FS Credit Income Fund
Unaudited Schedule of Investments
As of January 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Senior Secured Loans—First Lien—16.2% | ||||||||||||||||
ACProducts, Inc., L+425, 0.5% Floor, 5/17/28 | (d) | Building Materials | $ | 1,564 | $ | 1,554 | $ | 1,558 | ||||||||
Advantage Sales & Marketing, Inc., L+450, 0.8% Floor, 10/28/27 | (d) | Advertising | 848 | 832 | 855 | |||||||||||
Advisor Group, Inc., L+450, 7/31/26 | (d) | Diversified Financial Services | 89 | 87 | 89 | |||||||||||
AHP Health Partners, Inc., L+350, 0.5% Floor, 8/4/28 | (d) | Healthcare-Services | 1,302 | 1,295 | 1,306 | |||||||||||
American Tire Distributors Holdings, Inc., L+625, 0.8% Floor, 10/8/28 | (d) | Distribution/Wholesale | 1,060 | 1,047 | 1,069 | |||||||||||
AP Core Holdings, II LLC, L+550, 0.8% Floor, 9/1/27 | (d) | Media Entertainment | 2,375 | 2,362 | 2,400 | |||||||||||
Apergy Corp., L+500, 1.0% Floor, 6/3/27 | (d) | Oil & Gas Services | 3,085 | 2,948 | 3,131 | |||||||||||
Astra Acquisition Corp., L+525, 0.5% Floor, 10/25/28 | (d) | Diversified Financial Services | 835 | 806 | 827 | |||||||||||
Atlas Purchaser, Inc., L+525, 0.8% Floor, 5/8/28 | (d) | Software | 841 | 829 | 831 | |||||||||||
Bausch Health Companies, Inc., L+525, 0.5% Floor, 1/27/27 | (d) (e) | Pharmaceuticals | 2,330 | 2,309 | 2,315 | |||||||||||
Chinos Intermediate Holdings A, Inc., L+800, 9.0% PIK, 1.0% Floor, 9/10/27 | (d) | Specialty Apparel Stores | 2,010 | 2,137 | 2,160 | |||||||||||
Colorado Buyer, Inc., L+300, 1.0% Floor, 5/1/24 | (d) | Telecommunications | 1,279 | 1,256 | 1,275 | |||||||||||
Digicel International Finance Limited, L+325, 5/28/24 | (d) | Telecommunications | 1,047 | 946 | 1,025 | |||||||||||
DirecTV Financing LLC, L+500, 0.8% Floor, 8/2/27 | (d) | Media Entertainment | 732 | 734 | 734 | |||||||||||
East Valley Tourist Development Authority, L+750, 1.0% Floor, 3/7/22 | (d) (f) | Entertainment | 6,264 | 6,231 | 6,251 | |||||||||||
Endure Digital Inc., L+325, 2/10/26 | (d) (e) | Internet | 1,060 | 917 | 970 | |||||||||||
Europcar Mobility Group, E+550, 6/9/23 | (d) (e) | Commercial Services | € | 735 | 865 | 826 | ||||||||||
Fintrax Group Holdings Ltd., E+525, 12/18/26 | (d) | Software | 11 | 13 | 12 | |||||||||||
Fintrax Group Holdings Ltd., E+525, 12/18/26 | (d) | Software | 122 | 147 | 138 | |||||||||||
Fintrax Group Holdings Ltd., E+525, 12/18/26 | (d) | Software | 80 | 96 | 90 | |||||||||||
Franklin UK Bidco Limited, E+525, 12/18/26 | (d) | Software | 317 | 381 | 356 | |||||||||||
Gordian Medical, Inc., L+625, 0.8% Floor, 1/31/27 | (d) | Healthcare-Services | $ | 828 | 813 | 825 | ||||||||||
Jack Ohio Finance LLC, L+475, 0.8% Floor, 10/4/28 | (d) | Lodging | 1,305 | 1,302 | 1,307 | |||||||||||
Kiwi Holding IV S.a r.l., E+325, 7/29/24 | (d) | Commercial Services | € | 870 | 999 | 972 | ||||||||||
LBM Acquisition, LLC, L+375, 0.8% Floor, 12/17/27 | (d) | Building Materials | $ | 695 | 688 | 692 | ||||||||||
Lightstone Holdco, LLC, L+375, 1.0% Floor, 1/30/24 | (d) | Electric | 2,125 | 1,871 | 1,827 | |||||||||||
Lightstone Holdco, LLC, L+375, 1.0% Floor, 1/30/24 | (d) | Electric | 120 | 105 | 103 | |||||||||||
LogMeIn, Inc., L+475, 8/31/27 | (d) | Telecommunications | 332 | 324 | 329 | |||||||||||
LSF11 Skyscraper Holdco S.a r.l., E+700, 3.5% PIK, 9/29/28 | (d) | Chemicals | € | 413 | 462 | 466 | ||||||||||
Magenta Buyer LLC, L+500, 0.8% Floor, 7/27/28 | (d) | Computers | $ | 474 | 471 | 473 | ||||||||||
Mattress Firm, Inc., L+425, 0.8% Floor, 9/25/28 | (d) | Home Furnishings | 2,620 | 2,596 | 2,622 | |||||||||||
Mercury Financial Credit Card Master Trust, L+650, 9/30/23 | (d) (g) | Diversified Financial Services | 899 | 899 | 899 | |||||||||||
Mercury Financial Credit Card Master Trust, L+650, 9/30/23 | (d) | Diversified Financial Services | 3,185 | 3,185 | 3,185 | |||||||||||
NCL Corp. Ltd., L+200, 1/2/24 | (d) | Leisure Time | 1,869 | 1,749 | 1,766 | |||||||||||
NCL Corp. Ltd., L+250, 1/2/24 | (d) | Leisure Time | 81 | 77 | 78 | |||||||||||
NCL Corp. Ltd., L+175, 1/2/24 | (d) (e) | Leisure Time | 1,837 | 1,758 | 1,771 | |||||||||||
NCL Corp. Ltd., L+200, 1/2/24 | (d) | Leisure Time | 833 | 796 | 802 | |||||||||||
Neenah Foundry Co., L+750, 1.0% Floor, 4/25/23 | (d) (f) | Metal Fabricate/Hardware | 2,790 | 2,767 | 2,776 | |||||||||||
Northwest Fiber, LLC, L+375, 4/30/27 | (d) | Internet | 860 | 865 | 859 | |||||||||||
OLA Singapore PTE, Ltd., SOFR+625, 0.8% Floor, 12/15/26 | (d) | Transportation | 965 | 946 | 979 | |||||||||||
Optiv Security, Inc., L+325, 1.0% Floor, 2/1/24 | (d) | Software | 508 | 481 | 505 | |||||||||||
Pacira BioSciences Inc, L+700, 0.8% Floor, 11/13/26 | (d) | Pharmaceuticals | 730 | 709 | 723 | |||||||||||
Quorum Health Corp., L+775, 1.0% Floor, 4/29/25 | (d) | Healthcare-Services | 1,059 | 1,049 | 1,021 | |||||||||||
Riverbed Technology, Inc., L+600, 2.0% PIK, 1.0% Floor, 12/8/26 | (d) | Software | 509 | 499 | 497 | |||||||||||
Royal Caribbean Cruises Ltd., L+130, 4/5/24 | (d) (e) | Leisure Time | 6,585 | 6,011 | 6,066 | |||||||||||
Royal Caribbean Cruises Ltd., L+135, 4/5/22 | (d) | Leisure Time | 415 | 400 | 413 | |||||||||||
Springs Windows Fashions, LLC, L+400, 0.8% Floor, 10/6/28 | (d) | Housewares | 950 | 940 | 946 | |||||||||||
Talen Energy Supply, LLC, L+375, 7/8/26 | (d) | Electric | 300 | 272 | 273 |
See Notes to Unaudited Schedule of Investments.
1
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Think & Learn Private Ltd., L+550, 0.8% Floor, 11/5/26 | (d) | Software | $ | 1,918 | $ | 1,890 | $ | 1,968 | ||||||||
Thryv, Inc., L+850, 1.0% Floor, 3/1/26 | (d) | Media Entertainment | 4,914 | 4,766 | 4,991 | |||||||||||
TopGolf International, Inc., L+625, 0.8% Floor, 2/9/26 | (d) | Leisure Time | 1,829 | 1,829 | 1,861 | |||||||||||
Torrid LLC, L+550, 0.8% Floor, 5/19/28 | (d) (e) | Retail | 2,740 | 2,720 | 2,727 | |||||||||||
US Radiology Specialists, Inc., L+525, 0.5% Floor, 12/10/27 | (d) | Healthcare-Services | 710 | 697 | 710 | |||||||||||
UTEX Industries Inc., 5.8% PIK, 1.5% Floor, 12/3/25 | (e) | Miscellaneous Manufacturing | 44 | 244 | 44 | |||||||||||
Verscend Holding Corp., L+400, 8/27/25 | (d) | Software | 680 | 680 | 681 | |||||||||||
W.R. Grace Holdings LLC, L+375, 0.5% Floor, 9/22/28 | (d) | Chemicals | 925 | 923 | 927 | |||||||||||
Washington Prime Group, L.P., L+500, 0.8% Floor, 10/20/25 | (d) (e) | Real Estate Investment Trusts | 3,481 | 3,534 | 3,525 | |||||||||||
Total Senior Secured Loans—First Lien | 78,109 | 78,827 | ||||||||||||||
Unfunded Loan Commitments | (899 | ) | (899 | ) | ||||||||||||
Total Senior Secured Loans—First Lien | 77,210 | 77,928 | ||||||||||||||
Senior Secured Loans—Second Lien—0.9% | ||||||||||||||||
Magenta Buyer LLC, L+825, 0.8% Floor, 7/27/29 | (d) | Computers | 1,110 | 1,099 | 1,111 | |||||||||||
Optiv Security, Inc., L+725, 1.0% Floor, 2/1/25 | (d) (e) | Computers | 400 | 391 | 400 | |||||||||||
Quest Software US Holdings, Inc., L+750, 0.5% Floor, 2/1/30 | (d) (e) | Software | 230 | 227 | 226 | |||||||||||
Verscend Holding Corp., L+700, 0.5% Floor, 4/2/29 | (d) | Software | 1,030 | 1,011 | 1,034 | |||||||||||
Vision Solutions, Inc., L+725, 0.8% Floor, 4/23/29 | (d) | Computers | 1,550 | 1,536 | 1,556 | |||||||||||
Total Senior Secured Loans—Second Lien | 4,264 | 4,327 | ||||||||||||||
Senior Secured Bonds—19.1% | ||||||||||||||||
Abercrombie & Fitch Management Co., 8.8%, 7/15/25 | (h) (i) | Retail | 1,512 | 1,619 | 1,610 | |||||||||||
Academy Ltd., 6.0%, 11/15/27 | (h) (i) | Retail | 1,225 | 1,256 | 1,282 | |||||||||||
Advantage Sales & Marketing, Inc., 6.5%, 11/15/28 | (h) (j) | Advertising | 2,178 | 2,261 | 2,165 | |||||||||||
AG Issuer LLC, 6.3%, 3/1/28 | (h) (i) | Diversified Financial Services | 802 | 815 | 834 | |||||||||||
Altice France SA, 5.1%, 7/15/29 | (h) (i) | Telecommunications | 253 | 253 | 235 | |||||||||||
Altice France SA, 5.5%, 1/15/28 | (h) (i) | Telecommunications | 200 | 200 | 191 | |||||||||||
Altice France SA, 5.1%, 1/15/29 | (h) (i) | Telecommunications | 512 | 518 | 477 | |||||||||||
American Airlines Inc./AAdvantage Loyalty IP Ltd., 5.8%, 4/20/29 | (h) (i) | Airlines | 1,562 | 1,652 | 1,602 | |||||||||||
Arconic Corp., 6.1%, 2/15/28 | (h) (i) | Mining | 2,114 | 2,250 | 2,196 | |||||||||||
Bausch Health Companies, Inc., 6.1%, 2/1/27 | (e) (h) | Pharmaceuticals | 3,295 | 3,291 | 3,313 | |||||||||||
Calpine Corp., 5.3%, 6/1/26 | (h) (i) | Electric | 87 | — | 89 | |||||||||||
CHS/Community Health Systems, Inc., 5.3%, 5/15/30 | (e) (h) | Healthcare-Services | 302 | 302 | 301 | |||||||||||
CHS/Community Health Systems, Inc., 4.8%, 2/15/31 | (h) (i) | Healthcare-Services | 466 | 463 | 447 | |||||||||||
CHS/Community Health Systems, Inc., 5.6%, 3/15/27 | (h) (i) | Healthcare-Services | 465 | 482 | 468 | |||||||||||
Colt Merger Sub, Inc., 6.3%, 7/1/25 | (h) (i) | Entertainment | 631 | 631 | 654 | |||||||||||
Connect Finco SARL / Connect US Finco LLC, 6.8%, 10/1/26 | (h) (i) | Telecommunications | 1,124 | 1,163 | 1,166 | |||||||||||
Coronado Finance Pty Ltd., 10.8%, 5/15/26 | (h) (i) | Coal | 543 | 484 | 586 | |||||||||||
Coty, Inc., 5.0%, 4/15/26 | (h) (i) | Cosmetics/Personal Care | 1,093 | 1,097 | 1,099 | |||||||||||
Coty, Inc./HFC Prestige Products, Inc./HFC Prestige International US LLC, 4.8%, 1/15/29 | (h) | Cosmetics/Personal Care | 925 | 925 | 913 | |||||||||||
Digicel Group 0.5 Ltd., PIK, 10.0%, 4/1/24 (8.0% Cash + 2.0% PIK) | (i) | Telecommunications | 3,602 | 3,137 | 3,616 | |||||||||||
Digicel International Finance Ltd./Digicel Holdings Bermuda Ltd., 8.8%, 5/25/24 | (h) (i) | Telecommunications | 3,168 | 3,170 | 3,251 | |||||||||||
DIRECTV Holdings LLC / DIRECTV Financing Co., Inc., 5.9%, 8/15/27 | (h) (i) | Media Entertainment | 3,925 | 4,005 | 3,949 | |||||||||||
DISH DBS Corp., 5.8%, 12/1/28 | (h) (i) | Media Entertainment | 568 | 568 | 545 | |||||||||||
Eagle Intermediate Global Holding BV / Ruyi US Finance LLC, 7.5%, 5/1/25 | (h) (i) | Textiles | 1,559 | 1,470 | 1,406 | |||||||||||
EC Finance Plc, 3.0%, 10/15/26 | (h) (i) | Commercial Services | € | 1,273 | 1,495 | 1,443 | ||||||||||
Endo Dac / Endo Finance LLC / Endo Finco, Inc., 9.5%, 7/31/27 | (h) (i) | Pharmaceuticals | $ | 1,085 | 1,175 | 1,074 |
See Notes to Unaudited Schedule of Investments.
2
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Endo Luxembourg Finance Co. I S.a.r.l. / Endo US, Inc., 6.1%, 4/1/29 | (h) (i) | Pharmaceuticals | $ | 3,128 | $ | 3,079 | $ | 2,977 | ||||||||
Frontier Communications Corp., 5.9%, 11/1/29 | (i) | Telecommunications | 747 | 756 | 720 | |||||||||||
Frontier Communications Corp., 6.8%, 5/1/29 | (h) (i) | Telecommunications | 1,895 | 1,945 | 1,903 | |||||||||||
Gamma Bidco SpA, 5.1%, 7/15/25 | (i) | Entertainment | € | 1,005 | 1,157 | 1,133 | ||||||||||
Gamma Bondco Sarl, PIK, 8.1%, 11/15/26 | (h) (i) | Entertainment | 2,005 | 2,319 | 2,224 | |||||||||||
Gannett Holdings LLC, 6.0%, 11/1/26 | (h) (i) | Media Entertainment | $ | 2,416 | 2,428 | 2,450 | ||||||||||
GrafTech Finance, Inc., 4.6%, 12/15/28 | (h) (i) | Machinery-Diversified | 846 | 865 | 818 | |||||||||||
iHeartCommunications, Inc., 4.8%, 1/15/28 | (h) (i) | Media Entertainment | 987 | 996 | 982 | |||||||||||
Intelsat Jackson Holdings SA, 8.0%, 2/15/24 | (h) (k) (l) | Telecommunications | 832 | 839 | 846 | |||||||||||
Jerrold Finco Plc, 4.9%, 1/15/26 | (i) | Diversified Financial Services | £ | 321 | 392 | 432 | ||||||||||
Jerrold Finco Plc, 5.3%, 1/15/27 | (i) | Diversified Financial Services | 880 | 1,234 | 1,186 | |||||||||||
LCPR Senior Secured Financing DAC, 5.1%, 7/15/29 | (h) (i) | Media Entertainment | $ | 2,487 | 2,502 | 2,443 | ||||||||||
Live Nation Entertainment, Inc., 6.5%, 5/15/27 | (h) (i) | Entertainment | 2,772 | 2,873 | 2,988 | |||||||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd., 6.5%, 6/20/27 | (h) (i) | Airlines | 50 | 49 | 53 | |||||||||||
NMG Holding Co., Inc. / Neiman Marcus Group LLC, 7.1%, 4/1/26 | (h) (i) | Retail | 1,632 | 1,708 | 1,684 | |||||||||||
Pacific Gas and Electric Co., 4.6%, 7/1/30 | (i) | Electric | 110 | 120 | 115 | |||||||||||
Pacific Gas and Electric Co., 4.5%, 7/1/40 | (i) | Electric | 164 | 175 | 161 | |||||||||||
Pacific Gas and Electric Co., 4.0%, 12/1/47 | (i) | Electric | 343 | 337 | 308 | |||||||||||
Par Pharmaceutical, Inc., 7.5%, 4/1/27 | (h) (i) | Pharmaceuticals | 1,377 | 1,456 | 1,388 | |||||||||||
PG&E Corp., 5.0%, 7/1/28 | (i) | Electric | 1,412 | 1,444 | 1,415 | |||||||||||
PG&E Corp., 5.3%, 7/1/30 | (i) | Electric | 456 | 444 | 453 | |||||||||||
Prime Security Services Borrower LLC / Prime Finance, Inc., 6.3%, 1/15/28 | (h) (i) | Commercial Services | 810 | 826 | 809 | |||||||||||
Shelf Drilling Holdings Ltd., 8.9%, 11/15/24 | (h) (i) | Oil & Gas | 3,700 | 3,644 | 3,787 | |||||||||||
SM Energy Co., 10.0%, 1/15/25 | (h) (i) | Oil & Gas | 2,280 | 2,495 | 2,482 | |||||||||||
SM Energy Co., 10.0%, 1/15/25 | (i) | Oil & Gas | 100 | 99 | 109 | |||||||||||
Solocal Group, Series 8Y, 8.0%, 3/15/25 (3 mo. EURIBOR + 7.0%) | (d) (i) | Internet | € | 401 | 382 | 382 | ||||||||||
Solocal Group, 8.0%, 3/15/25 (3 mo. EURIBOR + 7.0%) | (d) (i) | Internet | 109 | 119 | 102 | |||||||||||
Spirit AeroSystems, Inc., 7.5%, 4/15/25 | (h) (i) | Aerospace/Defense | $ | 1,966 | 2,066 | 2,042 | ||||||||||
Talen Energy Supply LLC, 7.3%, 5/15/27 | (h) (i) | Electric | 1,083 | 984 | 972 | |||||||||||
Talen Energy Supply LLC, 6.6%, 1/15/28 | (h) (i) | Electric | 2,988 | 2,795 | 2,636 | |||||||||||
Taseko Mines Ltd., 7.0%, 2/15/26 | (h) (i) | Mining | 1,022 | 1,068 | 1,038 | |||||||||||
Tenet Healthcare Corp., 5.1%, 11/1/27 | (h) (i) | Healthcare-Services | 1,675 | 1,733 | 1,681 | |||||||||||
Transocean Phoenix 2 Ltd., 7.8%, 10/15/24 | (h) (i) | Oil & Gas Services | 1,530 | 1,566 | 1,546 | |||||||||||
Transocean Pontus Ltd., 6.1%, 8/1/25 | (h) (i) | Oil & Gas | 1,438 | 1,432 | 1,420 | |||||||||||
Valaris, Ltd., PIK, 8.3%, 4/30/28 | (h) (i) | Oil & Gas | 3 | 2 | 3 | |||||||||||
Valaris, Ltd., Series 1145, PIK, 8.3%, 4/30/28 | (i) | Oil & Gas | 3,081 | 3,134 | 3,208 | |||||||||||
Vantage Drilling Intl, 9.3%, 11/15/23 | (h) (i) | Oil & Gas | 2,330 | 2,305 | 2,206 | |||||||||||
Vertical US Newco, Inc., 5.3%, 7/15/27 | (h) (i) | Machinery-Diversified | 932 | 977 | 945 | |||||||||||
Vmed O2 UK Financing I Plc, 3.3%, 1/31/31 | (i) | Telecommunications | € | 2,504 | 2,858 | 2,641 | ||||||||||
Weatherford International Ltd., 6.5%, 9/15/28 | (h) (i) | Oil & Gas Services | $ | 1,367 | 1,367 | 1,420 | ||||||||||
XHR LP, 6.4%, 8/15/25 | (h) (i) | Real Estate Investment Trusts | 370 | 371 | 383 | |||||||||||
Zenith Finco Plc, 6.5%, 6/30/27 | (h) (i) | £ | 380 | 515 | 502 | |||||||||||
Total Senior Secured Bonds | 92,538 | 91,905 | ||||||||||||||
Unsecured Bonds—43.6% | ||||||||||||||||
Accor SA, 2.6% 1/30/25 (fixed, converts to FRN on 1/30/25) | (i) (m) | Lodging | € | 600 | 657 | 643 | ||||||||||
Accor SA, 4.4% 1/30/24 (fixed, converts to FRN on 1/30/24) | (i) (m) | Lodging | 1,600 | 1,911 | 1,841 | |||||||||||
AdaptHealth LLC, 5.1%, 3/1/30 | (h) (i) | Pharmaceuticals | $ | 1,742 | 1,764 | 1,708 | ||||||||||
AG Merger Sub II, Inc., 10.8%, 8/1/27 | (h) (i) | Diversified Financial Services | 3,207 | 3,478 | 3,537 |
See Notes to Unaudited Schedule of Investments.
3
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Ahead DB Holdings LLC, 6.6%, 5/1/28 | (h) (i) | IT Services | $ | 941 | $ | 951 | $ | 913 | ||||||||
AHP Health Partners, Inc., 5.8%, 7/15/29 | (h) (i) | Healthcare-Services | 2,310 | 2,327 | 2,272 | |||||||||||
Albertsons Companies, Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 4.6%, 1/15/27 | (h) (i) | Food | 1,032 | 1,021 | 1,058 | |||||||||||
Albertsons Companies, Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 7.5%, 3/15/26 | (h) (i) (j) | Food | 2,560 | 2,765 | 2,720 | |||||||||||
Alpha Services and Holdings SA, 5.5%, 6/11/31 (fixed, converts to FRN on 6/11/31) | (i) | Commercial Banks | € | 905 | 1,078 | 1,018 | ||||||||||
Ambience Merger Sub, Inc., 7.1%, 7/15/29 | (h) (i) | Retail | $ | 1,249 | 1,244 | 1,173 | ||||||||||
Antero Resources Corp., 5.4%, 3/1/30 | (h) (i) | Oil & Gas | 973 | 1,016 | 1,008 | |||||||||||
Aretec Escrow Issuer, Inc., 7.5%, 4/1/29 | (h) (i) | Diversified Financial Services | 804 | 829 | 821 | |||||||||||
Aryzta AG, 5.3% 4/25/22 (3 mo. LIBOR CHF + 6.0%) | (d) (i) (m) | Food | CHF | 790 | 1,007 | 830 | ||||||||||
Ball Corp., 4.0%, 11/15/23 | (i) | Packaging & Containers | $ | 2,099 | 2,199 | 2,167 | ||||||||||
Bausch Health Companies, Inc., 7.3%, 5/30/29 | (h) (i) | Pharmaceuticals | 298 | 328 | 269 | |||||||||||
Bausch Health Companies, Inc., 6.3%, 2/15/29 | (h) (i) | Pharmaceuticals | 298 | 282 | 253 | |||||||||||
Bausch Health Companies, Inc., 7.0%, 1/15/28 | (h) (i) | Pharmaceuticals | 1,163 | 1,202 | 1,045 | |||||||||||
Bausch Health Companies, Inc., 5.0%, 2/15/29 | (h) (i) | Pharmaceuticals | 448 | 448 | 361 | |||||||||||
Bombardier, Inc., 6.0%, 2/15/28 | (h) (i) | Aerospace/Defense | 1,180 | 1,193 | 1,145 | |||||||||||
Bombardier, Inc., 7.9%, 4/15/27 | (h) (i) | Aerospace/Defense | 866 | 900 | 879 | |||||||||||
Bracken MidCo1 Plc, PIK, 6.8%, 11/1/27 | (h) (i) | Diversified Financial Services | £ | 1,116 | 1,543 | 1,495 | ||||||||||
Burford Capital Finance LLC, 6.1%, 8/12/25 | (i) | Diversified Financial Services | $ | 585 | 567 | 603 | ||||||||||
Burford Capital Global Finance LLC, 6.3%, 4/15/28 | (h) (i) | Diversified Financial Services | 279 | 279 | 293 | |||||||||||
California Resources Corp., 7.1%, 2/1/26 | (h) (i) | Oil & Gas | 3,715 | 3,769 | 3,867 | |||||||||||
Cano Health LLC, 6.3%, 10/1/28 | (h) (i) | Healthcare-Services | 1,664 | 1,607 | 1,599 | |||||||||||
Carnival Corp., 7.6%, 3/1/26 | (i) | Leisure Time | € | 410 | 539 | 485 | ||||||||||
Carnival Corp., 7.6%, 3/1/26 | (h) (i) | Leisure Time | $ | 8,568 | 9,048 | 8,755 | ||||||||||
CCO Holdings LLC / CCO Holdings Capital Corp., 5.5%, 5/1/26 | (h) (i) | Media Entertainment | 172 | 178 | 176 | |||||||||||
CCO Holdings LLC / CCO Holdings Capital Corp., 5.4%, 6/1/29 | (h) (i) | Media Entertainment | 6,591 | 6,476 | 6,801 | |||||||||||
CCO Holdings LLC / CCO Holdings Capital Corp., 4.8%, 3/1/30 | (h) (i) | Media Entertainment | 2,620 | 2,706 | 2,603 | |||||||||||
Centene Corp., 3.4%, 2/15/30 | (i) | Healthcare-Services | 713 | 739 | 701 | |||||||||||
Centene Corp., 4.6%, 12/15/29 | (i) | Healthcare-Services | 428 | 462 | 446 | |||||||||||
Chemours Co., 5.8%, 11/15/28 | (h) (i) | Chemicals | 1,003 | 1,013 | 1,020 | |||||||||||
Chesapeake Energy Corp., 5.5%, 2/1/26 | (h) (i) | Oil & Gas | 303 | 303 | 313 | |||||||||||
Chesapeake Energy Corp., 5.9%, 2/1/29 | (h) (i) | Oil & Gas | 3,161 | 3,366 | 3,301 | |||||||||||
Churchill Downs, Inc., 4.8%, 1/15/28 | (h) (i) | Entertainment | 1,090 | 1,131 | 1,098 | |||||||||||
Colt Merger Sub, Inc., 8.1%, 7/1/27 | (h) (i) | Entertainment | 771 | 797 | 831 | |||||||||||
Cornerstone Building Brands, Inc., 6.1%, 1/15/29 | (h) (i) | Construction Materials | 510 | 514 | 528 | |||||||||||
Coty, Inc., 6.5%, 4/15/26 | (h) (i) | Cosmetics/Personal Care | 701 | 715 | 711 | |||||||||||
CSC Holdings LLC, 6.5%, 2/1/29 | (h) (i) (j) | Media Entertainment | 4,029 | 4,349 | 4,202 | |||||||||||
DaVita, Inc., 4.6%, 6/1/30 | (h) (i) | Healthcare-Services | 2,382 | 2,462 | 2,321 | |||||||||||
Delta Air Lines, Inc., 3.8%, 10/28/29 | (i) | Airlines | 548 | 549 | 533 | |||||||||||
Deutsche Bank AG, 4.6% 10/30/27 (fixed, converts to FRN on 10/30/27) | (i) (m) | Commercial Banks | € | 400 | 478 | 444 | ||||||||||
Deutsche Bank AG, Series 2020, 6.0% 10/30/25 (fixed, converts to FRN on 10/30/25) | (i) (m) | Commercial Banks | $ | 400 | 405 | 405 | ||||||||||
DT Midstream, Inc., 4.1%, 6/15/29 | (h) (i) | Pipelines | 599 | 602 | 592 | |||||||||||
DT Midstream, Inc., 4.4%, 6/15/31 | (h) (i) | Pipelines | 963 | 978 | 953 | |||||||||||
Dufry One B.V., 2.0%, 2/15/27 | (i) | Retail | € | 1,335 | 1,520 | 1,380 | ||||||||||
Dufry One B.V., 3.4%, 4/15/28 | (i) | Retail | 2,405 | 2,753 | 2,591 | |||||||||||
Enact Holdings, Inc., 6.5%, 8/15/25 | (h) (i) | Diversified Financial Services | $ | 296 | 315 | 314 |
See Notes to Unaudited Schedule of Investments.
4
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Endeavor Energy Resources LP / EER Finance, Inc., 5.8%, 1/30/28 | (h) (i) | Oil & Gas | $ | 1,608 | $ | 1,689 | $ | 1,666 | ||||||||
Endurance Acquisition Merger Sub, 6.0%, 2/15/29 | (h) (i) | Internet | 705 | 652 | 628 | |||||||||||
EQM Midstream Partners LP, 4.8%, 1/15/31 | (h) (i) | Pipelines | 123 | 124 | 118 | |||||||||||
Eurobank SA, 2.3%, 3/14/28 (fixed, converts to FRN on 3/14/27) | (i) | Banks | € | 1,065 | 1,159 | 1,127 | ||||||||||
First Quantum Minerals Ltd., 6.5%, 3/1/24 | (h) (i) | Mining | $ | 759 | 725 | 769 | ||||||||||
Ford Motor Co., 4.8%, 1/15/43 | (i) | Auto Manufacturers | 468 | 511 | 479 | |||||||||||
Ford Motor Co., 4.3%, 12/8/26 | (i) | Auto Manufacturers | 399 | 406 | 415 | |||||||||||
Ford Motor Credit Co. LLC, 4.4%, 1/8/26 | (i) | Auto Manufacturers | 511 | 470 | 527 | |||||||||||
Ford Motor Credit Co. LLC, 5.1%, 5/3/29 | (j) | Auto Manufacturers | 2,179 | 2,387 | 2,335 | |||||||||||
Ford Motor Credit Co. LLC, 4.5%, 8/1/26 | (i) | Auto Manufacturers | 1,330 | 1,249 | 1,385 | |||||||||||
Ford Motor Credit Co. LLC, 4.3%, 1/9/27 | (i) | Auto Manufacturers | 222 | 234 | 230 | |||||||||||
Frontier Florida LLC, Series E, 6.9%, 2/1/28 | (i) | Telecommunications | 1,979 | 1,858 | 2,063 | |||||||||||
Frontier North, Inc., Series G, 6.7%, 2/15/28 | (i) | Telecommunications | 5,029 | 4,806 | 5,252 | |||||||||||
Gates Global LLC / Gates Corp., 6.3%, 1/15/26 | (h) (i) | Miscellaneous Manufacturing | 969 | 1,005 | 1,002 | |||||||||||
Global Aircraft Leasing Co. Ltd., PIK, 6.5%, 9/15/24 | (h) (i) | Diversified Financial Services | 907 | 889 | 852 | |||||||||||
Granite US Holdings Corp., 11.0%, 10/1/27 | (h) (i) | Machinery-Diversified | 1,417 | 1,551 | 1,522 | |||||||||||
Grifols Escrow Issuer SA, 4.8%, 10/15/28 | (h) (i) | Biotechnology | 1,402 | 1,415 | 1,396 | |||||||||||
HCA, Inc., 5.9%, 5/1/23 | (i) (j) | Healthcare-Services | 3,158 | 3,342 | 3,292 | |||||||||||
Herbalife Nutrition Ltd. / HLF Financing, Inc., 7.9%, 9/1/25 | (h) (i) | Pharmaceuticals | 1,063 | 1,078 | 1,118 | |||||||||||
Hexion, Inc., 7.9%, 7/15/27 | (h) (i) | Chemicals | 3,302 | 3,488 | 3,504 | |||||||||||
Hilton Domestic Operating Co., Inc., 4.9%, 1/15/30 | (i) | Lodging | 546 | 580 | 564 | |||||||||||
Hilton Domestic Operating Co., Inc., 5.8%, 5/1/28 | (h) (i) | Lodging | 749 | 786 | 792 | |||||||||||
HLF Financing Sarl LLC / Herbalife International, Inc., 4.9%, 6/1/29 | (h) (i) | Pharmaceuticals | 1,403 | 1,370 | 1,331 | |||||||||||
Intesa Sanpaolo SpA, 7.7% 9/17/25 (fixed, converts to FRN on 9/17/25) | (h) (i) (m) | Commercial Banks | 244 | 253 | 268 | |||||||||||
Intesa Sanpaolo SpA, 5.9% 9/1/31 (fixed, converts to FRN on 9/1/31) | (i) (m) | Commercial Banks | € | 1,165 | 1,486 | 1,426 | ||||||||||
Kraft Heinz Foods Co., 5.2%, 7/15/45 | Food | $ | 521 | 658 | 605 | |||||||||||
Kraft Heinz Foods Co., 4.4%, 6/1/46 | (i) | Food | 363 | 421 | 384 | |||||||||||
Kraft Heinz Foods Co., 4.6%, 10/1/39 | (i) | Food | 747 | 881 | 818 | |||||||||||
Kraft Heinz Foods Co., 3.9%, 5/15/27 | (i) | Food | 459 | 459 | 477 | |||||||||||
L Brands, Inc., 6.9%, 11/1/35 | (i) | Retail | 975 | 1,226 | 1,123 | |||||||||||
Laredo Petroleum, Inc., 9.5%, 1/15/25 | (i) | Oil & Gas | 247 | 255 | 252 | |||||||||||
Laredo Petroleum, Inc., 7.8%, 7/31/29 | (h) (i) | Oil & Gas | 3,093 | 2,944 | 2,994 | |||||||||||
LifePoint Health, Inc., 5.4%, 1/15/29 | (h) (i) | Healthcare-Services | 1,934 | 1,919 | 1,842 | |||||||||||
Macy's Retail Holdings, Inc., 5.1%, 1/15/42 | (i) | Retail | 410 | 387 | 366 | |||||||||||
Macy's Retail Holdings, Inc., 4.3%, 2/15/43 | (i) | Retail | 410 | 347 | 342 | |||||||||||
Marriott Ownership Resorts, Inc., 4.8%, 1/15/28 | (i) | Lodging | 751 | 764 | 747 | |||||||||||
Methanex Corp., 5.3%, 12/15/29 | (i) | Chemicals | 1,078 | 957 | 1,092 | |||||||||||
Moss Creek Resources Holdings, Inc., 7.5%, 1/15/26 | (h) (i) | Oil & Gas | 104 | 95 | 95 | |||||||||||
Nabors Industries, Inc., 7.4%, 5/15/27 | (h) (i) | Oil & Gas | 1,777 | 1,777 | 1,826 | |||||||||||
Natural Resource Partners LP/NRP Finance Corp., 9.1%, 6/30/25 | (h) (i) | Coal | 2,558 | 2,529 | 2,587 | |||||||||||
New Residential Investment Corp., 6.3%, 10/15/25 | (h) (i) | Real Estate Investment Trusts | 3,674 | 3,680 | 3,640 | |||||||||||
News Corp., 3.9%, 5/15/29 | (h) (i) | Media Entertainment | 1,343 | 1,352 | 1,291 | |||||||||||
NOVA Chemicals Corp., 5.3%, 6/1/27 | (h) (i) | Chemicals | 776 | 784 | 785 | |||||||||||
NRG Energy, Inc., 5.3%, 6/15/29 | (h) (i) | Electric | 618 | 659 | 637 | |||||||||||
Occidental Petroleum Corp., 6.1%, 1/1/31 | (i) | Oil & Gas | 554 | 671 | 640 | |||||||||||
Occidental Petroleum Corp., 6.6%, 3/15/46 | (i) | Oil & Gas | 793 | 1,025 | 998 | |||||||||||
Occidental Petroleum Corp., 4.4%, 8/15/49 | (i) | Oil & Gas | 473 | 480 | 450 | |||||||||||
Occidental Petroleum Corp., 4.2%, 3/15/48 | Oil & Gas | 812 | 806 | 757 | ||||||||||||
Occidental Petroleum Corp., 4.4%, 4/15/46 | (i) | Oil & Gas | 138 | 141 | 132 | |||||||||||
Occidental Petroleum Corp., 7.9%, 9/15/31 | (i) | Oil & Gas | 185 | 245 | 234 |
See Notes to Unaudited Schedule of Investments.
5
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Occidental Petroleum Corp., 8.9%, 7/15/30 | (i) | Oil & Gas | $ | 232 | $ | 316 | $ | 301 | ||||||||
Occidental Petroleum Corp., 3.0%, 2/15/27 | Oil & Gas | 760 | 644 | 737 | ||||||||||||
Occidental Petroleum Corp., 3.2%, 8/15/26 | Oil & Gas | 115 | 90 | 113 | ||||||||||||
Occidental Petroleum Corp., 6.5%, 9/15/36 | (i) | Oil & Gas | 491 | 619 | 597 | |||||||||||
Occidental Petroleum Corp., 8.5%, 7/15/27 | (i) | Oil & Gas | 164 | 204 | 197 | |||||||||||
Occidental Petroleum Corp., 4.3%, 8/15/39 | Oil & Gas | 182 | 144 | 172 | ||||||||||||
Occidental Petroleum Corp., 6.6%, 9/1/30 | (i) | Oil & Gas | 527 | 630 | 619 | |||||||||||
OneMain Finance Corp., 6.6%, 1/15/28 | (i) | Diversified Financial Services | 207 | 206 | 223 | |||||||||||
OneMain Finance Corp., 7.1%, 3/15/26 | (i) | Diversified Financial Services | 423 | 437 | 466 | |||||||||||
OneMain Finance Corp., 4.0%, 9/15/30 | (i) | Diversified Financial Services | 99 | 99 | 92 | |||||||||||
Organon & Co. / Organon Foreign Debt Co-Issuer B.V., 5.1%, 4/30/31 | (h) (i) | Pharmaceuticals | 1,394 | 1,446 | 1,396 | |||||||||||
Ortho-Clinical Diagnostics, Inc. / Ortho-Clinical Diagnostics SA, 7.3%, 2/1/28 | (h) (i) | Healthcare-Products | 570 | 612 | 610 | |||||||||||
Ortho-Clinical Diagnostics, Inc. / Ortho-Clinical Diagnostics SA, 7.4%, 6/1/25 | (h) (i) | Healthcare-Products | 394 | 418 | 413 | |||||||||||
Outfront Media Capital LLC / Outfront Media Capital Corp., 4.3%, 1/15/29 | (h) (i) | Advertising | 506 | 507 | 477 | |||||||||||
Outfront Media Capital LLC / Outfront Media Capital Corp., 5.0%, 8/15/27 | (h) (i) | Advertising | 1,459 | 1,493 | 1,451 | |||||||||||
Owens & Minor, Inc., 4.5%, 3/31/29 | (h) (i) | Pharmaceuticals | 639 | 639 | 622 | |||||||||||
Petsmart, Inc. / Petsmart FI Co., 7.8%, 2/15/29 | (h) (i) | Retail | 1,674 | 1,776 | 1,799 | |||||||||||
Pitney Bowes, Inc., 6.9%, 3/15/27 | (h) (i) | Office/Business Equipment | 625 | 625 | 618 | |||||||||||
Pitney Bowes, Inc., 7.3%, 3/15/29 | (h) (i) | Office/Business Equipment | 459 | 459 | 461 | |||||||||||
Plantronics, Inc., 4.8%, 3/1/29 | (h) (i) | Telecommunications | 954 | 950 | 867 | |||||||||||
Playtika Holding Corp., 4.3%, 3/15/29 | (h) (i) | Software | 1,786 | 1,766 | 1,710 | |||||||||||
Post Holdings, Inc., 4.6%, 4/15/30 | (h) (i) | Food | 163 | 168 | 157 | |||||||||||
Post Holdings, Inc., 5.5%, 12/15/29 | (h) (i) | Food | 1,961 | 2,092 | 2,018 | |||||||||||
Quicken Loans LLC / Quicken Loans Co-Issuer, Inc., 3.6%, 3/1/29 | (h) (i) | Diversified Financial Services | 1,127 | 1,149 | 1,055 | |||||||||||
Range Resources Corp., 4.8%, 2/15/30 | (h) | Oil & Gas | 1,077 | 1,083 | 1,078 | |||||||||||
Sands China Ltd., 5.4%, 8/8/28 | Lodging | 519 | 540 | 536 | ||||||||||||
Science Applications International Corp., 4.9%, 4/1/28 | (h) (i) | IT Services | 1,295 | 1,327 | 1,303 | |||||||||||
Sensata Technologies B.V., 4.0%, 4/15/29 | (h) (i) | Electronics | 728 | 737 | 721 | |||||||||||
Sensata Technologies, Inc., 3.8%, 2/15/31 | (h) | Electronics | 814 | 767 | 766 | |||||||||||
Service Properties Trust, 7.5%, 9/15/25 | (i) | Real Estate Investment Trusts | 1,760 | 1,904 | 1,857 | |||||||||||
Service Properties Trust, 5.5%, 12/15/27 | (i) | Real Estate Investment Trusts | 583 | 587 | 578 | |||||||||||
Shelf Drill Holdings Ltd., 8.3%, 2/15/25 | (h) (i) | Oil & Gas | 1,736 | 1,580 | 1,352 | |||||||||||
Signal Parent, Inc., 6.1%, 4/1/29 | (h) (i) | Commercial Services | 1,761 | 1,750 | 1,517 | |||||||||||
Sirius XM Radio, Inc., 3.9%, 9/1/31 | (h) | Media Entertainment | 1,578 | 1,457 | 1,462 | |||||||||||
Sirius XM Radio, Inc., 5.0%, 8/1/27 | (h) (i) | Media Entertainment | 245 | 256 | 250 | |||||||||||
Sirius XM Radio, Inc., 5.5%, 7/1/29 | (h) (i) | Media Entertainment | 2,911 | 3,118 | 3,025 | |||||||||||
SoftBank Group Corp., 4.6%, 7/6/28 | (i) | Telecommunications | 200 | 196 | 188 | |||||||||||
SoftBank Group Corp., 5.1%, 9/19/27 | (i) | Telecommunications | 573 | 592 | 562 | |||||||||||
SoftBank Group Corp., 5.0%, 4/15/28 | (i) | Telecommunications | € | 200 | 256 | 222 | ||||||||||
SoftBank Group Corp., 3.4%, 7/6/29 | (i) | Telecommunications | 553 | 617 | 543 | |||||||||||
SoftBank Group Corp., 5.3%, 7/6/31 | (i) | Telecommunications | $ | 1,365 | 1,352 | 1,285 | ||||||||||
SoftBank Group Corp., 3.9%, 7/6/32 | (i) | Telecommunications | € | 1,739 | 1,951 | 1,697 | ||||||||||
SoftBank Group Corp., 4.0%, 9/19/29 | (i) | Telecommunications | 660 | 783 | 674 | |||||||||||
Spectrum Brands, Inc., 5.5%, 7/15/30 | (h) (i) | Household Products/Wares | $ | 1,498 | 1,611 | 1,564 | ||||||||||
Sprint Corp., 7.6%, 3/1/26 | (i) | Telecommunications | 886 | 1,025 | 1,016 | |||||||||||
Sprint Corp., 7.9%, 9/15/23 | (i) | Telecommunications | 525 | 580 | 568 |
See Notes to Unaudited Schedule of Investments.
6
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Standard Industries, Inc., 4.4%, 7/15/30 | (h) (i) | Construction Materials | $ | 669 | $ | 682 | $ | 640 | ||||||||
Standard Industries, Inc., 4.8%, 1/15/28 | (h) (i) | Construction Materials | 517 | 537 | 511 | |||||||||||
Standard Industries, Inc., 3.4%, 1/15/31 | (h) (i) | Construction Materials | 436 | 436 | 400 | |||||||||||
Sterling Entertainment Enterprises, LLC, 10.3%, 1/15/25 | (f) | Media Entertainment | 813 | 801 | 837 | |||||||||||
Summit Materials LLC / Summit Materials Finance Corp., 5.3%, 1/15/29 | (h) (i) | Construction Materials | 493 | 520 | 504 | |||||||||||
SWF Escrow Issuer Corp., 6.5%, 10/1/29 | (h) (i) | Housewares | 727 | 727 | 677 | |||||||||||
Targa Resources Partners LP / Targa Resources Partners Finance Corp., 6.9%, 1/15/29 | (i) | Pipelines | 1,145 | 1,267 | 1,254 | |||||||||||
Tempur Sealy International, Inc., 4.0%, 4/15/29 | (h) (i) | Home Furnishings | 687 | 694 | 660 | |||||||||||
TransDigm, Inc., 5.5%, 11/15/27 | (i) | Aerospace/Defense | 946 | 900 | 952 | |||||||||||
TUI Cruises GmbH, 6.5%, 5/15/26 | (h) (i) | Leisure Time | € | 769 | 928 | 856 | ||||||||||
TUI Cruises GmbH, 6.5%, 5/15/26 | (i) | Leisure Time | 1,287 | 1,537 | 1,433 | |||||||||||
Uber Technologies, Inc., 4.5%, 8/15/29 | (h) (i) | Internet | $ | 225 | 225 | 219 | ||||||||||
Uber Technologies, Inc., 6.3%, 1/15/28 | (h) (i) | Internet | 2,097 | 2,252 | 2,179 | |||||||||||
UniCredit SpA, 5.4% 6/3/25 (fixed, converts to FRN on 6/30/25) | (i) (m) | Commercial Banks | € | 265 | 330 | 308 | ||||||||||
United Rentals North America, Inc., 5.3%, 1/15/30 | (i) | Commercial Services | $ | 1,128 | 1,226 | 1,186 | ||||||||||
United Rentals North America, Inc., 4.0%, 7/15/30 | (i) | Commercial Services | 146 | 152 | 144 | |||||||||||
Vail Resorts, Inc., 6.3%, 5/15/25 | (h) (i) | Entertainment | 299 | 301 | 310 | |||||||||||
VICI Properties LP / VICI Note Co., Inc., 4.1%, 8/15/30 | (h) (i) | Real Estate Investment Trusts | 822 | 877 | 826 | |||||||||||
Victors Merger Corp., 6.4%, 5/15/29 | (h) (i) | Construction Materials | 1,528 | 1,499 | 1,403 | |||||||||||
Vistra Corp., 7.0% 12/15/26 (fixed, converts to FRN on 10/15/26) | (h) (m) | Electric | 975 | 975 | 972 | |||||||||||
Vistra Corp., 8.0% 10/15/26 (fixed, converts to FRN on 10/15/26) | (h) (i) (m) | Electric | 4,153 | 4,153 | 4,315 | |||||||||||
Vistra Operations Co. LLC, 5.0%, 7/31/27 | (h) (i) | Electric | 904 | 922 | 912 | |||||||||||
Vistra Operations Co. LLC, 5.5%, 9/1/26 | (h) (i) | Electric | 21 | 22 | 21 | |||||||||||
Weatherford International Ltd., 8.6%, 4/30/30 | (h) (i) | Oil & Gas Services | 5,138 | 5,139 | 5,237 | |||||||||||
Western Midstream Operating LP, 4.5%, 3/1/28 | Pipelines | 264 | 211 | 278 | ||||||||||||
Western Midstream Operating LP, 4.8%, 8/15/28 | Pipelines | 195 | 191 | 207 | ||||||||||||
Western Midstream Operating LP, 3.6%, 2/1/25 | Pipelines | 111 | — | 112 | ||||||||||||
Western Midstream Operating LP, 4.6%, 2/1/30 | (i) | Pipelines | 770 | 806 | 804 | |||||||||||
WeWork Companies LLC / WW Co-Obligor, Inc., 5.0%, 7/10/25 | (h) | Real Estate | 2,015 | 1,741 | 1,717 | |||||||||||
Wynn Macau Ltd., 5.6%, 8/26/28 | (h) (i) | Lodging | 2,783 | 2,535 | 2,550 | |||||||||||
XPO CNW, Inc., 6.7%, 5/1/34 | (i) | Transportation | 1,538 | 1,576 | 1,742 | |||||||||||
XPO Logistics, Inc., 6.3%, 5/1/25 | (h) (i) | Transportation | 416 | 433 | 431 | |||||||||||
Yum! Brands, Inc., 7.8%, 4/1/25 | (h) (i) | Retail | 1,022 | 1,095 | 1,072 | |||||||||||
Total Unsecured Bonds | 212,986 | 209,801 | ||||||||||||||
Collateralized Loan Obligation (CLO) / Structured Credit—22.9% | ||||||||||||||||
37 Capital CLO I, Series 2021-1A, Class D, ABS, 3.7%, 10/15/34 (3 mo. LIBOR + 3.5%) | (d) (h) | USD CLO | $ | 275 | 272 | 270 | ||||||||||
Accunia European CLO III DAC, Series 3X, Class D, ABS, 3.1%, 1/20/31 (3 mo. EURIBOR + 3.1%) | (d) | EUR CLO | € | 240 | 274 | 268 | ||||||||||
AlbaCore EURO CLO II DAC, Series 2A, Class E, ABS, 6.0%, 6/15/34 (3 mo. EURIBOR + 6.0%) | (d) (h) | EUR CLO | 250 | 284 | 270 | |||||||||||
Allegro CLO VII Ltd., 3.1%, 6/13/31 (3 mo. LIBOR + 2.9%) | (d) | USD CLO | $ | 580 | 527 | 565 | ||||||||||
ALM 2020 Ltd., Series 2020-1A, Class D, ABS, 6.2%, 10/15/29 (3 mo. LIBOR + 6.0%) | (d) (h) | USD CLO | 1,640 | 1,640 | 1,624 | |||||||||||
Ambac Assurance Corp., 8.5%, 2/1/55 | (h) (i) | Insurance | 750 | 727 | 712 | |||||||||||
Ambac Assurance Corp., 8.5%, 2/12/55 | (i) | Insurance | 1,530 | 1,483 | 1,453 | |||||||||||
Ammc CLO 19 Ltd., Series 2016-19A, Class D, ABS, 4.0%, 10/15/28 (3 mo. LIBOR + 3.8%) | (d) (h) | USD CLO | 205 | 203 | 205 |
See Notes to Unaudited Schedule of Investments.
7
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Ammc CLO 20 Ltd., Series 2017-20A, Class E, ABS, 6.1%, 4/17/29 (3 mo. LIBOR + 5.8%) | (d) (h) | USD CLO | $ | 250 | $ | 248 | $ | 245 | ||||||||
Anchorage Capital CLO 4-R Ltd., Series 2014-4RA, Class D, ABS, 2.9%, 1/28/31 (3 mo. LIBOR + 2.6%) | (d) (h) | USD CLO | 250 | 240 | 248 | |||||||||||
Anchorage Capital CLO 5-R Ltd., Series 2014-5RA, Class E, ABS, 5.6%, 1/15/30 (3 mo. LIBOR + 5.4%) | (d) (h) | USD CLO | 545 | 533 | 535 | |||||||||||
Anchorage Capital Europe CLO 3 DAC, Series 3X, Class D, ABS, 3.8%, 7/15/32 (3 mo. EURIBOR + 3.8%) | (d) | EUR CLO | € | 435 | 519 | 489 | ||||||||||
Anchorage Capital Europe CLO DAC, Series 4A, Class E, ABS, 5.7%, 4/25/34 (3 mo. EURIBOR + 5.7%) | (d) (h) | EUR CLO | 260 | 305 | 285 | |||||||||||
Anchorage Credit Funding 10 Ltd., Series 2020-10A, Class EV, ABS, 7.1%, 4/25/38 | (h) | USD CLO | $ | 250 | 234 | 234 | ||||||||||
Anchorage Credit Funding 12 Ltd., Series 2020-12A, Class D, ABS, 5.9%, 10/25/38 | (h) | USD CLO | 295 | 295 | 295 | |||||||||||
Anchorage Credit Funding 2 Ltd., Series 2015-2A, Class ERV, ABS, 7.0%, 4/25/38 | (h) | USD CLO | 250 | 232 | 232 | |||||||||||
Anchorage Credit Funding 3 Ltd., Series 2016-3A, Class ER, ABS, 7.2%, 1/28/39 | (h) | USD CLO | 410 | 386 | 378 | |||||||||||
Anchorage Credit Funding 3 Ltd., Series 2016-3A, Class DR, ABS, 5.8%, 1/28/39 | (h) | USD CLO | 250 | 250 | 249 | |||||||||||
Anchorage Credit Funding 4 Ltd., Series 2016-4A, Class ER, ABS, 6.7%, 4/27/39 | (h) | USD CLO | 250 | 239 | 229 | |||||||||||
Anchorage Credit Funding 6 Ltd., Series 2018-6A, Class E, ABS, 6.9%, 7/25/36 | (h) | USD CLO | 570 | 546 | 536 | |||||||||||
Anchorage Credit Opportunities CLO 1 Ltd., Series 2019-1A, Class E, ABS, 7.8%, 1/20/32 (3 mo. LIBOR + 7.6%) | (d) (h) | USD CLO | 290 | 281 | 282 | |||||||||||
Apex Credit CLO 2015-II Ltd., Series 2015-2A, Class ER, ABS, 6.3%, 10/17/26 (3 mo. LIBOR + 6.1%) | (d) (h) | USD CLO | 330 | 329 | 328 | |||||||||||
Ares European CLO IX B.V., Series 9X, Class D, ABS, 2.4%, 10/14/30 (3 mo. EURIBOR + 2.4%) | (d) | EUR CLO | € | 520 | 549 | 576 | ||||||||||
Ares European CLO VI B.V., Series 2013-6X, Class ER, ABS, 5.3%, 4/15/30 (3 mo. EURIBOR + 5.3%) | (d) | EUR CLO | 340 | 382 | 380 | |||||||||||
Ares XLIX CLO Ltd., Series 2018-49A, Class D, ABS, 3.3%, 7/22/30 (3 mo. LIBOR + 3.0%) | (d) (h) | USD CLO | $ | 250 | 245 | 249 | ||||||||||
Ares XLVIII CLO, Series 2018-48A, Class D, ABS, 3.0%, 7/20/30 (3 mo. LIBOR + 2.7%) | (d) (h) | USD CLO | 565 | 552 | 557 | |||||||||||
Ares XXXVII CLO Ltd., Series 2015-4A, Class CR, ABS, 2.9%, 10/15/30 (3 mo. LIBOR + 2.7%) | (d) (h) | USD CLO | 250 | 247 | 248 | |||||||||||
Ares XXXVR CLO Ltd., Series 2015-35RA, Class D, ABS, 3.2%, 7/15/30 (3 mo. LIBOR + 3.0%) | (d) (h) | USD CLO | 250 | 250 | 250 | |||||||||||
Atlas Senior Loan Fund III Ltd., Series 2013-1A, Class DR, ABS, 2.8%, 11/17/27 (3 mo. LIBOR + 2.6%) | (d) (h) | USD CLO | 500 | 481 | 497 | |||||||||||
Atlas Senior Loan Fund IX Ltd., Series 2018-9A, Class D, ABS, 2.8%, 4/20/28 (3 mo. LIBOR + 2.6%) | (d) (h) | USD CLO | 250 | 237 | 248 | |||||||||||
Atrium CDO Corp., Series 14A, Class D, ABS, 3.2%, 8/23/30 (3 mo. LIBOR + 3.0%) | (d) (h) | USD CDO | 250 | 236 | 249 | |||||||||||
Atrium XII, Series 12A, Class ER, ABS, 5.5%, 4/22/27 (3 mo. LIBOR + 5.3%) | (d) (h) | USD CLO | 775 | 765 | 765 | |||||||||||
Atrium XII, Series 12A, Class DR, ABS, 3.1%, 4/22/27 (3 mo. LIBOR + 2.8%) | (d) (h) | USD CLO | 250 | 241 | 249 | |||||||||||
Avery Point IV CLO Ltd., 4.9%, 4/25/26 (3 mo. LIBOR + 4.6%) | (d) (h) | USD CLO | 545 | 536 | 536 | |||||||||||
Avery Point VI CLO Ltd., Series 2015-6A, Class E1, ABS, 5.6%, 8/5/27 (3 mo. LIBOR + 5.5%) | (d) (h) | USD CLO | 500 | 487 | 472 | |||||||||||
Avery Point VII CLO Ltd., Series 2015-7A, Class E, ABS, 6.8%, 1/15/28 (3 mo. USD LIBOR + 6.6%) | (d) (h) | USD CLO | 590 | 589 | 589 | |||||||||||
Avoca CLO XI Ltd., Series 11X, Class ER, ABS, 5.0%, 7/15/30 (3 mo. EURIBOR + 5.0%) | (d) | EUR CLO | € | 210 | 225 | 236 | ||||||||||
Avoca CLO XV DAC, 4.1%, 4/15/31 (3 mo. EURIBOR + 4.1%) | (d) | EUR CLO | 360 | 387 | 391 | |||||||||||
Avoca CLO XVIII DAC, 4.6%, 4/15/31 (3 mo. EURIBOR + 4.6%) | (d) | EUR CLO | 195 | 215 | 213 |
See Notes to Unaudited Schedule of Investments.
8
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Ballyrock CLO 2016-1 Ltd., Series 2016-1A, Class ER, ABS, 7.2%, 10/15/28 (3 mo. LIBOR + 7.0%) | (d) (h) | USD CLO | $ | 250 | $ | 248 | $ | 250 | ||||||||
Barings CLO 2013-I Ltd., Series 2013-IA, Class ER, ABS, 5.5%, 1/20/28 (3 mo. LIBOR + 5.2%) | (d) (h) | USD CLO | 1,255 | 1,230 | 1,215 | |||||||||||
Barings Euro CLO 2014-1 DAC, 4.8%, 7/15/31 (3 mo. EURIBOR + 4.8%) | (d) | EUR CLO | € | 820 | 916 | 899 | ||||||||||
Barings Euro CLO 2014-1 DAC, 4.8%, 7/15/31 (3 mo. EURIBOR + 4.8%) | (d) (h) | EUR CLO | 293 | 324 | 321 | |||||||||||
Barings Euro CLO 2018-2 BV, 3.2%, 10/15/31 (3 mo. EURIBOR + 3.2%) | (d) | EUR CLO | 920 | 1,080 | 1,028 | |||||||||||
Barings Euro CLO 2020-1 DAC, Series 2020-1A, Class ER, ABS, 6.2%, 10/21/34 (3 mo. EURIBOR + 6.2%) | (d) (h) | EUR CLO | 250 | 282 | 272 | |||||||||||
Benefit Street Partners CLO II Ltd., Series 2013-IIA, Class CR, ABS, 3.9%, 7/15/29 (3 mo. LIBOR + 3.7%) | (d) (h) | USD CLO | $ | 250 | 243 | 247 | ||||||||||
Birch Grove CLO 2 Ltd., Series 2021-2A, Class D2, ABS, 5.2%, 10/19/34 (3 mo. LIBOR + 5.0%) | (d) (h) | USD CLO | 605 | 599 | 593 | |||||||||||
Birch Grove CLO 3 Ltd., Series 2021-3A, Class D2, ABS, 5.3%, 1/19/35 (1 mo. USD LIBOR + 5.1%) | (d) (h) | USD CLO | 885 | 876 | 878 | |||||||||||
Black Diamond CLO 2017-1 Ltd., Series 2017-1A, Class C, ABS, 4.2%, 4/24/29 (3 mo. LIBOR + 4.0%) | (d) (h) | USD CLO | 590 | 581 | 590 | |||||||||||
BlackRock European CLO V DAC, Series 5X, Class E, ABS, 4.4%, 7/16/31 (3 mo. EURIBOR + 4.4%) | (d) | EUR CLO | € | 130 | 138 | 138 | ||||||||||
BlueMountain Fuji US CLO III Ltd., Series 2017-3A, Class D, ABS, 2.6%, 1/15/30 (3 mo. LIBOR + 2.4%) | (d) (h) | USD CLO | $ | 250 | 237 | 243 | ||||||||||
BNPP IP CLO 2014-II Ltd., Series 2014-2A, Class DR, ABS, 3.8%, 10/30/25 (3 mo. LIBOR + 3.5%) | (d) (h) | USD CLO | 280 | 276 | 277 | |||||||||||
Bosphorus CLO IV DAC, 4.6%, 12/15/30 (3 mo. EURIBOR + 4.6%) | (d) (h) | EUR CLO | € | 380 | 411 | 412 | ||||||||||
Bosphorus CLO V DAC, Series 5A, Class DE, ABS, 4.8%, 12/12/32 (3 mo. EURIBOR + 4.8%) | (d) (h) | EUR CLO | 320 | 354 | 360 | |||||||||||
Brookside Mill CLO 2013-1 Ltd., Series 2013-1A, Class ER, ABS, 5.7%, 1/17/28 (3 mo. LIBOR + 5.5%) | (d) (h) | USD CLO | $ | 720 | 714 | 712 | ||||||||||
Cairn CLO III B.V., Series 2013-3X, Class F, ABS, 6.6%, 10/20/28 (6 mo. EURIBOR + 6.6%) | (d) | EUR CLO | € | 250 | 300 | 278 | ||||||||||
Cairn CLO VI B.V., Series 2016-6X, Class DR, ABS, 3.1%, 7/25/29 (3 mo. EURIBOR + 3.1%) | (d) | EUR CLO | 135 | 158 | 152 | |||||||||||
Cairn CLO VI B.V., Series 2016-6X, Class FR, ABS, 8.3%, 7/25/29 (3 mo. EURIBOR + 8.3%) | (d) | EUR CLO | 190 | 227 | 213 | |||||||||||
Cairn CLO X B.V., Series 2018-10X, Class E, ABS, 5.2%, 10/15/31 (3 mo. EURIBOR + 5.2%) | (d) | EUR CLO | 130 | 152 | 143 | |||||||||||
Cairn CLO XI DAC, Series 2019-11X, Class D, ABS, 4.2%, 7/15/35 (3 mo. EURIBOR + 4.2%) | (d) | EUR CLO | 625 | 678 | 703 | |||||||||||
Carlyle Global Market Strategies Euro CLO 2013-1 B.V., Series 2013-1X, Class DR, ABS, 5.8%, 4/15/30 (3 mo. EURIBOR + 5.8%) | (d) | EUR CLO | 260 | 314 | 287 | |||||||||||
Carlyle Global Market Strategies Euro CLO 2015-2 DAC, Series 2015-2X, Class E, ABS, 6.5%, 9/21/29 (3 mo. EURIBOR + 6.5%) | (d) | EUR CLO | 665 | 773 | 748 | |||||||||||
Carlyle Global Market Strategies Euro CLO 2015-2 DAC, Series 2015-2X, Class CR, ABS, 2.7%, 9/21/29 (3 mo. EURIBOR + 2.7%) | (d) | EUR CLO | 140 | 163 | 157 | |||||||||||
Carlyle Global Market Strategies Euro CLO 2015-3 DAC, Series 2015-3X, Class C1RE, ABS, 2.6%, 7/15/30 (3 mo. EURIBOR + 2.6%) | (d) | EUR CLO | 275 | 323 | 307 | |||||||||||
Carlyle Global Market Strategies Euro CLO 2016-2 DAC, Series 2016-2X, Class DRR, ABS, 6.1%, 4/15/34 (3 mo. EURIBOR + 6.1%) | (d) | EUR CLO | 310 | 351 | 337 | |||||||||||
Carlyle Global Market Strategies Euro CLO 2020-1 DAC, Series 2020-1X, Class D, ABS, 5.4%, 4/15/33 (3 mo. EURIBOR + 5.4%) | (d) | EUR CLO | 250 | 290 | 271 | |||||||||||
Carlyle US CLO 2016-4 Ltd., Series 2016-4A, Class CR, ABS, 3.1%, 10/20/27 (3 mo. LIBOR + 2.8%) | (d) (h) | USD CLO | $ | 280 | 267 | 275 |
See Notes to Unaudited Schedule of Investments.
9
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Carlyle US CLO 2017-3 Ltd., Series 2017-3A, Class C, ABS, 3.8%, 7/20/29 (3 mo. USD LIBOR + 3.5%) | (d) (h) | USD CLO | $ | 630 | $ | 619 | $ | 613 | ||||||||
Catalyst Healthcare Manchester Financing Plc, Series AMBC, 2.4%, 9/30/40 | (i) | Healthcare-Services | £ | 249 | 662 | 737 | ||||||||||
Catamaran CLO 2014-1 Ltd., Series 2014-1A, Class CR, ABS, 3.7%, 4/22/30 (3 mo. LIBOR + 3.4%) | (d) (h) | USD CLO | $ | 250 | 243 | 248 | ||||||||||
Cent CLO 21 Ltd., Series 2014-21A, Class CR2, ABS, 3.5%, 7/27/30 (3 mo. LIBOR + 3.2%) | (d) (h) | USD CLO | 620 | 601 | 614 | |||||||||||
CFIP CLO 2013-1 Ltd., Series 2013-1A, Class ER, ABS, 6.9%, 4/20/29 (3 mo. LIBOR + 6.7%) | (d) (h) | USD CLO | 470 | 468 | 466 | |||||||||||
CFIP CLO 2014-1 Ltd., Series 2014-1A, Class DR, ABS, 4.3%, 7/13/29 (3 mo. LIBOR + 4.1%) | (d) (h) | USD CLO | 495 | 488 | 496 | |||||||||||
CIFC Funding 2013-II Ltd., Series 2013-2A, Class B1LR, ABS, 3.3%, 10/18/30 (3 mo. LIBOR + 3.1%) | (d) (h) | USD CLO | 200 | 196 | 198 | |||||||||||
Contego CLO II B.V., Series 2X, Class ER, ABS, 4.6%, 11/15/26 (3 mo. EURIBOR + 5.2%) | (d) | EUR CLO | € | 170 | 186 | 191 | ||||||||||
Covenant Credit Partners CLO III Ltd., Series 2017-1A, Class D, ABS, 4.0%, 10/15/29 (3 mo. LIBOR + 3.8%) | (d) (h) | USD CLO | $ | 1,710 | 1,691 | 1,710 | ||||||||||
CVC Cordatus Loan Fund X DAC, Series 10X, Class D, ABS, 2.5%, 1/27/31 (3 mo. EURIBOR + 2.5%) | (d) | EUR CLO | € | 190 | 206 | 207 | ||||||||||
CVC Cordatus Loan Fund XXII DAC, Series 22A, Class E, ABS, 6.2%, 12/15/34 (3 mo. EURIBOR + 6.2%) | (d) (h) | EUR CLO | 250 | 287 | 278 | |||||||||||
Deer Park CLO DAC, Series 1A, Class ER, ABS, 6.3%, 10/15/34 (3 mo. EURIBOR + 6.3%) | (d) (h) | EUR CLO | 250 | 287 | 278 | |||||||||||
Denali Capital CLO XI Ltd., Series 2015-1A, Class DR, ABS, 5.9%, 10/20/28 (3 mo. LIBOR + 5.6%) | (d) (h) | USD CLO | $ | 750 | 725 | 714 | ||||||||||
Diamond CLO 2019-1 Ltd., Series 2019-1A, Class E, ABS, 8.3%, 4/25/29 (3 mo. LIBOR + 8.1%) | (d) (h) | USD CLO | 325 | 326 | 326 | |||||||||||
Dryden 33 Senior Loan Fund, Series 2014-33X, Class ER2, 7.2%, 4/15/29 (3 mo. LIBOR + 6.9%) | (d) | USD CLO | 850 | 851 | 850 | |||||||||||
Dryden 33 Senior Loan Fund, Series 2014-33A, Class ER2, ABS, 7.2%, 4/15/29 (3 mo. USD LIBOR + 7.0%) | (d) (h) | USD CLO | 250 | 250 | 250 | |||||||||||
Dryden 51 Euro CLO 2017 B.V., Series 2017-51X, Class E, ABS, 4.9%, 7/15/31 (3 mo. EURIBOR + 4.9%) | (d) | EUR CLO | € | 275 | 327 | 305 | ||||||||||
Dryden 53 CLO Ltd., Series 2017-53A, Class D, ABS, 2.6%, 1/15/31 (3 mo. LIBOR + 2.4%) | (d) (h) | USD CLO | $ | 526 | 502 | 517 | ||||||||||
Dryden 59 Euro CLO 2017 B.V., Series 2017-59X, Class F, ABS, 6.1%, 5/15/32 (3 mo. EURIBOR + 6.1%) | (d) | EUR CLO | € | 110 | 122 | 117 | ||||||||||
Dryden 59 Euro CLO 2017 B.V., Series 2017-59X, Class D1, ABS, 2.4%, 5/15/32 (3 mo. EURIBOR + 2.4%) | (d) | EUR CLO | 365 | 390 | 400 | |||||||||||
Dryden 89 Euro CLO 2020 DAC, Series 2020-89A, Class E, ABS, 6.2%, 10/18/34 (3 mo. EURIBOR + 6.2%) | (d) (h) | EUR CLO | 280 | 321 | 309 | |||||||||||
Elevation CLO 2017-7 Ltd., Series 2017-7A, Class D, ABS, 3.1%, 7/15/30 (3 mo. LIBOR + 2.9%) | (d) (h) | USD CLO | $ | 455 | 434 | 448 | ||||||||||
Elevation CLO 2017-8 Ltd., Series 2017-8A, Class D, ABS, 3.1%, 10/25/30 (3 mo. LIBOR + 2.9%) | (d) (h) | USD CLO | 250 | 243 | 244 | |||||||||||
Elevation CLO 2021-14 Ltd., Series 2021-14A, Class D2, ABS, 5.1%, 10/20/34 (3 mo. LIBOR + 5.0%) | (d) (h) | USD CLO | 630 | 622 | 611 | |||||||||||
Ellington CLO I Ltd., 3.6%, 10/15/29 (3 mo. LIBOR + 3.4%) | (d) (h) | USD CLO | 410 | 397 | 410 | |||||||||||
Erna Srl, Series 1, Class B, 3.6%, 7/25/31 (3 mo. EURIBOR + 3.6%) | (d) | Commercial MBS | € | 424 | 484 | 477 | ||||||||||
Erna Srl, Series 1, Class A, 2.3%, 7/25/31 (3 mo. EURIBOR + 2.3%) | (d) | Commercial MBS | 282 | 326 | 318 | |||||||||||
Euro-Galaxy VI CLO DAC, Series 2018-6X, Class E, ABS, 4.1%, 4/11/31 (3 mo. EURIBOR + 4.1%) | (d) | EUR CLO | 750 | 837 | 802 | |||||||||||
Fair Oaks Loan Funding I DAC, Series 1A, Class ER, ABS, 6.1%, 4/15/34 (3 mo. EURIBOR + 6.1%) | (d) (h) | EUR CLO | 250 | 296 | 275 | |||||||||||
First Eagle Clarendon Fund CLO LLC, Series 2014-1A, Class E, ABS, 6.3%, 1/25/27 (3 mo. LIBOR + 6.1%) | (d) (h) | USD CLO | $ | 1,000 | 1,000 | 1,000 | ||||||||||
Galaxy XXIV CLO Ltd., 2.7%, 1/15/31 (3 mo. LIBOR + 2.5%) | (d) | USD CLO | 550 | 506 | 535 |
See Notes to Unaudited Schedule of Investments.
10
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Galaxy XXVII CLO Ltd., Series 2018-27A, Class D, ABS, 2.9%, 5/16/31 (3 mo. LIBOR + 2.8%) | (d) (h) | USD CLO | $ | 250 | $ | 230 | $ | 247 | ||||||||
Gallatin CLO IX 2018-1 Ltd., Series 2018-1A, Class E, ABS, 5.7%, 1/21/28 (3 mo. LIBOR + 5.5%) | (d) (h) | USD CLO | 850 | 840 | 846 | |||||||||||
GAM FRR2 H Co. | (f) (n) (r) | Financial Services | 1 | 699 | 790 | |||||||||||
Greywolf CLO V Ltd., Series 2015-1A, Class CR, ABS, 3.3%, 1/27/31 (3 mo. LIBOR + 3.0%) | (d) (h) | USD CLO | 500 | 474 | 497 | |||||||||||
Harvest CLO IX DAC, Series 9X, Class ER, ABS, 5.1%, 2/15/30 (3 mo. EURIBOR + 5.1%) | (d) | EUR CLO | € | 245 | 265 | 267 | ||||||||||
Harvest CLO XIV DAC, Series 14X, Class F, ABS, 6.3%, 11/18/29 (3 mo. EURIBOR + 6.3%) | (d) | EUR CLO | 215 | 255 | 233 | |||||||||||
Henley CLO VI DAC, Series 6A, Class E, ABS, 6.1%, 6/10/34 (3 mo. EURIBOR + 6.1%) | (d) (h) | EUR CLO | 250 | 287 | 276 | |||||||||||
Highbridge Loan Management 4-2014 Ltd., Series 4A-2014, Class CR, ABS, 2.8%, 1/28/30 (3 mo. LIBOR + 2.6%) | (d) (h) | USD CLO | $ | 261 | 244 | 252 | ||||||||||
Highbridge Loan Management 7-2015 Ltd., Series 7A-2015, Class ER, ABS, 5.2%, 3/15/27 (3 mo. LIBOR + 5.0%) | (d) (h) | USD CLO | 1,220 | 1,186 | 1,197 | |||||||||||
Hull Street CLO Ltd., 3.8%, 10/18/26 (3 mo. LIBOR + 3.6%) | (d) (h) | USD CDO | 300 | 298 | 300 | |||||||||||
Jamestown CLO Ltd., Series 2013-2A, Class DR, ABS, 5.7%, 4/22/30 (3 mo. LIBOR + 5.5%) | (d) (h) | USD CLO | 1,230 | 1,201 | 1,198 | |||||||||||
Jamestown CLO X Ltd., Series 2017-10A, Class C, ABS, 3.9%, 7/17/29 (3 mo. LIBOR + 3.7%) | (d) (h) | USD CLO | 250 | 245 | 250 | |||||||||||
Jamestown CLO XI Ltd., Series 2018-11A, Class C, ABS, 3.5%, 7/14/31 (3 mo. LIBOR + 3.3%) | (d) (h) | USD CLO | 750 | 731 | 745 | |||||||||||
JFIN CLO 2012 Ltd., Series 2012-1A, Class DR, ABS, 6.7%, 7/20/28 (3 mo. LIBOR + 6.5%) | (d) (h) | USD CLO | 700 | 693 | 692 | |||||||||||
JMP Credit Advisors ClO IV Ltd., Series 2017-1A, Class D, ABS, 4.4%, 7/17/29 (3 mo. LIBOR + 4.2%) | (d) (h) | USD CLO | 610 | 598 | 609 | |||||||||||
Jubilee CLO 2014-XII B.V., Series 2014-12X, Class DR, ABS, 2.9%, 4/15/30 (3 mo. EURIBOR + 2.9%) | (d) | EUR CLO | € | 155 | 175 | 173 | ||||||||||
Jubilee CLO 2015-XV B.V., Series 2015-15X, Class F, ABS, 5.4%, 7/12/28 (3 mo. EURIBOR + 6.0%) | (d) | EUR CLO | 275 | 324 | 307 | |||||||||||
Jubilee CLO 2017-XVIII B.V., Series 2017-18X, Class D, ABS, 3.1%, 1/15/30 (3 mo. EURIBOR + 3.1%) | (d) | EUR CLO | 200 | 224 | 225 | |||||||||||
Kingsland IX Ltd., Series 2018-9A, Class DR, ABS, 3.4%, 4/28/31 (3 mo. LIBOR + 3.2%) | (d) (h) | USD CLO | $ | 725 | 707 | 703 | ||||||||||
KKR CLO 13 Ltd., Series 13, Class ER, ABS, 5.2%, 1/16/28 (3 mo. LIBOR + 5.0%) | (d) (h) | USD CLO | 630 | 629 | 626 | |||||||||||
KVK CLO 2013-1 Ltd., Series 2013-1A, Class ER, ABS, 6.2%, 1/14/28 (3 mo. LIBOR + 5.9%) | (d) (h) | USD CLO | 500 | 497 | 498 | |||||||||||
LCM XX LP, Series 20A, Class ER, ABS, 5.7%, 10/20/27 (3 mo. LIBOR + 5.5%) | (d) (h) | USD CLO | 300 | 286 | 290 | |||||||||||
LCM XXI LP, Series 21A, Class ER, ABS, 6.0%, 4/20/28 (3 mo. LIBOR + 5.8%) | (d) (h) | USD CLO | 570 | 547 | 564 | |||||||||||
Lehman XS Trust 2007-14H, Series 2007-14H, Class A22, CMO, 0.9%, 7/25/47 (1 mo. USD LIBOR + 0.8%) | (d) | USD CLO | 311 | 313 | 298 | |||||||||||
Lehman XS Trust 2007-6, Series 2007-6, Class 3A32, ABS, 0.6%, 5/25/37 (1 mo. USD LIBOR + 0.5%) | (d) | USD CLO | 149 | 133 | 138 | |||||||||||
Lehman XS Trust 2007-6, Series 2007-6, Class 3A31, ABS, 4.5%, 5/25/37 | USD CLO | 130 | 133 | 133 | ||||||||||||
Lehman XS Trust 2007-6, Series 2007-6, Class 3A4, ABS, 4.5%, 5/25/37 | USD CLO | 178 | 182 | 182 | ||||||||||||
Lehman XS Trust 2007-6, Series 2007-6, Class 3A2, ABS, 4.5%, 5/25/37 | USD CLO | 147 | 153 | 150 | ||||||||||||
Longfellow Place CLO Ltd., Series 2013-1A, Class DRR, ABS, 4.7%, 4/15/29 (3 mo. LIBOR + 4.5%) | (d) (h) | USD CLO | 520 | 513 | 519 | |||||||||||
Madison Park Funding XI Ltd., Series 2013-11A, Class DR, ABS, 3.5%, 7/23/29 (3 mo. LIBOR + 3.3%) | (d) (h) | USD CLO | 430 | 422 | 430 | |||||||||||
Madison Park Funding XI Ltd., Series 2013-11A, Class ER, ABS, 6.7%, 7/23/29 (3 mo. LIBOR + 6.5%) | (d) (h) | USD CLO | 815 | 803 | 809 | |||||||||||
Madison Park Funding XIX Ltd., Series 2015-19A, Class DR, ABS, 4.6%, 1/22/28 (3 mo. LIBOR + 4.4%) | (d) (h) | USD CLO | 340 | 337 | 334 |
See Notes to Unaudited Schedule of Investments.
11
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Madison Park Funding XIX Ltd., Series 2015-19A, Class ER, ABS, 6.4%, 1/22/28 (3 mo. LIBOR + 6.1%) | (d) (h) | USD CLO | $ | 250 | $ | 235 | $ | 240 | ||||||||
Madison Park Funding XXX Ltd., Series 2018-30A, Class E, ABS, 5.2%, 4/15/29 (3 mo. LIBOR + 5.0%) | (d) (h) | USD CLO | 1,005 | 979 | 972 | |||||||||||
Magnetite VII Ltd., 4.7%, 1/15/28 (3 mo. LIBOR + 4.5%) | (d) (h) | USD CLO | 305 | 300 | 300 | |||||||||||
Man GLG Euro CLO I DAC, 2.5%, 10/15/30 (3 mo. EURIBOR + 2.5%) | (d) | EUR CLO | € | 315 | 350 | 346 | ||||||||||
Man GLG Euro CLO III DAC, Series 3X, Class D, ABS, 3.3%, 10/15/30 (3 mo. EURIBOR + 3.3%) | (d) | EUR CLO | 145 | 171 | 163 | |||||||||||
Man GLG US CLO, Series 2018-1A, Class CR, ABS, 3.3%, 4/22/30 (3 mo. LIBOR + 3.1%) | (d) (h) | USD CLO | $ | 560 | 532 | 538 | ||||||||||
Marathon CLO X Ltd., 3.9%, 11/15/29 (3 mo. LIBOR + 3.7%) | (d) (h) | USD CLO | 1,030 | 1,000 | 1,007 | |||||||||||
Marble Point CLO XXI Ltd., Series 2021-3A, Class D2, ABS, 5.2%, 10/17/34 (3 mo. LIBOR + 5.0%) | (d) (h) | USD CLO | 470 | 464 | 461 | |||||||||||
Midocean Credit CLO IX, Series 2018-9A, Class D, ABS, 3.6%, 7/20/31 (3 mo. LIBOR + 3.3%) | (d) (h) | USD CLO | 250 | 245 | 246 | |||||||||||
Midocean Credit CLO VII, Series 2017-7A, Class D, ABS, 4.1%, 7/15/29 (3 mo. LIBOR + 3.9%) | (d) (h) | USD CLO | 340 | 336 | 337 | |||||||||||
Midocean Credit CLO VIII, Series 2018-8A, Class D, ABS, 3.1%, 2/20/31 (3 mo. LIBOR + 2.9%) | (d) (h) | USD CLO | 250 | 236 | 243 | |||||||||||
Mitchells & Butlers Finance Plc, Series B2, 6.0%, 12/15/30 | (i) | Retail | £ | 196 | 303 | 283 | ||||||||||
Mitchells & Butlers Finance Plc, Series D1, 2.2%, 6/15/36 (3 mo. LIBOR GBP + 2.1%) | (d) (i) | Retail | 481 | 537 | 538 | |||||||||||
Mitchells & Butlers Finance Plc, Series C1, 6.5%, 9/15/32 | (i) | Retail | 884 | 1,380 | 1,329 | |||||||||||
Mitchells & Butlers Finance Plc, Series C2, 2.0%, 9/15/34 (3 mo. LIBOR GBP + 1.9%) | (d) (i) | Retail | 972 | 1,130 | 1,072 | |||||||||||
MKS CLO 2017-2 Ltd., Series 2017-2A, Class D, ABS, 2.9%, 1/20/31 (3 mo. LIBOR + 2.7%) | (d) (h) | USD CLO | $ | 535 | 516 | 516 | ||||||||||
Monroe Capital CLO 2014-1 Ltd., Series 2014-1X, Class E, ABS, 5.7%, 10/22/26 (3 mo. USD LIBOR + 5.4%) | (d) | USD CLO | 250 | 245 | 240 | |||||||||||
Monroe Capital MML CLO 2016-1 Ltd., 7.5%, 7/22/28 (3 mo. USD LIBOR + 7.3%) | (d) (h) | USD CLO | 485 | 486 | 475 | |||||||||||
Monroe Capital Mml Clo 2017-1 Ltd., 7.6%, 4/22/29 (3 mo. USD LIBOR + 7.4%) | (d) (h) | USD CLO | 525 | 524 | 522 | |||||||||||
Monroe Capital MML CLO VI Ltd., 7.1%, 4/15/30 (3 mo. USD LIBOR + 6.9%) | (d) (h) | USD CLO | 290 | 280 | 283 | |||||||||||
Mountain View CLO 2013-1 Ltd., 4.4%, 10/12/30 (3 mo. USD LIBOR + 4.2%) | (d) (h) | USD CLO | 300 | 291 | 291 | |||||||||||
Mountain View CLO 2017-1 LLC, Series 2017-1A, Class D, ABS, 3.8%, 10/16/29 (3 mo. LIBOR + 3.6%) | (d) (h) | USD CLO | 250 | 247 | 247 | |||||||||||
MP CLO III Ltd., Series 2013-1A, Class DR, ABS, 3.3%, 10/20/30 (3 mo. LIBOR + 3.1%) | (d) (h) | USD CLO | 770 | 745 | 731 | |||||||||||
MP CLO VII Ltd., Series 2015-1A, Class DRR, ABS, 3.2%, 10/18/28 (3 mo. LIBOR + 3.0%) | (d) (h) | USD CLO | 250 | 250 | 243 | |||||||||||
Mulberry Street CDO II Ltd., Series 2A, Class A1W, ABS, 0.7%, 8/12/38 (6 mo. LIBOR + 0.6%) | (d) (h) | USD CDO | 602 | 394 | 409 | |||||||||||
Nassau 2017-I Ltd., Series 2017-IA, Class C, ABS, 4.1%, 10/15/29 (3 mo. LIBOR + 3.9%) | (d) (h) | USD CLO | 265 | 261 | 259 | |||||||||||
Newstar Exeter Fund CLO LLC, 7.5%, 1/20/27 (3 mo. USD LIBOR + 7.2%) | (d) (h) | USD CLO | 725 | 726 | 725 | |||||||||||
Northwoods Capital 19 Euro DAC, Series 2019-19X, Class D, ABS, 4.0%, 11/25/33 (3 mo. EURIBOR + 4.0%) | (d) | EUR CLO | € | 550 | 666 | 618 | ||||||||||
Northwoods Capital XII-B Ltd., 3.4%, 6/15/31 (3 mo. USD LIBOR + 3.2%) | (d) (h) | USD CLO | $ | 505 | 487 | 492 | ||||||||||
Oaktree CLO 2015-1 Ltd., Series 2015-1A, Class DR, ABS, 5.5%, 10/20/27 (3 mo. LIBOR + 5.2%) | (d) (h) | USD CLO | 250 | 250 | 248 | |||||||||||
OZLM Funding IV Ltd., Series 2013-4A, Class CR, ABS, 3.6%, 10/22/30 (3 mo. LIBOR + 3.4%) | (d) (h) | USD CLO | 250 | 245 | 247 | |||||||||||
OZLM VII Ltd., Series 2014-7RA, Class CR, ABS, 3.2%, 7/17/29 (3 mo. LIBOR + 3.0%) | (d) (h) | USD CLO | 250 | 241 | 248 |
See Notes to Unaudited Schedule of Investments.
12
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
OZLM XVI Ltd., Series 2017-16A, Class C, ABS, 3.7%, 5/16/30 (3 mo. LIBOR + 3.6%) | (d) (h) | USD CLO | $ | 250 | $ | 244 | $ | 247 | ||||||||
OZLM XX Ltd., Series 2018-20A, Class C, ABS, 3.2%, 4/20/31 (3 mo. LIBOR + 3.0%) | (d) (h) | USD CLO | 515 | 497 | 503 | |||||||||||
OZLME III DAC, 4.8%, 8/24/30 (3 mo. EURIBOR + 4.8%) | (d) | EUR CLO | € | 455 | 488 | 494 | ||||||||||
Palmer Square European CLO 2021-1 DAC, Series 2021-1A, Class E, ABS, 5.7%, 4/15/34 (3 mo. EURIBOR + 5.7%) | (d) (h) | EUR CLO | 250 | 295 | 277 | |||||||||||
Palmer Square Loan Funding 2019-2 Ltd., Series 2019-2A, Class D, ABS, 5.8%, 4/20/27 (3 mo. LIBOR + 5.5%) | (d) (h) | USD CLO | $ | 250 | 231 | 250 | ||||||||||
Palmer Square Loan Funding 2020-4 Ltd., Series 2020-4A, Class E, ABS, 8.8%, 11/25/28 (3 mo. LIBOR + 8.6%) | (d) (h) | USD CLO | 250 | 252 | 251 | |||||||||||
Palmer Square Loan Funding 2021-2 Ltd., Series 2021-2A, Class E, ABS, 7.7%, 5/20/29 (3 mo. LIBOR + 7.5%) | (d) (h) | USD CLO | 250 | 250 | 248 | |||||||||||
Palmer Square Loan Funding 2021-3 Ltd., Series 2021-3A, Class E, ABS, 7.8%, 7/20/29 (3 mo. LIBOR + 7.5%) | (d) (h) | USD CLO | 600 | 601 | 596 | |||||||||||
Parallel 2015-1 Ltd., Series 2015-1A, Class E, ABS, 5.4%, 7/20/27 (3 mo. LIBOR + 5.2%) | (d) (h) | USD CLO | 755 | 741 | 742 | |||||||||||
Parallel 2017-1 Ltd., Series 2017-1A, Class DR, ABS, 3.4%, 7/20/29 (3 mo. LIBOR + 3.1%) | (d) (h) | USD CLO | 530 | 514 | 519 | |||||||||||
Peterborough Progress Health Plc, 5.6%, 10/2/42 | (i) | Healthcare-Services | £ | 597 | 1,039 | 953 | ||||||||||
Preferred Term Securities XXIV Ltd./Preferred Term Securities XXIV, Inc., 0.6%, 3/22/37 (3 mo. LIBOR + 0.4%) | �� | (d) (h) | Diversified Financial Services | $ | 430 | 338 | 368 | |||||||||
Preferred Term Securities XXVI Ltd./Preferred Term Securities XXVI, Inc., 0.6%, 9/22/37 (3 mo. LIBOR + 0.4%) | (d) (h) | Diversified Financial Services | 269 | 219 | 234 | |||||||||||
Romark WM-R Ltd., Series 2018-1A, Class D, ABS, 3.3%, 4/20/31 (3 mo. LIBOR + 3.0%) | (d) (h) | USD CLO | 250 | 237 | 239 | |||||||||||
Shackleton 2013-III CLO Ltd., Series 2013-3A, Class DR, ABS, 3.3%, 7/15/30 (3 mo. LIBOR + 3.0%) | (d) (h) | USD CLO | 435 | 418 | 419 | |||||||||||
Shackleton 2015-VIII CLO Ltd., Series 2015-8A, Class ER, ABS, 5.6%, 10/20/27 (3 mo. LIBOR + 5.3%) | (d) (h) | USD CLO | 440 | 435 | 434 | |||||||||||
Shackleton 2017-XI CLO Ltd., Series 2017-11A, Class D, ABS, 3.8%, 8/15/30 (3 mo. LIBOR + 3.7%) | (d) (h) | USD CLO | 250 | 248 | 246 | |||||||||||
Shackleton 2021-XVI CLO Ltd., Series 2021-16A, Class D2, ABS, 5.1%, 10/20/34 (3 mo. LIBOR + 5.0%) | (d) (h) | USD CLO | 1,220 | 1,202 | 1,196 | |||||||||||
Silvermore CLO Ltd., Series 2014-1A, Class C, ABS, 3.6%, 5/15/26 (3 mo. LIBOR + 3.5%) | (d) (h) | USD CLO | 855 | 846 | 855 | |||||||||||
Smeralda SPV Srl, 5.3%, 12/22/34 | (f) | Commercial MBS | € | 1,780 | 2,029 | 2,000 | ||||||||||
Smeralda SPV Srl, 1.0%, 12/22/33 | (f) | Commercial MBS | 845 | 1,012 | 951 | |||||||||||
Sound Point CLO VIII-R Ltd., Series 2015-1RA, Class R2D2, ABS, 5.4%, 4/15/30 (3 mo. LIBOR + 5.2%) | (d) (h) | USD CLO | $ | 990 | 991 | 983 | ||||||||||
Sound Point CLO, Ltd., Series 2015-1RA, Class D1, ABS, 4.0%, 4/15/30 (3 mo. LIBOR + 3.8%) | (d) (h) | USD CLO | 1,125 | 1,102 | 1,101 | |||||||||||
St Paul's CLO III-R DAC, Series 3RX, Class CR, ABS, 1.6%, 1/15/32 (3 mo. EURIBOR + 1.6%) | (d) | EUR CLO | € | 100 | 96 | 112 | ||||||||||
St Paul's CLO IX DAC, Series 9X, Class E, ABS, 5.0%, 11/15/30 (3 mo. EURIBOR + 5.0%) | (d) | EUR CLO | 535 | 613 | 591 | |||||||||||
St Paul's CLO V DAC, Series 5X, Class DR, ABS, 3.0%, 2/20/30 (3 mo. EURIBOR + 3.0%) | (d) | EUR CLO | 140 | 162 | 154 | |||||||||||
St Paul's CLO V DAC, 5.2%, 2/20/30 (3 mo. EURIBOR + 5.2%) | (d) | EUR CLO | 325 | 367 | 362 | |||||||||||
St Paul's CLO XI DAC, Series 11X, Class E, ABS, 6.0%, 1/17/32 (3 mo. EURIBOR + 6.0%) | (d) | EUR CLO | 250 | 268 | 277 | |||||||||||
Steele Creek CLO 2014-1 Ltd., Series 2014-1RA, Class D, ABS, 3.1%, 4/21/31 (3 mo. LIBOR + 2.8%) | (d) (h) | USD CLO | $ | 1,330 | 1,278 | 1,263 | ||||||||||
Symphony CLO XIV Ltd., Series 2014-14A, Class E, ABS, 4.8%, 7/14/26 (3 mo. LIBOR + 4.6%) | (d) (h) | USD CLO | 250 | 245 | 249 | |||||||||||
Symphony CLO XIX Ltd., Series 2018-19A, Class D, ABS, 2.8%, 4/16/31 (3 mo. LIBOR + 2.6%) | (d) (h) | USD CLO | 250 | 248 | 243 | |||||||||||
Symphony CLO XVII Ltd., Series 2016-17A, Class ER, ABS, 5.8%, 4/15/28 (3 mo. LIBOR + 5.6%) | (d) (h) | USD CLO | 910 | 898 | 902 |
See Notes to Unaudited Schedule of Investments.
13
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
TBW Mortgage-Backed Trust 2006-6, Series 2006-6, Class A4, CMO, 6.4%, 1/25/37 | USD CLO | $ | 55 | $ | 43 | $ | 51 | |||||||||
Telos CLO 2013-4 Ltd., 3.6%, 1/17/30 (3 mo. LIBOR + 3.4%) | (d) (h) | USD CLO | 770 | 728 | 728 | |||||||||||
Terwin Mortgage Trust 2006-6, Series 2006-6, Class 1A2, ABS, 0.2%, 7/25/37 | (h) | USD CLO | 45 | 15 | 18 | |||||||||||
THL Credit Wind River 2013-2 CLO Ltd., Series 2013-2A, Class DR, ABS, 3.2%, 10/18/30 (3 mo. LIBOR + 3.0%) | (d) (h) | USD CLO | 250 | 238 | 242 | |||||||||||
Toro European CLO 5 DAC, Series 5X, Class E, ABS, 4.2%, 10/15/30 (3 mo. EURIBOR + 4.2%) | (d) | EUR CLO | € | 615 | 660 | 655 | ||||||||||
Treman Park CLO Ltd., Series 2015-1A, Class ERR, ABS, 5.8%, 10/20/28 (3 mo. LIBOR + 5.5%) | (d) (h) | USD CLO | $ | 1,710 | 1,704 | 1,716 | ||||||||||
Treman Park CLO Ltd., Series 2015-1A, Class FRR, ABS, 7.7%, 10/20/28 (3 mo. LIBOR + 7.4%) | (d) (h) | USD CLO | 250 | 243 | 248 | |||||||||||
Unique Pub Finance Co. Plc, Series M, 7.4%, 3/28/24 | (i) | Real Estate | £ | 471 | 663 | 669 | ||||||||||
Unique Pub Finance Co. Plc, Series N, 6.5%, 3/30/32 | (i) | Real Estate | 1,036 | 1,417 | 1,668 | |||||||||||
Unique Pub Finance Co. Plc, Series A4, 5.7%, 6/30/27 | (i) | Real Estate | 1,242 | 1,888 | 1,846 | |||||||||||
Venture 22 CLO Ltd., Series 2015-22A, Class DR, ABS, 3.0%, 1/15/31 (3 mo. LIBOR + 2.8%) | (d) (h) | USD CLO | $ | 685 | 652 | 647 | ||||||||||
Venture 44 CLO Ltd., Series 2021-44A, Class D2, ABS, 5.1%, 10/20/34 (3 mo. LIBOR + 5.0%) | (d) (h) | USD CDO | 630 | 624 | 618 | |||||||||||
Venture CDO Ltd., Series 2016-25A, Class D2, ABS, 4.5%, 4/20/29 (3 mo. LIBOR + 4.2%) | (d) (h) | USD CDO | 135 | 135 | 135 | |||||||||||
Venture XVII CLO Ltd., Series 2014-17A, Class DRR, ABS, 3.1%, 4/15/27 (3 mo. LIBOR + 2.8%) | (d) (h) | USD CDO | 1,125 | 1,114 | 1,109 | |||||||||||
Venture XXII CLO Ltd., Series 2015-22X, Class DR, ABS, 3.0%, 1/15/31 (3 mo. LIBOR + 2.8%) | (d) | USD CLO | 250 | 239 | 242 | |||||||||||
Venture XXIV CDO Ltd., Series 2016-24A, Class D2, ABS, 4.3%, 10/20/28 (3 mo. LIBOR + 4.1%) | (d) (h) | USD CDO | 530 | 523 | 530 | |||||||||||
Venture XXIX CLO Ltd., Series 2017-29A, Class D, ABS, 4.1%, 9/7/30 (3 mo. LIBOR + 3.9%) | (d) (h) | USD CLO | 260 | 255 | 257 | |||||||||||
Vibrant CLO VI Ltd., Series 2017-6A, Class D, ABS, 4.1%, 6/20/29 (3 mo. LIBOR + 3.9%) | (d) (h) | USD CLO | 250 | 248 | 250 | |||||||||||
Vibrant CLO VII Ltd., Series 2017-7A, Class C, ABS, 3.9%, 9/15/30 (3 mo. LIBOR + 3.6%) | (d) (h) | USD CLO | 250 | 245 | 247 | |||||||||||
Voya CLO 2014-2 Ltd., Series 2014-2A, Class CR, ABS, 3.8%, 4/17/30 (3 mo. LIBOR + 3.6%) | (d) (h) | USD CLO | 250 | 245 | 244 | |||||||||||
WhiteHorse X Ltd., 5.5%, 4/17/27 (3 mo. LIBOR + 5.3%) | (d) (h) | USD CLO | 1,375 | 1,375 | 1,312 | |||||||||||
Wind River 2015-2 CLO Ltd., Series 2015-2A, Class ER, ABS, 5.8%, 10/15/27 (3 mo. USD LIBOR + 5.6%) | (d) (h) | USD CLO | 655 | 657 | 657 | |||||||||||
Wind River 2016-1 CLO Ltd., Series 2016-1A, Class ER, ABS, 5.8%, 7/15/28 (3 mo. LIBOR + 5.6%) | (d) (h) | USD CLO | 2,250 | 2,217 | 2,239 | |||||||||||
Wind River 2016-1K CLO Ltd., Series 2016-1KRA, Class D2R2, ABS, 5.4%, 10/15/34 (3 mo. LIBOR + 5.1%) | (d) (h) | USD CLO | 915 | 904 | 897 | |||||||||||
Z Capital Credit Partners CLO 2015-1 Ltd., Series 2015-1A, Class DR, ABS, 3.3%, 7/16/27 (3 mo. LIBOR + 3.1%) | (d) (h) | USD CLO | 550 | 540 | 550 | |||||||||||
Zais CLO 14 Ltd., 4.7%, 4/15/32 (3 mo. LIBOR + 4.5%) | (d) (h) | USD CDO | 475 | 475 | 476 | |||||||||||
Zais CLO 5 Ltd., Series 2016-2A, Class C, ABS, 4.7%, 10/15/28 (3 mo. LIBOR + 4.5%) | (d) (h) | USD CLO | 510 | 500 | 504 | |||||||||||
Total Collateralized Loan Obligation / Structured Credit | 110,696 | 110,548 |
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Proceeds | Fair Value(c) | |||||||||||
Convertible Bonds—2.7% | ||||||||||||||||
Accolade, Inc., 0.5% Floor, 4/1/26 | (h) (i) | Healthcare-Services | 1,034 | 799 | 807 | |||||||||||
Colony Capital, Inc., 5.0% Floor, 4/15/23 | (i) | Real Estate Investment Trusts | 3,110 | 3,067 | 3,177 | |||||||||||
Liberty Interactive LLC, 3.8% Floor, 2/15/30 | (i) | Telecommunications | 1,162 | 875 | 853 |
See Notes to Unaudited Schedule of Investments.
14
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Proceeds | Fair Value(c) | |||||||||||||
Liberty Interactive LLC, 4.0% Floor, 11/15/29 | (i) | Telecommunications | $ | 3,707 | $ | 2,902 | $ | 2,771 | ||||||||||
Liberty Latin America Ltd., 2.0% Floor, 7/15/24 | (i) | Media Entertainment | 5,500 | 5,628 | 5,301 | |||||||||||||
Total Convertible Bonds | 13,271 | 12,909 |
Portfolio Company(a) | Footnotes | Principal Amount(b) | Amortized Cost | Fair Value(c) | ||||||||||||||
Municipal Bonds—1.7% | ||||||||||||||||||
City of Detroit MI, COPs, 4.8%, 6/15/20 | (i) (k) (l) | 236 | 178 | 202 | ||||||||||||||
City of Detroit MI, COPs, 4.9%, 6/15/25 | (i) (k) (l) | 824 | 621 | 707 | ||||||||||||||
Puerto Rico Electric Power Authority, Series YY-RSA-1, 6.1%, 7/1/40 | (k) (l) | 195 | 122 | 199 | ||||||||||||||
Puerto Rico Electric Power Authority, Series EEE-RSA-1, 6.3%, 7/1/40 | (k) (l) | 5 | 3 | 5 | ||||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/20 | (i) (k) (l) | 5 | 4 | 5 | ||||||||||||||
Puerto Rico Electric Power Authority, Series DDD-RSA-1, 5.0%, 7/1/19 | (i) (k) (l) | 10 | 8 | 10 | ||||||||||||||
Puerto Rico Electric Power Authority, Series UU, 1.0%, 7/1/20 | (i) (k) (l) (o) | 110 | 84 | 100 | ||||||||||||||
Puerto Rico Electric Power Authority, Series V V, 5.5%, 7/1/20 | (i) (k) (l) | 15 | 12 | 16 | ||||||||||||||
Puerto Rico Electric Power Authority, Series ZZ-RSA-1, 5.3%, 7/1/24 | (i) (k) (l) | 5 | 4 | 5 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.0%, 7/1/25 | (i) (k) (l) | 5 | 4 | 5 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.0%, 7/1/28 | (i) (k) (l) | 25 | 20 | 26 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/40 | (i) (k) (l) | 210 | 152 | 218 | ||||||||||||||
Puerto Rico Electric Power Authority, Series ZZ-RSA-1, 5.0%, 7/1/17 | (i) (k) (l) | 15 | 11 | 15 | ||||||||||||||
Puerto Rico Electric Power Authority, Series UU, 1.0%, 7/1/17 | (i) (k) (l) (o) | 15 | 10 | 14 | ||||||||||||||
Puerto Rico Electric Power Authority, Series UU, 1.0%, 7/1/18 | (i) (k) (l) (o) | 15 | 10 | 14 | ||||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/23 | (i) (k) (l) | 25 | 20 | 25 | ||||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/24 | (i) (k) (l) | 20 | 16 | 20 | ||||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/32 | (i) (k) (l) | 120 | 94 | 119 | ||||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/37 | (i) (k) (l) | 150 | 122 | 149 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.5%, 7/1/21 | (i) (k) (l) | 45 | 41 | 45 | ||||||||||||||
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/26 | (i) (k) (l) | 20 | 16 | 20 | ||||||||||||||
Puerto Rico Electric Power Authority, 10.0%, 7/1/19 | (i) (k) (l) | 10 | 8 | 11 | ||||||||||||||
Puerto Rico Electric Power Authority, 10.0%, 7/1/19 | (i) (k) (l) | 10 | 8 | 11 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.4%, 1/1/18 | (i) (k) (l) | 30 | 23 | 30 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.4%, 7/1/18 | (i) (k) (l) | 20 | 16 | 20 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.4%, 1/1/20 | (i) (k) (l) | 5 | 4 | 5 | ||||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/25 | (i) (k) (l) | 80 | 67 | 83 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/33 | (i) (k) (l) | 465 | 370 | 482 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.1%, 7/1/42 | (i) (k) (l) | 15 | 11 | 15 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/27 | (i) (k) (l) | 145 | 109 | 150 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.5%, 7/1/38 | (i) (k) (l) | 15 | 10 | 15 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/27 | (i) (k) (l) | 30 | 21 | 30 | ||||||||||||||
Puerto Rico Electric Power Authority, 10.0%, 1/1/21 | (i) (k) (l) | 69 | 61 | 75 | ||||||||||||||
Puerto Rico Electric Power Authority, 10.0%, 7/1/21 | (i) (k) (l) | 69 | 63 | 75 | ||||||||||||||
Puerto Rico Electric Power Authority, 10.0%, 1/1/22 | (i) (k) (l) | 18 | 17 | 19 |
See Notes to Unaudited Schedule of Investments.
15
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Principal Amount(b) | Amortized Cost | Fair Value(c) | ||||||||||||||
Puerto Rico Electric Power Authority, 10.0%, 7/1/22 | (i) (k) (l) | $ | 18 | $ | 16 | $ | 20 | |||||||||||
Puerto Rico Electric Power Authority, Series ZZ-RSA-1, 5.3%, 7/1/19 | (k) (l) | 10 | 6 | 10 | ||||||||||||||
Puerto Rico Electric Power Authority, Series DDD-RSA-1, 5.0%, 7/1/20 | (k) (l) | 110 | 72 | 113 | ||||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/21 | (k) (l) | 5 | 3 | 5 | ||||||||||||||
Puerto Rico Electric Power Authority, Series DDD-RSA-1, 5.0%, 7/1/21 | (k) (l) | 60 | 39 | 62 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/22 | (k) (l) | 55 | 35 | 57 | ||||||||||||||
Puerto Rico Electric Power Authority, Series DDD-RSA-1, 3.8%, 7/1/22 | (k) (l) | 5 | 3 | 5 | ||||||||||||||
Puerto Rico Electric Power Authority, Series UU-RSA-1, 0.8%, 7/1/25 | (k) (l) (o) | 25 | 18 | 24 | ||||||||||||||
Puerto Rico Electric Power Authority, Series ZZ-RSA-1, 5.3%, 7/1/26 | (i) (k) (l) | 355 | 274 | 368 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/26 | (k) (l) | 160 | 104 | 166 | ||||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/27 | (i) (k) (l) | 35 | 27 | 36 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/27 | (k) (l) | 325 | 212 | 337 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/28 | (i) (k) (l) | 30 | 20 | 31 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.4%, 7/1/28 | (i) (k) (l) | 1,690 | 1,269 | 1,711 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.0%, 7/1/29 | (i) (k) (l) | 440 | 298 | 454 | ||||||||||||||
Puerto Rico Electric Power Authority, Series EEE-RSA-1, 6.0%, 7/1/30 | (k) (l) | 25 | 16 | 25 | ||||||||||||||
Puerto Rico Electric Power Authority, Series UU-RSA-1, 0.8%, 7/1/31 | (i) (k) (l) (o) | 110 | 80 | 106 | ||||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/32 | (i) (k) (l) | 60 | 46 | 62 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/31 | (k) (l) | 120 | 78 | 124 | ||||||||||||||
Puerto Rico Electric Power Authority, 6.8%, 7/1/36 | (i) (k) (l) | 445 | 330 | 472 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.5%, 7/1/38 | (k) (l) | 200 | 127 | 208 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/35 | (k) (l) | 15 | 10 | 15 | ||||||||||||||
Puerto Rico Electric Power Authority, 7.0%, 7/1/43 | (k) (l) | 80 | 53 | 85 | ||||||||||||||
Puerto Rico Electric Power Authority, 5.0%, 7/1/42 | (i) (k) (l) | 10 | 7 | 10 | ||||||||||||||
Puerto Rico Electric Power Authority, Series NN, 5.5%, 7/1/20 | (i) (k) (l) | 30 | 30 | 30 | ||||||||||||||
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/25 | (i) (k) (l) | 5 | 4 | 5 | ||||||||||||||
Puerto Rico Highway & Transportation Auth., Series N, 5.3%, 7/1/39 | (i) (k) (l) | 595 | 538 | 585 | ||||||||||||||
Total Municipal Bonds | 6,055 | 8,066 |
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||||
Emerging Markets Debt—3.2% | ||||||||||||||||||||
Argentine Republic Government International Bond, 0.8%, 7/9/46 | (i) | Sovereign | € | 158 | 68 | 52 | ||||||||||||||
Argentine Republic Government International Bond, 1.5%, 7/9/41 | (i) | Sovereign | 27 | 12 | 9 | |||||||||||||||
Argentine Republic Government International Bond, 1.5%, 1/9/38 | (i) | Sovereign | 23 | 12 | 9 | |||||||||||||||
Argentine Republic Government International Bond, 0.5%, 7/9/30 | (i) | Sovereign | $ | 967 | 472 | 329 | ||||||||||||||
Argentine Republic Government International Bond, 1.1%, 7/9/35 | (i) | Sovereign | 1,263 | 498 | 391 | |||||||||||||||
Argentine Republic Government International Bond, 2.0%, 1/9/38 | (i) | Sovereign | 244 | 121 | 93 | |||||||||||||||
Argentine Republic Government International Bond, 1.1%, 7/9/46 | Sovereign | 704 | 323 | 224 |
See Notes to Unaudited Schedule of Investments.
16
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Argentine Republic Government International Bond, 0.1%, 7/9/30 | (i) | Sovereign | € | $1,836 | $ | 892 | $ | 651 | ||||||||
Ecuador Social Bond Sarl, 0.0%, 1/30/35 | (i) (p) | Sovereign | $ | 862 | 697 | 696 | ||||||||||
Egypt Government International Bond, 5.6%, 4/16/30 | (i) | Sovereign | € | 560 | 673 | 548 | ||||||||||
Egypt Government International Bond, 4.8%, 4/11/25 | (i) | Sovereign | 1,904 | 2,237 | 2,092 | |||||||||||
Petroleos Mexicanos, 6.5%, 1/23/27 | Oil & Gas | $ | 102 | 109 | 107 | |||||||||||
Petroleos Mexicanos, 6.8%, 1/23/30 | Oil & Gas | 6,683 | 6,909 | 6,850 | ||||||||||||
Petroleos Mexicanos, 6.5%, 3/13/27 | Oil & Gas | 2,443 | 2,524 | 2,558 | ||||||||||||
Provincia de Buenos Aires/Government Bond, 2.5%, 9/1/37 | (i) | Provincial | € | 9 | 4 | 3 | ||||||||||
Provincia de Buenos Aires/Government Bond, 3.9%, 9/1/37 | (i) | Provincial | $ | 914 | 450 | 392 | ||||||||||
Provincia de Buenos Aires/Government Bond, 3.5%, 9/1/37 | Provincial | 1,753 | 689 | 605 | ||||||||||||
Provincia de Buenos Aires/Government Bond, 2.9%, 9/1/37 | Provincial | € | 250 | 134 | 106 | |||||||||||
Provincia de Buenos Aires/Government Bond, 3.5%, 9/1/37 | (h) (i) | Provincial | $ | 28 | 11 | 10 | ||||||||||
Provincia de Buenos Aires/Government Bond, 2.0%, 9/1/37 | (i) | Provincial | € | 31 | 12 | 11 | ||||||||||
Total Emerging Markets Debt | 16,847 | 15,736 |
Portfolio Company(a) | Footnotes | Industry | Number of Shares | Cost(b) | Fair Value(c) | |||||||||||
Preferred Equity—0.3% | ||||||||||||||||
Riverbed Technology, Inc. | Software | 134,807 | 86 | 84 | ||||||||||||
Verscend Technologies, Inc., 12.3% | (f) | Commercial Services | 200 | 194 | 207 | |||||||||||
WESCO International, Inc., 10.6% | (i) (m) | Distribution/Wholesale | 36,125 | 1,117 | 1,101 | |||||||||||
Total Preferred Equity | 1,397 | 1,392 | ||||||||||||||
Common Equity—1.2% | ||||||||||||||||
Aquadrill, LLC | (l) | Oil & Gas | 6,967 | 199 | 258 | |||||||||||
ATD New Holdings, Inc. | (l) | Distribution/Wholesale | 2,946 | 54 | 244 | |||||||||||
California Resources Corp. | (l) | Oil & Gas | 7,871 | 96 | 336 | |||||||||||
California Resources Corp., Warrants | (l) | Oil & Gas | 1,064 | 4 | 16 | |||||||||||
Frontier Communications, Inc. | (i) (l) | Telecommunications | 19,813 | 487 | 528 | |||||||||||
Hexion Holdings Corp., Class B | (l) | Chemicals | 16,059 | 199 | 458 | |||||||||||
Hexion Holdings Corp., Warrants | (l) | Chemicals | 19,202 | 253 | 552 | |||||||||||
Noble Corp. | (l) | Oil & Gas | 11,726 | 159 | 288 | |||||||||||
Quorum Health Corp. | (f) (l) | Healthcare-Services | 48,950 | 492 | 487 | |||||||||||
Quorum Litigation Trust, Initial Funding | (f) (l) | Healthcare-Services | 157,000 | — | — | |||||||||||
Quorum Litigation Trust, Units | (f) (l) | Healthcare-Services | 2,399 | 2 | 2 | |||||||||||
Solocal Group | (l) | Internet | 492,144 | 1,566 | 794 | |||||||||||
Superior Energy Equity New 144A | (h) (l) | Oil & Gas | 1,228 | 2 | 56 | |||||||||||
Superior Energy Equity New Sec 1145 | (l) | Oil & Gas | 26,438 | 676 | 1,203 | |||||||||||
UTEX Industries Inc. | (l) | Miscellaneous Manufacturing | 8,041 | 240 | 438 | |||||||||||
UTEX Industries Inc., Warrants | (f) (l) | Miscellaneous Manufacturing | 2,245 | 2 | 12 | |||||||||||
Valaris, Ltd. | (i) (l) | Oil & Gas | 551 | 8 | 23 | |||||||||||
Total Common Equity | $ | 4,439 | 5,695 | |||||||||||||
TOTAL INVESTMENTS—111.8% | $ | 539,703 | $ | 538,307 | ||||||||||||
LIABILITIES IN EXCESS OF OTHER ASSETS—(11.8)%(q) | (56,930 | ) | ||||||||||||||
NET ASSETS—100.0% | $ | 481,377 |
See Notes to Unaudited Schedule of Investments.
17
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Shares outstanding at period end (Class A) | 790,467 | |||
Net asset value per common share at period end (Class A) | $ | 13.18 | ||
Shares outstanding at period end (Class I) | 22,074,294 | |||
Net asset value per common share at period end (Class I) | $ | 13.22 | ||
Shares outstanding at period end (Class T) | 227,218 | |||
Net asset value per common share at period end (Class T) | $ | 13.21 | ||
Shares outstanding at period end (Class U) | 11,310,147 | |||
Net asset value per common share at period end (Class U) | $ | 13.16 | ||
Shares outstanding at period end (Class U-2) | 2,069,348 | |||
Net asset value per common share at period end (Class U-2) | $ | 13.24 |
Reverse Repurchase Agreements—(2.1)% |
Security Description | Principal Value(c) | Principal Value Including Accrued Interest | ||||||
Reverse repurchase agreement dated 12/27/21 with Royal Bank of Canada, 0.7685%, to be repurchased 5/9/22 for $(1,301), collateralized by Advantage Sales & Marketing, Inc., 6.5000% due 11/15/28; (value—$(1,324)) | $ | (1,151 | ) | $ | (1,152 | ) | ||
Reverse repurchase agreement dated 12/27/21 with Royal Bank of Canada, 0.7686%, to be repurchased 5/9/22, collateralized by $(727) Advantage Sales & Marketing, Inc., 6.5000% due 11/15/28; (value—$(740)) | (643 | ) | (644 | ) | ||||
Reverse repurchase agreement dated 11/03/21 with Royal Bank of Canada, 0.7685%, to be repurchased 05/2/22, collateralized by $(1,802) Albertsons Companies, Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 6.5000% due 3/15/26 and $(3,329) Altice USA, Inc., 6.5000% due 2/1/29; (value—$(5,526)) | (4,609 | ) | (4,618 | ) | ||||
Reverse repurchase agreement dated 1/06/22 with Royal Bank of Canada, 0.7510%, to be repurchased 2/9/22, collateralized by $(1,903) Ford Motor Credit Co. LLC, 5.1130% due 5/3/29; (value—$(2,061)) | (1,785 | ) | (1,785 | ) | ||||
Reverse repurchase agreement dated 12/03/21 with Royal Bank of Canada, 0.7685%, to be repurchased 2/15/22, collateralized by $(2,287) HCA, Inc., 5.8750% due 5/1/23; (value—$(2,425)) | (2,021 | ) | (2,023 | ) | ||||
Total Reverse Repurchase Agreements | $ | (10,209 | ) | $ | (10,222 | ) |
See Notes to Unaudited Schedule of Investments.
18
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Investments Sold Short—(0.3)%
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Proceeds | Fair Value(c) | ||||||||||||||
Government Bonds Sold Short—(0.3)% | |||||||||||||||||||
U.S. Treasury Bond, 1.3%, 5/15/2050 | Sovereign | $ | (346 | ) | $ | (323 | ) | $ | (282 | ) | |||||||||
U.S. Treasury Note, 0.6%, 8/15/2030 | Sovereign | (196 | ) | (192 | ) | (179 | ) | ||||||||||||
Bundesrepublik Deutschland Bundesanleihe, 0.3%, 2/15/2027 | Sovereign | € | (925 | ) | (1,084 | ) | (1,066 | ) | |||||||||||
Total Government Bonds Sold Short | (1,599 | ) | (1,527 | ) | |||||||||||||||
Total Investments Sold Short | $ | (1,599 | ) | $ | (1,527 | ) |
Forward Foreign Currency Exchange Contracts
Counterparty | Contract Settlement Date | Currency and Amount to be Received | Currency and Amount to be Delivered | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||
BNP Paribas | 6/15/22 | EUR | 1,704 | USD | 1,932 | $ | — | $ | 10 | ||||||||
BNP Paribas | 6/15/22 | USD | 2,770 | EUR | 2,412 | 50 | — | ||||||||||
JPMorgan Chase Bank, N.A. | 6/15/22 | EUR | 2,575 | USD | 2,923 | — | 19 | ||||||||||
JPMorgan Chase Bank, N.A. | 6/15/22 | EUR | 3,402 | USD | 3,862 | — | 25 | ||||||||||
JPMorgan Chase Bank, N.A. | 6/15/22 | GBP | 29 | USD | 39 | — | — | ||||||||||
JPMorgan Chase Bank, N.A. | 6/15/22 | USD | 3,884 | EUR | 3,413 | 35 | — | ||||||||||
JPMorgan Chase Bank, N.A. | 6/15/22 | USD | 2,155 | EUR | 1,903 | 9 | — | ||||||||||
JPMorgan Chase Bank, N.A. | 6/15/22 | USD | 2,313 | EUR | 2,043 | 9 | — | ||||||||||
JPMorgan Chase Bank, N.A. | 6/15/22 | USD | 1,568 | EUR | 1,385 | 6 | — | ||||||||||
JPMorgan Chase Bank, N.A. | 6/15/22 | USD | 884 | GBP | 662 | — | 6 | ||||||||||
JPMorgan Chase Bank, N.A. | 6/15/22 | USD | 549 | GBP | 411 | — | 4 | ||||||||||
State Street Bank and Trust Company | 6/15/22 | EUR | 1,881 | USD | 2,133 | — | 12 | ||||||||||
State Street Bank and Trust Company | 6/15/22 | GBP | 36 | USD | 48 | — | — | ||||||||||
State Street Bank and Trust Company | 6/15/22 | USD | 841 | CHF | 773 | 3 | — | ||||||||||
State Street Bank and Trust Company | 6/15/22 | USD | 1,501 | EUR | 1,332 | — | 1 | ||||||||||
State Street Bank and Trust Company | 6/15/22 | USD | 967 | EUR | 851 | 7 | — | ||||||||||
State Street Bank and Trust Company | 6/15/22 | USD | 774 | EUR | 681 | 6 | — | ||||||||||
State Street Bank and Trust Company | 6/15/22 | USD | 999 | EUR | 876 | 11 | — | ||||||||||
State Street Bank and Trust Company | 6/15/22 | USD | 948 | EUR | 838 | 3 | — | ||||||||||
State Street Bank and Trust Company | 6/15/22 | USD | 772 | EUR | 682 | 3 | — | ||||||||||
State Street Bank and Trust Company | 6/15/22 | USD | 1,614 | EUR | 1,426 | 6 | — | ||||||||||
State Street Bank and Trust Company | 6/15/22 | USD | 1,326 | EUR | 1,171 | 5 | — | ||||||||||
State Street Bank and Trust Company | 6/15/22 | USD | 663 | EUR | 586 | 2 | — | ||||||||||
State Street Bank and Trust Company | 6/15/22 | USD | 436 | EUR | 385 | 2 | — | ||||||||||
State Street Bank and Trust Company | 6/15/22 | USD | 498 | GBP | 369 | 2 | — | ||||||||||
State Street Bank and Trust Company | 6/15/22 | USD | 647 | GBP | 488 | — | 9 | ||||||||||
State Street Bank and Trust Company | 6/15/22 | USD | 1,080 | GBP | 809 | — | 7 | ||||||||||
State Street Bank and Trust Company | 6/15/22 | USD | 4,441 | GBP | 3,327 | — | 30 | ||||||||||
Total Forward Foreign Currency Exchange Contracts | $ | 159 | $ | 123 |
Futures Contracts
Description | Number of Contracts | Position | Expiration Date | Notional Amount | Unrealized Appreciation | Unrealized Depreciation | |||||||||||||||
Euro-Bund | 3 | Short | 3/8/22 | 591 | $ | 18 | $ | — | |||||||||||||
Long Gilt | 9 | Short | 3/29/22 | 1,495 | 32 | — | |||||||||||||||
U.S. Treasury 5-Year Note | 33 | Short | 3/31/22 | 3,975 | 42 | — | |||||||||||||||
U.S. Treasury Note Ultra 10 Year Futures | 8 | Short | 3/22/22 | 1,174 | 31 | — | |||||||||||||||
Total Short Futures | $ | 123 | $ | — |
See Notes to Unaudited Schedule of Investments.
19
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Interest Rate Swaps
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||||||
Goldman Sachs International | (0.01%) | ESTRON | EUR 931 | 11/8/31 | Annually | $ | 38 | $ | 38 | $ | — | |||||||||||||
Goldman Sachs International | 1.06% | 3 Month LIBOR | USD 357 | 9/12/26 | Annually | 8 | 8 | — | ||||||||||||||||
Goldman Sachs International | 1.16% | 3 Month LIBOR | USD 190 | 8/19/28 | Semi-Annually | 6 | 6 | — | ||||||||||||||||
Goldman Sachs International | 1.37% | 3 Month LIBOR | USD 259 | 9/12/28 | Semi-Annually | 5 | 5 | — | ||||||||||||||||
Goldman Sachs International | 1.48% | 3 Month LIBOR | USD 137 | 8/19/31 | Semi-Annually | 4 | 4 | — | ||||||||||||||||
Goldman Sachs International | 1.64% | 3 Month LIBOR | USD 187 | 9/12/31 | Semi-Annually | 2 | 2 | — | ||||||||||||||||
Goldman Sachs International | 1.90% | 3 Month LIBOR | USD 54 | 8/19/51 | Semi-Annually | — | — | — | ||||||||||||||||
Goldman Sachs International | 1.98% | 3 Month LIBOR | USD 75 | 9/12/51 | Semi-Annually | (1 | ) | — | 1 | |||||||||||||||
Goldman Sachs International | 0.83% | 3 Month LIBOR | USD 263 | 8/19/26 | Semi-Annually | 9 | 9 | — | ||||||||||||||||
Goldman Sachs International | 0.80% | 12 Month SONIA | GBP 1,158 | 7/12/31 | Annually | 80 | 80 | — | ||||||||||||||||
Total Interest Rate Swaps | $ | 151 | $ | 152 | $ | 1 |
Cross-Currency Swaps
Counterparty | Fund Pays | Fund Receives | Notional Amount of Currency Delivered | Notional Amount of Currency Received | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.0925%) | 3 Month LIBOR | EUR 4,475 | USD 5,183 | 11/5/23 | Quarterly | $ | 166 | $ | 166 | $ | — | |||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR | 3 Month LIBOR | EUR 5,365 | USD 6,062 | 12/15/23 | Quarterly | 27 | 27 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.0677%) | 3 Month LIBOR | EUR 4,618 | USD 5,472 | 7/6/23 | Quarterly | 283 | 283 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.92625%) | 3 Month LIBOR | EUR 8,280 | USD 10,075 | 1/13/23 | Quarterly | 774 | 774 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.07%) | 3 Month LIBOR | EUR 1,561 | USD 1,842 | 11/16/22 | Quarterly | 91 | 91 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.075%) | 3 Month LIBOR | EUR 1,199 | USD 1,407 | 8/13/23 | Quarterly | 60 | 60 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.33375%) | 3 Month LIBOR | EUR 347 | USD 418 | 1/26/23 | Quarterly | 29 | 29 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.33375%) | 3 Month LIBOR | EUR 1,209 | USD 1,455 | 1/26/23 | Quarterly | 100 | 100 | — |
See Notes to Unaudited Schedule of Investments.
20
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Counterparty | Fund Pays | Fund Receives | Notional Amount of Currency Delivered | Notional Amount of Currency Received | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.195%) | 3 Month LIBOR | EUR 794 | USD 914 | 10/5/23 | Quarterly | $ | 24 | $ | 24 | $ | — | |||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.2335%) | 3 Month LIBOR | EUR 464 | USD 541 | 6/1/23 | Quarterly | 21 | 21 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.16375%) | 3 Month LIBOR | EUR 4,212 | USD 4,909 | 7/20/23 | Quarterly | 181 | 181 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.19%) | 3 Month LIBOR | EUR 720 | USD 818 | 8/20/23 | Quarterly | 11 | 11 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.1435%) | 3 Month LIBOR | EUR 1,977 | USD 2,249 | 12/3/23 | Quarterly | 32 | 32 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.0775%) | 3 Month LIBOR | EUR 1,472 | USD 1,740 | 10/26/22 | Quarterly | 85 | 85 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month GBP LIBOR plus a spread of 0.01% | 3 Month LIBOR | GBP 1,658 | USD 2,167 | 10/29/22 | Quarterly | (65 | ) | — | 65 | |||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.0175%) | 3 Month LIBOR | GBP 2,228 | USD 3,103 | 3/12/23 | Quarterly | 128 | 128 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.085%) | 3 Month LIBOR | EUR 1,744 | USD 2,077 | 3/23/23 | Quarterly | 119 | 119 | — | ||||||||||||||||
Total Cross-Currency Swaps | $ | 2,066 | $ | 2,131 | $ | 65 |
Total Return Debt Swaps(f)
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Premium Paid (Received) | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | |||||||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | Texas Department of Housing and Community Affairs Multifamily Housing Revenue Bonds (Santora Villas Apartments, 5.80%, 5/1/47), Series 2007 | USD 619 | 6/1/24 | Monthly | $ | — | $ | 26 | $ | 26 | $ | — |
See Notes to Unaudited Schedule of Investments.
21
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Premium Paid (Received) | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | |||||||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.30% | San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (Artisan at Salado Heights, 5.80%, 5/1/50), Series 2006 | USD 700 | 12/1/23 | Monthly | $ | — | $ | 9 | $ | 9 | $ | — | |||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.30% | City of Los Angeles Multifamily Housing Revenue Bonds (Windward Preservation Apartments, 5.85%, 10/1/44), Series 2006C | USD 403 | 6/1/23 | Monthly | — | 8 | 8 | — | |||||||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.30% | Sacramento Housing Authority Multifamily Revenue Bonds (Willow Glen Apartments, 5.75%, 4/1/56), Series 2007F | USD 247 | 12/1/24 | Monthly | — | (1 | ) | — | 1 | ||||||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (Parkview Senior Apartments Project, 5.75%, 2/1/49), Series 2005U | USD 178 | 9/1/22 | Monthly | — | (3 | ) | — | 3 | ||||||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.30% | California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (La Mission Village Apartments Project, 5.75%, 5/1/49), Series 2006Q | USD 223 | 6/1/23 | Monthly | — | (4 | ) | — | 4 |
See Notes to Unaudited Schedule of Investments.
22
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Premium Paid (Received) | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | |||||||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | Louisiana Housing Finance Agency Multifamily Housing Revenue Bonds (The Crossings Apartments, 6.15%, 5/1/48) Series 2006 | USD 374 | 6/1/23 | Monthly | $ | — | $ | (4 | ) | $ | — | $ | 4 | ||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | District of Columbia Housing Finance Agency Multifamily Housing Revenue Bonds (Carver Apartments Project, 5.88%, 10/1/49), Series 2006 | USD 369 | 6/1/23 | Monthly | — | (5 | ) | — | 5 | ||||||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.30% | District of Columbia Housing Finance Agency Multifamily Housing Revenue Bonds (Galen Terrace Apartments Project, 6.00%, 2/1/49), Series 2006 | USD 221 | 3/1/22 | Monthly | — | (6 | ) | — | 6 | ||||||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (Rose of Sharon Senior Homes, 5.85%, 3/1/45) Series 2006PP | USD 273 | 9/1/23 | Monthly | — | (8 | ) | — | 8 | ||||||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | Massachusetts Development Finance Agency Housing Revenue Bonds (East Canton Apartments Project, 5.90%, 5/1/55) Series 2006A | USD 587 | 12/1/23 | Monthly | — | (12 | ) | — | 12 |
See Notes to Unaudited Schedule of Investments.
23
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Premium Paid (Received) | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | |||||||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (Costa Miranda Apartments Project, 6.10%, 10/1/50), Series 2006 | USD 601 | 12/1/23 | Monthly | $ | — | $ | (14 | ) | $ | — | $ | 14 | ||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | City of Los Angeles Multifamily Housing Revenue Bonds (Lexington Preservation Apartments, 6.50%, 9/1/43), Series 2005D | USD 439 | 6/1/22 | Monthly | — | (21 | ) | — | 21 | ||||||||||||||||
Total | $ | — | $ | (35 | ) | $ | 43 | $ | 78 |
(a) | Security may be an obligation of one or more entities affiliated with the named company. |
(b) | Denominated in U.S. dollars unless otherwise noted. |
(c) | Fair value is determined by the board of trustees of FS Credit Income Fund (the “Fund”). For information on the Fund’s policy regarding valuation of investments, fair value hierarchy levels and other significant accounting policies, please refer to the Fund’s most recent audited financial statements. |
(d) | Certain variable rate securities in the Fund’s portfolio bear interest at a rate determined by a publicly disclosed base rate plus a basis point spread. As of January 31, 2022, the one-month, three-month and six-month London Interbank Offered Rate (“LIBOR” or “L”) was 0.11%, 0.31% and 0.54%, respectively, the one-month, three-month and six-month Euro Interbank Offered Rate (“EURIBOR” or “E”) was (0.57)%, (0.55)% and (0.51)%, respectively, the three-month GBP London Interbank Offered Rate (“GBP LIBOR”) was 0.64%, the three month Swiss Franc London Interbank Offered Rate (“CHF LIBOR”) was (0.75)%, the SIFMA Municipal Swap Index was 0.06%, the Sterling Overnight Index Average (“SONIA”) was 0.20%, and the Euro Short-Term Rate Volume Weighted Trimmed Mean Rate (“ESTRON”) was (0.58)%. |
(e) | Position or portion thereof unsettled as of January 31, 2022. |
(f) | Security is classified as Level 3 in the Fund’s fair value hierarchy (see Notes to Unaudited Schedule of Investments). |
(g) | Security is an unfunded commitment. The stated rate reflects the spread disclosed at the time of commitment and may not indicate the actual rate received upon funding. |
(h) | Exempt from registration under Rule 144A of the Securities Act of 1933, as amended. Such securities may be deemed liquid by the investment adviser and may be resold, normally to qualified institutional buyers in transactions exempt from registration. Total market value of Rule 144A securities amounts to $296,053, which represents approximately 63.6% of net assets as of January 31, 2022. |
(i) | Security or portion thereof is pledged as collateral supporting the amounts outstanding under the prime brokerage facility with BNP Paribas Prime Brokerage International, Ltd. (“BNP”). Securities may be rehypothecated from time to time as permitted under Rule 15c-1(a)(1) promulgated under the Securities Exchange Act of 1934, as amended, subject to terms and conditions governing the prime brokerage facility with BNP. As of January 31, 2022, there were no securities rehypothecated by BNP. |
(j) | Security or portion thereof is pledged as collateral supporting the amounts outstanding under the reverse repurchase agreement. |
(k) | Security is in default. |
(l) | Security is non-income producing. |
(m) | The security has a perpetual maturity; the date displayed is the next call date. |
(n) | GAM FRR2 H Co. is an affiliate of the Fund’s investment sub-adviser (see Notes to Unaudited Schedule of Investments). |
(o) | Variable or floating rate security for which the interest rate adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. Rate shown is the rate in effect as of period end. |
(p) | Issued with a zero coupon. Income is recognized through the accretion of discount. |
See Notes to Unaudited Schedule of Investments.
24
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands, except share amounts)
(q) | Includes the effect of investments sold short, forward foreign currency exchange contracts, futures contracts, swap contracts and reverse repurchase agreements payable. |
(r) | Security is reflected in shares. |
CDO | - Collateralized Debt Obligation |
CHF | - Swiss Franc |
EUR | - Euro |
FRN | - Floating Rate Note |
GBP | - British Pound |
PIK | - Payment In Kind |
USD | - U.S. Dollar |
£ | - British Pound |
€ | - Euro |
$ | - U.S. Dollar |
See Notes to Unaudited Schedule of Investments.
25
FS Credit Income Fund
Notes to Unaudited Schedule of Investments
As of January 31, 2022
(in thousands)
Investment Portfolio
The information contained in this section should be read in conjunction with the Fund’s audited financial statements contained in its annual report for the fiscal year ended October 31, 2021.
The following table summarizes the composition of the Fund’s investment portfolio at cost and fair value as of January 31, 2022:
Amortized Cost(1) | Fair Value | Percentage of Portfolio | ||||||||||
Senior Secured Loans—First Lien | $ | 77,210 | $ | 77,928 | 15 | % | ||||||
Senior Secured Loans—Second Lien | 4,264 | 4,327 | 1 | % | ||||||||
Senior Secured Bonds | 92,538 | 91,905 | 17 | % | ||||||||
Unsecured Bonds | 212,986 | 209,801 | 39 | % | ||||||||
Collateralized Loan Obligation (CLO) / Structured Credit | 110,696 | 110,548 | 21 | % | ||||||||
Convertible Bonds | 13,271 | 12,909 | 2 | % | ||||||||
Municipal Bonds | 6,055 | 8,066 | 1 | % | ||||||||
Emerging Markets Debt | 16,847 | 15,736 | 3 | % | ||||||||
Preferred Equity | 1,397 | 1,392 | 0 | % | ||||||||
Common Equity | 4,439 | 5,695 | 1 | % | ||||||||
Total | $ | 539,703 | $ | 538,307 | 100 | % |
(1) | Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on investments. |
In general, under the 1940 Act, the Fund would be presumed to “control” a portfolio company if it owned more than 25% of its voting securities or had the power to exercise control over the management or policies of such portfolio company, and would be an “affiliated person” of a portfolio company if it owned 5% or more of its voting securities.
As of January 31, 2022, the Fund did not “control” any of its portfolio companies and was not an “affiliated person” of any of its portfolio companies, each as defined in the 1940 Act.
The Fund’s investment portfolio may contain loans and other unfunded arrangements that are in the form of lines of credit or revolving credit facilities, or other investments, which require the Fund to provide funding when requested by portfolio companies in accordance with the terms of the underlying agreements. As of January 31, 2022, the Fund had unfunded commitments of $899. Such unfunded commitments have a fair value representing unrealized appreciation (depreciation) of $0. The Fund maintains sufficient cash on hand, available borrowings and liquid securities to fund any unfunded commitments should the need arise.
The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of January 31, 2022:
26
FS Credit Income Fund
Notes to Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands)
Industry Classification | Fair Value | Percentage of Portfolio | ||||||
USD CLO | $ | 71,498 | 13 | % | ||||
Oil & Gas | 53,846 | 10 | % | |||||
Media Entertainment | 41,839 | 8 | % | |||||
Telecommunications | 39,367 | 7 | % | |||||
Leisure Time | 24,286 | 5 | % | |||||
EUR CLO | 21,777 | 4 | % | |||||
Healthcare-Services | 24,393 | 4 | % | |||||
Retail | 20,371 | 4 | % | |||||
Pharmaceuticals | 18,185 | 3 | % | |||||
Diversified Financial Services | 16,906 | 3 | % | |||||
Entertainment | 15,489 | 3 | % | |||||
Electric | 15,209 | 3 | % | |||||
Real Estate Investment Trusts | 13,160 | 2 | % | |||||
Food | 9,067 | 2 | % | |||||
Lodging | 8,980 | 2 | % | |||||
Chemicals | 8,804 | 2 | % | |||||
Other | 138,130 | 25 | % | |||||
Total | $ | 538,307 | 100 | % |
Under existing accounting guidance, fair value is defined as the price that the Fund would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment. This accounting guidance emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of the Fund. Unobservable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances.
The Fund classifies the inputs used to measure these fair values into the following hierarchy as defined by current accounting guidance:
Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs that are quoted prices for similar assets or liabilities in active markets.
Level 3: Inputs that are unobservable for an asset or liability.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
As of January 31, 2022, the Fund’s investments and derivatives were categorized as follows in the fair value hierarchy:
Asset Description | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Senior Secured Loans—First Lien | $ | — | $ | 68,901 | $ | 9,027 | $ | 77,928 | ||||||||
Senior Secured Loans—Second Lien | — | 4,327 | — | 4,327 | ||||||||||||
Senior Secured Bonds | — | 91,905 | — | 91,905 | ||||||||||||
Unsecured Bonds | — | 208,964 | 837 | 209,801 | ||||||||||||
Collateralized Loan Obligation (CLO) / Structured Credit | — | 106,807 | 3,741 | 110,548 | ||||||||||||
Convertible Bonds | — | 12,909 | — | 12,909 | ||||||||||||
Municipal Bonds | — | 8,066 | — | 8,066 | ||||||||||||
Emerging Markets Debt | — | 15,736 | — | 15,736 | ||||||||||||
Preferred Equity | 1,185 | — | 207 | 1,392 | ||||||||||||
Common Equity | 3,919 | 1,275 | 501 | 5,695 | ||||||||||||
Total Investments | 5,104 | 518,890 | 14,313 | 538,307 |
27
FS Credit Income Fund
Notes to Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands)
Forward Foreign Currency Exchange Contracts | — | 159 | — | 159 | ||||||||||||
Short Futures | 123 | — | — | 123 | ||||||||||||
Cross-Currency Swaps | — | 2,131 | — | 2,131 | ||||||||||||
Interest Rate Swaps | — | 152 | — | 152 | ||||||||||||
Total Return Debt Swaps | — | — | 43 | 43 | ||||||||||||
Total | $ | 5,227 | $ | 521,332 | $ | 14,356 | $ | 540,915 | ||||||||
Liability Description | ||||||||||||||||
Reverse Repurchase Agreement | $ | — | $ | (10,209 | ) | $ | — | $ | (10,209 | ) | ||||||
U.S. Treasury Sold Short | — | (1,527 | ) | — | (1,527 | ) | ||||||||||
Forward Foreign Currency Exchange Contracts | — | (123 | ) | — | (123 | ) | ||||||||||
Cross-Currency Swaps | — | (65 | ) | — | (65 | ) | ||||||||||
Interest Rate Swaps | — | (1 | ) | — | (1 | ) | ||||||||||
Total Return Debt Swaps | — | — | (78 | ) | (78 | ) | ||||||||||
Total Liabilities | $ | — | $ | (11,925 | ) | $ | (78 | ) | $ | (12,003 | ) |
The following is a reconciliation for the three months ended January 31, 2022 of investments for which significant unobservable inputs (Level 3) were used in determining fair value:
Senior Secured Loans—First Lien | Unsecured Bonds | Collateralized Loan Obligation (CLO)/ Structured Credit | Preferred Equity | Common Equity | Total | |||||||||||||||||||
Fair value at beginning of period | $ | — | $ | 835 | $ | 6,047 | $ | 209 | $ | 512 | $ | 7,603 | ||||||||||||
Accretion of discount (amortization of premium) | 72 | — | (1 | ) | — | — | 71 | |||||||||||||||||
Realized gain (loss) | — | — | (14 | ) | — | — | (14 | ) | ||||||||||||||||
Net change in unrealized appreciation (depreciation) | 9 | 2 | 3 | (2 | ) | (11 | ) | 1 | ||||||||||||||||
Purchases | 4,802 | — | 107 | — | — | 4,909 | ||||||||||||||||||
Sales | (92 | ) | — | (3,180 | ) | — | — | (3,272 | ) | |||||||||||||||
Net transfers into Level 3(1) | 4,236 | — | 1,059 | — | — | 5,295 | ||||||||||||||||||
Net transfers out of Level 3(1) | — | — | (280 | ) | — | — | (280 | ) | ||||||||||||||||
Fair value at end of period | $ | 9,027 | $ | 837 | $ | 3,741 | $ | 207 | $ | 501 | $ | 14,313 | ||||||||||||
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date | $ | 9 | $ | 2 | $ | (46 | ) | $ | (2 | ) | $ | (11 | ) | $ | (48 | ) |
(1) | Transfers in or out of Level 3 were deemed to have occurred as a result of, among other factors, changes in liquidity, the depth and consistency of prices from third-party pricing services and the existence of observable trades in the market. |
The following is a reconciliation for the three months ended January 31, 2022 of the total return debt swaps for which significant unobservable inputs (Level 3) were used in determining fair value:
28
FS Credit Income Fund
Notes to Unaudited Schedule of Investments (continued)
As of January 31, 2022
(in thousands)
Fair value at beginning of period | $ | (39 | ) | |
Accretion of discount (amortization of premium) | — | |||
Realized gain (loss) | 56 | |||
Net change in unrealized appreciation (depreciation) | 4 | |||
Sales and repayments | (56 | ) | ||
Net transfers in or out of Level 3 | — | |||
Fair value at end of period | $ | (35 | ) | |
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date | $ | 4 |
29