mo. USD LIBOR + 2.9%) | | (l) | | USD CLO | | $ | 580 | | | | 520 | | | | 508 | |
Ammc CLO 19 Ltd., 4.0%, 10/15/28 (3 mo. USD LIBOR + 3.8%) | | (j) (l) | | USD CLO | | | 205 | | | | 203 | | | | 194 | |
Anchorage Capital CLO 4-R Ltd., 2.8%, 1/28/31 (3 mo. USD LIBOR + 2.6%) | | (j) (l) | | USD CLO | | | 250 | | | | 238 | | | | 230 | |
Anchorage Capital Europe CLO 2 DAC, 3.5%, 5/15/31 (3 mo. EURIBOR + 3.5%) | | (j) (l) | | EUR CLO | | € | 250 | | | | 292 | | | | 281 | |
Anchorage Credit Funding 10 Ltd., 7.1%, 4/25/38 | | (j) | | USD CLO | | $ | 250 | | | | 234 | | | | 233 | |
Anchorage Credit Funding 2 Ltd., 7.0%, 4/25/38 | | (j) | | USD CLO | | | 250 | | | | 231 | | | | 231 | |
Anchorage Europe Credit Funding 1 DAC, 5.5%, 10/25/36 | | | | EUR CLO | | € | 190 | | | | 198 | | | | 199 | |
Ares CLO Ltd., 2.8%, 4/20/30 (3 mo. USD LIBOR + 2.5%) | | (j) (l) | | USD CLO | | $ | 420 | | | | 400 | | | | 379 | |
Ares European CLO IX B.V., 2.4%, 10/14/30 (3 mo. EURIBOR + 2.4%) | | (l) | | EUR CLO | | € | 520 | | | | 544 | | | | 563 | |
Ares European CLO X B.V., 3.2%, 10/15/31 (3 mo. EURIBOR + 3.2%) | | (l) | | EUR CLO | | | 225 | | | | 238 | | | | 251 | |
Ares XLIX CLO Ltd., 3.3%, 7/22/30 (3 mo. USD LIBOR + 3.0%) | | (j) (l) | | USD CLO | | $ | 250 | | | | 244 | | | | 234 | |
Ares XLVIII CLO, 3.0%, 7/20/30 (3 mo. USD LIBOR + 2.7%) | | (j) (l) | | USD CLO | | | 315 | | | | 303 | | | | 291 | |
Ares XXXVII CLO Ltd., 2.9%, 10/15/30 (3 mo. USD LIBOR + 2.7%) | | (j) (l) | | USD CLO | | | 250 | | | | 247 | | | | 226 | |
Ares XXXVR CLO Ltd., 3.3%, 7/15/30 (3 mo. USD LIBOR + 3.0%) | | (j) (l) | | USD CLO | | | 250 | | | | 250 | | | | 230 | |
Atrium CDO Corp., 3.2%, 8/23/30 (3 mo. USD LIBOR + 3.0%) | | (j) (l) | | USD CDO | | | 250 | | | | 234 | | | | 233 | |
Avery Point III CLO Ltd., 5.3%, 1/18/25 (3 mo. USD LIBOR + 5.0%) | | (j) (l) | | USD CLO | | | 575 | | | | 575 | | | | 525 | |
Avoca Capital CLO X Ltd., 3.6%, 1/15/30 (3 mo. EURIBOR + 3.6%) | | (l) | | EUR CLO | | € | 365 | | | | 396 | | | | 422 | |
Avoca CLO XI Ltd., 5.0%, 7/15/30 (3 mo. EURIBOR + 5.0%) | | (l) | | EUR CLO | | | 210 | | | | 224 | | | | 230 | |
Avoca CLO XIX DAC, 3.2%, 10/15/31 (3 mo. EURIBOR + 3.2%) | | (l) | | EUR CLO | | | 415 | | | | 453 | | | | 454 | |
Avoca CLO XXI DAC, 3.2%, 4/15/33 (3 mo. EURIBOR + 3.2%) | | (l) | | EUR CLO | | | 240 | | | | 258 | | | | 256 | |
Babson Euro CLO 2014-2 B.V., 3.2%, 11/25/29 (3 mo. EURIBOR + 3.2%) | | (l) | | EUR CLO | | | 100 | | | | 109 | | | | 113 | |
Babson Euro CLO 2015-1 B.V., 1.5%, 10/25/29 (3 mo. EURIBOR + 1.5%) | | (l) | | EUR CLO | | | 305 | | | | 350 | | | | 345 | |
Bain Capital EURO CLO 2018-1 DAC, 1.7%, 4/20/32 (3 mo. EURIBOR + 1.7%) | | (l) | | EUR CLO | | | 170 | | | | 138 | | | | 190 | |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands, except share and per share amounts)
Portfolio Company(a) | | Footnotes | | Industry | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Ballyrock CLO 2018-1 Ltd., 3.4%, 4/20/31 (3 mo. USD LIBOR + 3.2%) | | (j) (l) | | USD CLO | | $ | 250 | | | $ | 241 | | | $ | 245 | |
Ballyrock CLO 2019-2 Ltd., 4.5%, 11/20/30 (3 mo. USD LIBOR + 4.1%) | | (j) (l) | | USD CLO | | | 465 | | | | 456 | | | | 456 | |
Barings CLO 2013-I Ltd., 5.5%, 1/20/28 (3 mo. USD LIBOR + 5.2%) | | (j) (l) | | USD CLO | | | 380 | | | | 380 | | | | 333 | |
Barings CLO Ltd. 2018-III, 3.2%, 7/20/29 (3 mo. USD LIBOR + 2.9%) | | (j) (l) | | USD CLO | | | 330 | | | | 325 | | | | 291 | |
Battalion CLO IX Ltd., 3.5%, 7/15/31 (3 mo. USD LIBOR + 3.3%) | | (j) (l) | | USD CLO | | | 460 | | | | 460 | | | | 445 | |
Black Diamond CLO 2014-1 Ltd., 5.6%, 10/17/26 (3 mo. USD LIBOR + 5.3%) | | (k) (l) | | USD CLO | | | 260 | | | | 258 | | | | 215 | |
BlackRock European CLO V DAC, 4.4%, 7/16/31 (3 mo. EURIBOR + 4.4%) | | (l) | | EUR CLO | | € | 130 | | | | 137 | | | | 139 | |
BlueMountain Fuji Eur CLO IV DAC, 4.0%, 3/30/32 (3 mo. EURIBOR + 4.0%) | | (l) | | EUR CLO | | | 180 | | | | 165 | | | | 207 | |
BlueMountain Fuji US CLO III Ltd., 2.7%, 1/15/30 (3 mo. USD LIBOR + 2.4%) | | (j) (l) | | USD CLO | | $ | 250 | | | | 235 | | | | 222 | |
Bosphorus CLO V DAC, 4.8%, 12/12/32 (3 mo. EURIBOR + 4.8%) | | (j) (l) | | EUR CLO | | € | 320 | | | | 354 | | | | 375 | |
Bowman Park CLO Ltd., 3.7%, 11/23/25 (3 mo. USD LIBOR + 3.4%) | | (j) (l) | | USD CLO | | $ | 250 | | | | 229 | | | | 250 | |
Cairn CLO VI B.V., 3.1%, 7/25/29 (3 mo. EURIBOR + 3.1%) | | (l) | | EUR CLO | | € | 135 | | | | 158 | | | | 155 | |
Cairn CLO XI DAC, 4.2%, 7/15/35 (3 mo. EURIBOR + 4.2%) | | (l) | | EUR CLO | | | 625 | | | | 678 | | | | 717 | |
California Street CLO XII Ltd., 3.5%, 10/15/25 (3 mo. USD LIBOR + 3.3%) | | (j) (l) | | USD CLO | | $ | 390 | | | | 367 | | | | 386 | |
Carlyle Global Market Strategies CLO 2013-2 Ltd., 2.7%, 1/18/29 (3 mo. USD LIBOR + 2.4%) | | (j) (l) | | USD CLO | | | 250 | | | | 236 | | | | 216 | |
Carlyle Global Market Strategies CLO 2014-4-R Ltd., 3.2%, 7/15/30 (3 mo. USD LIBOR + 2.9%) | | (j) (l) | | USD CLO | | | 250 | | | | 250 | | | | 214 | |
Carlyle Global Market Strategies Euro CLO 2015-2 DAC, 2.7%, 9/21/29 (3 mo. EURIBOR + 2.7%) | | (l) | | EUR CLO | | € | 140 | | | | 163 | | | | 158 | |
Carlyle Global Market Strategies Euro CLO 2015-3 DAC, 2.6%, 7/15/30 (3 mo. EURIBOR + 2.6%) | | (l) | | EUR CLO | | | 275 | | | | 323 | | | | 286 | |
Carlyle US CLO 2016-4 Ltd., 3.1%, 10/20/27 (3 mo. USD LIBOR + 2.8%) | | (j) (l) | | USD CLO | | $ | 280 | | | | 264 | | | | 242 | |
Catamaran CLO 2014-1 Ltd., 3.7%, 4/22/30 (3 mo. USD LIBOR + 3.4%) | | (j) (l) | | USD CLO | | | 250 | | | | 242 | | | | 223 | |
Cent CLO 21 Ltd., 3.4%, 7/27/30 (3 mo. USD LIBOR + 3.2%) | | (j) (l) | | USD CLO | | | 370 | | | | 355 | | | | 326 | |
CFIP CLO 2013-1 Ltd., 6.9%, 4/20/29 (3 mo. USD LIBOR + 6.7%) | | (j) (l) | | USD CLO | | | 470 | | | | 468 | | | | 392 | |
CFIP CLO 2014-1 Ltd., 4.4%, 7/13/29 (3 mo. USD LIBOR + 4.1%) | | (j) (l) | | USD CLO | | | 495 | | | | 488 | | | | 459 | |
CFIP CLO 2014-1 Ltd., 6.9%, 7/13/29 (3 mo. USD LIBOR + 6.6%) | | (j) (l) | | USD CLO | | | 250 | | | | 249 | | | | 205 | |
CFIP CLO 2017-1 Ltd., 2.4%, 1/18/30 (3 mo. USD LIBOR + 2.1%) | | (j) (l) | | USD CLO | | | 285 | | | | 285 | | | | 272 | |
CIFC Funding 2012-II-R Ltd., 5.7%, 1/20/28 (3 mo. USD LIBOR + 5.5%) | | (j) (l) | | USD CLO | | | 250 | | | | 248 | | | | 200 | |
CIFC Funding 2013-II Ltd., 3.3%, 10/18/30 (3 mo. USD LIBOR + 3.1%) | | (j) (l) | | USD CLO | | | 200 | | | | 195 | | | | 180 | |
CIFC Funding 2014 Ltd., 3.1%, 1/18/31 (3 mo. USD LIBOR + 2.9%) | | (j) (l) | | USD CLO | | | 250 | | | | 241 | | | | 216 | |
CIFC Funding 2015-IV Ltd., 4.3%, 10/20/27 (3 mo. USD LIBOR + 4.0%) | | (j) (l) | | USD CLO | | | 250 | | | | 250 | | | | 244 | |
CIFC Funding 2018-III Ltd., 3.1%, 7/18/31 (3 mo. USD LIBOR + 2.9%) | | (j) (l) | | USD CLO | | | 250 | | | | 234 | | | | 233 | |
CIFC Funding II Ltd., 7.7%, 4/15/33 (3 mo. EURIBOR + 7.7%) | | (l) | | EUR CLO | | € | 100 | | | | 102 | | | | 102 | |
Clontarf Park CLO DAC, 3.1%, 8/5/30 (3 mo. EURIBOR + 3.1%) | | (l) | | EUR CLO | | | 435 | | | | 472 | | | | 491 | |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands, except share and per share amounts)
Portfolio Company(a) | | Footnotes | | Industry | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Contego CLO II B.V., 4.9%, 11/15/26 (3 mo. EURIBOR + 5.2%) | | (l) | | EUR CLO | | € | 170 | | | $ | 184 | | | $ | 187 | |
Contego CLO VII DAC, 4.0%, 5/14/32 (3 mo. EURIBOR + 4.0%) | | (l) | | EUR CLO | | | 100 | | | | 85 | | | | 114 | |
Crown City CLO I, 4.9%, 7/20/30 (3 mo. USD LIBOR + 4.6%) | | (j) (l) | | USD CLO | | $ | 735 | | | | 709 | | | | 720 | |
Crown Point CLO IV Ltd., 3.0%, 4/20/31 (3 mo. USD LIBOR + 2.8%) | | (j) (l) | | USD CLO | | | 285 | | | | 263 | | | | 256 | |
CVC Cordatus Loan Fund III DAV, 4.9%, 8/15/32 (3 mo. EURIBOR + 4.9%) | | (l) | | EUR CLO | | € | 145 | | | | 146 | | | | 153 | |
CVC Cordatus Loan Fund III DAV, 1.7%, 8/15/32 (3 mo. EURIBOR + 1.7%) | | (l) | | EUR CLO | | | 100 | | | | 85 | | | | 113 | |
CVC Cordatus Loan Fund X DAC, 2.5%, 1/27/31 (3 mo. EURIBOR + 2.5%) | | (l) | | EUR CLO | | | 190 | | | | 205 | | | | 207 | |
CVC Cordatus Loan Fund XI DAC, 3.2%, 10/15/31 (3 mo. EURIBOR + 3.2%) | | (l) | | EUR CLO | | | 325 | | | | 351 | | | | 364 | |
CVC Cordatus Loan Fund XV DAC, 3.8%, 8/26/32 (3 mo. EURIBOR + 3.8%) | | (j) (l) | | EUR CLO | | | 250 | | | | 283 | | | | 291 | |
CVP Cascade CLO-1 Ltd., 3.8%, 1/16/26 (3 mo. USD LIBOR + 3.5%) | | (j) (l) | | USD CLO | | $ | 310 | | | | 310 | | | | 305 | |
CVP Cascade CLO-2 Ltd., 4.1%, 7/18/26 (3 mo. USD LIBOR + 3.8%) | | (j) (l) | | USD CLO | | | 935 | | | | 936 | | | | 891 | |
Dartry Park CLO DAC, 3.0%, 4/28/29 (3 mo. EURIBOR + 3.0%) | | (l) | | EUR CLO | | € | 100 | | | | 116 | | | | 118 | |
Dryden 29 Euro CLO 2013 B.V., 2.6%, 7/15/32 (3 mo. EURIBOR + 2.6%) | | (l) | | EUR CLO | | | 255 | | | | 270 | | | | 274 | |
Dryden 53 CLO Ltd., 2.7%, 1/15/31 (3 mo. USD LIBOR + 2.4%) | | (j) (l) | | USD CLO | | $ | 250 | | | | 229 | | | | 219 | |
Dryden 59 Euro CLO 2017 B.V., 2.4%, 5/15/32 (3 mo. EURIBOR + 2.4%) | | (l) | | EUR CLO | | € | 365 | | | | 388 | | | | 375 | |
Dryden Euro CLO, 3.2%, 5/15/30 (3 mo. EURIBOR + 3.2%) | | (j) (l) | | EUR CLO | | | 250 | | | | 281 | | | | 282 | |
Dryden XXV Senior Loan Fund, 3.3%, 10/15/27 (3 mo. USD LIBOR + 3.0%) | | (j) (l) | | USD CLO | | $ | 250 | | | | 245 | | | | 225 | |
Dryden XXVI Senior Loan Fund, 3.0%, 4/15/29 (3 mo. USD LIBOR + 2.7%) | | (j) (l) | | USD CLO | | | 250 | | | | 236 | | | | 228 | |
East West Investment Management CLO Ltd., 7.7%, 1/20/33 (3 mo. USD LIBOR + 7.4%) | | (l) | | USD CLO | | | 115 | | | | 103 | | | | 87 | |
Elevation CLO 2017-7 Ltd., 3.2%, 7/15/30 (3 mo. USD LIBOR + 2.9%) | | (j) (l) | | USD CLO | | | 455 | | | | 431 | | | | 408 | |
Eloise SPV Srl, 5.0%, 1/20/35 | | (i) | | EUR CLO | | € | 838 | | | | 919 | | | | 964 | |
Erna Srl, 3.6%, 7/25/31 (3 mo. EURIBOR + 3.6%) | | (l) | | EUR CLO | | | 231 | | | | 258 | | | | 266 | |
Erna Srl, 2.3%, 7/25/31 (3 mo. EURIBOR + 2.3%) | | (l) | | EUR CLO | | | 792 | | | | 886 | | | | 928 | |
Euro-Galaxy III CLO B.V., 3.6%, 1/17/31 (3 mo. EURIBOR + 3.6%) | | (l) | | EUR CLO | | | 100 | | | | 81 | | | | 115 | |
Euro-Galaxy IV CLO B.V., 3.1%, 7/30/30 (3 mo. EURIBOR + 3.1%) | | (l) | | EUR CLO | | | 280 | | | | 329 | | | | 309 | |
Figueroa CLO 2014-1 Ltd., 6.7%, 1/15/27 (3 mo. USD LIBOR + 6.5%) | | (j) (l) | | USD CLO | | $ | 540 | | | | 539 | | | | 472 | |
Figueroa CLO 2014-1 Ltd., 3.5%, 1/15/27 (3 mo. USD LIBOR + 3.3%) | | (j) (l) | | USD CLO | | | 525 | | | | 494 | | | | 525 | |
Galaxy XXIV CLO Ltd., 2.7%, 1/15/31 (3 mo. USD LIBOR + 2.5%) | | (l) | | USD CLO | | | 550 | | | | 500 | | | | 503 | |
Galaxy XXVII CLO Ltd., 3.1%, 5/16/31 (3 mo. USD LIBOR + 2.8%) | | (j) (l) | | USD CLO | | | 250 | | | | 228 | | | | 234 | |
Gallatin CLO VIII 2017-1 Ltd., 5.7%, 7/15/27 (3 mo. USD LIBOR + 5.4%) | | (j) (l) | | USD CLO | | | 250 | | | | 250 | | | | 205 | |
Grosvenor Place CLO 2015-1 B.V., 1.6%, 10/30/29 (3 mo. EURIBOR + 1.6%) | | (l) | | EUR CLO | | € | 100 | | | | 123 | | | | 114 | |
Grosvenor Place CLO 2015-1 B.V., 2.5%, 10/30/29 (3 mo. EURIBOR + 2.5%) | | (l) | | EUR CLO | | | 100 | | | | 118 | | | | 106 | |
Harvest CLO IX DAC, 5.1%, 2/15/30 (3 mo. EURIBOR + 5.1%) | | (l) | | EUR CLO | | | 455 | | | | 491 | | | | 459 | |
Harvest CLO X DAC, 2.6%, 11/15/28 (3 mo. EURIBOR + 2.9%) | | (l) | | EUR CLO | | | 390 | | | | 452 | | | | 459 | |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands, except share and per share amounts)
Portfolio Company(a) | | Footnotes | | Industry | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Harvest CLO X DAC, 4.7%, 11/15/28 (3 mo. EURIBOR + 5.0%) | | (l) | | EUR CLO | | € | 117 | | | $ | 139 | | | $ | 136 | |
Harvest CLO XII DAC, 6.6%, 11/18/30 (3 mo. EURIBOR + 6.6%) | | (l) | | EUR CLO | | | 175 | | | | 174 | | | | 164 | |
Harvest CLO XX DAC, 2.5%, 10/20/31 (3 mo. EURIBOR + 2.5%) | | (l) | | EUR CLO | | | 100 | | | | 115 | | | | 117 | |
Harvest CLO XXII DAC, 4.0%, 1/15/32 (3 mo. EURIBOR + 4.0%) | | (l) | | EUR CLO | | | 365 | | | | 409 | | | | 395 | |
Hayfin Emerald CLO III DAC, 4.0%, 10/15/32 (3 mo. EURIBOR + 4.0%) | | (j) (l) | | EUR CLO | | | 250 | | | | 278 | | | | 276 | |
Hayfin Emerald CLO IV DAC, 0.0%, 2/15/33 (3 mo. EURIBOR + 6.5%) | | (j) (l) | | EUR CLO | | | 250 | | | | 274 | | | | 285 | |
Highbridge Loan Management 4-2014 Ltd., 2.8%, 1/28/30 (3 mo. USD LIBOR + 2.6%) | | (j) (l) | | USD CLO | | $ | 261 | | | | 242 | | | | 234 | |
Highbridge Loan Management 7-2015 Ltd., 5.4%, 3/15/27 (3 mo. USD LIBOR + 5.0%) | | (j) (l) | | USD CLO | | | 250 | | | | 246 | | | | 205 | |
ICG US CLO 2016-1 Ltd., 3.3%, 7/29/28 (3 mo. USD LIBOR + 3.1%) | | (j) (l) | | USD CLO | | | 250 | | | | 247 | | | | 218 | |
Jamestown CLO IV Ltd., 2.9%, 7/15/26 (3 mo. USD LIBOR + 2.7%) | | (j) (l) | | USD CLO | | | 300 | | | | 283 | | | | 297 | |
Jamestown CLO IX Ltd., 2.9%, 10/20/28 (3 mo. USD LIBOR + 2.7%) | | (j) (l) | | USD CLO | | | 250 | | | | 230 | | | | 248 | |
Jamestown CLO V Ltd., 4.0%, 1/17/27 (3 mo. USD LIBOR + 3.8%) | | (j) (l) | | USD CLO | | | 815 | | | | 812 | | | | 792 | |
Jamestown CLO VII Ltd., 2.8%, 7/25/27 (3 mo. USD LIBOR + 2.6%) | | (j) (l) | | USD CLO | | | 250 | | | | 231 | | | | 229 | |
Jamestown CLO X Ltd., 4.0%, 7/17/29 (3 mo. USD LIBOR + 3.7%) | | (j) (l) | | USD CLO | | | 250 | | | | 245 | | | | 232 | |
Jubilee CLO 2014-XII B.V., 2.9%, 4/15/30 (3 mo. EURIBOR + 2.9%) | | (l) | | EUR CLO | | € | 155 | | | | 175 | | | | 169 | |
Jubilee CLO 2015-XVI B.V., 6.9%, 12/15/29 (3 mo. EURIBOR + 6.9%) | | (l) | | EUR CLO | | | 250 | | | | 284 | | | | 251 | |
Jubilee CLO 2017-XVIII B.V., 3.1%, 1/15/30 (3 mo. EURIBOR + 3.1%) | | (l) | | EUR CLO | | | 200 | | | | 228 | | | | 220 | |
KVK CLO 2013-1 Ltd., 6.2%, 1/14/28 (3 mo. USD LIBOR + 5.9%) | | (j) (l) | | USD CLO | | $ | 500 | | | | 497 | | | | 394 | |
KVK CLO 2016-1 Ltd., 4.7%, 1/15/29 (3 mo. USD LIBOR + 4.4%) | | (j) (l) | | USD CLO | | | 590 | | | | 546 | | | | 561 | |
Madison Park Euro Funding XIV DAC, 3.6%, 7/15/32 (3 mo. EURIBOR + 3.6%) | | (j) (l) | | EUR CLO | | € | 285 | | | | 318 | | | | 318 | |
Magnetite XX Ltd., 2.8%, 4/20/31 (3 mo. USD LIBOR + 2.5%) | | (j) (l) | | USD CLO | | $ | 250 | | | | 245 | | | | 231 | |
Man GLG US CLO 2018-2 Ltd., 3.8%, 10/15/28 (3 mo. USD LIBOR + 3.5%) | | (j) (l) | | USD CLO | | | 510 | | | | 508 | | | | 465 | |
Marble Point CLO XII Ltd., 3.3%, 7/16/31 (3 mo. USD LIBOR + 3.0%) | | (j) (l) | | USD CLO | | | 250 | | | | 243 | | | | 213 | |
Midocean Credit CLO VIII, 3.3%, 2/20/31 (3 mo. USD LIBOR + 2.9%) | | (j) (l) | | USD CLO | | | 250 | | | | 234 | | | | 226 | |
Mountain View CLO 2016-1 LLC, 2.7%, 4/14/33 (3 mo. USD LIBOR + 2.5%) | | (j) (l) | | USD CLO | | | 250 | | | | 219 | | | | 241 | |
MP CLO III Ltd., 3.3%, 10/20/30 (3 mo. USD LIBOR + 3.1%) | | (j) (l) | | USD CLO | | | 250 | | | | 244 | | | | 223 | |
MP CLO VII Ltd., 3.2%, 10/18/28 (3 mo. USD LIBOR + 3.0%) | | (j) (l) | | USD CLO | | | 250 | | | | 250 | | | | 224 | |
Mulberry Street CDO II Ltd., 2.3%, 8/12/38 (6 mo. USD LIBOR + 0.6%) | | (j) (l) | | USD CLO | | | 1,137 | | | | 721 | | | | 707 | |
Neuberger Berman CLO XX Ltd., 2.7%, 1/15/28 (3 mo. USD LIBOR + 2.4%) | | (j) (l) | | USD CLO | | | 250 | | | | 250 | | | | 234 | |
Newark BSL CLO 2 Ltd., 3.9%, 7/25/30 (3 mo. USD LIBOR + 3.7%) | | (j) (l) | | USD CLO | | | 500 | | | | 503 | | | | 487 | |
Newfeet CLO 2016-1 Ltd., 3.2%, 4/20/28 (3 mo. USD LIBOR + 3.0%) | | (j) (l) | | USD CLO | | | 450 | | | | 450 | | | | 431 | |
Niagara Park CLO Ltd., 2.1%, 7/17/32 (3 mo. USD LIBOR + 1.8%) | | (j) (l) | | USD CLO | | | 250 | | | | 250 | | | | 245 | |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands, except share and per share amounts)
Portfolio Company(a) | | Footnotes | | Industry | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Northwoods Capital 19 Euro DAC, 6.6%, 11/25/33 (3 mo. EURIBOR + 6.6%) | | (l) | | EUR CLO | | € | 240 | | | $ | 263 | | | $ | 263 | |
OAK Hill European Credit Partners V Designated Activity Co., 6.2%, 2/21/30 (3 mo. EURIBOR + 6.2%) | | (l) | | EUR CLO | | | 145 | | | | 163 | | | | 160 | |
Oaktree CLO 2014-1, 3.2%, 5/13/29 (3 mo. USD LIBOR + 2.7%) | | (j) (l) | | USD CLO | | $ | 285 | | | | 285 | | | | 260 | |
Oaktree CLO 2020-1 Ltd., 6.3%, 7/15/29 (3 mo. USD LIBOR + 5.9%) | | (j) (l) | | USD CLO | | | 395 | | | | 381 | | | | 375 | |
Ocean Trails CLO IV, 5.5%, 8/13/25 (3 mo. USD LIBOR + 5.1%) | | (j) (l) | | USD CLO | | | 930 | | | | 927 | | | | 930 | |
Ocean Trails CLO VI, 3.9%, 7/15/28 (3 mo. USD LIBOR + 3.7%) | | (j) (l) | | USD CLO | | | 360 | | | | 360 | | | | 341 | |
OCP CLO 2015-8 Ltd., 5.8%, 4/17/27 (3 mo. USD LIBOR + 5.5%) | | (l) | | USD CLO | | | 345 | | | | 333 | | | | 333 | |
Octagon Investment Partners XI Ltd., 4.3%, 7/15/29 (3 mo. USD LIBOR + 4.0%) | | (j) (l) | | USD CLO | | | 250 | | | | 247 | | | | 235 | |
Octagon Investment Partners XIX Ltd., 3.8%, 4/15/26 (3 mo. USD LIBOR + 3.5%) | | (j) (l) | | USD CLO | | | 250 | | | | 248 | | | | 249 | |
Octagon Investment Partners XV Ltd., 4.0%, 7/19/30 (3 mo. USD LIBOR + 3.7%) | | (j) (l) | | USD CLO | | | 250 | | | | 242 | | | | 233 | |
OHA Credit Partners 2013-9 Class A Ltd., 5.3%, 10/20/25 (3 mo. USD LIBOR + 5.0%) | | (l) | | USD CLO | | | 617 | | | | 604 | | | | 619 | |
Orwell Park CLO Designated Activity Co., 4.5%, 7/18/29 (3 mo. EURIBOR + 4.5%) | | (l) | | EUR CLO | | € | 100 | | | | 118 | | | | 116 | |
OZLM Funding Ltd., 3.9%, 7/22/29 (3 mo. USD LIBOR + 3.6%) | | (j) (l) | | USD CLO | | $ | 315 | | | | 307 | | | | 295 | |
OZLM VIII Ltd., 3.4%, 10/17/29 (3 mo. USD LIBOR + 3.2%) | | (j) (l) | | USD CLO | | | 490 | | | | 470 | | | | 454 | |
OZLM XIII Ltd., 3.3%, 7/30/27 (3 mo. USD LIBOR + 3.0%) | | (j) (l) | | USD CLO | | | 250 | | | | 246 | | | | 231 | |
OZLM XIX Ltd., 3.4%, 11/22/30 (3 mo. USD LIBOR + 3.1%) | | (j) (l) | | USD CLO | | | 250 | | | | 223 | | | | 220 | |
OZLM XVI Ltd., 3.9%, 5/16/30 (3 mo. USD LIBOR + 3.6%) | | (j) (l) | | USD CLO | | | 250 | | | | 243 | | | | 227 | |
OZLM XX Ltd., 3.2%, 4/20/31 (3 mo. USD LIBOR + 3.0%) | | (j) (l) | | USD CLO | | | 515 | | | | 495 | | | | 462 | |
OZLME II DAC, 6.5%, 10/15/30 (3 mo. EURIBOR + 6.5%) | | (l) | | EUR CLO | | € | 100 | | | | 42 | | | | 99 | |
Palmer Square CLO 2019-1 Ltd., 3.4%, 4/20/27 (3 mo. USD LIBOR + 3.2%) | | (j) (l) | | USD CLO | | $ | 320 | | | | 320 | | | | 315 | |
Palmer Square Loan Funding 2019-2 Ltd., 5.8%, 4/20/27 (3 mo. USD LIBOR + 5.5%) | | (j) (l) | | USD CLO | | | 250 | | | | 227 | | | | 229 | |
Palmer Square Loan Funding 2019-3 Ltd., 5.7%, 8/20/27 (3 mo. USD LIBOR + 5.4%) | | (j) (l) | | USD CLO | | | 250 | | | | 220 | | | | 220 | |
Parallel 2018-1 Ltd., 3.1%, 4/20/31 (3 mo. USD LIBOR + 2.8%) | | (j) (l) | | USD CLO | | | 274 | | | | 252 | | | | 238 | |
Penta CLO 2 B.V., 3.0%, 8/4/28 (3 mo. EURIBOR + 3.0%) | | (l) | | EUR CLO | | € | 290 | | | | 312 | | | | 332 | |
Penta CLO 6 DAC, 3.9%, 7/25/32 (3 mo. EURIBOR + 3.9%) | | (j) (l) | | EUR CLO | | | 425 | | | | 483 | | | | 485 | |
Preferred Term Securities XX Ltd./Preferred Term Securities XX, Inc., 0.8%, 3/22/38 (3 mo. USD LIBOR + 0.5%) | | (j) (l) | | USD CDO | | $ | 437 | | | | 340 | | | | 282 | |
Preferred Term Securities XXI Ltd./Preferred Term Securities XXI, Inc., 0.7%, 3/22/38 (3 mo. USD LIBOR + 0.4%) | | (j) (l) | | USD CDO | | | 1,680 | | | | 1,371 | | | | 1,184 | |
Preferred Term Securities XXIV Ltd./Preferred Term Securities XXIV, Inc., 0.7%, 3/22/37 (3 mo. USD LIBOR + 0.4%) | | (j) (l) | | USD CDO | | | 430 | | | | 332 | | | | 289 | |
Preferred Term Securities XXVI Ltd./Preferred Term Securities XXVI, Inc., 0.7%, 9/22/37 (3 mo. USD LIBOR + 0.4%) | | (j) (l) | | USD CDO | | | 269 | | | | 216 | | | | 167 | |
Purple Finance CLO 2 DAC, 4.1%, 4/20/32 (3 mo. EURIBOR + 4.1%) | | (l) | | EUR CLO | | € | 330 | | | | 356 | | | | 377 | |
Purple Finance CLO 2 DAC, 4.1%, 4/20/32 (3 mo. EURIBOR + 4.1%) | | (j) (l) | | EUR CLO | | | 360 | | | | 398 | | | | 408 | |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands, except share and per share amounts)
Portfolio Company(a) | | Footnotes | | Industry | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Regatta X Funding Ltd., 3.0%, 1/17/31 (3 mo. USD LIBOR + 2.8%) | | (j) (l) | | USD CLO | | $ | 250 | | | $ | 231 | | | $ | 233 | |
Regatta XI Funding Ltd., 3.1%, 7/17/31 (3 mo. USD LIBOR + 2.9%) | | (j) (l) | | USD CLO | | | 250 | | | | 250 | | | | 240 | |
Rockford Tower Europe CLO 2019-1 DAC, 3.7%, 1/20/33 (3 mo. EURIBOR + 3.7%) | | (l) | | EUR CLO | | € | 840 | | | | 914 | | | | 952 | |
SCOF-2 Ltd., 3.3%, 7/15/28 (3 mo. USD LIBOR + 3.1%) | | (j) (l) | | USD CLO | | $ | 250 | | | | 242 | | | | 220 | |
SCOF-2 Ltd., 6.0%, 7/15/28 (3 mo. USD LIBOR + 5.7%) | | (j) (l) | | USD CLO | | | 250 | | | | 243 | | | | 206 | |
Shackleton 2017-XI CLO Ltd., 4.0%, 8/15/30 (3 mo. USD LIBOR + 3.7%) | | (j) (l) | | USD CLO | | | 250 | | | | 248 | | | | 229 | |
Smeralda SPV Srl, 5.3%, 12/22/34 | | (i) | | EUR CLO | | € | 884 | | | | 970 | | | | 1,023 | |
Sorrento Park CLO DAC, 2.7%, 11/16/27 (3 mo. EURIBOR + 3.0%) | | (l) | | EUR CLO | | | 250 | | | | 285 | | | | 294 | |
Sound Point CLO XII Ltd., 4.1%, 10/20/28 (3 mo. USD LIBOR + 3.9%) | | (j) (l) | | USD CLO | | $ | 355 | | | | 356 | | | | 323 | |
Sound Point CLO XXIII, 2.3%, 4/15/32 (3 mo. USD LIBOR + 2.0%) | | (j) (l) | | USD CLO | | | 385 | | | | 386 | | | | 374 | |
Sound Point CLO XXVI Ltd., 7.4%, 7/20/30 (3 mo. USD LIBOR + 7.1%) | | (j) (l) | | USD CLO | | | 265 | | | | 251 | | | | 239 | |
Sound Point Euro CLO I Funding DAC, 6.2%, 4/25/32 (3 mo. EURIBOR + 6.2%) | | (j) (l) | | EUR CLO | | € | 250 | | | | 193 | | | | 271 | |
St Paul's CLO III-R DAC, 1.6%, 1/15/32 (3 mo. EURIBOR + 1.6%) | | (l) | | EUR CLO | | | 100 | | | | 94 | | | | 112 | |
St Paul's CLO VII DAC, 3.6%, 4/30/30 (3 mo. EURIBOR + 3.6%) | | (l) | | EUR CLO | | | 210 | | | | 232 | | | | 237 | |
St Paul's CLO XI DAC, 6.0%, 1/17/32 (3 mo. EURIBOR + 6.0%) | | (l) | | EUR CLO | | | 250 | | | | 266 | | | | 275 | |
Steele Creek CLO 2017-1 Ltd., 3.2%, 10/15/30 (3 mo. USD LIBOR + 2.9%) | | (j) (l) | | USD CLO | | $ | 250 | | | | 247 | | | | 210 | |
Sudbury Mill CLO Ltd., 3.8%, 1/17/26 (3 mo. USD LIBOR + 3.5%) | | (j) (l) | | USD CLO | | | 505 | | | | 501 | | | | 487 | |
Symphony CLO XIX Ltd., 2.8%, 4/16/31 (3 mo. USD LIBOR + 2.6%) | | (j) (l) | | USD CLO | | | 250 | | | | 248 | | | | 226 | |
Symphony CLO XVII Ltd., 5.8%, 4/15/28 (3 mo. USD LIBOR + 5.6%) | | (j) (l) | | USD CLO | | | 485 | | | | 478 | | | | 424 | |
Taurus Finance DAC, 1.4%, 11/18/31 (3 mo. EURIBOR + 1.4%) | | (l) | | EUR CLO | | € | 160 | | | | 165 | | | | 188 | |
THL Credit Wind River 2012-1 CLO Ltd., 4.0%, 1/15/26 (3 mo. USD LIBOR + 3.7%) | | (j) (l) | | USD CLO | | $ | 250 | | | | 249 | | | | 246 | |
THL Credit Wind River 2017-1 CLO Ltd., 4.0%, 4/18/29 (3 mo. USD LIBOR + 3.8%) | | (j) (l) | | USD CLO | | | 335 | | | | 332 | | | | 335 | |
TICP CLO, Ltd., 3.2%, 4/20/28 (3 mo. USD LIBOR + 3.0%) | | (j) (l) | | USD CLO | | | 250 | | | | 245 | | | | 229 | |
Tikehau CLO B.V., 4.6%, 8/4/28 (3 mo. EURIBOR + 4.6%) | | (l) | | EUR CLO | | € | 170 | | | | 198 | | | | 176 | |
Tikehau CLO B.V., 2.4%, 8/4/28 (3 mo. EURIBOR + 2.4%) | | (l) | | EUR CLO | | | 165 | | | | 193 | | | | 177 | |
Toro European CLO 2 DAC, 3.3%, 10/15/30 (3 mo. EURIBOR + 3.3%) | | (l) | | EUR CLO | | | 270 | | | | 293 | | | | 289 | |
Toro European CLO IV DAC, 3.2%, 7/15/30 (3 mo. EURIBOR + 3.2%) | | (l) | | EUR CLO | | | 145 | | | | 158 | | | | 160 | |
Trinitas CLO VII Ltd., 3.7%, 1/25/31 (3 mo. USD LIBOR + 3.5%) | | (j) (l) | | USD CLO | | $ | 250 | | | | 229 | | | | 223 | |
Tymon Park CLO DAC, 6.8%, 1/21/29 (3 mo. EURIBOR + 6.8%) | | (l) | | EUR CLO | | € | 250 | | | | 285 | | | | 263 | |
Tymon Park CLO Ltd., 4.6%, 1/21/29 (3 mo. EURIBOR + 4.6%) | | (l) | | EUR CLO | | | 100 | | | | 121 | | | | 115 | |
Venture CDO Ltd., 4.5%, 4/20/29 (3 mo. USD LIBOR + 4.2%) | | (j) (l) | | USD CDO | | $ | 135 | | | | 135 | | | | 123 | |
Wellfleet CLO 2016-1 Ltd., 3.2%, 4/20/28 (3 mo. USD LIBOR + 2.9%) | | (j) (l) | | USD CLO | | | 250 | | | | 249 | | | | 223 | |
Whitebox CLO I Ltd., 4.6%, 7/24/32 (3 mo. USD LIBOR + 4.4%) | | (j) (l) | | USD CLO | | | 645 | | | | 638 | | | | 641 | |
WhiteHorse VIII Ltd., 2.6%, 5/1/26 (3 mo. USD LIBOR + 2.0%) | | (j) (l) | | USD CLO | | | 250 | | | | 231 | | | | 243 | |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands, except share and per share amounts)
Portfolio Company(a) | | Footnotes | | Industry | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
York CLO-3 Ltd., 2.7%, 10/20/29 (3 mo. USD LIBOR + 2.5%) | | (l) | | USD CLO | | $ | 288 | | | $ | 288 | | | $ | 283 | |
Total Collateralized Loan Obligation / Structured Credit | | | | | | | | | | | 62,159 | | | | 60,643 | |
Emerging Markets Debt—3.6% |
Argentine Republic Government International Bond, 6.3%, 11/9/47 | | (k) | | Sovereign | | € | 1,000 | | | | 447 | | | | 476 | |
Bioceanico Sovereign Certificate Ltd., 0.0%, 6/5/34 | | (k) (n) | | Engineering & Construction | | $ | 705 | | | | 495 | | | | 511 | |
Egypt Government International Bond, 5.8%, 5/29/24 | | (k) | | Sovereign | | | 200 | | | | 202 | | | | 202 | |
Egypt Government International Bond, 5.8%, 5/29/24 | | (j) | | Sovereign | | | 420 | | | | 420 | | | | 424 | |
Petroleos Mexicanos, 6.8%, 1/23/30 | | (k) | | Oil & Gas | | | 480 | | | | 428 | | | | 447 | |
Petroleos Mexicanos, 6.5%, 1/23/27 | | (k) | | Oil & Gas | | | 2,439 | | | | 2,247 | | | | 2,332 | |
Petroleos Mexicanos, 3.5%, 1/30/23 | | (k) | | Oil & Gas | | | 170 | | | | 162 | | | | 165 | |
Petroleos Mexicanos, 6.5%, 3/13/27 | | (k) | | Oil & Gas | | | 1,225 | | | | 1,178 | | | | 1,169 | |
Provincia de Buenos Aires/Government Bond, 5.4%, 1/20/23 | | (k) | | Provincial | | € | 300 | | | | 142 | | | | 145 | |
Provincia de Buenos Aires/Government Bond, 9.1%, 3/16/24 | | (k) | | Provincial | | $ | 500 | | | | 221 | | | | 221 | |
Provincia de Buenos Aires/Government Bond, 4.0%, 5/15/35 | | (k) | | Provincial | | € | 1,000 | | | | 489 | | | | 493 | |
Romanian Government International Bond, 3.4%, 1/28/50 | | (k) | | Sovereign | | | 262 | | | | 321 | | | | 317 | |
Romanian Government International Bond, 4.6%, 4/3/49 | | (k) | | Sovereign | | | 324 | | | | 464 | | | | 459 | |
Turkey Government International Bond, 4.9%, 4/16/43 | | (k) | | Sovereign | | $ | 1,480 | | | | 1,159 | | | | 1,123 | |
Total Emerging Markets Debt | | | | | | | | | | | 8,375 | | | | 8,484 | |
Portfolio Company(a) | | Footnotes | | Industry | | Number of Shares | | | Cost(b) | | | Fair Value(c) | |
Preferred Equity—0.1% | | | | | | | | | | | | | | | | |
Verscend Technologies, Inc., 12.3% | | (i) | | Software | | | 200 | | | | 194 | | | | 206 | |
Total Preferred Equity | | | | | | | | | | | 194 | | | | 206 | |
Portfolio Company(a) | | Footnotes | | Industry | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Convertible Preferred Stocks—0.0% | | | | | | | | | | | | | | | | |
Northern Oil and Gas, Inc., 6.5% | | (j) (k) (m) | | Oil & Gas | | | 2 | | | | 231 | | | | 112 | |
Total Convertible Preferred Stocks | | | | | | | | | | | 231 | | | | 112 | |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands, except share and per share amounts)
Portfolio Company(a) | | Footnotes | | Industry | | Number of Shares | | | Cost(b) | | | Fair Value(c) | |
Common Equity—0.3% | | | | | | | | | | | | | | | | |
ATD New Holdings, Inc. | | (f) | | Commercial Services | | | 4,098 | | | | 75 | | | | 60 | |
Camaieu New, Classes A-J | | (f) | | Apparel | | | 10,604,587 | | | | 450 | | | | 6 | |
Camaieu New, Warrants | | (f) | | Apparel | | | 1,279,509 | | | | — | | | | — | |
Hexion Holdings Corp., Class B | | (f) | | Chemicals | | | 14,672 | | | | 193 | | | | 98 | |
Hexion Holdings Corp., Warrants | | (f) | | Chemicals | | | 16,226 | | | | 227 | | | | 111 | |
Quorum Health Corp. | | (f) (i) | | Healthcare-Services | | | 48,950 | | | | 492 | | | | 488 | |
Total Common Equity | | | | | | | | | | | 1,437 | | | | 763 | |
TOTAL INVESTMENTS—118.8% | | | | | | | | | | $ | 285,734 | | | $ | 281,300 | |
LIABILITIES IN EXCESS OF OTHER ASSETS—(18.8)%(o) | | | | | | | | | | | | | | | (44,509 | ) |
NET ASSETS—100.0% | | | | | | | | | | | | | | $ | 236,791 | |
Shares outstanding at period end (Class A) | | | | | | | | | | | | | | | 714,307 | |
Net asset value per common share at period end (Class A) | | | | | | | | | | | | | | $ | 12.27 | |
Shares outstanding at period end (Class I) | | | | | | | | | | | | | | | 16,152,859 | |
Net asset value per common share at period end (Class I) | | | | | | | | | | | | | | $ | 12.31 | |
Shares outstanding at period end (Class T) | | | | | | | | | | | | | | | 102,346 | |
Net asset value per common share at period end (Class T) | | | | | | | | | | | | | | $ | 12.30 | |
Shares outstanding at period end (Class U) | | | | | | | | | | | | | | | 2,283,181 | |
Net asset value per common share at period end (Class U) | | | | | | | | | | | | | | $ | 12.26 | |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands, except share and per share amounts)
Forward Foreign Currency Exchange Contracts
Counterparty | | Contract Settlement Date | | Currency and Amount to be Received | | Currency and Amount to be Delivered | | Unrealized Appreciation | | | Unrealized Depreciation | |
State Street Bank and Trust Company | | 12/16/20 | | USD | | | 395 | | | EUR | | | 352 | | | $ | — | | | $ | 21 | |
State Street Bank and Trust Company | | 12/16/20 | | USD | | | 790 | | | EUR | | | 704 | | | | — | | | | 42 | |
State Street Bank and Trust Company | | 12/16/20 | | USD | | | 646 | | | EUR | | | 576 | | | | — | | | | 35 | |
State Street Bank and Trust Company | | 12/16/20 | | USD | | | 801 | | | EUR | | | 714 | | | | — | | | | 43 | |
State Street Bank and Trust Company | | 12/16/20 | | USD | | | 447 | | | EUR | | | 378 | | | | — | | | | — | |
State Street Bank and Trust Company | | 12/16/20 | | USD | | | 254 | | | EUR | | | 215 | | | | — | | | | — | |
JPMorgan Chase Bank, N.A. | | 12/16/20 | | USD | | | 183 | | | EUR | | | 155 | | | | — | | | | — | |
JPMorgan Chase Bank, N.A. | | 12/16/20 | | USD | | | 1,290 | | | EUR | | | 1,097 | | | | — | | | | 6 | |
JPMorgan Chase Bank, N.A. | | 12/16/20 | | USD | | | 174 | | | EUR | | | 148 | | | | — | | | | 1 | |
State Street Bank and Trust Company | | 12/16/20 | | USD | | | 463 | | | EUR | | | 399 | | | | — | | | | 8 | |
State Street Bank and Trust Company | | 12/16/20 | | USD | | | 597 | | | EUR | | | 515 | | | | — | | | | 11 | |
State Street Bank and Trust Company | | 12/16/20 | | USD | | | 208 | | | EUR | | | 180 | | | | — | | | | 4 | |
State Street Bank and Trust Company | | 12/16/20 | | USD | | | 150 | | | EUR | | | 131 | | | | — | | | | 4 | |
State Street Bank and Trust Company | | 12/16/20 | | USD | | | 226 | | | EUR | | | 197 | | | | — | | | | 7 | |
State Street Bank and Trust Company | | 12/16/20 | | USD | | | 116 | | | EUR | | | 102 | | | | — | | | | 4 | |
State Street Bank and Trust Company | | 12/16/20 | | USD | | | 82 | | | EUR | | | 72 | | | | — | | | | 3 | |
State Street Bank and Trust Company | | 12/16/20 | | USD | | | 3,107 | | | EUR | | | 2,748 | | | | — | | | | 139 | |
State Street Bank and Trust Company | | 12/16/20 | | USD | | | 1,226 | | | EUR | | | 1,087 | | | | — | | | | 58 | |
JPMorgan Chase Bank, N.A. | | 12/16/20 | | USD | | | 64 | | | EUR | | | 57 | | | | — | | | | 3 | |
State Street Bank and Trust Company | | 12/16/20 | | USD | | | 10 | | | EUR | | | 9 | | | | — | | | | 1 | |
JPMorgan Chase Bank, N.A. | | 12/16/20 | | USD | | | 377 | | | GBP | | | 299 | | | | — | | | | 15 | |
JPMorgan Chase Bank, N.A. | | 12/16/20 | | USD | | | 32 | | | GBP | | | 25 | | | | — | | | | 1 | |
JPMorgan Chase Bank, N.A. | | 12/16/20 | | USD | | | 495 | | | GBP | | | 393 | | | | — | | | | 20 | |
State Street Bank and Trust Company | | 12/16/20 | | USD | | | 9 | | | GBP | | | 7 | | | | — | | | | — | |
State Street Bank and Trust Company | | 12/16/20 | | USD | | | 458 | | | GBP | | | 363 | | | | — | | | | 18 | |
State Street Bank and Trust Company | | 12/16/20 | | EUR | | | 607 | | | USD | | | 685 | | | | 32 | | | | — | |
State Street Bank and Trust Company | | 12/16/20 | | EUR | | | 697 | | | USD | | | 784 | | | | 39 | | | | — | |
State Street Bank and Trust Company | | 12/16/20 | | EUR | | | 603 | | | USD | | | 678 | | | | 34 | | | | — | |
State Street Bank and Trust Company | | 12/16/20 | | EUR | | | 826 | | | USD | | | 941 | | | | 35 | | | | — | |
State Street Bank and Trust Company | | 12/16/20 | | EUR | | | 785 | | | USD | | | 891 | | | | 36 | | | | — | |
State Street Bank and Trust Company | | 12/16/20 | | GBP | | | 403 | | | USD | | | 499 | | | | 29 | | | | — | |
Total Forward Foreign Currency Exchange Contracts | | | | | | | | | | | | | | | | $ | 205 | | | $ | 444 | |
Futures Contracts
Description | | Number of Contracts | | | Position | | | Expiration Date | | Notional Amount | | | Unrealized Appreciation | | | Unrealized Depreciation | |
Interest Rate Futures | | | | | | | | | | | | | | | | | | | | | | |
Euro-Bund Futures | | | 3 | | | | Short | | | 9/8/20 | | $ | 623 | | | $ | — | | | $ | 2 | |
U.S 10-Year Treasury Note | | | 15 | | | | Short | | | 9/21/20 | | | 2,084 | | | | — | | | | 17 | |
Total Interest Rate Futures Contracts | | | | | | | | | | | | | | | | $ | — | | | $ | 19 | |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands, except share and per share amounts)
Cross-Currency Swaps
Counterparty | | Fund Pays | | Fund Receives | | | Notional Amount of Currency Delivered | | Notional Amount of Currency Received | | Expiration Date | | Periodic Payment Frequency | | Fair Value(c) | | | Unrealized Appreciation | | | Unrealized Depreciation | |
JPMorgan Chase Bank, N.A. | | 3 Month EURIBOR plus a spread of (0.195%) | | | 3 Month USD LIBOR | | | EUR 794 | | USD914 | | 10/5/23 | | Quarterly | | $ | (18 | ) | | $ | — | | | $ | 18 | |
JPMorgan Chase Bank, N.A. | | 3 Month EURIBOR plus a spread of (0.2335%) | | | 3 Month USD LIBOR | | | EUR 464 | | USD541 | | 6/1/23 | | Quarterly | | | (3 | ) | | | — | | | | 3 | |
JPMorgan Chase Bank, N.A. | | 3 Month EURIBOR plus a spread of (0.16375%) | | | 3 Month USD LIBOR | | | EUR 4,468 | | USD5,207 | | 7/20/23 | | Quarterly | | | (50 | ) | | | — | | | | 50 | |
JPMorgan Chase Bank, N.A. | | 3 Month EURIBOR plus a spread of (0.19%) | | | 3 Month USD LIBOR | | | EUR 720 | | USD818 | | 8/20/23 | | Quarterly | | $ | (27 | ) | | $ | — | | | $ | 27 | |
JPMorgan Chase Bank, N.A. | | 3 Month EURIBOR plus a spread of (0.1435%) | | | 3 Month USD LIBOR | | | EUR 1,977 | | USD2,249 | | 12/3/23 | | Quarterly | | | (77 | ) | | | — | | | | 77 | |
JPMorgan Chase Bank, N.A. | | 3 Month EURIBOR plus a spread of (0.10375%) | | | 3 Month USD LIBOR | | | EUR 1,857 | | USD2,090 | | 3/29/21 | | Quarterly | | | (96 | ) | | | — | | | | 96 | |
JPMorgan Chase Bank, N.A. | | 3 Month GBP LIBOR plus a spread of 0.03325% | | | 3 Month USD LIBOR | | | GBP 305 | | USD405 | | 3/18/21 | | Quarterly | | | 5 | | | | 5 | | | | — | |
JPMorgan Chase Bank, N.A. | | 3 Month EURIBOR plus a spread of (0.176%) | | | 3 Month USD LIBOR | | | EUR 4,872 | | USD5,483 | | 7/12/21 | | Quarterly | | | (248 | ) | | | — | | | | 248 | |
JPMorgan Chase Bank, N.A. | | 3 Month EURIBOR plus a spread of (0.1750%) | | | 3 Month USD LIBOR | | | EUR 494 | | USD547 | | 9/16/21 | | Quarterly | | | (35 | ) | | | — | | | | 35 | |
JPMorgan Chase Bank, N.A. | | 3 Month EURIBOR plus a spread of (0.11%) | | | 3 Month USD LIBOR | | | EUR 5,456 | | USD6,025 | | 11/12/21 | | Quarterly | | | (390 | ) | | | — | | | | 390 | |
JPMorgan Chase Bank, N.A. | | 3 Month EURIBOR plus a spread of (0.33375%) | | | 3 Month USD LIBOR | | | EUR 347 | | USD418 | | 1/16/23 | | Quarterly | | | 11 | | | | 11 | | | | — | |
JPMorgan Chase Bank, N.A. | | 3 Month EURIBOR plus a spread of (0.33375%) | | | 3 Month USD LIBOR | | | EUR 1,209 | | USD1,455 | | 1/16/23 | | Quarterly | | | 39 | | | | 39 | | | | — | |
Total Cross-Currency Swaps | | | | | | | | | | | | | | | | $ | (889 | ) | | $ | 55 | | | $ | 944 | |
Interest Rate Swaps
Counterparty | | Fund Pays | | Fund Receives | | Notional Amount | | Expiration Date | | Periodic Payment Frequency | | Fair Value(c) | | | Unrealized Appreciation | | | Unrealized Depreciation | |
JPMorgan Chase Bank, N.A. | | 0.66% | | 3 Month LIBOR | | USD 53 | | 1/13/31 | | Semi-Annually | | $ | (1 | ) | | $ | — | | | $ | 1 | |
JPMorgan Chase Bank, N.A. | | 0.68% | | 3 Month LIBOR | | USD 1,391 | | 10/20/30 | | Semi-Annually | | | (18 | ) | | | — | | | | 18 | |
Total Interest Rate Swaps | | | | | | | | | | | | $ | (19 | ) | | $ | — | | | $ | 19 | |
Total Return Debt Swaps(i)
Counterparty | | Fund Pays | | Fund Receives | | Notional Amount | | Expiration Date | | Periodic Payment Frequency | | Fair Value(c) | | | Unrealized Appreciation | | | Unrealized Depreciation | |
Bank of America, N.A. | | SIFMA Municipal Swap Index plus a spread of 1.30% | | San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (Artisan at Salado Heights, 5.80%, 5/1/50), Series 2006 | | USD 700 | | 12/1/21 | | Monthly | | $ | 21 | | | $ | 21 | | | $ | — | |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands, except share and per share amounts)
Counterparty | | Fund Pays | | Fund Receives | | Notional Amount | | Expiration Date | | Periodic Payment Frequency | | Fair Value(c) | | | Unrealized Appreciation | | | Unrealized Depreciation | |
Bank of America, N.A. | | SIFMA Municipal Swap Index plus a spread of 1.45% | | Texas Department of Housing and Community Affairs Multifamily Housing Revenue Bonds (Santora Villas Apartments, 5.80%, 5/1/47), Series 2007 | | USD 619 | | 6/1/24 | | Monthly | | $ | 14 | | | $ | 14 | | | $ | — | |
Bank of America, N.A. | | SIFMA Municipal Swap Index plus a spread of 1.30% | | City of Los Angeles Multifamily Housing Revenue Bonds (Windward Preservation Apartments, 5.85%, 10/1/44), Series 2006C | | USD 403 | | 6/1/22 | | Monthly | | | 8 | | | | 8 | | | | — | |
Bank of America, N.A. | | SIFMA Municipal Swap Index plus a spread of 1.45% | | District of Columbia Housing Finance Agency Multifamily Housing Revenue Bonds (Carver Apartments Project, 5.88%, 10/1/49), Series 2006 | | USD 369 | | 6/1/23 | | Monthly | | | 3 | | | | 3 | | | | — | |
Bank of America, N.A. | | SIFMA Municipal Swap Index plus a spread of 1.30% | | Sacramento Housing Authority Multifamily Revenue Bonds (Willow Glen Apartments, 5.75%, 4/1/56), Series 2007F | | USD 247 | | 12/1/24 | | Monthly | | | 2 | | | | 2 | | | | — | |
Bank of America, N.A. | | SIFMA Municipal Swap Index plus a spread of 1.30% | | California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (La Mission Village Apartments Project, 5.75%, 5/1/49), Series 2006Q | | USD 223 | | 9/1/23 | | Monthly | | | 1 | | | | 1 | | | | — | |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands, except share and per share amounts)
Counterparty | | Fund Pays | | Fund Receives | | Notional Amount | | Expiration Date | | Periodic Payment Frequency | | Fair Value(c) | | | Unrealized Appreciation | | | Unrealized Depreciation | |
Bank of America, N.A. | | SIFMA Municipal Swap Index plus a spread of 1.45% | | California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (Parkview Senior Apartments Project, 5.75%, 2/1/49), Series 2005U | | USD 178 | | 9/1/22 | | Monthly | | $ | — | | | $ | — | | | $ | — | |
Bank of America, N.A. | | SIFMA Municipal Swap Index plus a spread of 1.45% | | Massachusetts Development Finance Agency Housing Revenue Bonds (East Canton Apartments Project, 5.90%, 5/1/55) Series 006A | | USD 587 | | 12/1/23 | | Monthly | | | (1 | ) | | | — | | | | 1 | |
Bank of America, N.A. | | SIFMA Municipal Swap Index plus a spread of 1.45% | | California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (Rose of Sharon Senior Homes, 5.85%, 3/1/45) Series 2006PP | | USD 273 | | 6/1/23 | | Monthly | | | (1 | ) | | | — | | | | 1 | |
Bank of America, N.A. | | SIFMA Municipal Swap Index plus a spread of 1.30% | | District of Columbia Housing Finance Agency Multifamily Housing Revenue Bonds (Galen Terrace Apartments Project, 6.00%, 2/1/49), Series 2006 | | USD 221 | | 3/1/22 | | Monthly | | | (3 | ) | | | — | | | | 3 | |
Bank of America, N.A. | | SIFMA Municipal Swap Index plus a spread of 1.45% | | South Carolina State Housing Finance and Development Authority Multifamily Housing Revenue Bonds Wyndham Pointe Apartments Project, 6.60%, 9/1/48), Series 2004 | | USD 362 | | 12/1/21 | | Monthly | | | (3 | ) | | | — | | | | 3 | |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands, except share and per share amounts)
Counterparty | | Fund Pays | | Fund Receives | | Notional Amount | | Expiration Date | | Periodic Payment Frequency | | Fair Value(c) | | | Unrealized Appreciation | | | Unrealized Depreciation | |
Bank of America, N.A. | | SIFMA Municipal Swap Index plus a spread of 1.45% | | Texas Department of Housing and Community Affairs Multifamily Housing Revenue Bonds (Churchill at Pinnacle Park, 6.55%, 7/1/44), Series 2004 | | USD 494 | | 9/1/21 | | Monthly | | $ | (6 | ) | | $ | — | | | $ | 6 | |
Bank of America, N.A. | | SIFMA Municipal Swap Index plus a spread of 1.45% | | Louisiana Housing Finance Agency Multifamily Housing Revenue Bonds (The Crossings Apartments, 6.15%, 5/1/48) Series 2006 | | USD 374 | | 6/1/23 | | Monthly | | | (8 | ) | | | — | | | | 8 | |
Bank of America, N.A. | | SIFMA Municipal Swap Index plus a spread of 1.45% | | City of Roseville, Minnesota Multifamily Housing Revenue Bonds (Centennial Apartments Project, 5.75%, 1/1/51) Series 2007 | | USD 609 | | 9/1/24 | | Monthly | | | (8 | ) | | | — | | | | 8 | |
Bank of America, N.A. | | SIFMA Municipal Swap Index plus a spread of 1.45% | | City of Los Angeles Multifamily Housing Revenue Bonds (Lexington Preservation Apartments, 6.50%, 9/1/43), Series 2005D | | USD 439 | | 6/1/23 | | Monthly | | | (9 | ) | | | — | | | | 9 | |
Bank of America, N.A. | | SIFMA Municipal Swap Index plus a spread of 1.45% | | San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (The Villas at Costa Cadiz, 6.50%, 1/1/49), Series 2004 | | USD 409 | | 12/1/23 | | Monthly | | | (9 | ) | | | — | | | | 9 | |
Bank of America, N.A. | | SIFMA Municipal Swap Index plus a spread of 1.45% | | Houston Housing Finance Corporation Multifamily Housing Revenue Bonds (Kensington Place Apartments, 6.50%, 2/1/48), Series 2004 | | USD 631 | | 9/1/21 | | Monthly | | | (20 | ) | | | — | | | | 20 | |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands, except share and per share amounts)
Counterparty | | Fund Pays | | Fund Receives | | Notional Amount | | Expiration Date | | Periodic Payment Frequency | | Fair Value(c) | | | Unrealized Appreciation | | | Unrealized Depreciation | |
Bank of America, N.A. | | SIFMA Municipal Swap Index plus a spread of 1.45% | | San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (Costa Miranda Apartments Project, 6.10%, 10/1/50), Series 2006 | | USD 601 | | 12/1/23 | | Monthly | | $ | (92 | ) | | $ | — | | | $ | 92 | |
Total Total Return Debt Swaps | | | | | | | | $ | (111 | ) | | $ | 49 | | | $ | 160 | |
(a) | Security may be an obligation of one or more entities affiliated with the named company. |
| |
(b) | Denominated in U.S. dollars unless otherwise noted. |
| |
(c) | Fair value is determined by the board of trustees of FS Credit Income Fund (the “Fund”). For information on the Fund's policy regarding valuation of investments, fair value hierarchy levels and other significant accounting policies, please refer to the Fund's most recent audited financial statements. |
| |
(d) | Certain variable rate securities in the Fund’s portfolio bear interest at a rate determined by a publicly disclosed base rate plus a basis point spread. As of July 31, 2020, the one-month, three-month, and six-month London Interbank Offered Rate ("LIBOR" or “L”) was 0.15%, 0.25% and 0.31%, respectively, the three-month Euro Interbank Offered Rate ("EURIBOR" or “E”) was (0.46)%, and the prime rate ("Prime" or "P") was 3.25%. |
| |
(e) | Security is in default. |
| |
(f) | Security is non-income producing. |
| |
(g) | Position or portion thereof unsettled as of July 31, 2020. |
| |
(h) | Security is an unfunded commitment. The stated rate reflects the spread disclosed at the time of commitment and may not indicate the actual rate received upon funding. |
| |
(i) | Security is classified as Level 3 in the Fund’s fair value hierarchy (See Notes to Unaudited Schedule of Investments). |
| |
(j) | Exempt from registration under Rule 144A of the Securities Act of 1933, as amended. Such securities may be deemed liquid by the investment adviser and may be resold, normally to qualified institutional buyers in transactions exempt from registration. Total market value of Rule 144A securities amounts to $129,648, which represents approximately 54.8% of net assets as of July 31, 2020. |
| |
(k) | Security or portion thereof is pledged as collateral supporting the amounts outstanding under the prime brokerage facility with BNP Paribas Prime Brokerage International, Ltd. ("BNP"). Securities may be rehypothecated from time to time as permitted under Rule 15c-1(a)(1) promulgated under the Securities Exchange Act of 1934, as amended, subject to terms and conditions governing the prime brokerage facility with BNP. As of July 31, 2020, there were no securities rehypothecated by BNP. |
| |
(l) | Variable rate security. The stated interest rate represents the rate in effect at July 31, 2020. |
| |
(m) | The security has a perpetual maturity; the date displayed is the next call date. |
| |
(n) | Issued with a zero coupon. Income is recognized through the accretion of discount. |
| |
(o) | Includes the effect of forward foreign currency exchange contracts, futures contracts and swap contracts. |
EUR | - Euro |
| |
EURIBOR | - Euro Interbank Offered Rate |
| |
FRN | - Floating Rate Note |
| |
GBP | - British Pound |
| |
LIBOR | - London Interbank Offered Rate |
| |
PIK | - Payment In Kind |
| |
SIFMA | - Securities Industry and Financial Markets Association |
| |
USD | - U.S. Dollar |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Notes to Unaudited Schedule of Investments
As of July 31, 2020 (in thousands)
Investment Portfolio
The information contained in this section should be read in conjunction with the Fund’s audited financial statements contained in its annual report for the fiscal year ended October 31, 2019.
The following table summarizes the composition of the Fund’s investment portfolio at cost and fair value as of July 31, 2020:
| | Amortized Cost(1) | | | Fair Value | | | Percentage of Portfolio | |
Senior Secured Loans—First Lien | | $ | 39,897 | | | $ | 36,855 | | | | 13 | % |
Senior Secured Loans—Second Lien | | | 3,671 | | | | 2,929 | | | | 1 | % |
Senior Secured Bonds | | | 51,692 | | | | 50,629 | | | | 18 | % |
Unsecured Bonds | | | 118,078 | | | | 120,679 | | | | 43 | % |
Collateralized Loan Obligation (CLO) / Structured Credit | | | 62,159 | | | | 60,643 | | | | 22 | % |
Emerging Markets Debt | | | 8,375 | | | | 8,484 | | | | 3 | % |
Preferred Equity | | | 194 | | | | 206 | | | | 0 | % |
Convertible Preferred Stocks | | | 231 | | | | 112 | | | | 0 | % |
Common Equity | | | 1,437 | | | | 763 | | | | 0 | % |
Total | | $ | 285,734 | | | $ | 281,300 | | | | 100 | % |
(1) Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on investments.
In general, under the 1940 Act, the Fund would be presumed to “control” a portfolio company if it owned more than 25% of its voting securities or had the power to exercise control over the management or policies of such portfolio company, and would be an “affiliated person” of a portfolio company if it owned 5% or more of its voting securities.
As of July 31, 2020, the Fund did not “control” any of its portfolio companies and was not an “affiliated person” of any of its portfolio companies, each as defined in the 1940 Act. As of July 31, 2020, the Fund had unfunded commitments of $102.
The Fund’s investment portfolio may contain loans and other unfunded arrangements that are in the form of lines of credit or revolving credit facilities, or other investments, which require the Fund to provide funding when requested by portfolio companies in accordance with the terms of the underlying agreements. The Fund maintains sufficient cash on hand, available borrowings and liquid securities to fund any unfunded commitments should the need arise.
FS Credit Income Fund
Notes to Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands)
The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of July 31, 2020:
Industry Classification | | Fair Value | | | Percentage of Portfolio | |
USD CLO | | $ | 35,319 | | | | 13 | % |
Oil & Gas | | | 28,033 | | | | 10 | % |
EUR CLO | | | 23,046 | | | | 8 | % |
Telecommunications | | | 19,492 | | | | 7 | % |
Pharmaceuticals | | | 14,765 | | | | 5 | % |
Media Entertainment | | | 12,427 | | | | 4 | % |
Pipelines | | | 11,250 | | | | 4 | % |
Retail | | | 10,414 | | | | 4 | % |
Electric | | | 9,797 | | | | 3 | % |
Chemicals | | | 9,346 | | | | 3 | % |
Municipal | | | 8,936 | | | | 3 | % |
Healthcare-Services | | | 6,929 | | | | 2 | % |
Entertainment | | | 6,909 | | | | 2 | % |
Auto Manufacturers | | | 6,527 | | | | 2 | % |
Real Estate Investment Trusts | | | 5,938 | | | | 2 | % |
Leisure Time | | | 5,903 | | | | 2 | % |
Mining | | | 4,945 | | | | 2 | % |
Internet | | | 4,793 | | | | 2 | % |
Lodging | | | 4,780 | | | | 2 | % |
Software | | | 4,716 | | | | 2 | % |
Commercial Banks | | | 4,656 | | | | 2 | % |
Diversified Financial Services | | | 4,307 | | | | 2 | % |
Food | | | 4,223 | | | | 2 | % |
Other | | | 33,849 | | | | 12 | % |
Total | | $ | 281,300 | | | | 100 | % |
Under existing accounting guidance, fair value is defined as the price that the Fund would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment. This accounting guidance emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of the Fund. Unobservable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances.
The Fund classifies the inputs used to measure these fair values into the following hierarchy as defined by current accounting guidance:
Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs that are quoted prices for similar assets or liabilities in active markets.
Level 3: Inputs that are unobservable for an asset or liability.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
FS Credit Income Fund
Notes to Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands)
As of July 31, 2020, the Fund’s investments and derivatives were categorized as follows in the fair value hierarchy:
Asset Description | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Senior Secured Loans—First Lien | | $ | — | | | $ | 36,855 | | | $ | — | | | $ | 36,855 | |
Senior Secured Loans—Second Lien | | | — | | | | 1,212 | | | | 1,717 | | | | 2,929 | |
Senior Secured Bonds | | | — | | | | 50,629 | | | | — | | | | 50,629 | |
Unsecured Bonds | | | — | | | | 119,858 | | | | 821 | | | | 120,679 | |
Collateralized Loan Obligation (CLO) / Structured Credit | | | — | | | | 58,656 | | | | 1,987 | | | | 60,643 | |
Emerging Markets Debt | | | — | | | | 8,484 | | | | — | | | | 8,484 | |
Preferred Equity | | | — | | | | — | | | | 206 | | | | 206 | |
Convertible Preferred Stocks | | | 112 | | | | — | | | | — | | | | 112 | |
Common Equity | | | 269 | | | | 6 | | | | 488 | | | | 763 | |
Total Investments | | | 381 | | | | 275,700 | | | | 5,219 | | | | 281,300 | |
Forward Foreign Currency Exchange Contracts | | | — | | | | 205 | | | | — | | | | 205 | |
Cross-Currency Swaps | | | — | | | | 55 | | | | — | | | | 55 | |
Total Return Debt Swaps | | | — | | | | — | | | | 49 | | | | 49 | |
Total Assets | | $ | 381 | | | $ | 275,960 | | | $ | 5,268 | | | $ | 281,609 | |
| | | | | | | | | | | | | | | | |
Liability Description | | | | | | | | | | | | | | | | |
Cross-Currency Swaps | | $ | — | | | $ | (944 | ) | | $ | — | | | $ | (944 | ) |
Forward Foreign Currency Exchange Contracts | | | — | | | | (444 | ) | | | — | | | | (444 | ) |
Interest Rate Futures | | | (19 | ) | | | — | | | | — | | | | (19 | ) |
Interest Rate Swaps | | | — | | | | (19 | ) | | | — | | | | (19 | ) |
Total Return Debt Swaps | | | — | | | | — | | | | (160 | ) | | | (160 | ) |
Total Liabilities | | $ | (19 | ) | | $ | (1,407 | ) | | $ | (160 | ) | | $ | (1,586 | ) |
The following is a reconciliation for the nine months ended July 31, 2020 of investments for which significant unobservable inputs (Level 3) were used in determining fair value:
| | Senior Secured Loans— Second Lien | | | Unsecured Bonds | | | Collateralized Loan Obligation (CLO)/ Structured Credit | | | Preferred Equity | | | Common Equity | | | Total | |
Fair value at beginning of period | | $ | 1,900 | | | $ | 852 | | | $ | 2,370 | | | $ | 204 | | | $ | — | | | $ | 5,326 | |
Accretion of discount (amortization of premium) | | | 4 | | | | — | | | | — | | | | — | | | | — | | | | 4 | |
Realized gain (loss) | | | 2 | | | | — | | | | (242 | ) | | | — | | | | — | | | | (240 | ) |
Net change in unrealized appreciation (depreciation) | | | (6 | ) | | | (31 | ) | | | 54 | | | | 2 | | | | (4 | ) | | | 15 | |
Purchases | | | 1,717 | | | | — | | | | 893 | | | | — | | | | 492 | | | | 3,102 | |
Sales | | | (1,900 | ) | | | — | | | | (617 | ) | | | — | | | | — | | | | (2,517 | ) |
Net transfers in or out of Level 3 | | | — | | | | — | | | | (471 | ) | | | — | | | | — | | | | (471 | ) |
Fair value at end of period | | $ | 1,717 | | | $ | 821 | | | $ | 1,987 | | | $ | 206 | | | $ | 488 | | | $ | 5,219 | |
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date | | $ | — | | | $ | (31 | ) | | $ | 54 | | | $ | 2 | | | $ | (4 | ) | | $ | 21 | |
FS Credit Income Fund
Notes to Unaudited Schedule of Investments (continued)
As of July 31, 2020 (in thousands)
The following is a reconciliation for the nine months ended July 31, 2020 of the total return debt swaps for which significant unobservable inputs (Level 3) were used in determining fair value:
Fair value at beginning of period | | $ | 139 | |
Accretion of discount (amortization of premium) | | | — | |
Realized gain (loss) | | | 195 | |
Net change in unrealized appreciation (depreciation) | | | (250 | ) |
Sales and repayments | | | — | |
Net transfers in or out of Level 3 | | | (195 | ) |
Fair value at end of period | | $ | (111 | ) |
| | | | |
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date | | $ | (250 | ) |