FS Credit Income Fund
Unaudited Schedule of Investments
As of July 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Senior Secured Loans—First Lien—18.8% | ||||||||||||||||
ACProducts, Inc., L+425, 0.5% Floor, 5/17/28 | (d) (e) | Building Materials | $ | 2,901 | $ | 2,750 | $ | 2,098 | ||||||||
AHP Health Partners, Inc., L+350, 0.5% Floor, 8/24/28 | (d) | Healthcare-Services | 1,295 | 1,289 | 1,226 | |||||||||||
American Tire Distributors Holdings, Inc., L+625, 0.8% Floor, 10/20/28 | (d) | Distribution/Wholesale | 612 | 605 | 581 | |||||||||||
AP Core Holdings II, LLC, L+550, 0.8% Floor, 9/1/27 | (d) | Media Entertainment | 2,044 | 2,036 | 1,935 | |||||||||||
Bausch & Lomb, Inc., S+325, 0.5% Floor, 5/10/27 | (d) | Healthcare-Services | 2,175 | 2,117 | 2,068 | |||||||||||
Bausch Health Companies, Inc., S+525, 0.5% Floor, 1/27/27 | (d) (e) | Pharmaceuticals | 3,054 | 2,824 | 2,579 | |||||||||||
Chinos Intermediate Holdings A, Inc., L+800, 1.0% Floor, 9/10/27 | (d) | Specialty Apparel Stores | 2,001 | 2,117 | 1,916 | |||||||||||
Clydesdale Acquisition Holdings, Inc., S+425, 4/13/29 | (d) | Packaging & Containers | 1,910 | 1,864 | 1,840 | |||||||||||
Diamond Sports Group, LLC, S+800, 1.0% Floor, 5/25/26 | (d) | Media Entertainment | 819 | 837 | 780 | |||||||||||
Digicel International Finance Limited, L+325, 5/27/24 | (d) | Telecommunications | 1,755 | 1,609 | 1,601 | |||||||||||
DirecTV Financing LLC, L+500, 0.8% Floor, 8/2/27 | (d) | Media Entertainment | 698 | 700 | 662 | |||||||||||
East Valley Tourist Development Authority, L+750, 1.0% Floor, 11/23/26 | (d) (f) | Media Entertainment | 6,185 | 6,095 | 6,092 | |||||||||||
Endure Digital, Inc., L+325, 2/10/26 | (d) (e) | Internet | 1,060 | 922 | 885 | |||||||||||
Endure Digital, Inc., L+350, 0.8% Floor, 2/10/28 | (d) | Internet | 1,094 | 1,005 | 1,008 | |||||||||||
Gordian Medical, Inc., L+625, 0.8% Floor, 1/31/27 | (d) | Healthcare-Services | 793 | 780 | 685 | |||||||||||
Hexion Holdings Corp., S+450, 0.5% Floor, 3/15/29 | (d) | Chemicals | 3,790 | 3,650 | 3,393 | |||||||||||
Houghton Mifflin Harcourt Publishing Co., S+525, 0.5% Floor, 4/9/29 | (d) | Media Entertainment | 6,420 | 6,234 | 6,046 | |||||||||||
Jack Ohio Finance LLC, L+475, 0.8% Floor, 10/4/28 | (d) | Lodging | 1,298 | 1,295 | 1,247 | |||||||||||
LBM Acquisition, LLC, L+375, 0.8% Floor, 12/17/27 | (d) | Retail | 692 | 685 | 597 | |||||||||||
Lightstone Holdco, LLC, S+575, 1.0% Floor, 2/1/27 | (d) (e) | Electric | 2,852 | 2,386 | 2,549 | |||||||||||
Lightstone Holdco, LLC, S+575, 1.0% Floor, 2/1/27 | (d) (e) | Electric | 159 | 132 | 142 | |||||||||||
LogMeIn, Inc., L+475, 8/31/27 | (d) | Telecommunications | 330 | 323 | 254 | |||||||||||
LSF11 Skyscraper Holdco S.a r.l., E+700, 3.5% PIK, 9/29/28 | (d) | Leisure Time | € | 420 | 471 | 427 | ||||||||||
Magenta Buyer LLC, L+475, 0.8% Floor, 7/27/28 | (d) (e) | Computers | $ | 2,320 | 2,178 | 2,212 | ||||||||||
Mattress Firm, Inc., L+425, 0.8% Floor, 9/25/28 | (d) | Home Furnishings | 2,607 | 2,583 | 2,234 | |||||||||||
Mercury Financial Credit Card Master Trust, L+650, 9/30/23 | (d) (g) | Diversified Financial Services | 1,563 | 1,563 | 1,563 | |||||||||||
Mercury Financial Credit Card Master Trust, L+650, 9/30/23 | (d) | Diversified Financial Services | 3,718 | 3,718 | 3,665 | |||||||||||
NCL Corp. Ltd., L+175, 1/2/24 | (d) | Leisure Time | 2,373 | 2,284 | 2,228 | |||||||||||
NCL Corp. Ltd., L+200, 1/2/24 | (d) | Leisure Time | 833 | 805 | 782 | |||||||||||
NCL Corp. Ltd., L+200, 1/2/24 | (d) | Leisure Time | 1,869 | 1,779 | 1,719 | |||||||||||
NCL Corp. Ltd., L+250, 1/2/24 | (d) | Leisure Time | 81 | 78 | 76 | |||||||||||
OLA Singapore PTE, Ltd., S+625, 0.8% Floor, 12/15/26 | (d) | Transportation | 960 | 943 | 832 | |||||||||||
Optiv Security, Inc., L+325, 1.0% Floor, 2/1/24 | (d) | Computers | 100 | 95 | 96 | |||||||||||
Pacira BioSciences, Inc., L+700, 0.8% Floor, 12/7/26 | (d) | Pharmaceuticals | 712 | 693 | 697 | |||||||||||
PMHC II, Inc., S+425, 0.5% Floor, 4/23/29 | (d) | Chemicals | 2,365 | 2,304 | 2,055 | |||||||||||
Pug, LLC, E+350, 2/12/27 | (d) | Internet | € | 380 | 329 | 346 | ||||||||||
Quorum Health Corp., L+825, 1.0% Floor, 4/29/25 | (d) | Healthcare-Services | $ | 1,059 | 1,049 | 691 | ||||||||||
Riverbed Technology, Inc., L+600, 2.0% PIK, 1.0% Floor, 12/7/26 | (d) | Software | 514 | 505 | 245 | |||||||||||
Royal Caribbean Cruises Ltd., L+130, 4/5/24 | (d) (e) (g) | Leisure Time | 156 | 156 | 156 | |||||||||||
Royal Caribbean Cruises Ltd., L+130, 4/5/24 | (d) (e) | Leisure Time | 6,429 | 5,877 | 5,837 | |||||||||||
Speed Midco 3 S.a r.l., E+700, 5/16/29 | (d) (f) | Services | € | 3,920 | 4,138 | 3,914 | ||||||||||
Springs Windows Fashions, LLC, L+400, 0.8% Floor, 10/6/28 | (d) | Housewares | $ | 2,379 | 2,194 | 1,998 | ||||||||||
SVF II Finco Cayman L.P., (fixed, converts to FRN on 12/22/23), 5.0% Floor, 12/22/23 | (d) (f) | Diversified Financial Services | 3,697 | 3,700 | 3,649 | |||||||||||
Talen Energy Supply, LLC, S+475, 0.8% Floor, 11/13/23 | (d) (l) | Electric | 3,320 | 3,278 | 3,310 | |||||||||||
Talen Energy Supply, LLC, L+375, 7/8/26 | (d) (l) | Electric | 300 | 275 | 287 | |||||||||||
Think & Learn Private Ltd., L+550, 0.8% Floor, 11/24/26 | (d) | Software | 1,908 | 1,883 | 1,613 | |||||||||||
Thryv, Inc., L+850, 1.0% Floor, 3/1/26 | (d) | Advertising | 4,441 | 4,319 | 4,367 | |||||||||||
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
TopGolf International, Inc., L+625, 0.8% Floor, 2/9/26 | (d) | Leisure Time | $ | 1,820 | $ | 1,819 | $ | 1,803 | ||||||||
Torrid LLC, L+550, 0.8% Floor, 6/14/28 | (d) | Retail | 2,671 | 2,651 | 2,537 | |||||||||||
US Radiology Specialists, Inc., L+525, 0.5% Floor, 12/15/27 | (d) | Healthcare-Services | 706 | 695 | 665 | |||||||||||
Verscend Holding Corp., L+400, 8/27/25 | (d) | Commercial Services | 677 | 673 | 660 | |||||||||||
W.R. Grace Holdings LLC, L+375, 0.5% Floor, 9/22/28 | (d) | Chemicals | 1,464 | 1,448 | 1,411 | |||||||||||
Washington Prime Group, L.P., L+600, 0.8% Floor, 10/20/25 | (d) (e) | Real Estate Investment Trusts | 1,289 | 1,302 | 1,262 | |||||||||||
Total Senior Secured Loans—First Lien | 98,040 | 93,521 | ||||||||||||||
Unfunded Loan Commitments | (1,719 | ) | (1,719 | ) | ||||||||||||
Total Senior Secured Loans—First Lien | 96,321 | 91,802 | ||||||||||||||
Senior Secured Loans—Second Lien—1.5% | ||||||||||||||||
Hexion Holdings Corp., S+744, 0.5% Floor, 3/15/30 | (d) | Chemicals | 2,490 | 2,424 | 2,179 | |||||||||||
Magenta Buyer LLC, L+825, 0.8% Floor, 7/27/29 | (d) | Computers | 1,110 | 1,099 | 1,055 | |||||||||||
Omni Intermediate Holdings, LLC, L+900, 1.0% Floor, 12/30/27 | (d) (f) | Transportation Services | 1,711 | 1,660 | 1,660 | |||||||||||
Optiv Security, Inc., L+725, 1.0% Floor, 1/31/25 | (d) | Computers | 400 | 392 | 379 | |||||||||||
Verscend Holding Corp., L+700, 0.5% Floor, 4/2/29 | (d) | Commercial Services | 1,030 | 1,012 | 994 | |||||||||||
Vision Solutions, Inc., L+725, 0.8% Floor, 4/23/29 | (d) | Computers | 1,397 | 1,385 | 1,241 | |||||||||||
Total Senior Secured Loans—Second Lien | 7,972 | 7,508 | ||||||||||||||
Senior Secured Bonds—18.9% | ||||||||||||||||
1011778 BC ULC / New Red Finance, Inc., 3.9%, 1/15/28 | (h) (i) | Retail | 1,363 | 1,278 | 1,263 | |||||||||||
Academy Ltd., 6.0%, 11/15/27 | (h) (i) | Retail | 5,453 | 5,042 | 5,064 | |||||||||||
Advantage Sales & Marketing, Inc., 6.5%, 11/15/28 | (h) (i) (j) | Advertising | 2,733 | 2,630 | 2,493 | |||||||||||
Altice France SA, 5.1%, 1/15/29 | (h) (i) | Telecommunications | 573 | 446 | 486 | |||||||||||
Altice France SA, 5.1%, 7/15/29 | (h) (i) | Telecommunications | 1,693 | 1,307 | 1,451 | |||||||||||
Altice France SA, 5.5%, 1/15/28 | (h) (i) | Telecommunications | 451 | 366 | 399 | |||||||||||
Altice France SA, 5.5%, 10/15/29 | (h) (i) | Telecommunications | 994 | 802 | 856 | |||||||||||
Arconic Corp., 6.1%, 2/15/28 | (h) (i) | Mining | 3,574 | 3,687 | 3,581 | |||||||||||
Builders FirstSource, Inc., 5.0%, 3/1/30 | (h) (i) | Building Materials | 671 | 608 | 623 | |||||||||||
Carnival Corp., 9.9%, 8/1/27 | (h) (i) | Leisure Time | 957 | 975 | 993 | |||||||||||
Cheniere Energy, Inc., 4.6%, 10/15/28 | (i) | Pipelines | 1,113 | 1,051 | 1,085 | |||||||||||
CHS/Community Health Systems, Inc., 4.8%, 2/15/31 | (h) (i) | Healthcare-Services | 466 | 463 | 376 | |||||||||||
CHS/Community Health Systems, Inc., 5.3%, 5/15/30 | (h) (i) | Healthcare-Services | 1,466 | 1,333 | 1,235 | |||||||||||
CHS/Community Health Systems, Inc., 5.6%, 3/15/27 | (h) (i) | Healthcare-Services | 465 | 481 | 415 | |||||||||||
Clydesdale Acquisition Holdings, Inc., 6.6%, 4/15/29 | (h) (i) | Packaging & Containers | 1,001 | 1,001 | 1,012 | |||||||||||
Coronado Finance Proprietary Ltd., 10.8%, 5/15/26 | (h) (i) | Coal | 543 | 484 | 566 | |||||||||||
Coty, Inc./HFC Prestige Products, Inc./HFC Prestige International US LLC, 4.8%, 1/15/29 | (h) (i) | Cosmetics/Personal Care | 2,514 | 2,329 | 2,286 | |||||||||||
Digicel International Finance Ltd./Digicel Holdings Bermuda Ltd., 8.8%, 5/25/24 | (h) (i) | Telecommunications | 3,168 | 3,169 | 2,967 | |||||||||||
DIRECTV Holdings LLC / DIRECTV Financing Co., Inc., 5.9%, 8/15/27 | (h) (i) | Media Entertainment | 5,034 | 4,480 | 4,699 | |||||||||||
DISH DBS Corp., 5.3%, 12/1/26 | (h) (i) | Media Entertainment | 784 | 670 | 680 | |||||||||||
DISH DBS Corp., 5.8%, 12/1/28 | (h) (i) | Media Entertainment | 2,996 | 2,816 | 2,436 | |||||||||||
Eagle Intermediate Global Holding BV / Ruyi US Finance LLC, 7.5%, 5/1/25 | (h) (i) | Textiles | 1,559 | 1,482 | 1,107 | |||||||||||
EC Finance Plc, 3.0%, 10/15/26 | (e) (i) | Commercial Services | € | 1,332 | 1,268 | 1,258 | ||||||||||
Endo Luxembourg Finance Co. I S.a.r.l. / Endo US, Inc., 6.1%, 4/1/29 | (h) (i) | Pharmaceuticals | $ | 3,128 | 3,081 | 2,519 | ||||||||||
Frontier Communications Corp., 6.8%, 5/1/29 | (h) (i) | Telecommunications | 2,188 | 2,184 | 1,953 | |||||||||||
Frontier Communications Holdings LLC, 8.8%, 5/15/30 | (h) (i) | Telecommunications | 4,171 | 4,172 | 4,436 | |||||||||||
Frontier Southwest, Inc., 8.5%, 11/15/31 | (i) | Telecommunications | 308 | 315 | 314 | |||||||||||
Gamma Bidco SpA, 5.1%, 7/15/25 | (i) | Entertainment | € | 1,005 | 1,155 | 949 | ||||||||||
Gamma Bondco Sarl, PIK, 8.1%, 11/15/26 | (i) | Entertainment | 2,005 | 2,319 | 1,762 | |||||||||||
GrafTech Finance, Inc., 4.6%, 12/15/28 | (h) (i) | Machinery-Diversified | $ | 575 | 587 | 500 |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
IMA Industria Macchine Automatiche SpA, 3.8%, 1/15/28 | (i) | Hand/Machine Tools | € | 1,135 | $ | 1,226 | $ | 953 | ||||||||
Jazz Securities DAC, 4.4%, 1/15/29 | (h) (i) | Pharmaceuticals | $ | 953 | 877 | 920 | ||||||||||
Jerrold Finco Plc, 4.9%, 1/15/26 | (i) | Diversified Financial Services | £ | 321 | 395 | 338 | ||||||||||
Jerrold Finco Plc, 5.3%, 1/15/27 | (i) | Diversified Financial Services | 880 | 1,233 | 908 | |||||||||||
LCPR Senior Secured Financing DAC, 5.1%, 7/15/29 | (h) (i) | Media Entertainment | $ | 2,898 | 2,864 | 2,549 | ||||||||||
NCL Corp. Ltd., 5.9%, 2/15/27 | (h) (i) | Leisure Time | 212 | 185 | 195 | |||||||||||
NESCO Holdings II, Inc., 5.5%, 4/15/29 | (h) (i) | Commercial Services | 3,070 | 2,903 | 2,670 | |||||||||||
NMG Holding Co., Inc. / Neiman Marcus Group LLC, 7.1%, 4/1/26 | (h) (i) (j) | Retail | 6,706 | 6,680 | 6,570 | |||||||||||
Organon & Co. / Organon Foreign Debt Co-Issuer B.V., 2.9%, 4/30/28 | (i) | Pharmaceuticals | € | 413 | 395 | 386 | ||||||||||
Par Pharmaceutical, Inc., 7.5%, 4/1/27 | (h) (i) | Pharmaceuticals | $ | 1,377 | 1,450 | 1,113 | ||||||||||
Petsmart, Inc. / Petsmart FI Co., 4.8%, 2/15/28 | (h) (i) | Retail | 1,306 | 1,147 | 1,243 | |||||||||||
SeaWorld Parks & Entertainment, Inc., 5.3%, 8/15/29 | (h) (i) | Entertainment | 3,500 | 3,028 | 3,143 | |||||||||||
Shelf Drilling Holdings Ltd., 8.9%, 11/15/24 | (h) (i) | Oil & Gas | 3,700 | 3,653 | 3,654 | |||||||||||
Solocal Group, 8.0%, 3/15/25 (3 mo. EURIBOR+7.0%) | (i) (k) | Internet | € | 109 | 120 | 92 | ||||||||||
Solocal Group, Series 8Y, 8.0%, 3/15/25 (3 mo. EURIBOR+7.0%) | (i) (k) | Internet | 409 | 382 | 345 | |||||||||||
Talen Energy Supply LLC, 6.6%, 1/15/28 | (h) (i) (l) (m) | Electric | $ | 2,969 | 2,746 | 2,902 | ||||||||||
Tenet Healthcare Corp., 6.3%, 2/1/27 | (h) (i) | Healthcare-Services | 1,228 | 1,181 | 1,244 | |||||||||||
Valaris, Ltd., Series 1145, PIK, 8.3%, 4/30/28 | (i) | Oil & Gas | 5,682 | 5,740 | 5,592 | |||||||||||
Valaris, Ltd., PIK, 8.3%, 4/30/28 | (h) (i) | Oil & Gas | 353 | 353 | 347 | |||||||||||
Vantage Drilling Intl, 9.3%, 11/15/23 | (h) (i) | Oil & Gas | 2,330 | 2,312 | 2,296 | |||||||||||
Verisure Holding AB, 3.3%, 2/15/27 | (i) | Commercial Services | € | 975 | 909 | 877 | ||||||||||
Virgin Media Secured Finance Plc, 5.5%, 5/15/29 | (h) (i) | Media Entertainment | $ | 1,545 | 1,504 | 1,471 | ||||||||||
Vmed O2 UK Financing I Plc, 3.3%, 1/31/31 | (i) | Telecommunications | € | 2,364 | 2,647 | 2,073 | ||||||||||
VOC Escrow Ltd., 5.0%, 2/15/28 | (h) (i) | Leisure Time | $ | 113 | 92 | 100 | ||||||||||
VZ Secured Financing B.V., 5.0%, 1/15/32 | (h) (i) | Media Entertainment | 1,045 | 923 | 934 | |||||||||||
Total Senior Secured Bonds | 96,926 | 92,679 | ||||||||||||||
Unsecured Bonds—48.4% | ||||||||||||||||
Accor SA, 2.4%, 11/29/28 | (i) | Lodging | € | 1,200 | 1,027 | 1,044 | ||||||||||
AdaptHealth LLC, 5.1%, 3/1/30 | (h) (i) | Pharmaceuticals | $ | 1,742 | 1,763 | 1,600 | ||||||||||
AG Merger Sub II, Inc., 10.8%, 8/1/27 | (h) (i) | Diversified Financial Services | 3,177 | 3,429 | 3,225 | |||||||||||
Ahead DB Holdings LLC, 6.6%, 5/1/28 | (h) (i) | Computers | 1,033 | 1,011 | 956 | |||||||||||
AHP Health Partners, Inc., 5.8%, 7/15/29 | (h) (i) | Healthcare-Services | 2,908 | 2,706 | 2,165 | |||||||||||
Albertsons Companies, Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 4.6%, 1/15/27 | (h) (i) | Food | 1,903 | 1,827 | 1,801 | |||||||||||
Albertsons Companies, Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 5.9%, 2/15/28 | (h) (i) | Food | 596 | 551 | 579 | |||||||||||
Albertsons Companies, Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 7.5%, 3/15/26 | (h) (i) | Food | 1,277 | 1,363 | 1,320 | |||||||||||
Alpha Services and Holdings SA, 5.5%, 6/11/31 (fixed, converts to FRN on 3/11/26) | (i) (k) | Banks | € | 905 | 1,077 | 740 | ||||||||||
American Greetings Corp., 8.8%, 4/15/25 | (h) (i) | Housewares | $ | 2,502 | 2,448 | 2,415 | ||||||||||
Antero Resources Corp., 5.4%, 3/1/30 | (h) (i) | Oil & Gas | 2,165 | 2,182 | 2,130 | |||||||||||
Antero Resources Corp., 7.6%, 2/1/29 | (h) (i) | Oil & Gas | 185 | 203 | 195 | |||||||||||
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance Plc, 3.0%, 9/1/29 | (i) | Packaging & Containers | € | 2,161 | 1,766 | 1,821 | ||||||||||
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance Plc, 4.0%, 9/1/29 | (h) (i) | Packaging & Containers | $ | 802 | 672 | 691 | ||||||||||
Aretec Escrow Issuer, Inc., 7.5%, 4/1/29 | (h) (i) | Diversified Financial Services | 997 | 1,025 | 884 | |||||||||||
Aryzta AG, 5.9% 10/25/22 (SARON+6.0%) | (i) (k) (n) | Food | CHF | 730 | 931 | 687 | ||||||||||
Avient Corp., 7.1%, 8/1/30 | (e) (h) | Chemicals | $ | 1,237 | 1,237 | 1,277 |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Banco Bilbao Vizcaya Argentaria SA, 6.0% 1/15/26 (fixed, converts to FRN on 1/15/26) | (i) (k) (n) | Banks | € | 800 | $ | 959 | $ | 786 | ||||||||
Bausch Health Companies, Inc., 5.0%, 2/15/29 | (h) (i) | Pharmaceuticals | $ | 400 | 400 | 204 | ||||||||||
Bausch Health Companies, Inc., 6.3%, 2/15/29 | (h) (i) | Pharmaceuticals | 298 | 283 | 160 | |||||||||||
Bausch Health Companies, Inc., 7.0%, 1/15/28 | (h) (i) | Pharmaceuticals | 1,163 | 1,199 | 647 | |||||||||||
Bausch Health Companies, Inc., 7.3%, 5/30/29 | (h) (i) | Pharmaceuticals | 298 | 326 | 163 | |||||||||||
BellRing Brands, Inc., 7.0%, 3/15/30 | (h) (i) (j) | Pharmaceuticals | 4,329 | 4,329 | 4,193 | |||||||||||
Bombardier, Inc., 6.0%, 2/15/28 | (h) (i) | Aerospace/Defense | 1,515 | 1,515 | 1,311 | |||||||||||
Bombardier, Inc., 7.9%, 4/15/27 | (h) (i) | Aerospace/Defense | 2,310 | 2,233 | 2,145 | |||||||||||
Boyd Gaming Corp., 4.8%, 6/15/31 | (h) (i) | Lodging | 1,823 | 1,762 | 1,682 | |||||||||||
Bracken MidCo1 Plc, PIK, 6.8%, 11/1/27 | (h) (i) | Diversified Financial Services | £ | 1,116 | 1,543 | 1,162 | ||||||||||
Builders FirstSource, Inc., 6.4%, 6/15/32 | (h) (i) | Building Materials | $ | 1,326 | 1,326 | 1,323 | ||||||||||
Burford Capital Finance LLC, 6.1%, 8/12/25 | (i) | Diversified Financial Services | 504 | 490 | 474 | |||||||||||
California Resources Corp., 7.1%, 2/1/26 | (h) (i) | Oil & Gas | 3,954 | 4,017 | 3,948 | |||||||||||
Callon Petroleum Co., 7.5%, 6/15/30 | (h) (i) | Oil & Gas | 627 | 627 | 602 | |||||||||||
Cano Health LLC, 6.3%, 10/1/28 | (h) (i) | Healthcare-Services | 2,028 | 1,951 | 1,821 | |||||||||||
Carnival Corp., 6.0%, 5/1/29 | (h) (i) | Leisure Time | 1,090 | 993 | 842 | |||||||||||
Carnival Corp., 10.5%, 6/1/30 | (h) (i) | Leisure Time | 2,738 | 2,738 | 2,443 | |||||||||||
CCO Holdings LLC / CCO Holdings Capital Corp., 5.4%, 6/1/29 | (h) (i) | Media Entertainment | 2,771 | 2,536 | 2,646 | |||||||||||
CDI Escrow Issuer, Inc., 5.8%, 4/1/30 | (h) (i) | Entertainment | 655 | 648 | 641 | |||||||||||
Centene Corp., 3.4%, 2/15/30 | (i) | Healthcare-Services | 1,091 | 937 | 993 | |||||||||||
Centene Corp., 4.6%, 12/15/29 | (i) | Healthcare-Services | 782 | 748 | 773 | |||||||||||
Chemours Co., 5.8%, 11/15/28 | (h) (i) | Chemicals | 1,386 | 1,299 | 1,324 | |||||||||||
Chesapeake Energy Corp., 5.9%, 2/1/29 | (h) (i) | Oil & Gas | 1,532 | 1,631 | 1,541 | |||||||||||
Churchill Downs, Inc., 4.8%, 1/15/28 | (h) (i) | Entertainment | 713 | 719 | 677 | |||||||||||
Colt Merger Sub, Inc., 8.1%, 7/1/27 | (h) (i) | Entertainment | 771 | 795 | 772 | |||||||||||
Coty, Inc., 6.5%, 4/15/26 | (h) (i) (j) | Cosmetics/Personal Care | 3,822 | 3,837 | 3,748 | |||||||||||
CSC Holdings LLC, 6.5%, 2/1/29 | (h) (i) (j) | Media Entertainment | 3,522 | 3,574 | 3,410 | |||||||||||
DaVita, Inc., 4.6%, 6/1/30 | (h) (i) | Healthcare-Services | 3,175 | 2,724 | 2,610 | |||||||||||
Deutsche Bank AG, 3.7%, 1/14/32 (fixed, converts to FRN on 10/14/30) | (i) (k) | Banks | 845 | 641 | 659 | |||||||||||
Dick's Sporting Goods, Inc., 4.1%, 1/15/52 | (i) | Retail | 1,670 | 1,083 | 1,167 | |||||||||||
DT Midstream, Inc., 4.1%, 6/15/29 | (h) (i) | Pipelines | 599 | 602 | 556 | |||||||||||
DT Midstream, Inc., 4.4%, 6/15/31 | (h) (i) | Pipelines | 963 | 977 | 866 | |||||||||||
Dufry One B.V., 2.0%, 2/15/27 | (i) | Retail | € | 185 | 212 | 160 | ||||||||||
Dufry One B.V., 3.4%, 4/15/28 | (i) | Retail | 4,555 | 4,853 | 4,009 | |||||||||||
Earthstone Energy Holdings LLC, 8.0%, 4/15/27 | (h) (i) | Oil & Gas | $ | 4,485 | 4,476 | 4,298 | ||||||||||
Endurance Acquisition Merger Sub, 6.0%, 2/15/29 | (h) (i) | Internet | 1,702 | 1,445 | 1,248 | |||||||||||
EnLink Midstream LLC, 5.4%, 6/1/29 | (i) | Pipelines | 785 | 732 | 747 | |||||||||||
EnLink Midstream LLC, 5.6%, 1/15/28 | (h) (i) | Pipelines | 172 | 172 | 167 | |||||||||||
EnLink Midstream Partners LP, 5.1%, 4/1/45 | (i) | Pipelines | 274 | 191 | 202 | |||||||||||
EnLink Midstream Partners LP, 5.6%, 4/1/44 | (i) | Pipelines | 208 | 155 | 162 | |||||||||||
Entegris Escrow Corp., 6.0%, 6/15/30 | (h) (i) | Semiconductors | 1,616 | 1,469 | 1,606 | |||||||||||
Eurobank SA, 2.3%, 3/14/28 (fixed, converts to FRN on 3/14/27) | (i) (k) | Banks | € | 1,065 | 1,163 | 884 | ||||||||||
FMG Resources August 2006 Pty Ltd., 4.4%, 4/1/31 | (h) (i) | Mining | $ | 1,568 | 1,346 | 1,364 | ||||||||||
FMG Resources August 2006 Pty Ltd., 5.9%, 4/15/30 | (h) (i) | Mining | 1,709 | 1,601 | 1,633 | |||||||||||
FMG Resources August 2006 Pty Ltd., 6.1%, 4/15/32 | (h) (i) | Mining | 836 | 803 | 797 | |||||||||||
Ford Motor Credit Co. LLC, 3.4%, 11/17/23 | (i) | Auto Manufacturers | 1,300 | 1,276 | 1,275 | |||||||||||
Ford Motor Credit Co. LLC, 4.3%, 1/9/27 | (i) | Auto Manufacturers | 222 | 233 | 213 | |||||||||||
Ford Motor Credit Co. LLC, 4.5%, 8/1/26 | (i) | Auto Manufacturers | 200 | 192 | 195 | |||||||||||
Ford Motor Credit Co. LLC, 5.1%, 5/3/29 | (i) | Auto Manufacturers | 1,328 | 1,364 | 1,293 | |||||||||||
Frontier Florida LLC, Series E, 6.9%, 2/1/28 | (i) | Telecommunications | 1,632 | 1,543 | 1,555 | |||||||||||
Frontier North, Inc., Series G, 6.7%, 2/15/28 | (i) | Telecommunications | 5,029 | 4,820 | 4,807 |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Gates Global LLC / Gates Corp., 6.3%, 1/15/26 | (h) (i) | Miscellaneous Manufacturing | $ | 969 | $ | 1,001 | $ | 948 | ||||||||
Global Aircraft Leasing Co. Ltd., PIK, 6.5%, 9/15/24 | (h) (i) | Diversified Financial Services | 1,346 | 1,259 | 1,040 | |||||||||||
Granite US Holdings Corp., 11.0%, 10/1/27 | (h) (i) | Machinery-Diversified | 1,417 | 1,541 | 1,321 | |||||||||||
Grifols Escrow Issuer SA, 3.9%, 10/15/28 | (i) | Biotechnology | € | 1,409 | 1,226 | 1,258 | ||||||||||
Hess Midstream Operations LP, 4.3%, 2/15/30 | (h) (i) | Pipelines | $ | 946 | 887 | 844 | ||||||||||
Hess Midstream Operations LP, 5.1%, 6/15/28 | (h) (i) | Pipelines | 892 | 862 | 871 | |||||||||||
Hilton Domestic Operating Co., Inc., 5.8%, 5/1/28 | (h) (i) | Lodging | 1,246 | 1,278 | 1,255 | |||||||||||
Hilton Grand Vacations Borrower Escrow LLC, 5.0%, 6/1/29 | (h) (i) | Lodging | 1,062 | 880 | 942 | |||||||||||
Intesa Sanpaolo SpA, 4.2%, 6/1/32 (fixed, converts to FRN on 6/1/31) | (h) (i) (k) | Banks | 1,260 | 960 | 964 | |||||||||||
L Brands, Inc., 6.9%, 11/1/35 | (i) | Retail | 2,641 | 2,322 | 2,427 | |||||||||||
Laredo Petroleum, Inc., 7.8%, 7/31/29 | (h) (i) | Oil & Gas | 3,476 | 3,330 | 3,307 | |||||||||||
Laredo Petroleum, Inc., 9.5%, 1/15/25 | (i) | Oil & Gas | 856 | 885 | 878 | |||||||||||
Laredo Petroleum, Inc., 10.1%, 1/15/28 | (i) | Oil & Gas | 153 | 160 | 156 | |||||||||||
LifePoint Health, Inc., 5.4%, 1/15/29 | (h) (i) | Healthcare-Services | 3,588 | 3,303 | 2,777 | |||||||||||
Lloyds Banking Group Plc, 6.8% 6/27/26 (fixed, converts to FRN on 6/27/26) | (i) (k) (n) | Banks | 631 | 655 | 621 | |||||||||||
Macy's Retail Holdings LLC, 5.9%, 3/15/30 | (h) (i) | Retail | 2,232 | 2,208 | 1,917 | |||||||||||
Macy's Retail Holdings LLC, 6.1%, 3/15/32 | (h) (i) | Retail | 2,540 | 2,468 | 2,139 | |||||||||||
Macy's Retail Holdings, Inc., 4.3%, 2/15/43 | (i) | Retail | 264 | 224 | 164 | |||||||||||
Macy's Retail Holdings, Inc., 5.1%, 1/15/42 | (i) | Retail | 295 | 279 | 202 | |||||||||||
Marriott Ownership Resorts, Inc., 4.8%, 1/15/28 | (i) | Lodging | 880 | 882 | 799 | |||||||||||
Mednax, Inc., 5.4%, 2/15/30 | (h) (i) | Healthcare-Services | 1,720 | 1,563 | 1,589 | |||||||||||
Methanex Corp., 5.3%, 12/15/29 | (i) | Chemicals | 2,032 | 1,901 | 1,796 | |||||||||||
Methanex Corp., 5.7%, 12/1/44 | (i) | Chemicals | 1,429 | 1,032 | 1,050 | |||||||||||
MGM Resorts International, 4.8%, 10/15/28 | (i) | Lodging | 1,725 | 1,620 | 1,565 | |||||||||||
MGM Resorts International, 5.5%, 4/15/27 | (i) | Lodging | 387 | 399 | 376 | |||||||||||
MGM Resorts International, 6.0%, 3/15/23 | (i) | Lodging | 324 | 329 | 327 | |||||||||||
Mineral Resources Ltd., 8.0%, 11/1/27 | (h) (i) | Iron/Steel | 957 | 956 | 973 | |||||||||||
Mineral Resources Ltd., 8.5%, 5/1/30 | (h) (i) | Iron/Steel | 1,098 | 1,098 | 1,114 | |||||||||||
Moss Creek Resources Holdings, Inc., 7.5%, 1/15/26 | (h) (i) | Oil & Gas | 640 | 594 | 584 | |||||||||||
Moss Creek Resources Holdings, Inc., 10.5%, 5/15/27 | (h) (i) | Oil & Gas | 628 | 614 | 606 | |||||||||||
Nabors Industries, Inc., 7.4%, 5/15/27 | (h) (i) | Oil & Gas | 775 | 769 | 769 | |||||||||||
Natural Resource Partners LP/NRP Finance Corp., 9.1%, 6/30/25 | (h) (i) | Coal | 450 | 437 | 460 | |||||||||||
NCL Corp. Ltd., 5.9%, 3/15/26 | (h) (i) | Leisure Time | 4,832 | 4,574 | 3,955 | |||||||||||
NCR Corp., 5.0%, 10/1/28 | (h) (i) | Computers | 172 | 162 | 164 | |||||||||||
NCR Corp., 5.1%, 4/15/29 | (h) (i) | Computers | 848 | 785 | 816 | |||||||||||
Netflix, Inc., 3.6%, 6/15/30 | (i) | Internet | € | 1,757 | 1,609 | 1,706 | ||||||||||
Netflix, Inc., 3.9%, 11/15/29 | (i) | Internet | 486 | 460 | 484 | |||||||||||
Netflix, Inc., 4.6%, 5/15/29 | (i) | Internet | 859 | 852 | 902 | |||||||||||
News Corp., 3.9%, 5/15/29 | (h) (i) | Media Entertainment | $ | 1,343 | 1,352 | 1,242 | ||||||||||
Nexstar Media, Inc., 4.8%, 11/1/28 | (h) (i) | Media Entertainment | 1,337 | 1,195 | 1,249 | |||||||||||
NOVA Chemicals Corp., 4.3%, 5/15/29 | (h) (i) | Chemicals | 1,044 | 879 | 908 | |||||||||||
NOVA Chemicals Corp., 5.3%, 6/1/27 | (h) (i) | Chemicals | 776 | 783 | 746 | |||||||||||
NRG Energy, Inc., 5.3%, 6/15/29 | (h) (i) | Electric | 1,033 | 1,020 | 970 | |||||||||||
NRG Energy, Inc., 5.8%, 1/15/28 | (i) | Electric | 570 | 588 | 551 | |||||||||||
Occidental Petroleum Corp., 6.1%, 1/1/31 | (i) | Oil & Gas | 1,448 | 1,612 | 1,554 | |||||||||||
Occidental Petroleum Corp., 6.2%, 3/15/40 | (i) | Oil & Gas | 1,262 | 1,293 | 1,294 | |||||||||||
Occidental Petroleum Corp., 6.5%, 9/15/36 | (i) | Oil & Gas | 1,087 | 1,270 | 1,210 | |||||||||||
Occidental Petroleum Corp., 6.6%, 3/15/46 | (i) | Oil & Gas | 3,634 | 4,084 | 4,020 | |||||||||||
Occidental Petroleum Corp., 7.5%, 5/1/31 | (i) | Oil & Gas | 1,764 | 2,001 | 2,049 | |||||||||||
Occidental Petroleum Corp., 7.9%, 9/15/31 | (i) | Oil & Gas | 185 | 242 | 215 | |||||||||||
Occidental Petroleum Corp., 8.0%, 6/15/39 | (i) | Oil & Gas | 1,361 | 1,641 | 1,563 | |||||||||||
Occidental Petroleum Corp., 8.5%, 7/15/27 | (i) | Oil & Gas | 164 | 201 | 188 |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Occidental Petroleum Corp., 8.9%, 7/15/30 | (i) | Oil & Gas | $ | 152 | $ | 204 | $ | 182 | ||||||||
Olin Corp., 5.0%, 2/1/30 | (i) | Chemicals | 956 | 865 | 889 | |||||||||||
Olin Corp., 5.6%, 8/1/29 | (i) | Chemicals | 76 | 74 | 73 | |||||||||||
OneMain Finance Corp., 4.0%, 9/15/30 | (i) | Diversified Financial Services | 99 | 99 | 78 | |||||||||||
OneMain Finance Corp., 6.6%, 1/15/28 | (i) | Diversified Financial Services | 747 | 717 | 703 | |||||||||||
OneMain Finance Corp., 7.1%, 3/15/26 | (i) | Diversified Financial Services | 854 | 897 | 828 | |||||||||||
Open Text Corp., 3.9%, 12/1/29 | (h) (i) | Software | 709 | 614 | 640 | |||||||||||
Organon & Co. / Organon Foreign Debt Co-Issuer B.V., 5.1%, 4/30/31 | (h) (i) | Pharmaceuticals | 1,494 | 1,466 | 1,401 | |||||||||||
Outfront Media Capital LLC / Outfront Media Capital Corp., 4.3%, 1/15/29 | (h) (i) | Advertising | 255 | 256 | 218 | |||||||||||
Outfront Media Capital LLC / Outfront Media Capital Corp., 5.0%, 8/15/27 | (h) (i) | Advertising | 1,635 | 1,642 | 1,547 | |||||||||||
Owens & Minor, Inc., 6.6%, 4/1/30 | (h) (i) | Pharmaceuticals | 1,705 | 1,688 | 1,708 | |||||||||||
Petsmart, Inc. / Petsmart FI Co., 7.8%, 2/15/29 | (h) (i) | Retail | 3,100 | 3,144 | 2,992 | |||||||||||
Pitney Bowes, Inc., 6.9%, 3/15/27 | (h) (i) | Office/Business Equipment | 517 | 517 | 418 | |||||||||||
Pitney Bowes, Inc., 7.3%, 3/15/29 | (h) (i) | Office/Business Equipment | 597 | 558 | 470 | |||||||||||
Playtika Holding Corp., 4.3%, 3/15/29 | (h) (i) | Software | 1,786 | 1,767 | 1,604 | |||||||||||
PMHC II, Inc., 9.0%, 2/15/30 | (h) (i) | Chemicals | 1,840 | 1,840 | 1,343 | |||||||||||
Post Holdings, Inc., 5.5%, 12/15/29 | (h) (i) | Food | 2,019 | 2,042 | 1,912 | |||||||||||
Prosus N.V., 1.3%, 7/13/29 | (i) | Internet | € | 2,659 | 2,273 | 2,105 | ||||||||||
Prosus N.V., 2.0%, 8/3/32 | (i) | Internet | 450 | 321 | 333 | |||||||||||
Prosus N.V., 2.1%, 1/19/30 | (i) | Internet | 2,125 | 1,715 | 1,732 | |||||||||||
Prosus N.V., 2.8%, 1/19/34 | (i) | Internet | 1,630 | 1,409 | 1,225 | |||||||||||
Prosus N.V., 4.2%, 1/19/32 | (i) | Internet | $ | 1,525 | 1,288 | 1,297 | ||||||||||
Range Resources Corp., 4.8%, 2/15/30 | (h) (i) | Oil & Gas | 1,149 | 1,155 | 1,099 | |||||||||||
Rockcliff Energy II LLC, 5.5%, 10/15/29 | (h) (i) | Oil & Gas | 1,407 | 1,304 | 1,361 | |||||||||||
Sands China Ltd., 3.1%, 3/8/29 | (h) (i) | Lodging | 546 | 469 | 435 | |||||||||||
Sands China Ltd., 5.4%, 8/8/28 | (i) | Lodging | 1,216 | 1,141 | 1,099 | |||||||||||
Science Applications International Corp., 4.9%, 4/1/28 | (h) (i) | Computers | 1,295 | 1,325 | 1,234 | |||||||||||
Scientific Games International, Inc., 7.0%, 5/15/28 | (h) (i) | Entertainment | 928 | 899 | 945 | |||||||||||
Sensata Technologies B.V., 4.0%, 4/15/29 | (h) (i) | Electronics | 1,431 | 1,344 | 1,304 | |||||||||||
Service Properties Trust, 5.5%, 12/15/27 | (i) | Real Estate Investment Trusts | 583 | 587 | 507 | |||||||||||
Service Properties Trust, 7.5%, 9/15/25 | (i) | Real Estate Investment Trusts | 1,760 | 1,886 | 1,709 | |||||||||||
Shelf Drill Holdings Ltd., 8.3%, 2/15/25 | (h) (i) | Oil & Gas | 523 | 466 | 409 | |||||||||||
Signal Parent, Inc., 6.1%, 4/1/29 | (h) (i) | Commercial Services | 1,523 | 1,512 | 910 | |||||||||||
Silgan Holdings, Inc., 2.3%, 6/1/28 | (i) | Packaging & Containers | € | 486 | 404 | 427 | ||||||||||
Sirius XM Radio, Inc., 3.9%, 9/1/31 | (h) (i) | Media Entertainment | $ | 637 | 591 | 555 | ||||||||||
Sirius XM Radio, Inc., 5.0%, 8/1/27 | (h) (i) | Media Entertainment | 245 | 255 | 243 | |||||||||||
Sirius XM Radio, Inc., 5.5%, 7/1/29 | (h) (i) | Media Entertainment | 2,119 | 2,242 | 2,085 | |||||||||||
SM Energy Co., 6.5%, 7/15/28 | (i) | Oil & Gas | 309 | 294 | 305 | |||||||||||
Spectrum Brands, Inc., 5.5%, 7/15/30 | (h) (i) | Household Products/Wares | 2,143 | 2,220 | 1,934 | |||||||||||
Standard Industries, Inc., 2.3%, 11/21/26 | (i) | Building Materials | € | 535 | 563 | 459 | ||||||||||
Standard Industries, Inc., 4.4%, 7/15/30 | (h) (i) | Building Materials | $ | 669 | 682 | 585 | ||||||||||
Standard Industries, Inc., 4.8%, 1/15/28 | (h) (i) | Building Materials | 1,993 | 1,999 | 1,898 | |||||||||||
Station Casinos LLC, 4.6%, 12/1/31 | (h) (i) | Lodging | 1,146 | 928 | 1,002 | |||||||||||
Sterling Entertainment Enterprises, LLC, 10.3%, 1/15/25 | (f) | Media Entertainment | 813 | 801 | 825 | |||||||||||
Summit Materials LLC / Summit Materials Finance Corp., 5.3%, 1/15/29 | (h) (i) | Building Materials | 493 | 518 | 465 | |||||||||||
SWF Escrow Issuer Corp., 6.5%, 10/1/29 | (h) (i) | Housewares | 1,054 | 982 | 751 | |||||||||||
TEGNA, Inc., 5.0%, 9/15/29 | (i) | Media Entertainment | 150 | 142 | 147 |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Tenet Healthcare Corp., 6.1%, 6/15/30 | (h) (i) | Healthcare-Services | $ | 923 | $ | 923 | $ | 934 | ||||||||
Terex Corp., 5.0%, 5/15/29 | (h) (i) | Machinery-Construction & Mining | 1,963 | 1,904 | 1,754 | |||||||||||
TI Automotive Finance Plc, 3.8%, 4/15/29 | (i) | Auto Parts & Equipment | € | 1,355 | 1,025 | 1,092 | ||||||||||
TransDigm, Inc., 5.5%, 11/15/27 | (i) | Aerospace/Defense | $ | 946 | 903 | 895 | ||||||||||
TUI Cruises GmbH, 6.5%, 5/15/26 | (i) | Leisure Time | € | 2,056 | 2,462 | 1,646 | ||||||||||
Uber Technologies, Inc., 4.5%, 8/15/29 | (h) (i) | Internet | $ | 814 | 735 | 729 | ||||||||||
Uber Technologies, Inc., 6.3%, 1/15/28 | (h) (i) | Internet | 2,243 | 2,382 | 2,209 | |||||||||||
Valvoline, Inc., 3.6%, 6/15/31 | (h) (i) | Chemicals | 2,303 | 1,881 | 1,913 | |||||||||||
Valvoline, Inc., 4.3%, 2/15/30 | (h) (i) | Chemicals | 1,189 | 1,029 | 1,080 | |||||||||||
VICI Properties LP / VICI Note Co., Inc., 3.8%, 2/15/27 | (h) (i) | Real Estate Investment Trusts | 340 | 341 | 312 | |||||||||||
VICI Properties LP / VICI Note Co., Inc., 4.1%, 8/15/30 | (h) (i) | Real Estate Investment Trusts | 1,567 | 1,551 | 1,434 | |||||||||||
Victoria's Secret & Co., 4.6%, 7/15/29 | (h) (i) | Retail | 4,259 | 3,511 | 3,532 | |||||||||||
Vistra Corp., 7.0% 12/15/26 (fixed, converts to FRN on 12/15/26) | (h) (i) (k) (n) | Electric | 1,275 | 1,155 | 1,187 | |||||||||||
Vistra Corp., 8.0% 10/15/26 (fixed, converts to FRN on 10/15/26) | (h) (i) (k) (n) | Electric | 2,901 | 2,901 | 2,817 | |||||||||||
Vistra Operations Co. LLC, 5.0%, 7/31/27 | (h) (i) | Electric | 904 | 920 | 892 | |||||||||||
Vistra Operations Co. LLC, 5.5%, 9/1/26 | (h) (i) | Electric | 21 | 22 | 21 | |||||||||||
Wells Fargo & Co., Series BB, 3.9% 3/15/26 (fixed, converts to FRN on 3/15/26) | (i) (k) (n) | Banks | 1,439 | 1,338 | 1,334 | |||||||||||
Western Midstream Operating LP, 4.3%, 2/1/30 | (i) | Pipelines | 1,197 | 1,196 | 1,122 | |||||||||||
Western Midstream Operating LP, 4.5%, 3/1/28 | (i) | Pipelines | 264 | 214 | 255 | |||||||||||
Western Midstream Operating LP, 4.8%, 8/15/28 | (i) | Pipelines | 195 | 191 | 191 | |||||||||||
Western Midstream Operating LP, 5.5%, 8/15/48 | (i) | Pipelines | 185 | 164 | 162 | |||||||||||
Western Midstream Operating LP, 5.5%, 2/1/50 | (i) | Pipelines | 123 | 106 | 110 | |||||||||||
WeWork Companies LLC / WW Co-Obligor, Inc., 5.0%, 7/10/25 | (h) (i) | Real Estate | 1,671 | 1,473 | 1,151 | |||||||||||
Wynn Macau Ltd., 5.6%, 8/26/28 | (h) (i) | Lodging | 1,466 | 1,357 | 1,147 | |||||||||||
XPO CNW, Inc., 6.7%, 5/1/34 | (i) | Transportation | 2,019 | 2,034 | 1,917 | |||||||||||
ZF Europe Finance B.V., 3.0%, 10/23/29 | (i) | Auto Parts & Equipment | € | 1,400 | 1,415 | 1,188 | ||||||||||
ZF Finance GmbH, 2.8%, 5/25/27 | (i) | Auto Parts & Equipment | 300 | 274 | 266 | |||||||||||
ZF Finance GmbH, 3.8%, 9/21/28 | (i) | Auto Parts & Equipment | 1,100 | 1,013 | 1,001 | |||||||||||
Total Unsecured Bonds | 251,756 | 236,941 | ||||||||||||||
Collateralized Loan Obligation (CLO) / Structured Credit—19.4% | ||||||||||||||||
37 Capital CLO I, Series 2021-1A, Class D, ABS, 6.0%, 10/15/34 (3 mo. S+3.5%) | (h) (k) | USD CLO | $ | 655 | 617 | 585 | ||||||||||
610 Funding CLO 1 Ltd., Series 2015-1A, Class CR, ABS, 5.4%, 9/21/29 (3 mo. L+3.9%) | (h) (k) | USD CLO | 425 | 422 | 396 | |||||||||||
Accunia European CLO III DAC, Series 3X, Class D, ABS, 3.1%, 1/20/31 (3 mo. EURIBOR+3.1%) | (k) | EUR CLO | € | 240 | 274 | 219 | ||||||||||
AIG CLO 2021-2 LLC, Series 2021-2A, Class C, ABS, 4.7%, 7/20/34 (3 mo. L+2.0%) | (h) (k) | USD CLO | $ | 625 | 610 | 582 | ||||||||||
Ambac Assurance Corp., 8.5%, 2/1/55 | (h) (i) | Insurance | 782 | 759 | 598 | |||||||||||
Ambac Assurance Corp., 8.5%, 2/12/55 | (i) | Insurance | 1,596 | 1,549 | 1,221 | |||||||||||
Ammc CLO 19 Ltd., Series 2016-19A, Class D, ABS, 6.3%, 10/15/28 (3 mo. L+3.8%) | (h) (i) (k) | USD CLO | 205 | 203 | 203 | |||||||||||
Ammc CLO 20 Ltd., Series 2017-20A, Class E, ABS, 8.6%, 4/17/29 (3 mo. L+5.8%) | (h) (k) | USD CLO | 250 | 248 | 240 | |||||||||||
Anchorage Capital CLO 4-R Ltd., Series 2014-4RA, Class D, ABS, 5.4%, 1/28/31 (3 mo. L+2.6%) | (h) (i) (k) | USD CLO | 250 | 240 | 230 | |||||||||||
Anchorage Capital CLO 5-R Ltd., Series 2014-5RA, Class E, ABS, 7.9%, 1/15/30 (3 mo. L+5.4%) | (h) (k) | USD CLO | 545 | 533 | 492 | |||||||||||
Anchorage Capital Europe CLO 3 DAC, Series 3X, Class D, ABS, 3.8%, 7/15/32 (3 mo. EURIBOR+3.8%) | (k) | EUR CLO | € | 435 | 519 | 395 | ||||||||||
Anchorage Credit Funding 10 Ltd., Series 2020-10A, Class EV, ABS, 7.1%, 4/25/38 | (h) | USD CLO | $ | 250 | 235 | 208 |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Anchorage Credit Funding 12 Ltd., Series 2020-12A, Class D, ABS, 5.9%, 10/25/38 | (h) | USD CLO | $ | 295 | $ | 295 | $ | 268 | ||||||||
Anchorage Credit Funding 2 Ltd., Series 2015-2A, Class ERV, ABS, 7.0%, 4/25/38 | (h) | USD CLO | 250 | 232 | 206 | |||||||||||
Anchorage Credit Funding 3 Ltd., Series 2016-3A, Class DR, ABS, 5.8%, 1/28/39 | (h) | USD CLO | 250 | 250 | 227 | |||||||||||
Anchorage Credit Funding 3 Ltd., Series 2016-3A, Class ER, ABS, 7.2%, 1/28/39 | (h) | USD CLO | 410 | 386 | 359 | |||||||||||
Anchorage Credit Funding 6 Ltd., Series 2018-6A, Class E, ABS, 6.9%, 7/25/36 | (h) | USD CLO | 570 | 546 | 477 | |||||||||||
Apex Credit CLO 2015-II Ltd., Series 2015-2A, Class ER, ABS, 8.8%, 10/17/26 (3 mo. L+6.1%) | (h) (k) | USD CLO | 330 | 329 | 325 | |||||||||||
Ares European CLO IX B.V., Series 9X, Class D, ABS, 2.4%, 10/14/30 (3 mo. EURIBOR+2.4%) | (k) | EUR CLO | € | 520 | 551 | 478 | ||||||||||
Ares European CLO IX DAC, Series 9X, Class E, ABS, 4.4%, 10/14/30 (3 mo. EURIBOR+4.4%) | (k) | EUR CLO | 290 | 320 | 252 | |||||||||||
Ares European CLO VI B.V., Series 2013-6X, Class ER, ABS, 5.3%, 4/15/30 (3 mo. EURIBOR+5.3%) | (k) | EUR CLO | 340 | 382 | 298 | |||||||||||
Ares XLIX CLO Ltd., Series 2018-49A, Class D, ABS, 5.8%, 7/22/30 (3 mo. L+3.0%) | (h) (i) (k) | USD CLO | $ | 250 | 245 | 228 | ||||||||||
Ares XXXVII CLO Ltd., Series 2015-4A, Class CR, ABS, 5.2%, 10/15/30 (3 mo. L+2.7%) | (h) (k) | USD CLO | 250 | 247 | 217 | |||||||||||
Ares XXXVII CLO Ltd., Series 2015-4A, Class BR, ABS, 4.3%, 10/15/30 (3 mo. L+1.8%) | (h) (k) | USD CLO | 250 | 246 | 236 | |||||||||||
Ares XXXVR CLO Ltd., Series 2015-35RA, Class D, ABS, 5.5%, 7/15/30 (3 mo. L+3.0%) | (h) (k) | USD CLO | 250 | 250 | 230 | |||||||||||
ArrowMark Colorado Holdings, Series 2018-3A, Class CR, ABS, 5.3%, 1/25/35 (3 mo. L+2.5%) | (h) (k) | USD CLO | 500 | 489 | 463 | |||||||||||
Atlas Senior Loan Fund III Ltd., Series 2013-1A, Class DR, ABS, 4.0%, 11/17/27 (3 mo. L+2.6%) | (h) (i) (k) | USD CLO | 500 | 482 | 476 | |||||||||||
Atlas Senior Loan Fund IX Ltd., Series 2018-9A, Class D, ABS, 5.3%, 4/20/28 (3 mo. L+2.6%) | (h) (i) (k) | USD CLO | 250 | 237 | 237 | |||||||||||
Atrium CDO Corp., Series 14A, Class D, ABS, 5.7%, 8/23/30 (3 mo. L+3.0%) | (h) (i) (k) | USD CDO | 250 | 237 | 233 | |||||||||||
Atrium XII, Series 12A, Class ER, ABS, 8.0%, 4/22/27 (3 mo. L+5.3%) | (h) (k) | USD CLO | 1,240 | 1,222 | 1,078 | |||||||||||
Avery Point IV CLO Ltd., Series 2014-1A, Class CR, ABS, 5.1%, 4/25/26 (3 mo. L+2.4%) | (h) (k) | USD CLO | 47 | 47 | 47 | |||||||||||
Avoca CLO XI Ltd., Series 11X, Class ER, ABS, 5.0%, 7/15/30 (3 mo. EURIBOR+5.0%) | (k) | EUR CLO | € | 210 | 225 | 184 | ||||||||||
Avoca CLO XIII DAC, Series 13X, Class ERR, ABS, 6.2%, 4/15/34 (3 mo. EURIBOR+6.2%) | (k) | EUR CLO | 240 | 229 | 202 | |||||||||||
Avoca CLO XV DAC, Series 15X, Class ER, ABS, 4.1%, 4/15/31 (3 mo. EURIBOR+4.1%) | (k) | EUR CLO | 360 | 387 | 301 | |||||||||||
Avoca CLO XVIII DAC, Series 18X, Class E, ABS, 4.6%, 4/15/31 (3 mo. EURIBOR+4.6%) | (k) | EUR CLO | 195 | 215 | 163 | |||||||||||
Bain Capital Credit CLO 2021-1 Ltd., Series 2021-1A, Class B, ABS, 4.1%, 4/18/34 (3 mo. L+1.4%) | (h) (i) (k) | USD CLO | $ | 220 | 209 | 206 | ||||||||||
Bain Capital Euro CLO 2021-2 DAC, Series 2021-2X, Class D, ABS, 3.4%, 7/17/34 (3 mo. EURIBOR+3.4%) | (k) | EUR CLO | € | 355 | 373 | 313 | ||||||||||
Barings CLO 2013-I Ltd., Series 2013-IA, Class ER, ABS, 7.9%, 1/20/28 (3 mo. L+5.2%) | (h) (k) | USD CLO | $ | 1,255 | 1,231 | 1,135 | ||||||||||
Barings Euro CLO 2018-1 DAC, Series 2018-1X, Class D, ABS, 2.3%, 4/15/31 (3 mo. EURIBOR+2.3%) | (k) | EUR CLO | € | 190 | 196 | 172 | ||||||||||
Barings Euro CLO 2018-2 BV, 3.2%, 10/15/31 (3 mo. EURIBOR+3.2%) | (k) | EUR CLO | 920 | 1,080 | 823 | |||||||||||
Barings Euro CLO 2018-3 DAC, Series 2018-3A, Class DE, ABS, 3.9%, 7/27/31 (3 mo. EURIBOR+3.7%) | (h) (k) | EUR CLO | 480 | 525 | 450 | |||||||||||
Barings Euro CLO 2019-1 DAC, Series 2019-1X, Class CR, ABS, 3.0%, 10/15/34 (3 mo. EURIBOR+3.0%) | (k) | EUR CLO | 245 | 250 | 229 | |||||||||||
Benefit Street Partners CLO II Ltd., Series 2013-IIA, Class CR, ABS, 6.2%, 7/15/29 (3 mo. L+3.7%) | (h) (i) (k) | USD CLO | $ | 250 | 243 | 233 |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Birch Grove CLO 2 Ltd., Series 2021-2A, Class D2, ABS, 7.7%, 10/19/34 (3 mo. L+5.0%) | (h) (k) | USD CLO | $ | 605 | $ | 599 | $ | 556 | ||||||||
Birch Grove CLO 3 Ltd., Series 2021-3A, Class D2, ABS, 7.8%, 1/19/35 (3 mo. L+5.1%) | (h) (k) | USD CLO | 885 | 876 | 730 | |||||||||||
Black Diamond CLO 2017-1 Ltd., Series 2017-1A, Class C, ABS, 6.7%, 4/24/29 (3 mo. L+4.0%) | (h) (k) | USD CLO | 590 | 581 | 567 | |||||||||||
Black Diamond CLO 2017-2 DAC, Series 2017-2X, Class CNE, ABS, 2.0%, 1/20/32 (3 mo. EURIBOR+2.0%) | (k) | EUR CLO | € | 590 | 607 | 566 | ||||||||||
BlackRock European CLO X DAC, Series 10X, Class B1R, ABS, 1.8%, 10/15/34 (3 mo. EURIBOR+1.8%) | (k) | EUR CLO | 260 | 266 | 242 | |||||||||||
BlueMountain Fuji US CLO III Ltd., Series 2017-3A, Class D, ABS, 4.9%, 1/15/30 (3 mo. L+2.4%) | (h) (i) (k) | USD CLO | $ | 250 | 238 | 222 | ||||||||||
BNPP AM Euro CLO 2019 DAC, Series 2019-1X, Class E, ABS, 5.8%, 7/22/32 (3 mo. EURIBOR+5.6%) | (k) | EUR CLO | € | 360 | 330 | 296 | ||||||||||
BNPP IP CLO 2014-II Ltd., Series 2014-2A, Class DR, ABS, 6.3%, 10/30/25 (3 mo. L+3.5%) | (h) (k) | USD CLO | $ | 280 | 277 | 275 | ||||||||||
Bosphorus CLO V DAC, Series 5A, Class DE, ABS, 4.8%, 12/12/32 (3 mo. EURIBOR+4.8%) | (h) (k) | EUR CLO | € | 320 | 354 | 307 | ||||||||||
Brookside Mill CLO 2013-1 Ltd., Series 2013-1A, Class ER, ABS, 8.2%, 1/17/28 (3 mo. L+5.5%) | (h) (k) | USD CLO | $ | 720 | 714 | 697 | ||||||||||
Cairn CLO III B.V., Series 2013-3X, Class F, ABS, 6.6%, 10/20/28 (6 mo. EURIBOR+6.6%) | (k) | EUR CLO | € | 250 | 300 | 216 | ||||||||||
Cairn CLO VI B.V., Series 2016-6X, Class FR, ABS, 8.4%, 7/25/29 (3 mo. EURIBOR+8.3%) | (k) | EUR CLO | 190 | 227 | 159 | |||||||||||
Cairn CLO VII DAC, Series 2016-7X, Class E, ABS, 6.6%, 1/31/30 (3 mo. EURIBOR+6.4%) | (k) | EUR CLO | 440 | 485 | 400 | |||||||||||
Cairn CLO X B.V., Series 2018-10X, Class E, ABS, 5.2%, 10/15/31 (3 mo. EURIBOR+5.2%) | (k) | EUR CLO | 205 | 180 | 171 | |||||||||||
Cairn CLO XI DAC, Series 2019-11X, Class D, ABS, 4.2%, 7/15/35 (3 mo. EURIBOR+4.2%) | (k) | EUR CLO | 625 | 678 | 581 | |||||||||||
Canyon Capital CLO 2016-2 Ltd., Series 2016-2A, Class CR, ABS, 4.7%, 10/15/31 (3 mo. L+2.2%) | (h) (k) | USD CLO | $ | 285 | 281 | 269 | ||||||||||
Carlyle Euro CLO 2017-3 DAC, Series 2017-3X, Class C, ABS, 2.5%, 1/15/31 (3 mo. EURIBOR+2.5%) | (k) | EUR CLO | € | 160 | 157 | 142 | ||||||||||
Carlyle Global Market Strategies Euro CLO 2015-3 DAC, Series 2015-3X, Class C1RE, ABS, 2.6%, 7/15/30 (3 mo. EURIBOR+2.6%) | (k) | EUR CLO | 275 | 323 | 248 | |||||||||||
Carlyle Global Market Strategies Euro CLO 2016-2 DAC, Series 2016-2X, Class BRR, ABS, 2.4%, 4/15/34 (3 mo. EURIBOR+2.4%) | (k) | EUR CLO | 525 | 565 | 494 | |||||||||||
Carlyle Global Market Strategies Euro CLO 2020-1 DAC, Series 2020-1X, Class D, ABS, 5.4%, 4/15/33 (3 mo. EURIBOR+5.4%) | (k) | EUR CLO | 250 | 290 | 202 | |||||||||||
Carlyle US CLO 2016-4 Ltd., Series 2016-4A, Class CR, ABS, 5.5%, 10/20/27 (3 mo. L+2.8%) | (h) (k) | USD CLO | $ | 280 | 268 | 250 | ||||||||||
Catalyst Healthcare Manchester Financing Plc, Series AMBC, 2.4%, 9/30/40 | (i) | Healthcare-Services | £ | 243 | 637 | 608 | ||||||||||
Catamaran CLO 2014-1 Ltd., Series 2014-1A, Class CR, ABS, 6.2%, 4/22/30 (3 mo. L+3.4%) | (h) (k) | USD CLO | $ | 250 | 243 | 222 | ||||||||||
CBAM 2017-1 Ltd., Series 2017-1A, Class C, ABS, 5.1%, 7/20/30 (3 mo. L+2.4%) | (h) (k) | USD CLO | 535 | 522 | 518 | |||||||||||
Cedar Funding VII Clo Ltd., Series 2018-7A, Class C, ABS, 4.5%, 1/20/31 (3 mo. L+1.8%) | (h) (i) (k) | USD CLO | 395 | 387 | 371 | |||||||||||
Cent CLO 21 Ltd., Series 2014-21A, Class CR2, ABS, 6.0%, 7/27/30 (3 mo. L+3.2%) | (h) (i) (k) | USD CLO | 620 | 601 | 543 | |||||||||||
CFIP CLO 2014-1 Ltd., Series 2014-1A, Class DR, ABS, 6.6%, 7/13/29 (3 mo. L+4.1%) | (h) (i) (k) | USD CLO | 495 | 488 | 481 | |||||||||||
CIFC Funding 2015-IV Ltd., Series 2015-4A, Class BR2, ABS, 4.6%, 4/20/34 (3 mo. L+1.9%) | (h) (i) (k) | USD CLO | 270 | 263 | 251 | |||||||||||
Contego CLO II B.V., Series 2X, Class ER, ABS, 4.8%, 11/15/26 (3 mo. EURIBOR+5.2%) | (k) | EUR CLO | € | 170 | 186 | 157 |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Contego CLO II B.V., Series 2X, Class FR, ABS, 6.5%, 11/15/26 (3 mo. EURIBOR+6.9%) | (k) | EUR CLO | € | 615 | $ | 638 | $ | 559 | ||||||||
Covenant Credit Partners CLO III Ltd., Series 2017-1A, Class D, ABS, 6.3%, 10/15/29 (3 mo. L+3.8%) | (h) (k) | USD CLO | $ | 1,710 | 1,691 | 1,575 | ||||||||||
CVC Cordatus Loan Fund X DAC, Series 10X, Class C, ABS, 1.8%, 1/27/31 (3 mo. EURIBOR+1.6%) | (k) | EUR CLO | € | 200 | 205 | 188 | ||||||||||
CVC Cordatus Loan Fund X DAC, Series 10X, Class D, ABS, 2.7%, 1/27/31 (3 mo. EURIBOR+2.5%) | (k) | EUR CLO | 190 | 206 | 173 | |||||||||||
Denali Capital CLO XI Ltd., Series 2015-1A, Class DR, ABS, 8.3%, 10/20/28 (3 mo. L+5.6%) | (h) (k) | USD CLO | $ | 750 | 725 | 686 | ||||||||||
Diamond CLO 2019-1 Ltd., Series 2019-1A, Class E, ABS, 10.8%, 4/25/29 (3 mo. L+8.1%) | (h) (k) | USD CLO | 805 | 805 | 788 | |||||||||||
Dryden 51 Euro CLO 2017 B.V., Series 2017-51X, Class E, ABS, 4.9%, 7/15/31 (3 mo. EURIBOR+4.9%) | (k) | EUR CLO | € | 620 | 682 | 529 | ||||||||||
Dryden 59 Euro CLO 2017 B.V., Series 2017-59X, Class D1, ABS, 2.4%, 5/15/32 (3 mo. EURIBOR+2.4%) | (k) | EUR CLO | 365 | 391 | 317 | |||||||||||
Dryden 61 Clo Ltd., Series 2018-61A, Class CR, ABS, 4.5%, 1/17/32 (3 mo. L+1.8%) | (h) (k) | USD CLO | $ | 410 | 400 | 385 | ||||||||||
Eaton Vance CLO 2014-1R Ltd., Series 2014-1RA, Class C, ABS, 4.6%, 7/15/30 (3 mo. L+2.1%) | (h) (k) | USD CLO | 325 | 317 | 307 | |||||||||||
Elevation CLO 2021-14 Ltd., Series 2021-14A, Class D2, ABS, 7.7%, 10/20/34 (3 mo. L+5.0%) | (h) (k) | USD CLO | 630 | 622 | 571 | |||||||||||
Ellington CLO I Ltd., Series 2017-1A, Class DR, ABS, 5.9%, 10/15/29 (3 mo. L+3.4%) | (h) (k) | USD CLO | 410 | 398 | 386 | |||||||||||
Ellington CLO II Ltd., Series 2017-2A, Class D, ABS, 5.1%, 2/15/29 (3 mo. L+3.7%) | (h) (k) | USD CLO | 500 | 486 | 469 | |||||||||||
Ellington CLO IV Ltd., Series 2019-4A, Class D1, ABS, 8.0%, 4/15/29 (3 mo. L+5.5%) | (h) (k) | USD CLO | 585 | 580 | 571 | |||||||||||
Erna Srl, Series 1, Class A, 2.4%, 7/25/31 (3 mo. EURIBOR+2.3%) | (k) | Commercial MBS | € | 279 | 323 | 280 | ||||||||||
Erna Srl, Series 1, Class B, 3.6%, 7/25/31 (3 mo. EURIBOR+3.6%) | (k) | Commercial MBS | 420 | 479 | 417 | |||||||||||
Fair Oaks Loan Funding I DAC, Series 1A, Class ER, ABS, 6.1%, 4/15/34 (3 mo. EURIBOR+6.1%) | (h) (k) | EUR CLO | 250 | 296 | 215 | |||||||||||
First Eagle Clarendon Fund CLO LLC, Series 2014-1A, Class E, ABS, 8.8%, 1/25/27 (3 mo. L+6.1%) | (h) (k) | USD CLO | $ | 827 | 827 | 815 | ||||||||||
Galaxy XVIII CLO Ltd., Series 2018-28A, Class B, ABS, 4.1%, 7/15/31 (3 mo. L+1.6%) | (h) (i) (k) | USD CLO | 255 | 244 | 244 | |||||||||||
Galaxy XVIII CLO Ltd., Series 2018-28A, Class C, ABS, 4.5%, 7/15/31 (3 mo. L+2.0%) | (h) (i) (k) | USD CLO | 250 | 241 | 233 | |||||||||||
Galaxy XXIV CLO Ltd., 5.0%, 1/15/31 (3 mo. L+2.5%) | (k) | USD CLO | 550 | 508 | 501 | |||||||||||
Galaxy XXVII CLO Ltd., Series 2018-27A, Class D, ABS, 4.2%, 5/16/31 (3 mo. L+2.8%) | (h) (k) | USD CLO | 250 | 231 | 230 | |||||||||||
Gallatin CLO IX 2018-1 Ltd., Series 2018-1A, Class D1, ABS, 5.8%, 1/21/28 (3 mo. L+3.1%) | (h) (k) | USD CLO | 250 | 248 | 242 | |||||||||||
Gallatin CLO IX 2018-1 Ltd., Series 2018-1A, Class E, ABS, 8.2%, 1/21/28 (3 mo. L+5.5%) | (h) (k) | USD CLO | 1,160 | 1,138 | 1,122 | |||||||||||
GAM FRR2 H Co. | (f) (o) (p) | Diversified Financial Services | 1 | 569 | 548 | |||||||||||
GAM Re-REMIC Trust 2021-FRR1, Series 2021-FRR1, Class 1C, REMIC, 0.0%, 11/29/50 | (h) (o) (q) | Commercial MBS | 41 | 29 | 29 | |||||||||||
GAM Re-REMIC Trust 2021-FRR1, Series 2021-FRR1, Class 1D, REMIC, 0.0%, 11/29/50 | (h) (o) (q) | Commercial MBS | 60 | 41 | 39 | |||||||||||
GAM Re-REMIC Trust 2021-FRR1, Series 2021-FRR1, Class 2C, REMIC, 0.0%, 11/29/50 | (h) (o) (q) | Commercial MBS | 44 | 29 | 29 | |||||||||||
GAM RE-REMIC Trust 2021-FRR2, Series 2021-FRR2, Class CK44, PO, REMIC, 0.0%, 9/27/51 | (h) (o) (q) | Commercial MBS | 43 | 36 | 35 | |||||||||||
GAM RE-REMIC Trust 2021-FRR2, Series 2021-FRR2, Class DK49, PO, REMIC, 0.0%, 9/27/51 | (h) (o) (q) | Commercial MBS | 34 | 27 | 25 | |||||||||||
GAM RE-REMIC Trust 2021-FRR2, Series 2021-FRR2, Class D730, PO, REMIC, 0.0%, 9/27/51 | (h) (o) (q) | Commercial MBS | 35 | 29 | 28 |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
GAM RE-REMIC Trust 2021-FRR2, Series 2021-FRR2, Class CK78, PO, REMIC, 0.0%, 9/27/51 | (h) (o) (q) | Commercial MBS | $ | 29 | $ | 18 | $ | 18 | ||||||||
GAM RE-REMIC Trust 2021-FRR2, Series 2021-FRR2, Class BK78, REMIC, 2.4%, 9/27/51 | (h) (o) | Commercial MBS | 46 | 37 | 36 | |||||||||||
Golub Capital Partners 48 LP, Series 2020-48A, Class D, ABS, 6.5%, 4/17/33 (3 mo. L+3.8%) | (h) (k) | USD CLO | 250 | 233 | 235 | |||||||||||
Greywolf CLO V Ltd., Series 2015-1A, Class BR, ABS, 4.8%, 1/27/31 (3 mo. L+2.0%) | (h) (i) (k) | USD CLO | 740 | 726 | 700 | |||||||||||
Grosvenor Place CLO 2015-1 B.V., Series 2015-1X, Class DRR, ABS, 5.6%, 10/30/29 (3 mo. EURIBOR+5.4%) | (k) | EUR CLO | € | 575 | 576 | 538 | ||||||||||
Halcyon Loan Advisors Funding 2015-2 Ltd., Series 2015-2A, Class D1R, ABS, 5.9%, 7/25/27 (3 mo. L+3.1%) | (h) (k) | USD CLO | $ | 615 | 600 | 580 | ||||||||||
Halcyon Loan Advisors Funding 2015-2 Ltd., Series 2015-2A, Class D2R, ABS, 5.9%, 7/25/27 (3 mo. L+3.1%) | (h) (k) | USD CLO | 405 | 395 | 382 | |||||||||||
Halcyon Loan Advisors Funding 2017-2 Ltd., Series 2017-2A, Class B, ABS, 4.8%, 1/17/30 (3 mo. L+2.1%) | (h) (k) | USD CLO | 440 | 424 | 416 | |||||||||||
Halseypoint CLO 2 Ltd., Series 2020-2A, Class D, ABS, 5.7%, 7/20/31 (3 mo. L+3.0%) | (h) (i) (k) | USD CLO | 680 | 636 | 635 | |||||||||||
Harvest CLO XIV DAC, Series 14X, Class F, ABS, 6.3%, 11/18/29 (3 mo. EURIBOR+6.3%) | (k) | EUR CLO | € | 215 | 255 | 185 | ||||||||||
Harvest CLO XIX DAC, Series 19X, Class D, ABS, 2.6%, 4/14/31 (3 mo. EURIBOR+2.6%) | (k) | EUR CLO | 450 | 475 | 410 | |||||||||||
Harvest CLO XXIII DAC, Series 23A, Class CE, ABS, 2.1%, 10/20/32 (3 mo. EURIBOR+2.1%) | (h) (k) | EUR CLO | 250 | 248 | 227 | |||||||||||
Henley CLO VI DAC, Series 6X, Class D, ABS, 3.3%, 6/10/34 (3 mo. EURIBOR+3.2%) | (k) | EUR CLO | 180 | 186 | 155 | |||||||||||
Henley CLO VI DAC, Series 6A, Class E, ABS, 6.3%, 6/10/34 (3 mo. EURIBOR+6.1%) | (h) (k) | EUR CLO | 250 | 287 | 200 | |||||||||||
Highbridge Loan Management 12-2018 Ltd., Series 12A-18, Class B, ABS, 4.6%, 7/18/31 (3 mo. L+1.9%) | (h) (i) (k) | USD CLO | $ | 435 | 426 | 407 | ||||||||||
Hull Street CLO Ltd., Series 2014-1A, Class CR, ABS, 5.4%, 10/18/26 (3 mo. L+2.7%) | (h) (k) | USD CLO | 10 | 10 | 10 | |||||||||||
Hull Street CLO Ltd., Series 2014-1A, Class D, ABS, 6.3%, 10/18/26 (3 mo. L+3.6%) | (h) (k) | USD CDO | 300 | 298 | 295 | |||||||||||
JFIN CLO 2012 Ltd., Series 2012-1A, Class DR, ABS, 9.2%, 7/20/28 (3 mo. L+6.5%) | (h) (k) | USD CLO | 700 | 693 | 684 | |||||||||||
JMP Credit Advisors CLO IV Ltd., Series 2017-1A, Class C, ABS, 5.4%, 7/17/29 (3 mo. L+2.7%) | (h) (k) | USD CLO | 355 | 351 | 344 | |||||||||||
JMP Credit Advisors ClO IV Ltd., Series 2017-1A, Class D, ABS, 6.9%, 7/17/29 (3 mo. L+4.2%) | (h) (k) | USD CLO | 610 | 598 | 580 | |||||||||||
Jubilee CLO 2014-XII B.V., Series 2014-12X, Class DR, ABS, 2.9%, 4/15/30 (3 mo. EURIBOR+2.9%) | (k) | EUR CLO | € | 155 | 175 | 141 | ||||||||||
Jubilee CLO 2015-XV B.V., Series 2015-15X, Class F, ABS, 5.9%, 7/12/28 (3 mo. EURIBOR+6.0%) | (k) | EUR CLO | 275 | 325 | 236 | |||||||||||
Jubilee CLO 2017-XVIII B.V., Series 2017-18X, Class D, ABS, 3.1%, 1/15/30 (3 mo. EURIBOR+3.1%) | (k) | EUR CLO | 200 | 224 | 191 | |||||||||||
KKR CLO 13 Ltd., Series 13, Class ER, ABS, 7.7%, 1/16/28 (3 mo. L+5.0%) | (h) (k) | USD CLO | $ | 880 | 871 | 852 | ||||||||||
KKR CLO 32 Ltd., Series 32A, Class C, ABS, 4.9%, 1/15/32 (3 mo. L+2.4%) | (h) (i) (k) | USD CLO | 250 | 247 | 239 | |||||||||||
KVK CLO 2013-1 Ltd., Series 2013-1A, Class ER, ABS, 8.4%, 1/14/28 (3 mo. L+5.9%) | (h) (k) | USD CLO | 500 | 497 | 492 | |||||||||||
LCM XXI LP, Series 21A, Class ER, ABS, 8.5%, 4/20/28 (3 mo. L+5.8%) | (h) (k) | USD CLO | 570 | 548 | 518 | |||||||||||
Lehman XS Trust 2007-14H, Series 2007-14H, Class A22, CMO, 3.1%, 7/25/47 (1 mo. L+0.8%) | (k) | USD CLO | 268 | 270 | 254 | |||||||||||
Lehman XS Trust 2007-6, Series 2007-6, Class 3A32, ABS, 2.8%, 5/25/37 (1 mo. L+0.5%) | (k) | USD CLO | 148 | 133 | 131 | |||||||||||
Lehman XS Trust 2007-6, Series 2007-6, Class 3A2, ABS, 4.4%, 5/25/37 | USD CLO | 80 | 83 | 78 |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Lehman XS Trust 2007-6, Series 2007-6, Class 3A4, ABS, 4.4%, 5/25/37 | USD CLO | $ | 177 | $ | 182 | $ | 143 | |||||||||
Lehman XS Trust 2007-6, Series 2007-6, Class 3A31, ABS, 4.4%, 5/25/37 | USD CLO | 130 | 133 | 118 | ||||||||||||
Lockwood Grove CLO Ltd., Series 2014-1A, Class CRR, ABS, 4.8%, 1/25/30 (3 mo. L+2.0%) | (h) (k) | USD CLO | 550 | 538 | 523 | |||||||||||
Longfellow Place CLO Ltd., Series 2013-1A, Class DRR, ABS, 7.0%, 4/15/29 (3 mo. L+4.5%) | (h) (i) (k) | USD CLO | 520 | 513 | 505 | |||||||||||
Madison Park Funding XI Ltd., Series 2013-11A, Class DR, ABS, 6.0%, 7/23/29 (3 mo. L+3.3%) | (h) (k) | USD CLO | 430 | 422 | 396 | |||||||||||
Madison Park Funding XIX Ltd., Series 2015-19A, Class DR, ABS, 7.1%, 1/22/28 (3 mo. L+4.4%) | (h) (k) | USD CLO | 340 | 337 | 318 | |||||||||||
Man GLG Euro CLO I DAC, 2.5%, 10/15/30 (3 mo. EURIBOR+2.5%) | (k) | EUR CLO | € | 315 | 351 | 285 | ||||||||||
Man GLG Euro CLO III DAC, Series 3X, Class D, ABS, 3.3%, 10/15/30 (3 mo. EURIBOR+3.3%) | (k) | EUR CLO | 635 | 703 | 587 | |||||||||||
Marathon CLO V Ltd., Series 2013-5A, Class CR, ABS, 4.3%, 11/21/27 (3 mo. L+2.8%) | (h) (k) | USD CLO | $ | 1,210 | 1,176 | 1,141 | ||||||||||
Marathon CLO X Ltd., Series 2017-10A, Class C, ABS, 5.1%, 11/15/29 (3 mo. L+3.7%) | (h) (k) | USD CLO | 1,030 | 1,001 | 894 | |||||||||||
Marble Point CLO XXI Ltd., Series 2021-3A, Class D2, ABS, 7.7%, 10/17/34 (3 mo. L+5.0%) | (h) (k) | USD CLO | 470 | 464 | 432 | |||||||||||
Marlay Park CLO DAC, Series 1X, Class D, ABS, 4.5%, 10/15/30 (3 mo. EURIBOR+4.5%) | (k) | EUR CLO | € | 590 | 653 | 493 | ||||||||||
Midocean Credit CLO VII, Series 2017-7A, Class D, ABS, 6.4%, 7/15/29 (3 mo. L+3.9%) | (h) (k) | USD CLO | $ | 340 | 336 | 299 | ||||||||||
Midocean Credit CLO VIII, Series 2018-8A, Class D, ABS, 4.4%, 2/20/31 (3 mo. L+2.9%) | (h) (i) (k) | USD CLO | 250 | 236 | 218 | |||||||||||
Mitchells & Butlers Finance Plc, Series C2, 3.5%, 9/15/34 (3 mo. L GBP+2.1%) | (i) (k) | Retail | £ | 972 | 1,137 | 947 | ||||||||||
Mitchells & Butlers Finance Plc, Series D1, 3.7%, 6/15/36 (3 mo. L GBP+2.4%) | (i) (k) | Retail | 481 | 540 | 474 | |||||||||||
Mitchells & Butlers Finance Plc, Series B2, 6.0%, 12/15/28 | (i) | Retail | 191 | 293 | 237 | |||||||||||
Mitchells & Butlers Finance Plc, Series C1, 6.5%, 9/15/30 | (i) | Retail | 884 | 1,375 | 1,111 | |||||||||||
MKS CLO 2017-2 Ltd., Series 2017-2A, Class D, ABS, 5.4%, 1/20/31 (3 mo. L+2.7%) | (h) (i) (k) | USD CLO | $ | 535 | 516 | 461 | ||||||||||
Monroe Capital CLO 2014-1 Ltd., Series 2014-1X, Class E, ABS, 8.2%, 10/22/26 (3 mo. L+5.4%) | (k) | USD CLO | 250 | 245 | 238 | |||||||||||
Monroe Capital MML CLO 2016-1 Ltd., Series 2016-1A, Class ER, ABS, 10.0%, 7/22/28 (3 mo. L+7.3%) | (h) (k) | USD CLO | 485 | 485 | 467 | |||||||||||
Monroe Capital Mml CLO 2017-1 Ltd., Series 2017-1A, Class E, ABS, 10.1%, 4/22/29 (3 mo. L+7.4%) | (h) (k) | USD CLO | 525 | 524 | 497 | |||||||||||
Monroe Capital MML CLO VI Ltd., Series 2018-1A, Class E, ABS, 9.4%, 4/15/30 (3 mo. L+6.9%) | (h) (k) | USD CLO | 290 | 280 | 267 | |||||||||||
Mountain View CLO 2017-1 LLC, Series 2017-1A, Class D, ABS, 6.3%, 10/16/29 (3 mo. L+3.6%) | (h) (k) | USD CLO | 250 | 247 | 235 | |||||||||||
MP CLO VII Ltd., Series 2015-1A, Class DRR, ABS, 5.7%, 10/18/28 (3 mo. L+3.0%) | (h) (k) | USD CLO | 250 | 250 | 216 | |||||||||||
Nassau 2017-I Ltd., Series 2017-IA, Class C, ABS, 6.4%, 10/15/29 (3 mo. L+3.9%) | (h) (i) (k) | USD CLO | 265 | 261 | 234 | |||||||||||
Newark BSL CLO 2 Ltd., Series 2017-1A, Class BR, ABS, 4.5%, 7/25/30 (3 mo. L+1.8%) | (h) (k) | USD CLO | 340 | 329 | 321 | |||||||||||
Newstar Exeter Fund CLO LLC, Series 2015-1RA, Class E, ABS, 9.9%, 1/20/27 (3 mo. L+7.2%) | (h) (k) | USD CLO | 725 | 725 | 710 | |||||||||||
Oak Hill European Credit Partners IV DAC, Series 2015-4X, Class DR, ABS, 2.5%, 1/20/32 (3 mo. EURIBOR+3.4%) | (k) | EUR CLO | € | 325 | 343 | 298 | ||||||||||
Oaktree CLO 2020-1 Ltd., Series 2020-1A, Class BR, ABS, 4.2%, 7/15/34 (3 mo. L+1.7%) | (h) (i) (k) | USD CLO | $ | 295 | 284 | 280 | ||||||||||
OCP Euro CLO 2022-5 DAC, Series 2022-5A, Class E, ABS, 6.5%, 4/20/35 (3 mo. EURIBOR+6.5%) | (h) (k) | EUR CLO | € | 250 | 277 | 208 |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Octagon Investment Partners XXI Ltd., Series 2014-1A, Class BR3, ABS, 3.2%, 2/14/31 (3 mo. L+1.8%) | (h) (k) | USD CLO | $ | 250 | $ | 243 | $ | 232 | ||||||||
OFSI BSL VIII Ltd., Series 2017-1A, Class BR, ABS, 4.2%, 8/16/29 (3 mo. L+1.5%) | (h) (i) (k) | USD CLO | 855 | 818 | 821 | |||||||||||
OHA Credit Funding 4 Ltd., Series 2019-4A, Class CR, ABS, 4.8%, 10/22/36 (3 mo. L+2.1%) | (h) (i) (k) | USD CLO | 250 | 246 | 235 | |||||||||||
OZLM Funding IV Ltd., Series 2013-4A, Class CR, ABS, 6.1%, 10/22/30 (3 mo. L+3.4%) | (h) (i) (k) | USD CLO | 250 | 245 | 226 | |||||||||||
OZLM VII Ltd., Series 2014-7RA, Class CR, ABS, 5.7%, 7/17/29 (3 mo. L+3.0%) | (h) (k) | USD CLO | 250 | 241 | 236 | |||||||||||
OZLM XIV Ltd., Series 2015-14A, Class CRR, ABS, 5.9%, 7/15/34 (3 mo. L+3.4%) | (h) (k) | USD CLO | 465 | 419 | 435 | |||||||||||
OZLM XVI Ltd., Series 2017-16A, Class C, ABS, 5.0%, 5/16/30 (3 mo. L+3.6%) | (h) (k) | USD CLO | 250 | 244 | 214 | |||||||||||
OZLM XXIV Ltd., Series 2019-24X, Class C1R, ABS, 6.1%, 7/20/32 (3 mo. L+3.4%) | (i) (k) | USD CLO | 430 | 392 | 388 | |||||||||||
Palmer Square Loan Funding 2020-4 Ltd., Series 2020-4A, Class E, ABS, 10.1%, 11/25/28 (3 mo. L+8.6%) | (h) (k) | USD CLO | 250 | 252 | 238 | |||||||||||
Palmerston Park CLO DAC, Series 1X, Class E, ABS, 8.1%, 4/18/30 (3 mo. EURIBOR+8.1%) | (k) | EUR CLO | € | 130 | 120 | 105 | ||||||||||
Parallel 2015-1 Ltd., Series 2015-1A, Class E, ABS, 7.9%, 7/20/27 (3 mo. L+5.2%) | (h) (k) | USD CLO | $ | 755 | 742 | 709 | ||||||||||
Parallel 2017-1 Ltd., Series 2017-1A, Class DR, ABS, 5.8%, 7/20/29 (3 mo. L+3.1%) | (h) (k) | USD CLO | 530 | 514 | 474 | |||||||||||
Park Avenue Institutional Advisers CLO Ltd., Series 2019-2A, Class A2R, ABS, 4.2%, 10/15/34 (3 mo. L+1.7%) | (h) (i) (k) | USD CLO | 565 | 536 | 535 | |||||||||||
Penta CLO 5 DAC, Series 2018-5X, Class CR, ABS, 2.4%, 4/20/35 (3 mo. EURIBOR+2.4%) | (k) | EUR CLO | € | 100 | 107 | 92 | ||||||||||
Penta CLO 8 DAC, Series 2020-8X, Class CR, ABS, 2.2%, 1/15/34 (3 mo. EURIBOR+2.2%) | (k) | EUR CLO | 240 | 244 | 224 | |||||||||||
Peterborough Progress Health Plc, 5.6%, 10/2/42 | (i) | Healthcare-Services | £ | 588 | 1,020 | 785 | ||||||||||
Preferred Term Securities XXIV Ltd./Preferred Term Securities XXIV, Inc., 2.2%, 3/22/37 (3 mo. L+0.4%) | (h) (k) | Diversified Financial Services | $ | 430 | 341 | 331 | ||||||||||
Preferred Term Securities XXVI Ltd./Preferred Term Securities XXVI, Inc., 2.2%, 9/22/37 (3 mo. L+0.4%) | (h) (k) | Diversified Financial Services | 269 | 221 | 210 | |||||||||||
Providus CLO IV DAC, Series 4X, Class B1R, ABS, 1.7%, 4/20/34 (3 mo. EURIBOR+1.6%) | (k) | EUR CLO | € | 355 | 365 | 332 | ||||||||||
Providus CLO V DAC, Series 5X, Class D, ABS, 3.0%, 2/15/35 (3 mo. EURIBOR+3.0%) | (k) | EUR CLO | 370 | 379 | 327 | |||||||||||
RR 4 Ltd., Series 2018-4A, Class A2, ABS, 4.1%, 4/15/30 (3 mo. L+1.6%) | (h) (i) (k) | USD CLO | $ | 730 | 702 | 704 | ||||||||||
RRE 1 Loan Management DAC, Series 1X, Class A2R, ABS, 1.4%, 4/15/35 (3 mo. EURIBOR+1.4%) | (k) | EUR CLO | € | 180 | 183 | 167 | ||||||||||
Saranac CLO I Ltd., Series 2013-1A, Class CR, ABS, 5.6%, 7/26/29 (3 mo. L+2.9%) | (h) (k) | USD CLO | $ | 575 | 554 | 559 | ||||||||||
Sculptor CLO XXIX Ltd., Series 29A, Class D2, ABS, 7.6%, 10/22/34 (3 mo. L+4.9%) | (h) (k) | USD CLO | 350 | 307 | 298 | |||||||||||
Sculptor European CLO I DAC, Series 1A, Class DRR, ABS, 3.5%, 4/18/34 (3 mo. EURIBOR+3.5%) | (h) (k) | EUR CLO | € | 475 | 453 | 428 | ||||||||||
Sculptor European CLO VI DAC, Series 6X, Class CR, ABS, 2.3%, 10/15/34 (3 mo. EURIBOR+2.3%) | (k) | EUR CLO | 300 | 321 | 281 | |||||||||||
Shackleton 2015-VIII CLO Ltd., Series 2015-8A, Class ER, ABS, 8.1%, 10/20/27 (3 mo. L+5.3%) | (h) (k) | USD CLO | $ | 440 | 435 | 404 | ||||||||||
Shackleton 2021-XVI CLO Ltd., Series 2021-16A, Class D2, ABS, 7.7%, 10/20/34 (3 mo. L+5.0%) | (h) (k) | USD CLO | 1,220 | 1,202 | 1,121 | |||||||||||
Signal Peak CLO 7 Ltd., Series 2019-1A, Class B, ABS, 4.8%, 4/30/32 (3 mo. L+2.0%) | (h) (i) (k) | USD CLO | 565 | 548 | 548 | |||||||||||
Silvermore CLO Ltd., Series 2014-1A, Class C, ABS, 4.9%, 5/15/26 (3 mo. L+3.5%) | (h) (k) | USD CLO | 855 | 847 | 846 | |||||||||||
Smeralda SPV Srl, 1.0%, 12/22/33 | (f) | Commercial MBS | € | 742 | 888 | 766 |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Smeralda SPV Srl, 5.3%, 12/22/34 | (f) | Commercial MBS | € | 1,943 | $ | 2,206 | $ | 1,986 | ||||||||
Sound Point CLO VIII-R Ltd., Series 2015-1RA, Class R2D2, ABS, 7.7%, 4/15/30 (3 mo. L+5.2%) | (h) (k) | USD CLO | $ | 435 | 435 | 375 | ||||||||||
Sound Point Clo XV Ltd., Series 2017-1A, Class CR, ABS, 4.8%, 1/23/29 (3 mo. L+2.1%) | (h) (k) | USD CLO | 755 | 736 | 723 | |||||||||||
Sound Point Euro CLO I Funding DAC, Series 1X, Class DR, ABS, 3.2%, 5/25/34 (3 mo. EURIBOR+3.1%) | (k) | EUR CLO | € | 215 | 206 | 189 | ||||||||||
St Paul's CLO III-R DAC, Series 3RX, Class CR, ABS, 1.6%, 1/15/32 (3 mo. EURIBOR+1.6%) | (k) | EUR CLO | 100 | 96 | 97 | |||||||||||
St Paul's CLO III-R DAC, Series 3RX, Class DR, ABS, 2.4%, 1/15/32 (3 mo. EURIBOR+2.4%) | (k) | EUR CLO | 445 | 487 | 401 | |||||||||||
St Paul's CLO V DAC, Series 5X, Class DR, ABS, 3.0%, 2/20/30 (3 mo. EURIBOR+3.0%) | (k) | EUR CLO | 140 | 162 | 129 | |||||||||||
St Paul's CLO VI DAC, Series 6A, Class DRRE, ABS, 3.3%, 5/20/34 (3 mo. EURIBOR+3.3%) | (h) (k) | EUR CLO | 520 | 490 | 453 | |||||||||||
Steele Creek CLO 2014-1 Ltd., Series 2014-1RA, Class D, ABS, 5.5%, 4/21/31 (3 mo. L+2.8%) | (h) (k) | USD CLO | $ | 1,330 | 1,280 | 1,162 | ||||||||||
Steele Creek Clo 2017-1 Ltd., Series 2017-1A, Class C, ABS, 4.4%, 10/15/30 (3 mo. L+1.9%) | (h) (k) | USD CLO | 250 | 238 | 235 | |||||||||||
Symphony CLO XIV Ltd., Series 2014-14A, Class E, ABS, 7.1%, 7/14/26 (3 mo. L+4.6%) | (h) (k) | USD CLO | 250 | 245 | 244 | |||||||||||
Symphony CLO XIX Ltd., Series 2018-19A, Class D, ABS, 5.3%, 4/16/31 (3 mo. L+2.6%) | (h) (k) | USD CLO | 250 | 248 | 220 | |||||||||||
Symphony CLO XVII Ltd., Series 2016-17A, Class ER, ABS, 8.1%, 4/15/28 (3 mo. L+5.6%) | (h) (k) | USD CLO | 910 | 898 | 862 | |||||||||||
TBW Mortgage-Backed Trust 2006-6, Series 2006-6, Class A4, CMO, 6.4%, 1/25/37 | USD CLO | 52 | 40 | 42 | ||||||||||||
Terwin Mortgage Trust 2006-6, Series 2006-6, Class 1A2, ABS, 0.2%, 7/25/37 | (h) (k) | USD CLO | 45 | 15 | 18 | |||||||||||
TICP CLO XII Ltd., Series 2018-12A, Class BR, ABS, 4.2%, 7/15/34 (3 mo. L+1.7%) | (h) (i) (k) | USD CLO | 470 | 450 | 448 | |||||||||||
Tikehau CLO III DAC, Series 3X, Class D, ABS, 2.7%, 12/1/30 (3 mo. EURIBOR+2.7%) | (k) | EUR CLO | € | 220 | 235 | 203 | ||||||||||
Toro European CLO 4 DAC, Series 1X, Class ER, ABS, 5.3%, 7/15/30 (3 mo. EURIBOR+5.3%) | (k) | EUR CLO | 315 | 322 | 274 | |||||||||||
Toro European CLO 6 DAC, Series 6X, Class CR, ABS, 2.5%, 1/12/32 (3 mo. EURIBOR+2.5%) | (k) | EUR CLO | 400 | 428 | 379 | |||||||||||
Trinitas Euro CLO II DAC, Series 2A, Class DR, ABS, 4.6%, 4/15/35 (3 mo. EURIBOR+4.6%) | (h) (k) | EUR CLO | 250 | 272 | 236 | |||||||||||
Unique Pub Finance Co. Plc, Series A4, 5.7%, 6/30/27 | (i) | Real Estate | £ | 1,230 | 1,849 | 1,580 | ||||||||||
Unique Pub Finance Co. Plc, Series N, 6.5%, 3/30/32 | (i) | Real Estate | 1,036 | 1,413 | 1,455 | |||||||||||
Unique Pub Finance Co. Plc, Series M, 7.4%, 3/28/24 | (i) | Real Estate | 372 | 521 | 463 | |||||||||||
Venture 44 CLO Ltd., Series 2021-44A, Class D2, ABS, 7.7%, 10/20/34 (3 mo. L+5.0%) | (h) (k) | USD CDO | $ | 630 | 624 | 579 | ||||||||||
Venture CDO Ltd., Series 2016-25A, Class D2, ABS, 6.9%, 4/20/29 (3 mo. L+4.2%) | (h) (k) | USD CDO | 135 | 135 | 129 | |||||||||||
Venture XVII CLO Ltd., Series 2014-17A, Class CRR, ABS, 4.4%, 4/15/27 (3 mo. L+1.9%) | (h) (k) | USD CLO | 160 | 155 | 152 | |||||||||||
Venture XVII CLO Ltd., Series 2014-17A, Class DRR, ABS, 5.3%, 4/15/27 (3 mo. L+2.8%) | (h) (k) | USD CDO | 1,330 | 1,308 | 1,230 | |||||||||||
Venture XXIV CDO Ltd., Series 2016-24A, Class D2, ABS, 6.8%, 10/20/28 (3 mo. L+4.1%) | (h) (k) | USD CDO | 530 | 523 | 503 | |||||||||||
Vesey Park CLO DAC, Series 1X, Class B, ABS, 2.3%, 11/16/32 (3 mo. EURIBOR+2.3%) | (k) | EUR CLO | € | 140 | 150 | 130 | ||||||||||
Vibrant CLO VI Ltd., Series 2017-6A, Class D, ABS, 6.0%, 6/20/29 (3 mo. L+3.9%) | (h) (k) | USD CLO | $ | 250 | 248 | 242 | ||||||||||
Voya Euro CLO IV DAC, Series 4X, Class DR, ABS, 3.1%, 10/15/34 (3 mo. EURIBOR+3.1%) | (k) | EUR CLO | € | 115 | 118 | 99 | ||||||||||
WhiteHorse X Ltd., Series 2015-10A, Class E, ABS, 8.0%, 4/17/27 (3 mo. L+5.3%) | (h) (k) | USD CLO | $ | 1,375 | 1,375 | 1,232 | ||||||||||
Wind River 2016-1K CLO Ltd., Series 2016-1KRA, Class D2R2, ABS, 7.6%, 10/15/34 (3 mo. L+5.1%) | (h) (k) | USD CLO | 915 | 904 | 847 |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Z Capital Credit Partners CLO 2019-1 Ltd., Series 2019-1A, Class CR, ABS, 5.6%, 7/16/31 (3 mo. L+2.9%) | (h) (k) | USD CLO | $ | 455 | $ | 438 | $ | 442 | ||||||||
Zais CLO 14 Ltd., Series 2020-14A, Class DR, ABS, 7.0%, 4/15/32 (3 mo. L+4.5%) | (h) (k) | USD CDO | 475 | 475 | 437 | |||||||||||
Zais CLO 5 Ltd., Series 2016-2A, Class C, ABS, 7.0%, 10/15/28 (3 mo. L+4.5%) | (h) (k) | USD CLO | 510 | 500 | 469 | |||||||||||
Total Collateralized Loan Obligation / Structured Credit | 104,084 | 95,050 | ||||||||||||||
Convertible Bonds—2.7% | ||||||||||||||||
Coupa Software, Inc., 0.4%, 6/15/26 | (i) | Software | 919 | 702 | 738 | |||||||||||
Groupon, Inc., 1.1%, 3/15/26 | (i) | Internet | 7,000 | 4,897 | 4,576 | |||||||||||
Liberty Interactive LLC, 3.8%, 2/15/30 | (i) | Media Entertainment | 1,162 | 888 | 529 | |||||||||||
Liberty Interactive LLC, 4.0%, 11/15/29 | (i) | Media Entertainment | 3,707 | 2,941 | 1,613 | |||||||||||
Liberty Latin America Ltd., 2.0%, 7/15/24 | (i) | Media Entertainment | 6,614 | 6,577 | 5,721 | |||||||||||
Total Convertible Bonds | 16,005 | 13,177 |
Portfolio Company(a) | Footnotes | Principal Amount(b) | Amortized Cost | Fair Value(c) | ||||||||||||
Municipal Bonds—1.4% | ||||||||||||||||
City of Detroit MI, COPs, 4.8%, 6/15/20 | (i) (l) (m) | $ | 236 | $ | 178 | $ | 217 | |||||||||
City of Detroit MI, COPs, 4.9%, 6/15/25 | (i) (l) (m) | 824 | 620 | 759 | ||||||||||||
Puerto Rico Electric Power Authority, 5.0%, 7/1/42 | (i) (l) (m) | 10 | 7 | 8 | ||||||||||||
Puerto Rico Electric Power Authority, 5.1%, 7/1/42 | (i) (l) (m) | 15 | 11 | 12 | ||||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/27 | (i) (l) (m) | 355 | 233 | 291 | ||||||||||||
Puerto Rico Electric Power Authority, 5.4%, 1/1/18 | (i) (l) (m) | 30 | 23 | 24 | ||||||||||||
Puerto Rico Electric Power Authority, 5.4%, 7/1/18 | (i) (l) (m) | 20 | 16 | 16 | ||||||||||||
Puerto Rico Electric Power Authority, 5.4%, 1/1/20 | (i) (l) (m) | 5 | 4 | 4 | ||||||||||||
Puerto Rico Electric Power Authority, 5.5%, 7/1/21 | (i) (l) (m) | 80 | 67 | 66 | ||||||||||||
Puerto Rico Electric Power Authority, 5.5%, 7/1/38 | (i) (l) (m) | 215 | 137 | 177 | ||||||||||||
Puerto Rico Electric Power Authority, 10.0%, 7/1/19 | (i) (l) (m) | 10 | 8 | 9 | ||||||||||||
Puerto Rico Electric Power Authority, 10.0%, 7/1/19 | (i) (l) (m) | 10 | 8 | 9 | ||||||||||||
Puerto Rico Electric Power Authority, Series A, 5.0%, 7/1/29 | (l) (m) | 440 | 300 | 361 | ||||||||||||
Puerto Rico Electric Power Authority, Series A, 6.8%, 7/1/36 | (l) (m) | 445 | 330 | 379 | ||||||||||||
Puerto Rico Electric Power Authority, Series A, 7.0%, 7/1/43 | (l) (m) | 80 | 53 | 68 | ||||||||||||
Puerto Rico Electric Power Authority, Series AAA, 5.3%, 7/1/22 | (l) (m) | 55 | 35 | 45 | ||||||||||||
Puerto Rico Electric Power Authority, Series AAA, 5.3%, 7/1/31 | (l) (m) | 120 | 78 | 98 | ||||||||||||
Puerto Rico Electric Power Authority, Series BBB, 5.4%, 7/1/28 | (l) (m) | 1,690 | 1,269 | 1,284 | ||||||||||||
Puerto Rico Electric Power Authority, Series CCC, 5.0%, 7/1/25 | (l) (m) | 5 | 4 | 4 | ||||||||||||
Puerto Rico Electric Power Authority, Series CCC, 5.0%, 7/1/28 | (l) (m) | 25 | 20 | 21 | ||||||||||||
Puerto Rico Electric Power Authority, Series CCC, 5.3%, 7/1/26 | (l) (m) | 160 | 104 | 131 | ||||||||||||
Puerto Rico Electric Power Authority, Series CCC, 5.3%, 7/1/27 | (l) (m) | 145 | 111 | 119 | ||||||||||||
Puerto Rico Electric Power Authority, Series CCC, 5.3%, 7/1/28 | (l) (m) | 30 | 20 | 25 | ||||||||||||
Puerto Rico Electric Power Authority, Series DDD, 3.8%, 7/1/22 | (l) (m) | 5 | 3 | 4 | ||||||||||||
Puerto Rico Electric Power Authority, Series DDD, 5.0%, 7/1/19 | (l) (m) | 10 | 8 | 8 | ||||||||||||
Puerto Rico Electric Power Authority, Series DDD, 5.0%, 7/1/20 | (l) (m) | 110 | 71 | 90 | ||||||||||||
Puerto Rico Electric Power Authority, Series DDD, 5.0%, 7/1/21 | (l) (m) | 60 | 39 | 49 |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Principal Amount(b) | Amortized Cost | Fair Value(c) | ||||||||||||
Puerto Rico Electric Power Authority, Series E-1, 10.0%, 1/1/21 | (m) | $ | 69 | $ | 61 | $ | 61 | |||||||||
Puerto Rico Electric Power Authority, Series E-2, 10.0%, 7/1/21 | (l) (m) | 69 | 61 | 61 | ||||||||||||
Puerto Rico Electric Power Authority, Series E-3, 10.0%, 1/1/22 | (l) (m) | 18 | 16 | 16 | ||||||||||||
Puerto Rico Electric Power Authority, Series E-4, 10.0%, 7/1/22 | (l) (m) | 18 | 16 | 16 | ||||||||||||
Puerto Rico Electric Power Authority, Series EEE, 6.0%, 7/1/30 | (l) (m) | 25 | 16 | 19 | ||||||||||||
Puerto Rico Electric Power Authority, Series EEE, 6.3%, 7/1/40 | (l) (m) | 5 | 3 | 4 | ||||||||||||
Puerto Rico Electric Power Authority, Series NN, 5.5%, 7/1/20 | (i) (l) (m) | 30 | 21 | 25 | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/20 | (l) (m) | 5 | 4 | 4 | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/21 | (l) (m) | 5 | 3 | 4 | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/23 | (i) (l) (m) | 25 | 21 | 21 | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/24 | (i) (l) (m) | 20 | 16 | 16 | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/25 | (l) (m) | 80 | 68 | 66 | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/27 | (l) (m) | 35 | 27 | 29 | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/32 | (i) (l) (m) | 180 | 140 | 148 | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/37 | (i) (l) (m) | 150 | 121 | 123 | ||||||||||||
Puerto Rico Electric Power Authority, Series UU, 0.0%, 7/1/17 | (k) (l) (m) | 15 | 10 | 11 | ||||||||||||
Puerto Rico Electric Power Authority, Series UU, 0.0%, 7/1/18 | (k) (l) (m) | 15 | 10 | 11 | ||||||||||||
Puerto Rico Electric Power Authority, Series UU, 0.0%, 7/1/20 | (k) (m) | 110 | 84 | 87 | ||||||||||||
Puerto Rico Electric Power Authority, Series UU, 2.2%, 7/1/25 (3 mo. L+0.7%) | (k) (l) (m) | 25 | 18 | 19 | ||||||||||||
Puerto Rico Electric Power Authority, Series UU, 2.2%, 7/1/31 (3 mo. L+0.7%) | (k) (l) (m) | 110 | 80 | 82 | ||||||||||||
Puerto Rico Electric Power Authority, Series VV, 5.5%, 7/1/20 | (l) (m) | 15 | 12 | 12 | ||||||||||||
Puerto Rico Electric Power Authority, Series WW, 5.3%, 7/1/33 | (l) (m) | 465 | 373 | 381 | ||||||||||||
Puerto Rico Electric Power Authority, Series XX, 5.3%, 7/1/35 | (l) (m) | 15 | 10 | 12 | ||||||||||||
Puerto Rico Electric Power Authority, Series XX, 5.3%, 7/1/40 | (l) (m) | 210 | 152 | 172 | ||||||||||||
Puerto Rico Electric Power Authority, Series YY, 6.1%, 7/1/40 | (l) (m) | 195 | 122 | 151 | ||||||||||||
Puerto Rico Electric Power Authority, Series ZZ, 5.0%, 7/1/17 | (l) (m) | 15 | 11 | 12 | ||||||||||||
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/19 | (l) (m) | 10 | 6 | 8 | ||||||||||||
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/24 | (l) (m) | 5 | 4 | 4 | ||||||||||||
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/25 | (i) (l) (m) | 5 | 4 | 4 | ||||||||||||
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/26 | (i) (l) (m) | 375 | 291 | 308 | ||||||||||||
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Principal Amount(b) | Amortized Cost | Fair Value(c) | ||||||||||||
Puerto Rico Highway & Transportation Auth., Series N, 5.3%, 7/1/39 | (l) (m) | $ | 595 | $ | 524 | $ | 565 | |||||||||
Total Municipal Bonds | 6,062 | 6,730 | ||||||||||||||
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Emerging Markets Debt—1.4% | ||||||||||||||||
Argentine Republic Government International Bond, 0.9%, 7/9/46 | (i) | Sovereign | € | 158 | 64 | 33 | ||||||||||
Argentine Republic Government International Bond, 0.1%, 7/9/30 | (i) | Sovereign | 1,902 | 958 | 408 | |||||||||||
Argentine Republic Government International Bond, 0.5%, 7/9/30 | (i) | Sovereign | $ | 901 | 453 | 214 | ||||||||||
Argentine Republic Government International Bond, 1.5%, 7/9/35 | (i) | Sovereign | 1,263 | 515 | 281 | |||||||||||
Argentine Republic Government International Bond, 1.5%, 7/9/46 | Sovereign | 704 | 329 | 160 | ||||||||||||
Argentine Republic Government International Bond, 2.8%, 7/9/41 | (i) | Sovereign | € | 27 | 12 | 6 | ||||||||||
Argentine Republic Government International Bond, 3.0%, 1/9/38 | (i) | Sovereign | 23 | 11 | 5 | |||||||||||
Argentine Republic Government International Bond, 3.9%, 1/9/38 | (i) | Sovereign | $ | 183 | 83 | 52 | ||||||||||
Ecuador Social Bond Sarl, 0.0%, 1/30/35 | (i) (q) | Sovereign | 862 | 703 | 669 | |||||||||||
Petroleos Mexicanos, 6.5%, 1/23/27 | (i) | Oil & Gas | 1,205 | 1,206 | 1,096 | |||||||||||
Petroleos Mexicanos, 6.5%, 3/13/27 | (i) | Oil & Gas | 2,629 | 2,634 | 2,381 | |||||||||||
Petroleos Mexicanos, 6.8%, 1/23/30 | (i) | Oil & Gas | 861 | 903 | 734 | |||||||||||
Provincia de Buenos Aires/Government Bond, 2.0%, 9/1/37 | (i) | Provincial | € | 31 | 12 | 8 | ||||||||||
Provincia de Buenos Aires/Government Bond, 2.5%, 9/1/37 | (i) | Provincial | 10 | 4 | 3 | |||||||||||
Provincia de Buenos Aires/Government Bond, 2.9%, 9/1/37 | (i) | Provincial | 252 | 134 | 72 | |||||||||||
Provincia de Buenos Aires/Government Bond, 3.5%, 9/1/37 | (i) | Provincial | $ | 1,757 | 689 | 501 | ||||||||||
Provincia de Buenos Aires/Government Bond, 3.5%, 9/1/37 | (h) (i) | Provincial | 84 | 32 | 24 | |||||||||||
Provincia de Buenos Aires/Government Bond, 3.9%, 9/1/37 | (i) | Provincial | 911 | 439 | 286 | |||||||||||
Total Emerging Markets Debt | 9,181 | 6,933 | ||||||||||||||
Government Bonds—0.6% | ||||||||||||||||
U.S. Treasury Bond, 2.4%, 2/15/42 | (i) | Sovereign | 2,418 | 2,124 | 2,125 | |||||||||||
U.S. Treasury Bond, 3.3%, 5/15/42 | Sovereign | 701 | 697 | 708 | ||||||||||||
Total Government Bonds | 2,821 | 2,833 |
Portfolio Company(a) | Footnotes | Industry | Number of Shares | Cost | Fair Value(c) | |||||||||||
Preferred Equity—0.4% | ||||||||||||||||
Midwest Veterinary Co. LLC 12.0% | (f) | Healthcare-Services | 17,650 | 1,729 | 1,659 | |||||||||||
Riverbed Technology, Inc. | Software | 4,494 | 86 | 25 | ||||||||||||
Verscend Technologies, Inc., 12.3% | (f) | Software | 200 | 194 | 201 | |||||||||||
Total Preferred Equity | 2,009 | 1,885 | ||||||||||||||
Common Equity—0.8% | ||||||||||||||||
Aquadrill, LLC | (m) | Oil & Gas | 6,967 | 199 | 271 | |||||||||||
ATD New Holdings, Inc. | (m) | Distribution/Wholesale | 1,964 | 36 | 142 | |||||||||||
California Resources Corp. | (i) | Oil & Gas | 2,148 | 29 | 96 | |||||||||||
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Number of Shares | Cost | Fair Value(c) | |||||||||||
California Resources Corp., Warrants, 10/27/24, Strike $36.00 | (m) | Oil & Gas | 1,064 | $ | 4 | $ | 16 | |||||||||
Noble Corp. | (m) | Oil & Gas | 11,726 | 159 | 352 | |||||||||||
Quorum Health Corp. | (f) (m) | Healthcare-Services | 48,950 | 492 | 317 | |||||||||||
Quorum Litigation Trust, Initial Funding | (f) (m) | Healthcare-Services | 157,000 | — | — | |||||||||||
Quorum Litigation Trust, Units | (f) (m) | Healthcare-Services | 2,399 | 2 | 2 | |||||||||||
Solocal Group | (m) | Internet | 492,144 | 1,566 | 498 | |||||||||||
Superior Energy Equity New 144A | (h) (m) | Oil & Gas | 1,228 | 2 | 77 | |||||||||||
Superior Energy Equity New Sec 1145 | (m) | Oil & Gas | 26,438 | 676 | 1,652 | |||||||||||
UTEX Industries Inc. | (m) | Miscellaneous Manufacturing | 8,041 | 240 | 551 | |||||||||||
UTEX Industries Inc., Warrants | (f) (m) | Miscellaneous Manufacturing | 2,245 | 2 | 29 | |||||||||||
Valaris, Ltd. | (m) | Oil & Gas | 135 | 2 | 7 | |||||||||||
Total Common Equity | 3,409 | 4,010 |
Portfolio Company(a) | Footnotes | Yield | Number of Shares | Cost | Fair Value(c) | |||||||||||
Short-Term Investments—0.5% | ||||||||||||||||
Morgan Stanley Institutional Liquidity Funds - Government Portfolio, Institutional Class | (r) | 1.60% | 2,660,709 | $ | 2,661 | $ | 2,661 | |||||||||
Total Short-Term Investments | 2,661 | 2,661 | ||||||||||||||
TOTAL INVESTMENTS—114.8% | $ | 599,207 | 562,209 | |||||||||||||
LIABILITIES IN EXCESS OF OTHER ASSETS—(14.8%)(s) | (72,568 | ) | ||||||||||||||
NET ASSETS—100.0% | $ | 489,641 |
|
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Shares outstanding at period end (Class A) | 827,353 | |||
Net asset value per common share at period end (Class A) | $ | 11.87 | ||
Shares outstanding at period end (Class I) | 25,175,601 | |||
Net asset value per common share at period end (Class I) | $ | 11.91 | ||
Shares outstanding at period end (Class T) | 247,164 | |||
Net asset value per common share at period end (Class T) | $ | 11.90 | ||
Shares outstanding at period end (Class U) | 12,256,036 | |||
Net asset value per common share at period end (Class U) | $ | 11.85 | ||
Shares outstanding at period end (Class U-2) | 2,666,798 | |||
Net asset value per common share at period end (Class U-2) | $ | 11.94 |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Reverse Repurchase Agreements—(1.4)%
Security Description | Principal Value(c) | Principal Value Including Accrued Interest | ||||||
Agreement dated 6/27/22 with Royal Bank of Canada, 2.6473%, to be repurchased 9/27/22 for $(2,370), collateralized by NMG Holding Co., Inc. / Neiman Marcus Group LLC, 7.125% due 4/1/26 and $(2,431), collateralized by Coty, Inc., 6.5% due 4/15/26 and $(2,394), collateralized by BellRing Brands, Inc., 7.0% due 3/15/30; (value—$(7,158)) | $ | (5,432 | ) | $ | (5,444 | ) | ||
Agreement dated 7/29/22 with BNP Paribas, 1.74%, to be repurchased 11/2/22 for $(1,301), collateralized by Advantage Sales & Marketing, Inc., 6.5% due 11/15/28 and $(796), collateralized by CSC Holdings LLC, 6.5% due 2/1/29; (value—$(1,958)) | (1,674 | ) | (1,674 | ) | ||||
Total Reverse Repurchase Agreements | (7,106 | ) | (7,118 | ) |
Investments Sold Short—(0.8)%
Portfolio Company(a) | Industry | Principal Amount(b) | Proceeds | Fair Value(c) | ||||||||||||
Government Bonds Sold Short—(0.8)% | ||||||||||||||||
Bundesrepublik Deutschland Bundesanleihe, 0.3%, 2/15/2027 | Sovereign | € | (925 | ) | $ | (1,081 | ) | $ | (939 | ) | ||||||
U.S. Treasury Bond, 2.3%, 2/15/2052 | Sovereign | $ | (3,320 | ) | (2,767 | ) | (2,837 | ) | ||||||||
Total Government Bonds Sold Short | (3,848 | ) | (3,776 | ) | ||||||||||||
Total Investments Sold Short | $ | (3,848 | ) | $ | (3,776 | ) |
Forward Foreign Currency Exchange Contracts
Counterparty | Contract Settlement Date | Currency and Amount to be Received | Currency and Amount to be Delivered | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||||
BNP Paribas | 12/21/22 | EUR | 1,141 | USD | 1,170 | $ | 9 | $ | — | ||||||||||
BNP Paribas | 12/21/22 | EUR | 1,435 | USD | 1,525 | — | 43 | ||||||||||||
BNP Paribas | 12/21/22 | USD | 1,792 | EUR | 1,679 | 58 | — | ||||||||||||
BNP Paribas | 12/21/22 | USD | 1,376 | EUR | 1,286 | 47 | — | ||||||||||||
BNP Paribas | 12/21/22 | USD | 1,231 | EUR | 1,137 | 56 | — | ||||||||||||
BNP Paribas | 12/21/22 | USD | 339 | EUR | 313 | 15 | — | ||||||||||||
BNP Paribas | 12/21/22 | USD | 1,663 | EUR | 1,537 | 76 | — | ||||||||||||
JPMorgan Chase Bank, N.A. | 12/21/22 | EUR | 1,395 | USD | 1,513 | — | 72 | ||||||||||||
JPMorgan Chase Bank, N.A. | 12/21/22 | USD | 46 | CAD | 58 | 1 | — | ||||||||||||
JPMorgan Chase Bank, N.A. | 12/21/22 | USD | 892 | EUR | 866 | — | 3 | ||||||||||||
JPMorgan Chase Bank, N.A. | 12/21/22 | USD | 3,002 | EUR | 2,773 | 137 | — | ||||||||||||
JPMorgan Chase Bank, N.A. | 12/21/22 | USD | 2,576 | EUR | 2,380 | 118 | — | ||||||||||||
JPMorgan Chase Bank, N.A. | 12/21/22 | USD | 3,149 | EUR | 2,909 | 144 | — | ||||||||||||
JPMorgan Chase Bank, N.A. | 12/21/22 | USD | 110 | GBP | 87 | 3 | — | ||||||||||||
JPMorgan Chase Bank, N.A. | 12/21/22 | USD | 520 | GBP | 412 | 16 | — | ||||||||||||
JPMorgan Chase Bank, N.A. | 12/21/22 | USD | 780 | GBP | 618 | 24 | — | ||||||||||||
State Street Bank and Trust Company | 12/21/22 | EUR | 814 | USD | 860 | — | 19 | ||||||||||||
State Street Bank and Trust Company | 12/21/22 | GBP | 146 | USD | 178 | — | — | ||||||||||||
State Street Bank and Trust Company | 12/21/22 | GBP | 353 | USD | 431 | 1 | — | ||||||||||||
State Street Bank and Trust Company | 12/21/22 | GBP | 329 | USD | 402 | 1 | — | ||||||||||||
State Street Bank and Trust Company | 12/21/22 | GBP | 91 | USD | 111 | 1 | — | ||||||||||||
State Street Bank and Trust Company | 12/21/22 | USD | 758 | CHF | 723 | — | 11 | ||||||||||||
State Street Bank and Trust Company | 12/21/22 | USD | 798 | EUR | 784 | — | 11 | ||||||||||||
State Street Bank and Trust Company | 12/21/22 | USD | 4,170 | EUR | 3,928 | 113 | — | ||||||||||||
State Street Bank and Trust Company | 12/21/22 | USD | 4,957 | EUR | 4,583 | 223 | — | ||||||||||||
State Street Bank and Trust Company | 12/21/22 | USD | 1,499 | EUR | 1,386 | 67 | — | ||||||||||||
State Street Bank and Trust Company | 12/21/22 | USD | 3,549 | EUR | 3,281 | 159 | — | ||||||||||||
State Street Bank and Trust Company | 12/21/22 | USD | 4,650 | GBP | 3,705 | 121 | — | ||||||||||||
State Street Bank and Trust Company | 12/21/22 | USD | 1,379 | GBP | 1,099 | 36 | — | ||||||||||||
Total Forward Foreign Currency Exchange Contracts | $ | 1,426 | $ | 159 |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Futures Contracts
Description | Number of Contracts | Position | Expiration Date | Notional Amount | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||||||
U.S. Treasury 10-Year Ultra Bond | 36 | Short | 9/21/22 | 4,598 | $ | — | $ | 127 | ||||||||||||||
Total Short Futures | $ | — | $ | 127 |
Interest Rate Swaps
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | |||||||||||||||
Goldman Sachs International | 1.32% | 12 Month ESTRON | EUR 160 | 10/28/29 | Annually | $ | (1 | ) | $ | — | $ | 1 | |||||||||||
Goldman Sachs International(f) | 1.36% | 12 Month ESTRON | EUR 992 | 11/3/29 | Annually | (9 | ) | — | 9 | ||||||||||||||
Goldman Sachs International | 1.50% | 12 Month ESTRON | EUR 556 | 10/11/32 | Annually | (5 | ) | — | 5 | ||||||||||||||
Goldman Sachs International | 1.90% | SOFR | USD 289 | 4/28/52 | Annually | 3 | 3 | — | |||||||||||||||
Goldman Sachs International | 2.02% | SONIA | GBP 1,694 | 4/8/27 | Annually | 41 | 41 | — | |||||||||||||||
Goldman Sachs International | 2.03% | SOFR | USD 121 | 4/21/52 | Annually | — | — | — | |||||||||||||||
Goldman Sachs International | 2.10% | 12 Month ESTRON | EUR 62 | 11/3/29 | Annually | (4 | ) | — | 4 | ||||||||||||||
Goldman Sachs International | 2.10% | SONIA | GBP 4,072 | 4/8/24 | Annually | 36 | 36 | — | |||||||||||||||
Goldman Sachs International | 2.13% | SOFR | USD 651 | 6/9/52 | Annually | (1 | ) | — | 1 | ||||||||||||||
Goldman Sachs International | 2.35% | 12 Month SOFR | USD 47 | 10/18/52 | Annually | 1 | 1 | — | |||||||||||||||
Goldman Sachs International | 2.35% | 1 Month SOFR | USD 41 | 10/18/52 | Annually | 1 | 1 | — | |||||||||||||||
Goldman Sachs International | 2.41% | 12 Month SOFR | USD 494 | 5/18/24 | Annually | 3 | 3 | — | |||||||||||||||
Goldman Sachs International | 2.41% | 1 Month SOFR | USD 441 | 5/18/24 | Annually | 3 | 3 | — | |||||||||||||||
Goldman Sachs International | 2.53% | 12 Month SOFR | USD 151 | 10/18/29 | Annually | (1 | ) | — | 1 | ||||||||||||||
Goldman Sachs International | 2.53% | 1 Month SOFR | USD 135 | 10/18/29 | Annually | (1 | ) | — | 1 | ||||||||||||||
Goldman Sachs International | 2.55% | 12 Month SOFR | USD 188 | 10/18/27 | Annually | (1 | ) | — | 1 | ||||||||||||||
Goldman Sachs International | 2.55% | 1 Month SOFR | USD 210 | 10/18/27 | Annually | (1 | ) | — | 1 | ||||||||||||||
Goldman Sachs International | 2.66% | 12 Month SOFR | USD 754 | 10/28/29 | Annually | (13 | ) | — | 13 | ||||||||||||||
JPMorgan Chase Bank, N.A. | 0.57% | 12 Month ESTRON | EUR 3,812 | 4/13/24 | Annually | 3 | 3 | — | |||||||||||||||
JPMorgan Chase Bank, N.A. | 1.01% | 12 Month ESTRON | EUR 1,582 | 4/13/27 | Annually | (8 | ) | — | 8 | ||||||||||||||
JPMorgan Chase Bank, N.A. | 1.69% | 12 Month ESTRON | EUR 645 | 11/3/29 | Annually | (20 | ) | — | 20 | ||||||||||||||
Merrill Lynch | 2.05% | SOFR | USD 320 | 7/15/52 | Annually | 1 | 1 | — | |||||||||||||||
Merrill Lynch | 2.12% | SOFR | USD 919 | 7/1/52 | Annually | (1 | ) | — | 1 | ||||||||||||||
Morgan Stanley & Co. LLC | 1.64% | 3 Month SOFR | USD 4,853 | 8/8/27 | Annually | 182 | 182 | — | |||||||||||||||
Morgan Stanley & Co. LLC | 2.04% | SOFR | USD 624 | 6/16/52 | Annually | 2 | 2 | — | |||||||||||||||
Morgan Stanley & Co. LLC | 2.07% | 12 Month SOFR | USD 624 | 6/3/52 | Annually | 1 | 1 | — | |||||||||||||||
Morgan Stanley & Co. LLC | 2.23% | 12 Month SOFR | USD 4,469 | 8/8/27 | Annually | 44 | 44 | — | |||||||||||||||
Morgan Stanley & Co. LLC | 2.74% | SOFR | USD 35,263 | 9/6/27 | Annually | (507 | ) | — | 507 |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | |||||||||||||||
Morgan Stanley & Co. LLC | 2.76% | SOFR | USD 5,181 | 9/7/27 | Annually | $ | (79 | ) | $ | — | $ | 79 | |||||||||||
Total Interest Rate Swaps | $ | (331 | ) | $ | 321 | $ | 652 |
Cross-Currency Swaps
Counterparty | Fund Pays | Fund Receives | Notional Amount of Currency Delivered | Notional Amount of Currency Received | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.1435%) | 3 Month LIBOR | EUR 1,977 | USD 2,249 | 12/3/23 | Quarterly | $ | 231 | $ | 231 | $ | — | |||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.0775%) | 3 Month LIBOR | EUR 1,472 | USD 1,740 | 10/26/22 | Quarterly | 236 | 236 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month GBP SONIA plus a spread of 0.1293% | 3 Month LIBOR | GBP 1,658 | USD 2,167 | 10/29/22 | Quarterly | 148 | 148 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.092625%) | 3 Month LIBOR | EUR 8,280 | USD 10,075 | 1/13/23 | Quarterly | 1,619 | 1,619 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.07%) | 3 Month LIBOR | EUR 1,561 | USD 1,842 | 11/16/22 | Quarterly | 253 | 253 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month SONIA plus a spread of 0.1018% | 3 Month LIBOR | GBP 2,228 | USD 2,823 | 3/12/23 | Quarterly | 374 | 374 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.085%) | 3 Month LIBOR | EUR 1,744 | USD 2,077 | 3/23/23 | Quarterly | 297 | 297 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.0677%) | 3 Month LIBOR | EUR 4,618 | USD 5,472 | 7/23/23 | Quarterly | 755 | 755 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.075%) | 3 Month LIBOR | EUR 1,199 | USD 1,407 | 8/13/23 | Quarterly | 184 | 184 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.072%) | 3 Month LIBOR | EUR 5,365 | USD 6,062 | 12/15/23 | Quarterly | 572 | 572 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.0925%) | 3 Month LIBOR | EUR 4,475 | USD 5,183 | 11/5/23 | Quarterly | 639 | 639 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.195%) | 3 Month LIBOR | EUR 794 | USD 914 | 10/5/23 | Quarterly | 104 | 104 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.2335%) | 3 Month LIBOR | EUR 464 | USD 541 | 6/1/23 | Quarterly | 68 | 68 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.16375%) | 3 Month LIBOR | EUR 4,212 | USD 4,909 | 7/20/23 | Quarterly | 608 | 608 | — |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Counterparty | Fund Pays | Fund Receives | Notional Amount of Currency Delivered | Notional Amount of Currency Received | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.19%) | 3 Month LIBOR | EUR 720 | USD 818 | 8/20/23 | Quarterly | $ | 85 | $ | 85 | $ | — | |||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.33375%) | 3 Month LIBOR | EUR 347 | USD 418 | 1/16/23 | Quarterly | 64 | 64 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.33375%) | 3 Month LIBOR | EUR 1,209 | USD 1,455 | 1/16/23 | Quarterly | 222 | 222 | — | ||||||||||||||||
Total Cross-Currency Swaps | $ | 6,459 | $ | 6,459 | $ | — |
Total Return Debt Swaps(f)
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | Texas Department of Housing and Community Affairs Multifamily Housing Revenue Bonds (Santora Villas Apartments, 5.80%, 5/1/2047), Series 2007 | USD 619 | 6/1/23 | Monthly | $ | 5 | $ | 5 | $ | — | |||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.30% | San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (Artisan at Salado Heights, 5.80%, 5/1/2050), Series 2006 | USD 700 | 6/1/23 | Monthly | (2 | ) | — | 2 | |||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.30% | City of Los Angeles Multifamily Housing Revenue Bonds (Windward Preservation Apartments, 5.85%, 10/1/2044), Series 2006C | USD 403 | 6/1/23 | Monthly | (3 | ) | — | 3 |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (Parkview Senior Apartments Project, 5.75%, 2/1/2049), Series 2005UFinance Corporation | USD 178 | 9/1/22 | Monthly | $ | (5 | ) | $ | — | $ | 5 | ||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.30% | Sacramento Housing Authority Multifamily Revenue Bonds (Willow Glen Apartments, 5.75%, 4/1/2056), Series 2007F | USD 247 | 6/1/23 | Monthly | (6 | ) | — | 6 | |||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.30% | California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (La Mission Village Apartments Project, 5.75%, 5/1/2049), Series 2006Q | USD 223 | 6/1/23 | Monthly | (9 | ) | — | 9 | |||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | Louisiana Housing Finance Agency Multifamily Housing Revenue Bonds (The Crossings Apartments, 6.15%, 5/1/2048) Series 2006 | USD 374 | 6/1/23 | Monthly | (9 | ) | — | 9 |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | District of Columbia Housing Finance Agency Multifamily Housing Revenue Bonds (Carver Apartments Project, 5.88%, 10/1/2049), Series 2006 | USD 369 | 6/1/23 | Monthly | $ | (10 | ) | $ | — | $ | 10 | ||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (Rose of Sharon Senior Homes, 5.85%, 3/1/2045) Series 2006PP | USD 273 | 6/1/23 | Monthly | (13 | ) | — | 13 | |||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | Massachusetts Development Finance Agency Housing Revenue Bonds (East Canton Apartments Project, 5.90%, 5/1/2055) Series 2006A | USD 587 | 6/1/23 | Monthly | (24 | ) | — | 24 | |||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (Costa Miranda Apartments Project, 6.10%, 10/1/2050), Series 2006 | USD 601 | 6/1/23 | Monthly | (24 | ) | — | 24 | |||||||||||||
Total Total Return Debt Swaps | $ | (100 | ) | $ | 5 | $ | 105 |
(a) | Security may be an obligation of one or more entities affiliated with the named company. |
(b) | Denominated in U.S. dollars unless otherwise noted. |
(c) | Fair value is determined by the board of trustees of FS Credit Income Fund (the “Fund”). For information on the Fund’s policy regarding valuation of investments, fair value hierarchy levels and other significant accounting policies, please refer to the Fund's most recent audited financial statements. |
(d) | Certain variable rate securities in the Fund's portfolio bear interest at a rate determined by a publicly disclosed base rate plus a basis point spread. As of July 31, 2022, the one-month, three-month and six-month London Interbank Offered Rate ("LIBOR" or "L") was 2.36%, 2.79% and 3.33%, the one-month, three-month and six-month Euro Interbank Offered Rate ("EURIBOR" or "E") was (0.07)%, 0.23% and 0.65%, the three-month GBP London Interbank Offered Rate ("GBP LIBOR") was 1.94%, the Swiss Average Rate Overnight ("SARON") was (0.19)%, the SIFMA Municipal Swap Index was 1.33%, the Sterling Overnight Index Average ("SONIA") was 1.19%, the one-month, three-month and six-month Secured Overnight Financing Rate ("SOFR" or "S") was 2.27%, 2.54% and 2.87% and the Euro Short-Term Rate Volume Weighted Trimmed Mean Rate (“ESTRON”) was (0.09)%. |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands, except share amounts)
(e) | Position or portion thereof unsettled as of July 31, 2022. |
(f) | Security is classified as Level 3 in the Fund’s fair value hierarchy (See Notes to Unaudited Schedule of Investments). |
(g) | Security is an unfunded commitment. The stated rate reflects the spread disclosed at the time of commitment and may not indicate the actual rate received upon funding. |
(h) | Exempt from registration under Rule 144A of the Securities Act of 1933, as amended. Such securities may be deemed liquid by the investment adviser and may be resold, normally to qualified institutional buyers in transactions exempt from registration. Total market value of Rule 144A securities amounts to $298,348, which represents approximately 60.9% of net assets as of July 31, 2022. |
(i) | Security or portion thereof is pledged as collateral supporting the amounts outstanding under the prime brokerage facility with BNP Paribas Prime Brokerage International, Ltd. ("BNP"). Securities may be rehypothecated from time to time as permitted under Rule 15c-1(a)(1) promulgated under the Securities Exchange Act of 1934, as amended, subject to terms and conditions governing the prime brokerage facility with BNP. As of July 31, 2022, there were no securities rehypothecated by BNP. |
(j) | Security or portion thereof is pledged as collateral supporting the amounts outstanding under the reverse repurchase agreement. |
(k) | Variable or floating rate security for which the interest rate adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. Rate shown is the rate in effect as of period end. |
(l) | Security is in default. |
(m) | Security is non-income producing. |
(n) | The security has a perpetual maturity; the date displayed is the next call date. |
(o) | Issuer of the security is an affiliate of the Fund’s investment sub-adviser, GoldenTree Sub-Advisor. |
(p) | Security is reflected in shares. |
(q) | Issued with a zero coupon. Income is recognized through the accretion of discount. |
(r) | Rate represents the seven-day yield as of July 31, 2022. The Morgan Stanley Institutional Liquid Reserves Fund’s financial statements are available on the SEC’s website at http://www.sec.gov. |
(s) | Includes the effect of investments sold short, forward foreign currency exchange contracts, futures contracts, swap contracts and reverse repurchase agreements payable. |
CAD | - Canadian Dollar |
CDO | - Collateralized Debt Obligation |
CHF | - Swiss Franc |
COPs | - Certificates of Participation |
EUR | - Euro |
FRN | - Floating Rate Note |
GBP | - British Pound |
PIK | - Payment In Kind |
USD | - U.S. Dollar |
£ | - British Pound |
€ | - Euro |
$ | - U.S. Dollar |
See notes to unaudited schedule of investments.
FS Credit Income Fund
Notes to Unaudited Schedule of Investments
As of July 31, 2022
(in thousands)
Investment Portfolio
The information contained in this section should be read in conjunction with the Fund’s audited financial statements contained in its annual report for the fiscal year ended October 31, 2021.
The following table summarizes the composition of the Fund’s investment portfolio at cost and fair value as of July 31, 2022:
Amortized Cost(1) | Fair Value | Percentage of Portfolio | ||||||||||
Senior Secured Loans—First Lien | $ | 96,321 | $ | 91,802 | 16 | % | ||||||
Senior Secured Loans—Second Lien | 7,972 | 7,508 | 1 | % | ||||||||
Senior Secured Bonds | 96,926 | 92,679 | 17 | % | ||||||||
Unsecured Bonds | 251,756 | 236,941 | 42 | % | ||||||||
Collateralized Loan Obligation (CLO) / Structured Credit | 104,084 | 95,050 | 17 | % | ||||||||
Convertible Bonds | 16,005 | 13,177 | 2 | % | ||||||||
Municipal Bonds | 6,062 | 6,730 | 1 | % | ||||||||
Emerging Markets Debt | 9,181 | 6,933 | 1 | % | ||||||||
Government Bonds | 2,821 | 2,833 | 1 | % | ||||||||
Preferred Equity | 2,009 | 1,885 | 0 | % | ||||||||
Common Equity | 3,409 | 4,010 | 1 | % | ||||||||
Short-Term Investments | 2,661 | 2,661 | 1 | % | ||||||||
Total | $ | 599,207 | $ | 562,209 | 100 | % |
(1) Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on investments.
In general, under the 1940 Act, the Fund would be presumed to “control” a portfolio company if it owned more than 25% of its voting securities or had the power to exercise control over the management or policies of such portfolio company, and would be an “affiliated person” of a portfolio company if it owned 5% or more of its voting securities.
As of July 31, 2022, the Fund did not “control” any of its portfolio companies and was not an “affiliated person” of any of its portfolio companies, each as defined in the 1940 Act.
The Fund’s investment portfolio may contain loans and other unfunded arrangements that are in the form of lines of credit or revolving credit facilities, or other investments, which require the Fund to provide funding when requested by portfolio companies in accordance with the terms of the underlying agreements. As of July 31, 2022, the Fund had unfunded commitments of $1,719. The Fund maintains sufficient cash on hand, available borrowings and liquid securities to fund any unfunded commitments should the need arise.
The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of July 31, 2022:
Industry Classification | Fair Value | Percentage of Portfolio | ||||||
USD CLO | $ | 58,047 | 10 | % | ||||
Oil & Gas | 53,034 | 9 | % | |||||
Media Entertainment | 48,549 | 9 | % | |||||
Retail | 38,752 | 7 | % | |||||
Healthcare-Services | 24,953 | 4 | % | |||||
Telecommunications | 23,152 | 4 | % | |||||
Leisure Time | 23,046 | 4 | % | |||||
Internet | 21,720 | 4 | % | |||||
Chemicals | 21,437 | 4 | % | |||||
EUR CLO | 19,341 | 3 | % | |||||
Pharmaceuticals | 18,290 | 3 | % | |||||
Diversified Financial Services | 18,043 | 3 | % | |||||
Electric | 15,628 | 3 | % | |||||
Lodging | 12,920 | 2 | % | |||||
Entertainment | 8,889 | 2 | % | |||||
Advertising | 8,625 | 2 | % | |||||
Other | 147,783 | 27 | % | |||||
Total | $ | 562,209 | 100 | % |
FS Credit Income Fund
Notes to Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands)
Under existing accounting guidance, fair value is defined as the price that the Fund would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment. This accounting guidance emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of the Fund. Unobservable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances.
The Fund classifies the inputs used to measure these fair values into the following hierarchy as defined by current accounting guidance:
Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs that are quoted prices for similar assets or liabilities in active markets.
Level 3: Inputs that are unobservable for an asset or liability.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
As of July 31, 2022, the Fund’s investments and derivatives were categorized as follows in the fair value hierarchy:
Asset Description | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Senior Secured Loans—First Lien | $ | — | $ | 78,147 | $ | 13,655 | $ | 91,802 | ||||||||
Senior Secured Loans—Second Lien | — | 5,848 | 1,660 | 7,508 | ||||||||||||
Senior Secured Bonds | — | 92,679 | — | 92,679 | ||||||||||||
Unsecured Bonds | — | 236,116 | 825 | 236,941 | ||||||||||||
Collateralized Loan Obligation (CLO) / Structured Credit | — | 91,750 | 3,300 | 95,050 | ||||||||||||
Convertible Bonds | — | 13,177 | — | 13,177 | ||||||||||||
Municipal Bonds | — | 6,730 | — | 6,730 | ||||||||||||
Emerging Markets Debt | — | 6,933 | — | 6,933 | ||||||||||||
Government Bonds | — | 2,833 | — | 2,833 | ||||||||||||
Preferred Equity | — | 25 | 1,860 | 1,885 | ||||||||||||
Common Equity | 1,917 | 1,745 | 348 | 4,010 | ||||||||||||
Short-Term Investments | — | 2,661 | — | 2,661 | ||||||||||||
Total Investments | 1,917 | 538,644 | 21,648 | 562,209 | ||||||||||||
Forward Foreign Currency Exchange Contracts | — | 1,426 | — | 1,426 | ||||||||||||
Interest Rate Swaps | — | 321 | — | 321 | ||||||||||||
Cross-Currency Swaps | — | 6,459 | — | 6,459 | ||||||||||||
Total Return Debt Swaps | — | — | 5 | 5 | ||||||||||||
Total Assets | $ | 1,917 | $ | 546,850 | $ | 21,653 | $ | 570,420 | ||||||||
Liability Description | ||||||||||||||||
Reverse Repurchase Agreements | $ | — | $ | (7,106 | ) | $ | — | $ | (7,106 | ) | ||||||
Government Bonds Sold Short | — | (3,776 | ) | — | (3,776 | ) | ||||||||||
Forward Foreign Currency Exchange Contracts | — | (159 | ) | — | (159 | ) | ||||||||||
Short Futures | (127 | ) | — | — | (127 | ) | ||||||||||
Interest Rate Swaps | — | (643 | ) | (9 | ) | (652 | ) | |||||||||
Total Return Debt Swaps | — | — | (105 | ) | (105 | ) | ||||||||||
Total Liabilities | $ | (127 | ) | $ | (11,684 | ) | $ | (114 | ) | $ | (11,925 | ) |
FS Credit Income Fund
Notes to Unaudited Schedule of Investments (continued)
As of July 31, 2022
(in thousands)
The following is a reconciliation for the nine months ended July 31, 2022 of investments for which significant unobservable inputs (Level 3) were used in determining fair value:
Senior Secured Loans— First Lien | Senior Secured Loans— Second Lien | Unsecured Bonds | Collateralized Loan Obligation (CLO)/ Structured Credit | Preferred Equity | Common Equity | Total | ||||||||||||||||||||||
Fair value at beginning of period | $ | — | $ | — | $ | 835 | $ | 6,047 | $ | 209 | $ | 512 | $ | 7,603 | ||||||||||||||
Accretion of discount (amortization of premium) | 10 | 1 | — | (1 | ) | — | — | 10 | ||||||||||||||||||||
Realized gain (loss) | — | — | — | (54 | ) | — | — | (54 | ) | |||||||||||||||||||
Net change in unrealized appreciation (depreciation) | (265 | ) | (1 | ) | (10 | ) | (360 | ) | (79 | ) | (164 | ) | (879 | ) | ||||||||||||||
Purchases | 12,797 | 1,660 | — | 286 | 1,730 | — | 16,473 | |||||||||||||||||||||
Sales | (293 | ) | — | — | (3,677 | ) | — | — | (3,970 | ) | ||||||||||||||||||
Net transfers into Level 3(1) | 1,406 | — | — | 1,059 | — | — | 2,465 | |||||||||||||||||||||
Net transfers out of Level 3(1) | — | — | — | — | — | — | — | |||||||||||||||||||||
Fair value at end of period | $ | 13,655 | $ | 1,660 | $ | 825 | $ | 3,300 | $ | 1,860 | $ | 348 | $ | 21,648 | ||||||||||||||
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date | $ | (265 | ) | $ | (1 | ) | $ | (10 | ) | $ | (410 | ) | $ | (78 | ) | $ | (164 | ) | $ | (928 | ) |
(1) | Transfers into or out of Level 3 were deemed to have occurred as a result of, among other factors, changes in liquidity, the depth and consistency of prices from third-party pricing services and the existence of observable trades in the market. |
The following is a reconciliation for the nine months ended July 31, 2022 of the interest rate swaps and total return debt swaps for which significant unobservable inputs (Level 3) were used in determining fair value:
Interest Rate Swaps | Total Return Debt Swaps | |||||||
Fair value at beginning of period | $ | — | $ | (39 | ) | |||
Accretion of discount (amortization of premium) | — | — | ||||||
Realized gain (loss) | — | 122 | ||||||
Net change in unrealized appreciation (depreciation) | (9 | ) | (61 | ) | ||||
Sales and repayments | — | (122 | ) | |||||
Net transfers in or out of Level 3 | — | — | ||||||
Fair value at end of period | $ | (9 | ) | $ | (100 | ) | ||
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date | $ | (9 | ) | $ | (61 | ) |