FS Credit Income Fund
Unaudited Consolidated Schedule of Investments
As of January 31, 2023
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Senior Secured Loans—First Lien—27.2% | ||||||||||||||||
ACProducts, Inc., L+425, 0.5% Floor, 5/17/28 | (d) | Building Materials | $ | 2,887 | $ | 2,746 | $ | 2,350 | ||||||||
Advantage Sales & Marketing, Inc., L+450, 0.8% Floor, 10/28/27 | (d) | Advertising | 77 | 62 | 65 | |||||||||||
AHP Health Partners, Inc., L+350, 0.5% Floor, 8/24/28 | (d) | Healthcare-Services | 1,034 | 1,029 | 1,027 | |||||||||||
American Tire Distributors Holdings, Inc., L+625, 0.8% Floor, 10/20/28 | (d) | Distribution/ Wholesale | 1,149 | 1,103 | 1,064 | |||||||||||
AP Core Holdings II, LLC, L+550, 0.8% Floor, 9/1/27 | (d) | Media Entertainment | 2,586 | 2,554 | 2,504 | |||||||||||
AssuredPartners, Inc., L+350, 2/12/27 | (d) (e) | Insurance | 1,328 | 1,287 | 1,316 | |||||||||||
Avalara, Inc., S+725, 0.8% Floor, 10/19/28 | (d) (f) | Software | 4,653 | 4,541 | 4,546 | |||||||||||
Avalara, Inc., S+725, 0.8% Floor, 10/19/28 | (d) (f) (g) | Software | 465 | 454 | 455 | |||||||||||
Bausch & Lomb, Inc., S+325, 0.5% Floor, 5/10/27 | (d) | Healthcare-Services | 4,062 | 3,828 | 3,962 | |||||||||||
Bausch Health Companies, Inc., S+525, 0.5% Floor, 2/1/27 | (d) (e) | Pharmaceuticals | 3,088 | 2,470 | 2,390 | |||||||||||
Charlotte Buyer, Inc., S+525, 0.5% Floor, 2/11/28 | (d) | Healthcare-Services | 3,090 | 2,888 | 3,023 | |||||||||||
Clydesdale Acquisition Holdings, Inc., S+418, 0.5% Floor, 4/13/29 | (d) | Packaging & Containers | 1,627 | 1,590 | 1,601 | |||||||||||
Covetrus, Inc., S+500, 0.5% Floor, 10/13/29 | (d) | Pharmaceuticals | 1,998 | 1,884 | 1,914 | |||||||||||
Digicel International Finance Limited, L+325, 5/28/24 | (d) | Telecommunications | 3,253 | 3,058 | 2,766 | |||||||||||
DirecTV Financing LLC, L+500, 0.8% Floor, 8/2/27 | (d) | Media Entertainment | 1,167 | 1,139 | 1,150 | |||||||||||
Discovery Purchaser Corp., S+438, 0.5% Floor, 10/4/29 | (d) | Finance Companies | 1,934 | 1,787 | 1,856 | |||||||||||
East Valley Tourist Development Authority, L+750, 1.0% Floor, 11/23/26 | (d) (f) | Media Entertainment | 6,107 | 6,025 | 5,899 | |||||||||||
Endo Luxembourg Finance Company I S.a r.l., P+600, 3/27/28 | (d) | Pharmaceuticals | 1,853 | 1,567 | 1,508 | |||||||||||
Endure Digital, Inc., L+325, 0.8% Floor, 2/10/26 | (d) (g) | Internet | 31 | 31 | 26 | |||||||||||
Endure Digital, Inc., L+325, 0.8% Floor, 2/10/26 | (d) | Internet | 1,029 | 889 | 880 | |||||||||||
Endure Digital, Inc., L+350, 0.8% Floor, 2/10/28 | (d) | Internet | 1,363 | 1,206 | 1,290 | |||||||||||
Gordian Medical, Inc., L+625, 0.8% Floor, 1/31/27 | (d) | Healthcare-Services | 789 | 777 | 572 | |||||||||||
GoTo Group, Inc., L+475, 8/31/27 | (d) | Telecommunications | 263 | 257 | 147 | |||||||||||
Hanger, Inc., S+625, 1.0% Floor, 10/3/28 | (d) (f) | Healthcare-Services | 3,065 | 2,993 | 2,988 | |||||||||||
Hexion Holdings Corp., S+450, 0.5% Floor, 3/15/29 | (d) | Chemicals | 3,771 | 3,639 | 3,417 | |||||||||||
Houghton Mifflin Harcourt Publishing Co., S+525, 0.5% Floor, 4/9/29 | (d) | Media Entertainment | 6,331 | 6,159 | 5,789 | |||||||||||
Jack Ohio Finance LLC, L+475, 0.8% Floor, 10/4/28 | (d) | Lodging | 1,292 | 1,288 | 1,284 | |||||||||||
LBM Acquisition, LLC, L+375, 0.8% Floor, 12/17/27 | (d) (e) | Retail | 2,514 | 2,261 | 2,280 | |||||||||||
LHS Borrower, LLC, S+475, 0.5% Floor, 2/16/29 | (d) | Diversified Financial Services | 2,344 | 2,041 | 1,984 | |||||||||||
Lightstone Holdco, LLC, S+575, 1.0% Floor, 1/29/27 | (d) (e) | Electric | 4,254 | 3,680 | 3,790 | |||||||||||
LSF11 Skyscraper Holdco S.a r.l., E+700, 3.5% PIK, 9/29/28 | (d) | Leisure Time | € | 428 | 480 | 465 | ||||||||||
Magenta Buyer LLC, L+475, 0.8% Floor, 7/27/28 | (d) | Computers | $ | 2,581 | 2,415 | 2,272 | ||||||||||
Magenta Buyer LLC, L+120, 7/27/28 | (d) | Computers | 2,120 | 1,910 | 1,985 | |||||||||||
Mattress Firm, Inc., L+425, 0.8% Floor, 9/25/28 | (d) | Home Furnishings | 1,821 | 1,804 | 1,685 | |||||||||||
Mercury Financial Credit Card Master Trust, L+713, 9/30/23 | (d) (g) | Diversified Financial Services | 3,142 | 3,142 | 3,047 | |||||||||||
Mercury Financial Credit Card Master Trust, L+713, 9/30/23 | (d) | Diversified Financial Services | 2,140 | 2,140 | 2,076 | |||||||||||
NCL Corp. Ltd., L+175, 1/2/24 | (d) | Leisure Time | 2,289 | 2,219 | 2,186 | |||||||||||
NCL Corp. Ltd., L+200, 1/2/24 | (d) | Leisure Time | 3,268 | 3,216 | 3,153 | |||||||||||
Neptune Bidco US Inc, S+500, 0.5% Floor, 4/11/29 | (d) | Commercial Services | 2,320 | 2,066 | 2,129 | |||||||||||
OLA Netherlands B.V., S+625, 0.8% Floor, 12/15/26 | (d) | Transportation | 452 | 445 | 439 | |||||||||||
Pacira BioSciences, Inc., S+700, 0.8% Floor, 12/7/26 | (d) | Pharmaceuticals | 578 | 564 | 575 | |||||||||||
PMHC II, Inc., S+425, 4/23/29 | (d) | Chemicals | 3,418 | 3,210 | 3,009 | |||||||||||
Premium Apparel LLC, S+800, 1.0% Floor, 9/1/27 | (d) (f) | Retail | 4,641 | 4,511 | 4,511 | |||||||||||
Profrac Services, LLC, S+725, 1.0% Floor, 3/4/25 | (d) (e) | Oil & Gas | 6,158 | 6,035 | 6,374 | |||||||||||
Quorum Health Corp., L+800, 1.0% Floor, 4/29/25 | (d) | Healthcare-Services | 986 | 978 | 698 | |||||||||||
Restoration Hardware, Inc., S+325, 0.5% Floor, 10/20/28 | (d) | Retail | 1,102 | 1,024 | 1,078 | |||||||||||
Riverbed Technology, Inc., L+600, 2.0% PIK, 12/7/26 | (d) | Software | 518 | 510 | 229 | |||||||||||
Royal Caribbean Cruises Ltd., L+130, 4/5/24 | (d) (e) (g) | Leisure Time | 114 | 114 | 109 |
See notes to unaudited consolidated financial statements.
1
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Royal Caribbean Cruises Ltd., L+130, 4/5/24 | (d) | Leisure Time | $ | 9,306 | $ | 8,715 | $ | 8,899 | ||||||||
Speed Midco 3 S.a r.l., E+700, 4/26/29 | (d) (f) | Services | € | 3,920 | 4,141 | 4,198 | ||||||||||
Spirit RR Holdings, Inc., S+650, 0.8% Floor, 9/13/28 | (d) (f) (g) | Computers | $ | 169 | 164 | 164 | ||||||||||
Spirit RR Holdings, Inc., S+650, 0.8% Floor, 9/13/28 | (d) (f) | Computers | 2,051 | 1,993 | 2,000 | |||||||||||
Springs Windows Fashions, LLC, L+400, 0.8% Floor, 10/6/28 | (d) | Housewares | 2,367 | 2,194 | 2,031 | |||||||||||
SVF II Finco Cayman L.P., (fixed, converts to FRN on 12/22/23), 12/22/23 | (d) (f) | Diversified Financial Services | 3,685 | 3,689 | 3,608 | |||||||||||
Talen Energy Supply, LLC, S+475, 0.8% Floor, 11/10/23 | (d) | Electric | 2,120 | 2,093 | 2,145 | |||||||||||
Talen Energy Supply, LLC, 9/30/24 | (d) (e) | Electric | 2,210 | 2,681 | 2,670 | |||||||||||
Thryv, Inc., L+850, 1.0% Floor, 3/1/26 | (d) | Advertising | 9,841 | 9,681 | 9,779 | |||||||||||
Tibco Software, Inc., S+450, 0.5% Floor, 3/30/29 | (d) | Software | 1,570 | 1,433 | 1,453 | |||||||||||
Torrid LLC, L+550, 0.8% Floor, 6/14/28 | (d) | Retail | 2,602 | 2,583 | 2,109 | |||||||||||
US Radiology Specialists, Inc., L+525, 0.5% Floor, 12/15/27 | (d) | Healthcare-Services | 703 | 692 | 673 | |||||||||||
W.R. Grace Holdings LLC, L+375, 0.5% Floor, 9/22/28 | (d) | Chemicals | 1,457 | 1,441 | 1,453 | |||||||||||
Total Senior Secured Loans—First Lien | 143,516 | 141,045 | ||||||||||||||
Unfunded Loan Commitments | (3,905 | ) | (3,905 | ) | ||||||||||||
Total Senior Secured Loans—First Lien | 139,611 | 137,140 | ||||||||||||||
Senior Secured Loans—Second Lien—2.6% | ||||||||||||||||
Charlotte Buyer, Inc., S+825, 0.5% Floor, 8/11/28 | (d) | Healthcare-Services | 6,400 | 5,976 | 6,112 | |||||||||||
Hexion Holdings Corp., S+744, 0.5% Floor, 3/15/30 | (d) | Chemicals | 2,490 | 2,427 | 2,079 | |||||||||||
Magenta Buyer LLC, L+825, 0.8% Floor, 7/27/29 | (d) | Computers | 1,110 | 1,099 | 892 | |||||||||||
Neptune Bidco US, Inc., S+975, 0.8% Floor, 10/11/29 | (d) (f) | Media Entertainment | 1,073 | 1,041 | 1,038 | |||||||||||
Omni Intermediate Holdings, LLC, L+900, 1.0% Floor, 12/30/27 | (d) (f) | Transportation Services | 1,711 | 1,664 | 1,663 | |||||||||||
Optiv Security, Inc., L+725, 1.0% Floor, 1/31/25 | (d) | Computers | 400 | 394 | 369 | |||||||||||
Verscend Holding Corp., L+700, 0.5% Floor, 4/2/29 | (d) | Commercial Services | 1,030 | 1,013 | 1,025 | |||||||||||
Total Senior Secured Loans—Second Lien | 13,614 | 13,178 | ||||||||||||||
Senior Secured Bonds—14.6% | ||||||||||||||||
Academy Ltd., 6.0%, 11/15/27 | (h) (i) | Retail | 1,988 | 1,820 | 1,936 | |||||||||||
Advantage Sales & Marketing, Inc., 6.5%, 11/15/28 | (h) (j) | Advertising | 2,968 | 2,748 | 2,260 | |||||||||||
Altice France SA, 3.4%, 1/15/28 | (j) | Telecommunications | € | 560 | 448 | 479 | ||||||||||
Altice France SA, 4.1%, 1/15/29 | (j) | Telecommunications | 832 | 662 | 713 | |||||||||||
Altice France SA, 4.3%, 10/15/29 | (j) | Telecommunications | 399 | 321 | 336 | |||||||||||
Altice France SA, 5.1%, 1/15/29 | (h) (j) | Telecommunications | $ | 573 | 453 | 450 | ||||||||||
Altice France SA, 5.1%, 7/15/29 | (h) (j) | Telecommunications | 566 | 444 | 445 | |||||||||||
Altice France SA, 5.5%, 1/15/28 | (h) (j) | Telecommunications | 451 | 372 | 375 | |||||||||||
Altice France SA, 5.5%, 10/15/29 | (h) (j) | Telecommunications | 466 | 357 | 369 | |||||||||||
Bausch Health Companies, Inc., 5.8%, 8/15/27 | (h) (j) | Pharmaceuticals | 472 | 347 | 320 | |||||||||||
Bausch Health Companies, Inc., 6.1%, 2/1/27 | (h) (j) | Pharmaceuticals | 3,061 | 2,220 | 2,093 | |||||||||||
Bausch Health Companies, Inc., 11.0%, 9/30/28 | (h) (j) | Pharmaceuticals | 1,282 | 2,066 | 1,010 | |||||||||||
Bausch Health Companies, Inc., 14.0%, 10/15/30 | (h) | Pharmaceuticals | 125 | 214 | 79 | |||||||||||
Carnival Corp., 10.5%, 2/1/26 | (h) (j) | Leisure Time | 1,410 | 1,472 | 1,477 | |||||||||||
Charter Communications Operating LLC / Charter Communications Operating Capital, 3.9%, 4/1/61 | (j) | Media Entertainment | 485 | 283 | 308 | |||||||||||
Charter Communications Operating LLC / Charter Communications Operating Capital, 4.4%, 12/1/61 | (j) | Media Entertainment | 381 | 244 | 268 | |||||||||||
Charter Communications Operating LLC / Charter Communications Operating Capital, 5.4%, 5/1/47 | (j) | Media Entertainment | 705 | 547 | 603 | |||||||||||
Charter Communications Operating LLC / Charter Communications Operating Capital, 5.5%, 4/1/63 | (j) | Media Entertainment | 1,562 | 1,188 | 1,308 | |||||||||||
Charter Communications Operating LLC / Charter Communications Operating Capital, 5.8%, 4/1/48 | (j) | Media Entertainment | 302 | 250 | 269 | |||||||||||
Charter Communications Operating LLC / Charter Communications Operating Capital, 6.5%, 10/23/45 | (j) | Media Entertainment | 181 | 162 | 178 |
See notes to unaudited consolidated financial statements.
2
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
CHS/Community Health Systems, Inc., 4.8%, 2/15/31 | (h) (j) | Healthcare-Services | $ | 755 | $ | 605 | $ | 579 | ||||||||
CHS/Community Health Systems, Inc., 5.3%, 5/15/30 | (h) (j) | Healthcare-Services | 1,128 | 898 | 912 | |||||||||||
Coronado Finance Proprietary Ltd., 10.8%, 5/15/26 | (h) | Coal | 482 | 424 | 498 | |||||||||||
Digicel International Finance Ltd./Digicel International Holdings Ltd., 8.8%, 5/25/24 | (h) (j) | Telecommunications | 3,168 | 3,169 | 2,729 | |||||||||||
Directv Financing LLC / Directv Financing Co-Obligor, Inc., 5.9%, 8/15/27 | (h) (j) | Media Entertainment | 3,227 | 2,877 | 2,928 | |||||||||||
DISH DBS Corp., 5.3%, 12/1/26 | (h) (j) | Media Entertainment | 2,433 | 2,061 | 2,102 | |||||||||||
DISH DBS Corp., 5.8%, 12/1/28 | (h) (j) | Media Entertainment | 3,753 | 3,462 | 3,078 | |||||||||||
Eagle Intermediate Global Holding BV/Eagle US Finance LLC, 7.5%, 5/1/25 | (h) (j) | Textiles | 1,339 | 1,284 | 845 | |||||||||||
EC Finance Plc, 3.0%, 10/15/26 | (j) | Commercial Services | € | 882 | 819 | 874 | ||||||||||
Endo Luxembourg Finance Co. I S.a.r.l. / Endo US, Inc., 6.1%, 4/1/29 | (h) (j) (k) | Pharmaceuticals | $ | 3,440 | 3,346 | 2,704 | ||||||||||
Frontier Communications Holdings LLC, 5.0%, 5/1/28 | (h) (j) | Telecommunications | 378 | 326 | 344 | |||||||||||
Frontier Communications Holdings LLC, 6.8%, 5/1/29 | (h) (j) | Telecommunications | 1,763 | 1,699 | 1,514 | |||||||||||
Frontier Communications Holdings LLC, 8.8%, 5/15/30 | (h) (j) | Telecommunications | 2,326 | 2,347 | 2,414 | |||||||||||
Frontier Southwest, Inc., 8.5%, 11/15/31 | (j) | Telecommunications | 308 | 315 | 310 | |||||||||||
Gamma Bondco Sarl, PIK, 8.1%, 11/15/26 | (j) | Entertainment | € | 575 | 665 | 600 | ||||||||||
IMA Industria Macchine Automatiche SpA, 3.8%, 1/15/28 | (j) | Hand/Machine Tools | 2,410 | 2,234 | 2,304 | |||||||||||
Jerrold Finco Plc, 4.9%, 1/15/26 | (j) | Diversified Financial Services | £ | 831 | 924 | 903 | ||||||||||
Jerrold Finco Plc, 5.3%, 1/15/27 | (j) | Diversified Financial Services | 1,170 | 1,540 | 1,232 | |||||||||||
LCPR Senior Secured Financing DAC, 5.1%, 7/15/29 | (h) (j) | Media Entertainment | $ | 1,681 | 1,375 | 1,481 | ||||||||||
Lottomatica SpA, 9.8%, 9/30/27 | (h) | Entertainment | € | 465 | 465 | 537 | ||||||||||
NFP Corp., 4.9%, 8/15/28 | (h) (j) | Diversified Financial Services | $ | 1,171 | 1,030 | 1,024 | ||||||||||
NMG Holding Co., Inc. / Neiman Marcus Group LLC, 7.1%, 4/1/26 | (h) (i) (j) | Retail | 5,338 | 5,240 | 5,105 | |||||||||||
Par Pharmaceutical, Inc., 7.5%, 4/1/27 | (h) (j) (k) | Pharmaceuticals | 1,377 | 1,443 | 1,079 | |||||||||||
QVC, Inc., 4.4%, 9/1/28 | (j) | Retail | 808 | 584 | 522 | |||||||||||
QVC, Inc., 5.5%, 8/15/34 | (j) | Retail | 622 | 381 | 366 | |||||||||||
Shelf Drilling Holdings Ltd., 8.9%, 11/15/24 | (h) (j) | Oil & Gas | 4,537 | 4,476 | 4,554 | |||||||||||
Shelf Drilling North Sea Holdings Ltd., 10.3%, 10/31/25 | (h) | Oil & Gas | 915 | 890 | 916 | |||||||||||
Solocal Group, Series 8Y, 9.0%, 3/15/25 (E+7.0%) | (j) (l) | Internet | € | 421 | 382 | 401 | ||||||||||
Solocal Group, 9.0%, 3/15/25 (E+7.0%) | (j) (l) | Internet | 109 | 121 | 96 | |||||||||||
Talen Energy Supply LLC, 6.6%, 1/15/28 | (h) (k) (m) | Electric | $ | 1,325 | 1,263 | 1,357 | ||||||||||
Talen Energy Supply LLC, 7.3%, 5/15/27 | (h) (k) (m) | Electric | 59 | 60 | 62 | |||||||||||
Tenet Healthcare Corp., 6.3%, 2/1/27 | (e) (j) | Healthcare-Services | 1,629 | 1,568 | 1,599 | |||||||||||
Valaris, Ltd., PIK, 8.3%, 4/30/28 | (h) | Oil & Gas | 3 | 3 | 3 | |||||||||||
Valaris, Ltd., Series 1145, PIK, 8.3%, 4/30/28 | (j) | Oil & Gas | 4,064 | 3,966 | 4,117 | |||||||||||
Vantage Drilling Intl, 9.3%, 11/15/23 | (h) (j) | Oil & Gas | 1,195 | 1,183 | 1,180 | |||||||||||
Verisure Holding AB, 3.3%, 2/15/27 | (j) | Commercial Services | € | 914 | 828 | 881 | ||||||||||
Vmed O2 UK Financing I Plc, 3.3%, 1/31/31 | (j) | Telecommunications | 2,364 | 2,648 | 2,103 | |||||||||||
VOC Escrow Ltd., 5.0%, 2/15/28 | (h) (i) (j) | Leisure Time | $ | 3,701 | 3,143 | 3,260 | ||||||||||
VZ Secured Financing B.V., 5.0%, 1/15/32 | (h) (j) | Media Entertainment | 1,045 | 928 | 896 | |||||||||||
Total Senior Secured Bonds | 77,590 | 73,685 | ||||||||||||||
Unsecured Bonds—39.7% | ||||||||||||||||
Accor SA, 2.4%, 11/29/28 | (j) | Lodging | € | 2,300 | 1,918 | 2,200 | ||||||||||
AdaptHealth LLC, 5.1%, 3/1/30 | (h) (j) | Pharmaceuticals | $ | 1,305 | 1,323 | 1,163 | ||||||||||
Advisor Group Holdings, Inc., 10.8%, 8/1/27 | (h) (j) | Diversified Financial Services | 1,206 | 1,314 | 1,246 | |||||||||||
Ahead DB Holdings LLC, 6.6%, 5/1/28 | (h) (j) | Computers | 890 | 869 | 753 | |||||||||||
AHP Health Partners, Inc., 5.8%, 7/15/29 | (h) (j) | Healthcare-Services | 2,611 | 2,416 | 2,151 | |||||||||||
Albertsons Companies, Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 4.6%, 1/15/27 | (h) (j) | Food | 1,637 | 1,590 | 1,554 |
See notes to unaudited consolidated financial statements.
3
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Albertsons Companies, Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 5.9%, 2/15/28 | (h) (j) | Food | $ | 596 | $ | 555 | $ | 583 | ||||||||
American Greetings Corp., 8.8%, 4/15/25 | (h) (j) | Housewares | 3,448 | 3,375 | 3,418 | |||||||||||
Antero Resources Corp., 5.4%, 3/1/30 | (h) | Oil & Gas | 1,192 | 1,170 | 1,113 | |||||||||||
Antero Resources Corp., 7.6%, 2/1/29 | (h) | Oil & Gas | 109 | 119 | 112 | |||||||||||
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance Plc, 3.0%, 9/1/29 | (j) | Packaging & Containers | € | 988 | 798 | 839 | ||||||||||
Aretec Escrow Issuer, Inc., 7.5%, 4/1/29 | (h) (j) | Diversified Financial Services | $ | 1,207 | 1,202 | 1,073 | ||||||||||
Avient Corp., 7.1%, 8/1/30 | (h) (j) | Chemicals | 913 | 913 | 921 | |||||||||||
Bank of Ireland Group Plc, 7.5% 5/19/25 (fixed, converts to FRN on 5/19/25) | (j) (l) (n) | Banks | € | 965 | 887 | 1,049 | ||||||||||
Bath & Body Works, Inc., 6.9%, 11/1/35 | (j) | Retail | $ | 2,192 | 1,891 | 2,001 | ||||||||||
BellRing Brands, Inc., 7.0%, 3/15/30 | (h) (i) (j) | Pharmaceuticals | 2,998 | 2,998 | 2,980 | |||||||||||
Blackstone Property Partners Europe Holdings Sarl, 1.6%, 4/20/30 | (j) | Real Estate | € | 1,964 | 1,560 | 1,576 | ||||||||||
BNP Paribas SA, 4.6%, 2/25/31 | (j) (n) | Banks | $ | 1,584 | 1,209 | 1,300 | ||||||||||
BNP Paribas SA, 9.3% 11/17/27 (fixed, converts to FRN on 11/17/27) | (h) (j) (l) (n) | Banks | 774 | 774 | 842 | |||||||||||
Bombardier, Inc., 6.0%, 2/15/28 | (h) (j) | Aerospace/Defense | 740 | 732 | 703 | |||||||||||
Bombardier, Inc., 7.9%, 4/15/27 | (h) (j) | Aerospace/Defense | 327 | 294 | 327 | |||||||||||
Bracken MidCo1 Plc, PIK, 6.8%, 11/1/27 | Diversified Financial Services | £ | 1,116 | 1,543 | 1,134 | |||||||||||
Builders FirstSource, Inc., 5.0%, 3/1/30 | (h) (j) | Building Materials | $ | 671 | 611 | 627 | ||||||||||
Builders FirstSource, Inc., 6.4%, 6/15/32 | (h) (j) | Building Materials | 3,147 | 3,006 | 3,084 | |||||||||||
California Resources Corp., 7.1%, 2/1/26 | (h) (j) | Oil & Gas | 3,684 | 3,739 | 3,591 | |||||||||||
Cano Health LLC, 6.3%, 10/1/28 | (h) (j) | Healthcare-Services | 898 | 857 | 577 | |||||||||||
Carnival Corp., 6.0%, 5/1/29 | (h) (j) | Leisure Time | 1,336 | 1,052 | 1,057 | |||||||||||
Carnival Holdings Ltd., 10.4%, 5/1/28 | (h) | Leisure Time | 1,515 | 1,496 | 1,638 | |||||||||||
CCO Holdings LLC / CCO Holdings Capital Corp., 4.3%, 2/1/31 | (h) (j) | Media Entertainment | 1,142 | 889 | 953 | |||||||||||
CCO Holdings LLC / CCO Holdings Capital Corp., 4.5%, 8/15/30 | (h) (j) | Media Entertainment | 269 | 214 | 230 | |||||||||||
CCO Holdings LLC / CCO Holdings Capital Corp., 5.4%, 6/1/29 | (h) (j) | Media Entertainment | 990 | 1,017 | 917 | |||||||||||
CDI Escrow Issuer, Inc., 5.8%, 4/1/30 | (h) (j) | Entertainment | 1,315 | 1,297 | 1,248 | |||||||||||
Chart Industries, Inc., 7.5%, 1/1/30 | (h) | Machinery-Diversified | 1,686 | 1,663 | 1,726 | |||||||||||
Chemours Co., 5.8%, 11/15/28 | (h) (j) | Chemicals | 2,387 | 2,142 | 2,178 | |||||||||||
Chesapeake Energy Corp., 5.9%, 2/1/29 | (h) (j) | Oil & Gas | 1,532 | 1,624 | 1,469 | |||||||||||
Continental Finance Credit Card ABS Master Trust, Series 2022-A, Class B, ABS, 8.1%, 10/15/30 | (h) | Asset-Backed - Credit Card | 253 | 253 | 253 | |||||||||||
CSC Holdings LLC, 6.5%, 2/1/29 | (h) (j) | Media Entertainment | 2,012 | 1,953 | 1,743 | |||||||||||
CTP N.V., 1.5%, 9/27/31 | (j) | Real Estate | € | 1,452 | 957 | 1,080 | ||||||||||
DaVita, Inc., 4.6%, 6/1/30 | (h) (j) | Healthcare-Services | $ | 2,742 | 2,198 | 2,313 | ||||||||||
Deutsche Bank AG, 3.7%, 1/14/32 (fixed, converts to FRN on 10/14/30) | (j) (l) | Banks | 1,140 | 888 | 917 | |||||||||||
DT Midstream, Inc., 4.1%, 6/15/29 | (h) (j) | Pipelines | 625 | 583 | 549 | |||||||||||
DT Midstream, Inc., 4.4%, 6/15/31 | (h) (j) | Pipelines | 963 | 976 | 844 | |||||||||||
Dufry One B.V., 2.0%, 2/15/27 | (j) | Retail | € | 185 | 213 | 173 | ||||||||||
Dufry One B.V., 3.4%, 4/15/28 | (j) | Retail | 3,823 | 4,016 | 3,616 | |||||||||||
Earthstone Energy Holdings LLC, 8.0%, 4/15/27 | (h) (i) (j) | Oil & Gas | $ | 4,108 | 4,075 | 4,011 | ||||||||||
Endurance International Group Holdings, Inc., 6.0%, 2/15/29 | (h) (j) | Internet | 1,702 | 1,459 | 1,212 | |||||||||||
EnLink Midstream Partners LP, 5.1%, 4/1/45 | (j) | Pipelines | 1,642 | 1,196 | 1,293 | |||||||||||
EnLink Midstream Partners LP, 5.5%, 6/1/47 | (j) | Pipelines | 691 | 532 | 576 | |||||||||||
EnLink Midstream Partners LP, 5.6%, 4/1/44 | (j) | Pipelines | 286 | 218 | 240 | |||||||||||
FMG Resources August 2006 Pty Ltd., 4.4%, 4/1/31 | (h) (j) | Mining | 2,962 | 2,570 | 2,610 | |||||||||||
FMG Resources August 2006 Pty Ltd., 5.9%, 4/15/30 | (h) (j) | Mining | 851 | 794 | 832 | |||||||||||
FMG Resources August 2006 Pty Ltd., 6.1%, 4/15/32 | (h) (j) | Mining | 836 | 804 | 816 |
See notes to unaudited consolidated financial statements.
4
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Foot Locker, Inc., 4.0%, 10/1/29 | (h) (j) | Retail | $ | 763 | $ | 630 | $ | 646 | ||||||||
Ford Motor Co., 3.3%, 2/12/32 | (j) | Auto Manufacturers | 1,263 | 956 | 1,004 | |||||||||||
Ford Motor Co., 6.1%, 8/19/32 | (j) | Auto Manufacturers | 951 | 879 | 934 | |||||||||||
Ford Motor Credit Co. LLC, 4.0%, 11/13/30 | (j) | Auto Manufacturers | 558 | 442 | 488 | |||||||||||
Ford Motor Credit Co. LLC, 4.3%, 1/9/27 | (j) | Auto Manufacturers | 222 | 232 | 208 | |||||||||||
Ford Motor Credit Co. LLC, 4.5%, 8/1/26 | (j) | Auto Manufacturers | 200 | 193 | 190 | |||||||||||
Ford Motor Credit Co. LLC, 5.1%, 5/3/29 | (j) | Auto Manufacturers | 1,907 | 1,881 | 1,810 | |||||||||||
Ford Motor Credit Co. LLC, 7.4%, 11/4/27 | (j) | Auto Manufacturers | 1,719 | 1,719 | 1,807 | |||||||||||
Ford Motor Credit Co. LLC, 7.4%, 3/6/30 | (j) | Auto Manufacturers | 1,360 | 1,376 | 1,429 | |||||||||||
Fox Corp., 5.5%, 1/25/39 | (i) | Media Entertainment | 3,378 | 2,859 | 3,283 | |||||||||||
Frontier Florida LLC, Series E, 6.9%, 2/1/28 | (j) | Telecommunications | 1,477 | 1,404 | 1,373 | |||||||||||
Frontier North, Inc., Series G, 6.7%, 2/15/28 | (j) | Telecommunications | 5,029 | 4,836 | 4,648 | |||||||||||
GLP Capital LP / GLP Financing II, Inc., 3.3%, 1/15/32 | (j) | Real Estate Investment Trusts | 137 | 103 | 114 | |||||||||||
GLP Capital LP / GLP Financing II, Inc., 4.0%, 1/15/30 | (j) | Real Estate Investment Trusts | 420 | 348 | 380 | |||||||||||
GLP Capital LP / GLP Financing II, Inc., 4.0%, 1/15/31 | (j) | Real Estate Investment Trusts | 197 | 159 | 174 | |||||||||||
Granite US Holdings Corp., 11.0%, 10/1/27 | (h) (j) | Machinery-Diversified | 1,009 | 1,091 | 1,067 | |||||||||||
Grifols Escrow Issuer SA, 3.9%, 10/15/28 | (j) | Biotechnology | € | 1,719 | 1,499 | 1,596 | ||||||||||
Hess Midstream Operations LP, 4.3%, 2/15/30 | (h) (j) | Pipelines | $ | 946 | 890 | 830 | ||||||||||
Hess Midstream Operations LP, 5.1%, 6/15/28 | (h) (j) | Pipelines | 892 | 864 | 841 | |||||||||||
Hilton Domestic Operating Co., Inc., 4.0%, 5/1/31 | (h) (j) | Lodging | 626 | 548 | 543 | |||||||||||
Hilton Domestic Operating Co., Inc., 5.8%, 5/1/28 | (h) (j) | Lodging | 734 | 742 | 729 | |||||||||||
Hilton Grand Vacations Borrower Escrow LLC, 5.0%, 6/1/29 | (h) (j) | Lodging | 1,062 | 890 | 951 | |||||||||||
Intesa Sanpaolo SpA, 4.2%, 6/1/32 (fixed, converts to FRN on 6/1/31) | (h) (j) (l) | Banks | 813 | 642 | 648 | |||||||||||
JPMorgan Chase & Co., Series FF, 5.0% 8/1/24 (fixed, converts to FRN on 8/01/24) | (j) (l) (n) | Banks | 3,114 | 2,803 | 3,030 | |||||||||||
LBM Acquisition LLC, 6.3%, 1/15/29 | (h) (j) | Retail | 134 | 100 | 102 | |||||||||||
LifePoint Health, Inc., 5.4%, 1/15/29 | (h) (j) | Healthcare-Services | 825 | 679 | 552 | |||||||||||
Macy’s Retail Holdings LLC, 4.5%, 12/15/34 | (j) | Retail | 2,155 | 1,423 | 1,586 | |||||||||||
Macy’s Retail Holdings LLC, 5.9%, 3/15/30 | (h) (j) | Retail | 674 | 651 | 616 | |||||||||||
Macy’s Retail Holdings LLC, 6.1%, 3/15/32 | (h) (j) | Retail | 689 | 620 | 618 | |||||||||||
Macy’s Retail Holdings, Inc., 4.3%, 2/15/43 | (j) | Retail | 264 | 224 | 164 | |||||||||||
Macy’s Retail Holdings, Inc., 5.1%, 1/15/42 | (j) | Retail | 295 | 279 | 200 | |||||||||||
Marriott Ownership Resorts, Inc., 4.8%, 1/15/28 | (j) | Lodging | 880 | 882 | 795 | |||||||||||
Methanex Corp., 5.3%, 12/15/29 | (j) | Chemicals | 2,032 | 1,907 | 1,871 | |||||||||||
Methanex Corp., 5.7%, 12/1/44 | (j) | Chemicals | 1,429 | 1,035 | 1,182 | |||||||||||
MGM Resorts International, 4.8%, 10/15/28 | (j) | Lodging | 1,440 | 1,342 | 1,308 | |||||||||||
MGM Resorts International, 5.5%, 4/15/27 | (j) | Lodging | 387 | 398 | 374 | |||||||||||
Mineral Resources Ltd., 8.0%, 11/1/27 | (h) (j) | Iron/Steel | 957 | 956 | 981 | |||||||||||
Mineral Resources Ltd., 8.5%, 5/1/30 | (h) (j) | Iron/Steel | 2,296 | 2,296 | 2,375 | |||||||||||
Moss Creek Resources Holdings, Inc., 7.5%, 1/15/26 | (h) (j) | Oil & Gas | 1,006 | 938 | 931 | |||||||||||
Moss Creek Resources Holdings, Inc., 10.5%, 5/15/27 | (h) (j) | Oil & Gas | 848 | 831 | 820 | |||||||||||
Mylan, Inc., 5.2%, 4/15/48 | (j) | Pharmaceuticals | 531 | 363 | 438 | |||||||||||
Nationstar Mortgage Holdings, Inc., 5.5%, 8/15/28 | (h) (j) | Diversified Financial Services | 492 | 425 | 430 | |||||||||||
NatWest Group Plc, 8.0% 8/10/25 (fixed, converts to FRN on 8/10/25) | (j) (l) (n) | Banks | 1,065 | 1,012 | 1,078 | |||||||||||
Nexstar Media, Inc., 4.8%, 11/1/28 | (h) (j) | Media Entertainment | 996 | 871 | 900 | |||||||||||
NOVA Chemicals Corp., 4.3%, 5/15/29 | (h) (j) | Chemicals | 1,256 | 1,068 | 1,079 | |||||||||||
NOVA Chemicals Corp., 5.3%, 6/1/27 | (h) (j) | Chemicals | 776 | 783 | 723 | |||||||||||
Novelis Sheet Ingot GmbH, 3.4%, 4/15/29 | (j) | Mining | € | 1,075 | 929 | 1,022 | ||||||||||
Occidental Petroleum Corp., 6.2%, 3/15/40 | (j) | Oil & Gas | $ | 935 | 949 | 946 | ||||||||||
Occidental Petroleum Corp., 6.5%, 9/15/36 | (j) | Oil & Gas | 144 | 160 | 152 | |||||||||||
Occidental Petroleum Corp., 6.6%, 3/15/46 | (j) | Oil & Gas | 1,020 | 1,087 | 1,088 | |||||||||||
Occidental Petroleum Corp., 7.5%, 5/1/31 | (j) | Oil & Gas | 485 | 550 | 540 |
See notes to unaudited consolidated financial statements.
5
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Occidental Petroleum Corp., 7.9%, 9/15/31 | (j) | Oil & Gas | $ | 185 | $ | 240 | $ | 210 | ||||||||
Occidental Petroleum Corp., 8.0%, 6/15/39 | (j) | Oil & Gas | 811 | 973 | 932 | |||||||||||
Occidental Petroleum Corp., 8.9%, 7/15/30 | (j) | Oil & Gas | 152 | 201 | 179 | |||||||||||
Olin Corp., 5.0%, 2/1/30 | (j) | Chemicals | 956 | 870 | 905 | |||||||||||
Olin Corp., 5.6%, 8/1/29 | (j) | Chemicals | 76 | 74 | 74 | |||||||||||
OneMain Finance Corp., 4.0%, 9/15/30 | (j) | Diversified Financial Services | 99 | 99 | 79 | |||||||||||
OneMain Finance Corp., 5.4%, 11/15/29 | (j) | Diversified Financial Services | 660 | 548 | 579 | |||||||||||
OneMain Finance Corp., 6.6%, 1/15/28 | (j) | Diversified Financial Services | 1,157 | 1,102 | 1,129 | |||||||||||
Outfront Media Capital LLC / Outfront Media Capital Corp., 4.3%, 1/15/29 | (h) (j) | Advertising | 255 | 255 | 219 | |||||||||||
Outfront Media Capital LLC / Outfront Media Capital Corp., 5.0%, 8/15/27 | (h) (j) | Advertising | 726 | 717 | 669 | |||||||||||
PetSmart, Inc. / PetSmart Finance Corp., 7.8%, 2/15/29 | (h) (j) | Retail | 2,789 | 2,796 | 2,745 | |||||||||||
Plains All American Pipeline LP / PAA Finance Corp., 4.3%, 1/31/43 | (j) | Pipelines | 189 | 127 | 146 | |||||||||||
Playtika Holding Corp., 4.3%, 3/15/29 | (h) (j) | Software | 1,944 | 1,909 | 1,617 | |||||||||||
Post Holdings, Inc., 5.5%, 12/15/29 | (h) (j) | Food | 1,399 | 1,384 | 1,299 | |||||||||||
Prosus N.V., 2.8%, 1/19/34 | (j) | Internet | € | 880 | 727 | 729 | ||||||||||
Range Resources Corp., 4.8%, 2/15/30 | (h) (j) | Oil & Gas | $ | 1,149 | 1,155 | 1,031 | ||||||||||
RingCentral, Inc., 0.0%, 3/1/25 | (j) (o) | Software | 1,194 | 1,038 | 1,050 | |||||||||||
Rockcliff Energy II LLC, 5.5%, 10/15/29 | (h) (j) | Oil & Gas | 302 | 285 | 288 | |||||||||||
Rocket Mortgage LLC / Rocket Mortgage Co-Issuer, Inc., 3.6%, 3/1/29 | (h) (j) | Diversified Financial Services | 248 | 197 | 210 | |||||||||||
Rocket Mortgage LLC / Rocket Mortgage Co-Issuer, Inc., 3.9%, 3/1/31 | (h) (j) | Diversified Financial Services | 1,060 | 834 | 865 | |||||||||||
Royal Caribbean Cruises Ltd., 5.5%, 4/1/28 | (h) (j) | Leisure Time | 817 | 696 | 704 | |||||||||||
Royal Caribbean Cruises Ltd., 9.3%, 1/15/29 | (h) (j) | Leisure Time | 4,620 | 4,616 | 4,880 | |||||||||||
Samsonite Finco Sarl, 3.5%, 5/15/26 | (j) | Apparel | € | 1,008 | 884 | 1,024 | ||||||||||
Scientific Games International, Inc., 7.0%, 5/15/28 | (h) (j) | Entertainment | $ | 589 | 577 | 584 | ||||||||||
Scientific Games International, Inc., 7.3%, 11/15/29 | (h) (j) | Entertainment | 611 | 611 | 613 | |||||||||||
Seagate HDD Cayman Co., 9.6%, 12/1/32 | (h) (j) | Computers | 710 | 800 | 805 | |||||||||||
SeaWorld Parks & Entertainment, Inc., 5.3%, 8/15/29 | (h) (j) | Entertainment | 1,675 | 1,424 | 1,516 | |||||||||||
Sensata Technologies B.V., 4.0%, 4/15/29 | (h) (j) | Electronics | 764 | 709 | 687 | |||||||||||
Sensata Technologies B.V., 5.9%, 9/1/30 | (h) (j) | Electronics | 620 | 620 | 609 | |||||||||||
Service Properties Trust, 7.5%, 9/15/25 | (j) | Real Estate Investment Trusts | 1,310 | 1,358 | 1,290 | |||||||||||
Signal Parent, Inc., 6.1%, 4/1/29 | (h) (j) | Commercial Services | 1,136 | 1,126 | 434 | |||||||||||
Silgan Holdings, Inc., 2.3%, 6/1/28 | (j) | Packaging & Containers | € | 377 | 309 | 355 | ||||||||||
Sirius XM Radio, Inc., 5.0%, 8/1/27 | (h) (j) | Media Entertainment | $ | 245 | 254 | 232 | ||||||||||
Sirius XM Radio, Inc., 5.5%, 7/1/29 | (h) (j) | Media Entertainment | 1,068 | 1,111 | 1,002 | |||||||||||
Spectrum Brands, Inc., 5.5%, 7/15/30 | (h) (j) | Household Products/Wares | 1,446 | 1,474 | 1,315 | |||||||||||
Standard Industries, Inc., 2.3%, 11/21/26 | (j) | Building Materials | € | 535 | 568 | 507 | ||||||||||
Standard Industries, Inc., 4.4%, 7/15/30 | (h) (j) | Building Materials | $ | 669 | 681 | 573 | ||||||||||
Standard Industries, Inc., 4.8%, 1/15/28 | (h) (j) | Building Materials | 1,323 | 1,312 | 1,241 | |||||||||||
Station Casinos LLC, 4.6%, 12/1/31 | (h) (j) | Lodging | 1,930 | 1,556 | 1,629 | |||||||||||
Sterling Entertainment Enterprises, LLC, 10.3%, 1/15/25 | (f) | Media Entertainment | 813 | 801 | 812 | |||||||||||
SWF Escrow Issuer Corp., 6.5%, 10/1/29 | (h) (j) | Housewares | 818 | 749 | 539 | |||||||||||
Targa Resources Partners LP / Targa Resources Partners Finance Corp., 4.9%, 2/1/31 | (j) | Pipelines | 1,210 | 1,072 | 1,133 | |||||||||||
Targa Resources Partners LP / Targa Resources Partners Finance Corp., 5.5%, 3/1/30 | (j) | Pipelines | 1,679 | 1,548 | 1,640 | |||||||||||
Targa Resources Partners LP / Targa Resources Partners Finance Corp., 6.9%, 1/15/29 | (j) | Pipelines | 192 | 191 | 197 | |||||||||||
TEGNA, Inc., 5.0%, 9/15/29 | (j) | Media Entertainment | 118 | 112 | 111 | |||||||||||
Tenet Healthcare Corp., 6.1%, 6/15/30 | (h) (j) | Healthcare-Services | 923 | 923 | 897 |
See notes to unaudited consolidated financial statements.
6
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Terex Corp., 5.0%, 5/15/29 | (h) (j) | Machinery-Construction & Mining | $ | 1,963 | $ | 1,907 | $ | 1,836 | ||||||||
Teva Pharmaceutical Finance Netherlands II B.V., 4.4%, 5/9/30 | (j) | Pharmaceuticals | € | 3,288 | 2,700 | 3,090 | ||||||||||
TI Automotive Finance Plc, 3.8%, 4/15/29 | (j) | Auto Parts & Equipment | 1,355 | 1,047 | 1,145 | |||||||||||
TransDigm, Inc., 5.5%, 11/15/27 | (j) | Aerospace/Defense | $ | 946 | 907 | 904 | ||||||||||
TUI Cruises GmbH, 6.5%, 5/15/26 | (j) | Leisure Time | € | 2,772 | 3,083 | 2,730 | ||||||||||
Twilio, Inc., 3.6%, 3/15/29 | (j) | Software | $ | 1,101 | 929 | 936 | ||||||||||
Twilio, Inc., 3.9%, 3/15/31 | (j) | Software | 207 | 158 | 171 | |||||||||||
Uber Technologies, Inc., 4.5%, 8/15/29 | (h) (j) | Internet | 47 | 41 | 42 | |||||||||||
Uber Technologies, Inc., 6.3%, 1/15/28 | (h) (j) | Internet | 973 | 1,022 | 953 | |||||||||||
Valvoline, Inc., 3.6%, 6/15/31 | (h) (j) | Chemicals | 1,985 | 1,636 | 1,673 | |||||||||||
Viatris, Inc., 4.0%, 6/22/50 | (j) | Pharmaceuticals | 2,374 | 1,409 | 1,648 | |||||||||||
Vibrantz Technologies, Inc., 9.0%, 2/15/30 | (h) (j) | Chemicals | 1,982 | 1,953 | 1,530 | |||||||||||
VICI Properties LP / VICI Note Co., Inc., 4.1%, 8/15/30 | (h) (j) | Real Estate Investment Trusts | 787 | 724 | 705 | |||||||||||
Victoria’s Secret & Co., 4.6%, 7/15/29 | (h) (j) | Retail | 3,040 | 2,530 | 2,530 | |||||||||||
Viking Cruises Ltd., 5.9%, 9/15/27 | (h) (j) | Leisure Time | 3,780 | 3,194 | 3,226 | |||||||||||
Viking Cruises Ltd., 7.0%, 2/15/29 | (h) | Leisure Time | 308 | 269 | 268 | |||||||||||
Vistra Corp., 7.0% 12/15/26 (fixed, converts to FRN on 12/15/26) | (h) (j) (l) (n) | Electric | 1,812 | 1,650 | 1,697 | |||||||||||
Vistra Corp., 8.0% 10/15/26 (fixed, converts to FRN on 10/15/26) | (h) (j) (l) (n) | Electric | 3,232 | 3,222 | 3,172 | |||||||||||
Vistra Operations Co. LLC, 5.0%, 7/31/27 | (h) (j) | Electric | 650 | 657 | 613 | |||||||||||
Vistra Operations Co. LLC, 5.5%, 9/1/26 | (h) (j) | Electric | 21 | 22 | 20 | |||||||||||
Wells Fargo & Co., Series BB, 3.9% 3/15/26 (fixed, converts to FRN on 3/15/26) | (j) (l) (n) | Banks | 1,897 | 1,666 | 1,750 | |||||||||||
Western Midstream Operating LP, 4.3%, 2/1/30 | (j) | Pipelines | 670 | 663 | 615 | |||||||||||
Western Midstream Operating LP, 5.5%, 8/15/48 | (j) | Pipelines | 185 | 164 | 161 | |||||||||||
Western Midstream Operating LP, 5.5%, 2/1/50 | (j) | Pipelines | 123 | 106 | 107 | |||||||||||
WR Grace Holdings LLC, 5.6%, 8/15/29 | (h) (j) | Chemicals | 632 | 499 | 528 | |||||||||||
XPO CNW, Inc., 6.7%, 5/1/34 | (j) | Transportation | 2,019 | 2,034 | 1,824 | |||||||||||
ZF Europe Finance B.V., 3.0%, 10/23/29 | (j) | Auto Parts & Equipment | € | 1,400 | 1,422 | 1,259 | ||||||||||
ZF Finance GmbH, 3.8%, 9/21/28 | (j) | Auto Parts & Equipment | 1,200 | 1,109 | 1,155 | |||||||||||
ZoomInfo Technologies LLC / ZoomInfo Finance Corp., 3.9%, 2/1/29 | (h) (j) | Software | $ | 1,032 | 878 | 891 | ||||||||||
Total Unsecured Bonds | 202,700 | 200,468 | ||||||||||||||
Collateralized Loan Obligation (CLO) / Structured Credit—25.0% | ||||||||||||||||
37 Capital CLO I, Series 2021-1A, Class D, ABS, S+3.5%, 8.3%, 10/15/34 | (h) (l) | USD CLO | 655 | 618 | 601 | |||||||||||
610 Funding CLO 1 Ltd., Series 2015-1A, Class CR, ABS, L+3.9%, 8.7%, 9/21/29 | (h) (l) | USD CLO | 425 | 422 | 422 | |||||||||||
Accunia European CLO III DAC, Series 3X, Class D, ABS, E+3.1%, 5.4%, 1/20/31 | (l) | EUR CLO | € | 240 | 274 | 242 | ||||||||||
AIG CLO 2021-2 LLC, Series 2021-2A, Class C, ABS, L+2.0%, 6.8%, 7/20/34 | (h) (l) | USD CLO | $ | 625 | 610 | 596 | ||||||||||
Allegro CLO V Ltd., Series 2017-1A, Class BR, ABS, L+1.5%, 6.2%, 10/16/30 | (h) (l) | USD CLO | 250 | 241 | 242 | |||||||||||
Alme Loan Funding B.V., Series 5X, Class ER, ABS, E+5.4%, 7.7%, 7/15/31 | (l) | EUR CLO | € | 220 | 213 | 210 | ||||||||||
Ammc CLO 19 Ltd., Series 2016-19A, Class D, ABS, L+3.8%, 8.5%, 10/15/28 | (h) (j) (l) | USD CLO | $ | 205 | 203 | 202 | ||||||||||
Ammc CLO 20 Ltd., Series 2017-20A, Class E, ABS, L+5.8%, 10.6%, 4/17/29 | (h) (l) | USD CLO | 250 | 248 | 243 | |||||||||||
Ammc CLO XIII Ltd., Series 2013-13A, Class B1LR, ABS, L+3.6%, 8.4%, 7/24/29 | (h) (l) | USD CLO | 540 | 512 | 516 | |||||||||||
Anchorage Capital CLO 4-R Ltd., Series 2014-4RA, Class C, ABS, L+1.9%, 6.7%, 1/28/31 | (h) (l) | USD CLO | 855 | 818 | 820 | |||||||||||
Anchorage Capital CLO 4-R Ltd., Series 2014-4RA, Class D, ABS, L+2.6%, 7.4%, 1/28/31 | (h) (j) (l) | USD CLO | 250 | 241 | 227 |
See notes to unaudited consolidated financial statements.
7
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Anchorage Capital CLO 5-R Ltd., Series 2014-5RA, Class E, ABS, L+5.4%, 10.2%, 1/15/30 | (h) (l) | USD CLO | $ | 255 | $ | 250 | $ | 228 | ||||||||
Anchorage Capital Europe CLO 2 DAC, 4.7%, 4/15/34 | EUR CLO | € | 410 | 374 | 424 | |||||||||||
Anchorage Capital Europe CLO 3 DAC, Series 3X, Class D, ABS, E+3.8%, 6.1%, 7/15/32 | (l) | EUR CLO | 745 | 793 | 749 | |||||||||||
Anchorage Credit Funding 10 Ltd., Series 2020-10A, Class EV, ABS, 7.1%, 4/25/38 | (h) | USD CLO | $ | 250 | 235 | 212 | ||||||||||
Anchorage Credit Funding 12 Ltd., Series 2020-12A, Class D, ABS, 5.9%, 10/25/38 | (h) | USD CLO | 295 | 295 | 261 | |||||||||||
Anchorage Credit Funding 2 Ltd., Series 2015-2A, Class ERV, ABS, 7.0%, 4/25/38 | (h) | USD CLO | 250 | 232 | 201 | |||||||||||
Anchorage Credit Funding 3 Ltd., Series 2016-3A, Class DR, ABS, 5.8%, 1/28/39 | (h) | USD CLO | 250 | 250 | 221 | |||||||||||
Anchorage Credit Funding 3 Ltd., Series 2016-3A, Class ER, ABS, 7.2%, 1/28/39 | (h) | USD CLO | 410 | 387 | 329 | |||||||||||
Anchorage Credit Funding 6 Ltd., Series 2018-6A, Class E, ABS, 6.9%, 7/25/36 | (h) | USD CLO | 570 | 547 | 466 | |||||||||||
Apex Credit CLO 2015-II Ltd., Series 2015-2A, Class ER, ABS, L+6.1%, 10.9%, 10/17/26 | (h) (l) | USD CLO | 330 | 329 | 326 | |||||||||||
Apidos CLO XII, Series 2013-12A, Class BR, ABS, L+1.4%, 6.2%, 4/15/31 | (h) (l) | USD CLO | 500 | 483 | 488 | |||||||||||
Apidos CLO XXXVI, Series 2021-36A, Class B, ABS, L+1.6%, 6.4%, 7/20/34 | (h) (l) | USD CLO | 355 | 341 | 347 | |||||||||||
Arbour CLO VII DAC, Series 7A, Class B2E, ABS, E+1.8%, 3.8%, 3/15/33 | (h) (l) | EUR CLO | € | 250 | 237 | 262 | ||||||||||
Ares European CLO IX B.V., Series 9X, Class D, ABS, E+2.4%, 4.7%, 10/14/30 | (l) | EUR CLO | 520 | 552 | 512 | |||||||||||
Ares European CLO IX DAC, Series 9X, Class E, ABS, E+4.4%, 6.7%, 10/14/30 | (l) | EUR CLO | 290 | 321 | 264 | |||||||||||
Ares European CLO VI B.V., Series 2013-6X, Class ER, ABS, E+5.3%, 7.6%, 4/15/30 | (l) | EUR CLO | 340 | 383 | 326 | |||||||||||
Ares XL CLO Ltd., Series 2016-40A, Class BRR, ABS, L+1.8%, 6.6%, 1/15/29 | (h) (l) | USD CLO | $ | 350 | 334 | 339 | ||||||||||
Ares XLIX CLO Ltd., Series 2018-49A, Class D, ABS, L+3.0%, 7.8%, 7/22/30 | (h) (j) (l) | USD CLO | 250 | 245 | 233 | |||||||||||
Ares XXXVII CLO Ltd., Series 2015-4A, Class CR, ABS, L+2.7%, 7.4%, 10/15/30 | (h) (l) | USD CLO | 250 | 247 | 229 | |||||||||||
Ares XXXVII CLO Ltd., Series 2015-4A, Class BR, ABS, L+1.8%, 6.6%, 10/15/30 | (h) (l) | USD CLO | 250 | 246 | 240 | |||||||||||
Ares XXXVR CLO Ltd., Series 2015-35RA, Class D, ABS, L+3.0%, 7.8%, 7/15/30 | (h) (l) | USD CLO | 250 | 250 | 235 | |||||||||||
Armada Euro CLO III DAC, Series 3A, Class DR, ABS, E+3.3%, 5.6%, 7/15/31 | (h) (l) | EUR CLO | € | 300 | 262 | 302 | ||||||||||
Atlas Senior Loan Fund III Ltd., Series 2013-1A, Class DR, ABS, L+2.6%, 7.3%, 11/17/27 | (h) (j) (l) | USD CLO | $ | 500 | 483 | 475 | ||||||||||
Atlas Senior Loan Fund IX Ltd., Series 2018-9A, Class D, ABS, L+2.6%, 7.4%, 4/20/28 | (h) (j) (l) | USD CLO | 250 | 238 | 239 | |||||||||||
Atrium IX, Series 9A, Class CR2, ABS, L+2.0%, 6.7%, 5/28/30 | (h) (l) | USD CLO | 1,560 | 1,460 | 1,494 | |||||||||||
Atrium XIII, Series 13A, Class C, ABS, L+1.8%, 6.6%, 11/21/30 | (h) (l) | USD CLO | 430 | 416 | 414 | |||||||||||
Atrium XIV LLC, Series 14A, Class D, ABS, L+3.0%, 7.7%, 8/23/30 | (h) (j) (l) | USD CLO | 250 | 238 | 242 | |||||||||||
Avoca CLO XI Ltd., Series 11X, Class ER, ABS, E+5.0%, 7.3%, 7/15/30 | (l) | EUR CLO | € | 210 | 226 | 200 | ||||||||||
Avoca CLO XIII DAC, Series 13X, Class ERR, ABS, E+6.2%, 8.5%, 4/15/34 | (l) | EUR CLO | 240 | 229 | 230 | |||||||||||
Avoca CLO XV DAC, Series 15X, Class ER, ABS, E+4.1%, 6.4%, 4/15/31 | (l) | EUR CLO | 360 | 388 | 324 | |||||||||||
Avoca CLO XVIII DAC, Series 18X, Class E, ABS, E+4.6%, 6.9%, 4/15/31 | (l) | EUR CLO | 195 | 216 | 180 | |||||||||||
Avoca CLO XXII DAC, Series 22A, Class D, ABS, E+2.9%, 5.2%, 4/15/35 | (h) (l) | EUR CLO | 360 | 318 | 358 |
See notes to unaudited consolidated financial statements.
8
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Avoca CLO XXIII DAC, Series 23X, Class B1, ABS, E+1.5%, 3.8%, 4/15/34 | (l) | EUR CLO | € | 455 | $ | 436 | $ | 469 | ||||||||
Bain Capital Credit CLO 2021-1 Ltd., Series 2021-1A, Class B, ABS, L+1.4%, 6.2%, 4/18/34 | (h) (j) (l) | USD CLO | $ | 220 | 209 | 210 | ||||||||||
Bain Capital Euro CLO 2021-2 DAC, Series 2021-2X, Class D, ABS, E+3.4%, 5.7%, 7/17/34 | (l) | EUR CLO | € | 355 | 373 | 339 | ||||||||||
Barings Euro CLO 2018-1 DAC, Series 2018-1X, Class D, ABS, E+2.3%, 4.6%, 4/15/31 | (l) | EUR CLO | 190 | 196 | 185 | |||||||||||
Barings Euro CLO 2018-2 BV, E+3.2%, 5.5%, 10/15/31 | (l) | EUR CLO | 920 | 1,080 | 897 | |||||||||||
Barings Euro CLO 2018-3 DAC, Series 2018-3A, Class DE, ABS, E+3.7%, 6.2%, 7/27/31 | (h) (l) | EUR CLO | 480 | 525 | 483 | |||||||||||
Barings Euro CLO 2019-1 DAC, Series 2019-1X, Class CR, ABS, E+3.0%, 5.2%, 10/15/34 | (l) | EUR CLO | 245 | 250 | 256 | |||||||||||
Benefit Street Partners CLO II Ltd., Series 2013-IIA, Class CR, ABS, L+3.7%, 8.5%, 7/15/29 | (h) (j) (l) | USD CLO | $ | 250 | 243 | 245 | ||||||||||
Benefit Street Partners CLO XII Ltd., Series 2017-12A, Class B, ABS, L+2.0%, 6.8%, 10/15/30 | (h) (l) | USD CLO | 400 | 384 | 382 | |||||||||||
Betony CLO 2 Ltd., Series 2018-1A, Class C, ABS, L+2.9%, 7.7%, 4/30/31 | (h) (l) | USD CLO | 250 | 233 | 233 | |||||||||||
Bilbao CLO, Series 1X, Class B, ABS, E+1.7%, 4.0%, 7/20/31 | (l) | EUR CLO | € | 515 | 525 | 524 | ||||||||||
Bilbao CLO DAC, 3.4%, 8/20/35 | EUR CLO | 465 | 421 | 484 | ||||||||||||
Birch Grove CLO 2 Ltd., Series 2021-2A, Class D2, ABS, L+5.0%, 9.8%, 10/19/34 | (h) (l) | USD CLO | $ | 605 | 599 | 551 | ||||||||||
Birch Grove CLO 3 Ltd., Series 2021-3A, Class D2, ABS, L+5.1%, 9.9%, 1/19/35 | (h) (l) | USD CLO | 885 | 876 | 817 | |||||||||||
Black Diamond CLO 2017-1 Ltd., Series 2017-1A, Class C, ABS, L+4.0%, 8.8%, 4/24/29 | (h) (l) | USD CLO | 590 | 581 | 548 | |||||||||||
Black Diamond CLO 2017-2 DAC, Series 2017-2X, Class CNE, ABS, E+2.0%, 4.3%, 1/20/32 | (l) | EUR CLO | € | 590 | 608 | 588 | ||||||||||
BlackRock European CLO X DAC, Series 10X, Class B1R, ABS, E+1.8%, 4.1%, 10/15/34 | (l) | EUR CLO | 260 | 266 | 268 | |||||||||||
BlueMountain Fuji EUR CLO, Series 5X, Class C, ABS, E+2.5%, 4.7%, 1/15/33 | (l) | EUR CLO | 485 | 477 | 501 | |||||||||||
BlueMountain Fuji US CLO III Ltd., Series 2017-3A, Class D, ABS, L+2.4%, 7.2%, 1/15/30 | (h) (j) (l) | USD CLO | $ | 250 | 238 | 230 | ||||||||||
BNPP IP CLO 2014-II Ltd., Series 2014-2A, Class DR, ABS, L+3.5%, 8.3%, 10/30/25 | (h) (l) | USD CLO | 204 | 202 | 203 | |||||||||||
Bosphorus CLO V DAC, Series 5A, Class DE, ABS, E+4.8%, 6.8%, 12/12/32 | (h) (l) | EUR CLO | € | 320 | 354 | 338 | ||||||||||
Bridgepoint CLO, Series 2X, Class C, ABS, E+2.0%, 4.3%, 4/15/35 | (l) | EUR CLO | 300 | 292 | 302 | |||||||||||
Brookside Mill CLO 2013-1 Ltd., Series 2013-1A, Class ER, ABS, L+5.5%, 10.3%, 1/17/28 | (h) (l) | USD CLO | $ | 720 | 715 | 714 | ||||||||||
Cairn CLO IX DAC, Series 2018-9X, Class C, ABS, E+1.5%, 3.9%, 4/25/32 | (l) | EUR CLO | € | 415 | 394 | 423 | ||||||||||
Cairn CLO VI B.V., Series 2016-6X, Class FR, ABS, E+8.3%, 10.7%, 7/25/29 | (l) | EUR CLO | 190 | 227 | 177 | |||||||||||
Cairn CLO VII DAC, Series 2016-7X, Class E, ABS, E+6.4%, 8.8%, 1/31/30 | (l) | EUR CLO | 440 | 486 | 437 | |||||||||||
Cairn CLO XI DAC, Series 2019-11X, Class D, ABS, E+4.2%, 6.4%, 7/15/32 | (l) | EUR CLO | 625 | 681 | 635 | |||||||||||
Cairn CLO XIV DAC, Series 2021-14A, Class B1, ABS, E+1.7%, 4.2%, 10/29/34 | (h) (l) | EUR CLO | 250 | 240 | 261 | |||||||||||
Cairn CLO XV B.V., 4.0%, 4/15/36 | EUR CLO | 410 | 358 | 423 | ||||||||||||
Canyon Capital CLO 2016-2 Ltd., Series 2016-2A, Class CR, ABS, L+2.2%, 7.0%, 10/15/31 | (h) (l) | USD CLO | $ | 285 | 281 | 273 | ||||||||||
Canyon Capital CLO Ltd., Series 2014-1A, Class BR, ABS, L+1.8%, 6.6%, 1/30/31 | (h) (l) | USD CLO | 665 | 631 | 639 | |||||||||||
Capital Four CLO, 5.0%, 1/15/34 | EUR CLO | € | 290 | 263 | 301 | |||||||||||
Capital Four CLO III DAC, Series 3X, Class B1, ABS, E+1.8%, 4.0%, 10/15/34 | (l) | EUR CLO | 545 | 491 | 563 |
See notes to unaudited consolidated financial statements.
9
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Carbone CLO Ltd., Series 2017-1A, Class B, ABS, L+1.8%, 6.6%, 1/20/31 | (h) (l) | USD CLO | $ | 545 | $ | 512 | $ | 521 | ||||||||
Carlyle Euro CLO 2017-3 DAC, Series 2017-3X, Class C, ABS, E+2.5%, 4.8%, 1/15/31 | (l) | EUR CLO | € | 160 | 158 | 153 | ||||||||||
Carlyle Global Market Strategies CLO 2013-1 Ltd., Series 2013-1A, Class CR, ABS, L+3.4%, 8.0%, 8/14/30 | (h) (l) | USD CLO | $ | 435 | 417 | 412 | ||||||||||
Carlyle Global Market Strategies Euro CLO 2015-3 DAC, Series 2015-3X, Class C1RE, ABS, E+2.6%, 4.8%, 7/15/30 | (l) | EUR CLO | € | 275 | 323 | 270 | ||||||||||
Carlyle Global Market Strategies Euro CLO 2016-2 DAC, Series 2016-2X, Class BRR, ABS, E+2.4%, 4.7%, 4/15/34 | (l) | EUR CLO | 525 | 565 | 539 | |||||||||||
Carlyle Global Market Strategies Euro CLO 2020-1 DAC, Series 2020-1X, Class D, ABS, E+5.4%, 7.7%, 4/15/33 | (l) | EUR CLO | 250 | 290 | 223 | |||||||||||
Carlyle US CLO 2017-5 Ltd., Series 2017-5A, Class B, ABS, L+1.8%, 6.6%, 1/20/30 | (h) (l) | USD CLO | $ | 440 | 408 | 417 | ||||||||||
Carlyle US CLO 2022-1 Ltd., Series 2022-1A, Class C, ABS, S+2.2%, 6.8%, 4/15/35 | (h) (l) | USD CLO | 365 | 332 | 347 | |||||||||||
Carmax Auto Owner Trust, 8.1%, 4/16/29 | Other ABS | 660 | 656 | 701 | ||||||||||||
Carval CLO Ltd., Series 2021-2A, Class C, ABS, L+2.2%, 7.0%, 10/15/34 | (h) (l) | USD CLO | 355 | 333 | 338 | |||||||||||
Catalyst Healthcare Manchester Financing Plc, Series AMBC, 2.4%, 9/30/40 | (j) | Healthcare-Services | £ | 241 | 624 | 580 | ||||||||||
Catamaran CLO 2014-1 Ltd., Series 2014-1A, Class CR, ABS, L+3.4%, 8.2%, 4/22/30 | (h) (l) | USD CLO | $ | 250 | 243 | 231 | ||||||||||
CBAM 2017-1 Ltd., Series 2017-1A, Class C, ABS, L+2.4%, 7.2%, 7/20/30 | (h) (l) | USD CLO | 535 | 522 | 516 | |||||||||||
Cedar Funding VII CLO Ltd., Series 2018-7A, Class C, ABS, L+1.8%, 6.6%, 1/20/31 | (h) (j) (l) | USD CLO | 395 | 387 | 378 | |||||||||||
Cedar Funding VII CLO Ltd., Series 2018-7A, Class D, ABS, L+.2.6%, 7.4%, 1/20/31 | (h) (l) | USD CLO | 250 | 236 | 236 | |||||||||||
CFIP CLO 2014-1 Ltd., Series 2014-1A, Class DR, ABS, L+4.1%, 8.9%, 7/13/29 | (h) (j) (l) | USD CLO | 495 | 488 | 486 | |||||||||||
CIFC European Funding CLO IV DAC, Series 4X, Class D, ABS, E+3.1%, 5.4%, 8/18/35 | (l) | EUR CLO | € | 280 | 246 | 277 | ||||||||||
CIFC European Funding CLO V DAC, Series 5X, Class D, ABS, E+3.2%, 5.4%, 11/23/34 | (l) | EUR CLO | 400 | 353 | 398 | |||||||||||
CIFC Funding 2013-IV Ltd., Series 2013-4A, Class DRR, ABS, L+2.8%, 7.6%, 4/27/31 | (h) (l) | USD CLO | $ | 250 | 237 | 229 | ||||||||||
CIFC Funding 2015-IV Ltd., Series 2015-4A, Class BR2, ABS, L+1.9%, 6.7%, 4/20/34 | (h) (j) (l) | USD CLO | 270 | 263 | 257 | |||||||||||
CIFC Funding Ltd., 6.7%, 4/20/30 | (l) | USD CLO | 250 | 231 | 240 | |||||||||||
Connecticut Avenue Securities Trust 2021-R03, Series 2021-R03, Class 1M2, CMO, S+1.7%, 6.0%, 12/25/41 | (h) (l) | USD CLO | 184 | 167 | 177 | |||||||||||
Connecticut Avenue Securities Trust 2022-R02, Series 2022-R02, Class 2M2, CMO, S+3.0%, 7.3%, 1/25/42 | (h) (l) | USD CLO | 1,155 | 1,123 | 1,123 | |||||||||||
Connecticut Avenue Securities Trust 2022-R04, Series 2022-R04, Class 1M2, CMO, S+3.1%, 7.4%, 3/25/42 | (h) (l) | USD CLO | 435 | 420 | 439 | |||||||||||
Covenant Credit Partners CLO III Ltd., Series 2017-1A, Class D, ABS, L+3.8%, 8.5%, 10/15/29 | (h) (l) | USD CLO | 1,710 | 1,691 | 1,595 | |||||||||||
CVC Cordatus Loan Fund VII DAC, Series 7X, Class DRR, ABS, E+2.9%, 4.9%, 9/15/31 | (l) | EUR CLO | € | 285 | 260 | 278 | ||||||||||
CVC Cordatus Loan Fund X DAC, Series 10X, Class C, ABS, E+1.6%, 4.1%, 1/27/31 | (l) | EUR CLO | 200 | 205 | 203 | |||||||||||
CVC Cordatus Loan Fund X DAC, Series 10X, Class D, ABS, E+2.5%, 5.0%, 1/27/31 | (l) | EUR CLO | 190 | 206 | 186 | |||||||||||
Dartry Park CLO DAC, Series 1X, Class BRR, ABS, E+2.3%, 4.8%, 1/28/34 | (l) | EUR CLO | 355 | 336 | 365 | |||||||||||
Diamond CLO 2019-1 Ltd., Series 2019-1A, Class E, ABS, L+8.1%, 12.9%, 4/25/29 | (h) (l) | USD CLO | $ | 805 | 805 | 788 |
See notes to unaudited consolidated financial statements.
10
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Dryden 59 Euro CLO 2017 B.V., Series 2017-59X, Class D1, ABS, E+2.4%, 4.2%, 5/15/32 | (l) | EUR CLO | € | 365 | $ | 391 | $ | 355 | ||||||||
Dryden 61 CLO Ltd., Series 2018-61A, Class CR, ABS, L+1.8%, 6.5%, 1/17/32 | (h) (l) | USD CLO | $ | 410 | 400 | 391 | ||||||||||
Dryden XXVI Senior Loan Fund, Series 2013-26A, Class CR, ABS, L+1.9%, 6.6%, 4/15/29 | (h) (l) | USD CLO | 350 | 336 | 338 | |||||||||||
Eaton Vance CLO 2014-1R Ltd., Series 2014-1RA, Class C, ABS, L+2.1%, 6.9%, 7/15/30 | (h) (l) | USD CLO | 325 | 318 | 314 | |||||||||||
Eaton Vance CLO 2014-1R Ltd., Series 2014-1RA, Class D, ABS, L+3.1%, 7.8%, 7/15/30 | (h) (l) | USD CLO | 250 | 236 | 234 | |||||||||||
Elevation CLO 2021-14 Ltd., Series 2021-14A, Class D2, ABS, L+5.0%, 9.8%, 10/20/34 | (h) (l) | USD CLO | 630 | 622 | 577 | |||||||||||
Elevation CLO 2021-15 Ltd., Series 2018-3A, Class CR, ABS, L+2.5%, 7.3%, 1/25/35 | (h) (l) | USD CLO | 500 | 489 | 471 | |||||||||||
Ellington CLO I Ltd., Series 2017-1A, Class DR, ABS, L+3.4%, 8.1%, 10/15/29 | (h) (l) | USD CLO | 410 | 398 | 387 | |||||||||||
Ellington CLO II Ltd., Series 2017-2A, Class D, ABS, L+3.7%, 8.3%, 2/15/29 | (h) (l) | USD CLO | 500 | 487 | 475 | |||||||||||
Ellington CLO IV Ltd., Series 2019-4A, Class D1, ABS, L+5.5%, 10.3%, 4/15/29 | (h) (l) | USD CLO | 585 | 580 | 575 | |||||||||||
Erna Srl, Series 1, Class A, E+2.3%, 3.8%, 7/25/31 | (l) | Commercial MBS | € | 206 | 239 | 221 | ||||||||||
Erna Srl, Series 1, Class B, E+3.6%, 5.1%, 7/25/31 | (l) | Commercial MBS | 310 | 356 | 328 | |||||||||||
Euro Galaxy CLO B.V., 4.2%, 2/15/34 | (h) | EUR CLO | 345 | 310 | 354 | |||||||||||
Euro-Galaxy VII CLO DAC, Series 2019-7X, Class CR, ABS, E+2.4%, 4.8%, 7/25/35 | (l) | EUR CLO | 285 | 252 | 293 | |||||||||||
First Eagle Clarendon Fund CLO LLC, Series 2014-1A, Class E, ABS, L+6.1%, 10.9%, 1/25/27 | (h) (l) | USD CLO | $ | 428 | 428 | 429 | ||||||||||
Freddie Mac STACR REMIC Trust 2022-DNA2, Series 2022-DNA2, Class M1B, CMO, REMIC, S+2.4%, 6.7%, 2/25/42 | (h) (l) | USD CLO | 560 | 525 | 551 | |||||||||||
Galaxy XV CLO Ltd., Series 2013-15A, Class CRR, ABS, L+1.9%, 6.6%, 10/15/30 | (h) (l) | USD CLO | 925 | 871 | 883 | |||||||||||
Galaxy XVIII CLO Ltd., Series 2018-28A, Class B, ABS, L+1.6%, 6.4%, 7/15/31 | (h) (j) (l) | USD CLO | 525 | 505 | 512 | |||||||||||
Galaxy XVIII CLO Ltd., Series 2018-28A, Class C, ABS, L+2.0%, 6.7%, 7/15/31 | (h) (j) (l) | USD CLO | 250 | 242 | 237 | |||||||||||
Galaxy XXIV CLO Ltd., L+2.5%, 7.2%, 1/15/31 | (l) | USD CLO | 550 | 510 | 511 | |||||||||||
Galaxy XXVII CLO Ltd., Series 2018-27A, Class D, ABS, L+2.8%, 7.4%, 5/16/31 | (h) (l) | USD CLO | 1,290 | 1,214 | 1,224 | |||||||||||
Gallatin CLO IX 2018-1 Ltd., Series 2018-1A, Class D1, ABS, L+3.1%, 7.9%, 1/21/28 | (h) (l) | USD CLO | 250 | 248 | 245 | |||||||||||
Gallatin CLO IX 2018-1 Ltd., Series 2018-1A, Class E, ABS, L+5.5%, 10.3%, 1/21/28 | (h) (l) | USD CLO | 1,160 | 1,139 | 1,101 | |||||||||||
GAM FRR2 H Co. | (f) (p) (q) | USD CLO | 1 | 569 | 553 | |||||||||||
GAM Re-REMIC Trust 2021-FRR1, Series 2021-FRR1, Class 1C, REMIC, 0.0%, 11/29/50 | (h) (o) (p) | Commercial MBS | 41 | 29 | 27 | |||||||||||
GAM Re-REMIC Trust 2021-FRR1, Series 2021-FRR1, Class 1D, REMIC, 0.0%, 11/29/50 | (h) (o) (p) | Commercial MBS | 60 | 41 | 38 | |||||||||||
GAM Re-REMIC Trust 2021-FRR1, Series 2021-FRR1, Class 2C, REMIC, 0.0%, 11/29/50 | (h) (o) (p) | Commercial MBS | 44 | 30 | 27 | |||||||||||
GAM RE-REMIC Trust 2021-FRR2, Series 2021-FRR2, Class CK44, PO, REMIC, 0.0%, 9/27/51 | (h) (o) (p) | Commercial MBS | 43 | 36 | 35 | |||||||||||
GAM RE-REMIC Trust 2021-FRR2, Series 2021-FRR2, Class DK49, PO, REMIC, 0.0%, 9/27/51 | (h) (o) (p) | Commercial MBS | 34 | 27 | 26 | |||||||||||
GAM RE-REMIC Trust 2021-FRR2, Series 2021-FRR2, Class D730, PO, REMIC, 0.0%, 9/27/51 | (h) (o) (p) | Commercial MBS | 35 | 29 | 28 | |||||||||||
GAM RE-REMIC Trust 2021-FRR2, Series 2021-FRR2, Class CK78, PO, REMIC, 0.0%, 9/27/51 | (h) (o) (p) | Commercial MBS | 29 | 19 | 16 | |||||||||||
GAM RE-REMIC Trust 2021-FRR2, Series 2021-FRR2, Class BK78, REMIC, 2.4%, 9/27/51 | (h) (l) (p) | Commercial MBS | 46 | 37 | 33 | |||||||||||
Golub Capital Partners 48 LP, Series 2020-48A, Class D, ABS, L+3.8%, 8.6%, 4/17/33 | (h) (l) | USD CLO | 250 | 233 | 240 |
See notes to unaudited consolidated financial statements.
11
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Golub Capital Partners CLO 50B-R Ltd., Series 2020-50A, Class CR, ABS, S+2.4%, 7.0%, 4/20/35 | (h) (l) | USD CLO | $ | 310 | $ | 287 | $ | 295 | ||||||||
Greywolf CLO V Ltd., Series 2015-1A, Class BR, ABS, L+2.0%, 6.8%, 1/27/31 | (h) (j) (l) | USD CLO | 740 | 726 | 707 | |||||||||||
Grosvenor Place CLO 2015-1 B.V., Series 2015-1X, Class DRR, ABS, E+5.4%, 7.9%, 10/30/29 | (l) | EUR CLO | € | 575 | 577 | 582 | ||||||||||
Halcyon Loan Advisors Funding 2015-2 Ltd., Series 2015-2A, Class D1R, ABS, L+3.1%, 7.9%, 7/25/27 | (h) (l) | USD CLO | $ | 615 | 601 | 585 | ||||||||||
Halcyon Loan Advisors Funding 2015-2 Ltd., Series 2015-2A, Class D2R, ABS, L+3.1%, 7.9%, 7/25/27 | (h) (l) | USD CLO | 405 | 396 | 385 | |||||||||||
Halcyon Loan Advisors Funding 2017-2 Ltd., Series 2017-2A, Class B, ABS, L+2.1%, 6.9%, 1/17/30 | (h) (l) | USD CLO | 440 | 425 | 420 | |||||||||||
Halseypoint CLO 2 Ltd., Series 2020-2A, Class D, ABS, L+3.0%, 7.8%, 7/20/31 | (h) (j) (l) | USD CLO | 680 | 637 | 646 | |||||||||||
Harvest CLO XIX DAC, Series 19X, Class D, ABS, E+2.6%, 4.8%, 4/14/31 | (l) | EUR CLO | € | 450 | 476 | 435 | ||||||||||
Harvest CLO XXIII DAC, Series 23A, Class CE, ABS, E+2.1%, 4.4%, 10/20/32 | (h) (l) | EUR CLO | 250 | 249 | 253 | |||||||||||
Henley CLO VI DAC, Series 6X, Class D, ABS, E+3.2%, 5.6%, 6/10/34 | (l) | EUR CLO | 180 | 186 | 176 | |||||||||||
Henley CLO VI DAC, Series 6A, Class E, ABS, E+6.1%, 8.6%, 6/10/34 | (h) (l) | EUR CLO | 250 | 287 | 236 | |||||||||||
Highbridge Loan Management 12-2018 Ltd., Series 12A-18, Class B, ABS, L+1.9%, 6.6%, 7/18/31 | (h) (j) (l) | USD CLO | $ | 435 | 426 | 412 | ||||||||||
HPS Loan Management 13-2018 Ltd., Series 13A-18, Class C, ABS, L+2.2%, 6.9%, 10/15/30 | (h) (l) | USD CLO | 1,015 | 958 | 959 | |||||||||||
Hull Street CLO Ltd., Series 2014-1A, Class D, ABS, L+3.6%, 8.4%, 10/18/26 | (h) (l) | USD CLO | 195 | 194 | 193 | |||||||||||
JFIN CLO 2012 Ltd., Series 2012-1A, Class DR, ABS, L+6.5%, 11.3%, 7/20/28 | (h) (l) | USD CLO | 700 | 693 | 689 | |||||||||||
JMP Credit Advisors CLO IV Ltd., Series 2017-1A, Class C, ABS, L+2.7%, 7.4%, 7/17/29 | (h) (l) | USD CLO | 355 | 351 | 347 | |||||||||||
JMP Credit Advisors ClO IV Ltd., Series 2017-1A, Class D, ABS, L+4.2%, 8.9%, 7/17/29 | (h) (l) | USD CLO | 610 | 599 | 586 | |||||||||||
JP Morgan Mortgage Trust 2019-INV1, Series 2019-INV1, Class B4, CMO, 5.0%, 10/25/49 | (h) (l) | USD CLO | 410 | 364 | 366 | |||||||||||
Jubilee CLO 2014-XI DAC, Series 2014-11X, Class DR, ABS, E+3.3%, 5.6%, 4/15/30 | (l) | EUR CLO | € | 305 | 281 | 310 | ||||||||||
Jubilee CLO 2014-XII B.V., Series 2014-12X, Class DR, ABS, E+2.9%, 5.2%, 4/15/30 | (l) | EUR CLO | 155 | 175 | 156 | |||||||||||
Jubilee CLO 2017-XVIII B.V., Series 2017-18X, Class D, ABS, E+3.1%, 5.4%, 1/15/30 | (l) | EUR CLO | 200 | 225 | 208 | |||||||||||
Jubilee CLO 2021-XXV DAC, Series 2021-25A, Class C1, ABS, E+2.3%, 4.5%, 10/15/35 | (h) (l) | EUR CLO | 285 | 269 | 289 | |||||||||||
Jubilee CLO 2021-XXV DAC, Series 2021-25X, Class D, ABS, E+3.2%, 5.5%, 10/15/35 | (l) | EUR CLO | 305 | 259 | 298 | |||||||||||
KKR CLO 12 Ltd., Series 12, Class BR2, ABS, L+1.7%, 6.5%, 10/15/30 | (h) (l) | USD CLO | $ | 520 | 507 | 512 | ||||||||||
KKR CLO 32 Ltd., Series 32A, Class C, ABS, L+2.4%, 7.2%, 1/15/32 | (h) (j) (l) | USD CLO | 250 | 247 | 242 | |||||||||||
KVK CLO 2013-1 Ltd., Series 2013-1A, Class ER, ABS, L+5.9%, 10.7%, 1/14/28 | (h) (l) | USD CLO | 500 | 497 | 485 | |||||||||||
LCM XX LP, Series 20A, Class DR, ABS, L+2.8%, 7.6%, 10/20/27 | (h) (l) | USD CLO | 250 | 241 | 246 | |||||||||||
LCM XXI LP, Series 21A, Class ER, ABS, L+5.8%, 10.6%, 4/20/28 | (h) (l) | USD CLO | 570 | 549 | 538 | |||||||||||
Lehman XS Trust 2007-14H, Series 2007-14H, Class A22, CMO, L+0.8%, 5.3%, 7/25/47 | (l) | USD CLO | 244 | 246 | 227 | |||||||||||
Lehman XS Trust 2007-6, Series 2007-6, Class 3A2, ABS, 4.3%, 5/25/37 | USD CLO | 60 | 63 | 59 | ||||||||||||
Lehman XS Trust 2007-6, Series 2007-6, Class 3A4, ABS, 4.3%, 5/25/37 | USD CLO | 170 | 175 | 139 |
See notes to unaudited consolidated financial statements.
12
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Lehman XS Trust 2007-6, Series 2007-6, Class 3A31, ABS, 4.3%, 5/25/37 | USD CLO | $ | 125 | $ | 128 | $ | 113 | |||||||||
Lehman XS Trust 2007-6, Series 2007-6, Class 3A32, ABS, L+0.5%, 4.3%, 5/25/37 | (l) | USD CLO | 142 | 128 | 128 | |||||||||||
Lockwood Grove CLO Ltd., Series 2014-1A, Class CRR, ABS, L+2.0%, 6.8%, 1/25/30 | (h) (l) | USD CLO | 550 | 538 | 525 | |||||||||||
Long Point Park CLO Ltd., Series 2017-1A, Class C, ABS, L+2.4%, 7.2%, 1/17/30 | (h) (l) | USD CLO | 305 | 287 | 271 | |||||||||||
Longfellow Place CLO Ltd., Series 2013-1A, Class DRR, ABS, L+4.5%, 9.3%, 4/15/29 | (h) (j) (l) | USD CLO | 520 | 513 | 520 | |||||||||||
Madison Park Euro Funding DAC, 4.7%, 7/15/32 | (h) | EUR CLO | € | 345 | 318 | 358 | ||||||||||
Madison Park Euro Funding IX DAC, Series 9X, Class DR, ABS, E+3.2%, 5.5%, 7/15/35 | (l) | EUR CLO | 315 | 264 | 306 | |||||||||||
Madison Park Euro Funding X DAC, Series 10X, Class C1, ABS, E+1.7%, 4.1%, 10/25/30 | (l) | EUR CLO | 115 | 105 | 118 | |||||||||||
Madison Park Euro Funding XIII DAC, Series 13X, Class CR, ABS, E+2.4%, 4.7%, 1/15/32 | (l) | EUR CLO | 355 | 343 | 367 | |||||||||||
Madison Park Funding XI Ltd., Series 2013-11A, Class DR, ABS, L+3.3%, 8.1%, 7/23/29 | (h) (l) | USD CLO | $ | 430 | 422 | 413 | ||||||||||
Madison Park Funding XVIII Ltd., Series 2015-18A, Class DR, ABS, L+3.0%, 7.8%, 10/21/30 | (h) (l) | USD CLO | 250 | 236 | 234 | |||||||||||
Madison Park Funding XX Ltd., Series 2016-20A, Class DR, ABS, L+3.0%, 7.8%, 7/27/30 | (h) (l) | USD CLO | 675 | 642 | 639 | |||||||||||
Madison Park Funding XXII Ltd., Series 2016-22A, Class CR, ABS, L+2.0%, 6.8%, 1/15/33 | (h) (l) | USD CLO | 830 | 775 | 793 | |||||||||||
Madison Park Funding XXVII Ltd., Series 2018-27A, Class C, ABS, L+2.6%, 7.4%, 4/20/30 | (h) (l) | USD CLO | 250 | 235 | 237 | |||||||||||
Madison Park Funding XXVIII Ltd., Series 2018-28A, Class D, ABS, L+2.7%, 7.5%, 7/15/30 | (h) (l) | USD CLO | 705 | 665 | 663 | |||||||||||
Madison Park Funding XXX Ltd., Series 2018-30A, Class C, ABS, L+1.7%, 6.5%, 4/15/29 | (h) (l) | USD CLO | 275 | 264 | 266 | |||||||||||
Madison Park Funding XXXI Ltd., Series 2018-31A, Class C, ABS, L+2.2%, 7.0%, 1/23/31 | (h) (l) | USD CLO | 495 | 478 | 473 | |||||||||||
Man GLG Euro CLO I DAC, E+2.5%, 4.7%, 10/15/30 | (l) | EUR CLO | € | 315 | 351 | 296 | ||||||||||
Man GLG Euro CLO III DAC, Series 3X, Class D, ABS, E+3.3%, 5.6%, 10/15/30 | (l) | EUR CLO | 635 | 704 | 630 | |||||||||||
Marathon CLO V Ltd., Series 2013-5A, Class CR, ABS, L+2.8%, 7.4%, 11/21/27 | (h) (l) | USD CLO | $ | 1,210 | 1,179 | 1,155 | ||||||||||
Marathon CLO VI Ltd., Series 2014-6A, Class CR2, ABS, L+3.5%, 8.2%, 5/13/28 | (h) (l) | USD CLO | 590 | 571 | 548 | |||||||||||
Marathon CLO X Ltd., Series 2017-10A, Class C, ABS, L+3.7%, 8.3%, 11/15/29 | (h) (l) | USD CLO | 1,030 | 1,002 | 860 | |||||||||||
Marble Point CLO XXI Ltd., Series 2021-3A, Class D2, ABS, L+5.0%, 9.8%, 10/17/34 | (h) (l) | USD CLO | 470 | 464 | 428 | |||||||||||
Midocean Credit CLO VIII, Series 2018-8A, Class D, ABS, L+2.9%, 7.6%, 2/20/31 | (h) (j) (l) | USD CLO | 250 | 237 | 222 | |||||||||||
Milltown Park CLO, Series 1A, Class B, ABS, E+1.8%, 4.1%, 1/15/31 | (h) (l) | EUR CLO | € | 260 | 258 | 262 | ||||||||||
Mitchells & Butlers Finance Plc, Series C2, L GBP+2.1%, 5.5%, 9/15/34 | (j) (l) | Retail | £ | 972 | 1,143 | 959 | ||||||||||
Mitchells & Butlers Finance Plc, Series D1, L GBP+2.4%, 5.8%, 6/15/36 | (j) (l) | Retail | 481 | 543 | 470 | |||||||||||
Mitchells & Butlers Finance Plc, Series B2, 6.0%, 12/15/28 | (j) | Retail | 185 | 284 | 216 | |||||||||||
Mitchells & Butlers Finance Plc, Series C1, 6.5%, 9/15/30 | (j) | Retail | 884 | 1,370 | 991 | |||||||||||
MKS CLO 2017-1 Ltd., Series 2017-1A, Class D, ABS, L+4.2%, 9.0%, 7/20/30 | (h) (l) | USD CLO | $ | 665 | 632 | 632 | ||||||||||
MKS CLO 2017-2 Ltd., Series 2017-2A, Class D, ABS, L+2.7%, 7.5%, 1/20/31 | (h) (j) (l) | USD CLO | 535 | 517 | 488 | |||||||||||
Monroe Capital CLO 2014-1 Ltd., Series 2014-1X, Class E, ABS, L+5.4%, 10.2%, 10/22/26 | (l) | USD CLO | 207 | 204 | 202 |
See notes to unaudited consolidated financial statements.
13
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Monroe Capital MML CLO 2016-1 Ltd., Series 2016-1A, Class ER, ABS, L+7.3%, 12.1%, 7/22/28 | (h) (l) | USD CLO | $ | 485 | $ | 485 | $ | 456 | ||||||||
Monroe Capital MML CLO 2017-1 Ltd., Series 2017-1A, Class E, ABS, L+7.4%, 12.2%, 4/22/29 | (h) (l) | USD CLO | 525 | 524 | 477 | |||||||||||
Monroe Capital MML CLO VI Ltd., Series 2018-1A, Class E, ABS, L+6.9%, 11.7%, 4/15/30 | (h) (l) | USD CLO | 290 | 281 | 260 | |||||||||||
Mountain View CLO 2017-1 LLC, Series 2017-1A, Class D, ABS, L+3.6%, 8.4%, 10/16/29 | (h) (l) | USD CLO | 250 | 247 | 240 | |||||||||||
Neuberger Berman Loan Advisers CLO 27 Ltd., Series 2018-27A, Class B, ABS, L+1.4%, 6.2%, 1/15/30 | (h) (l) | USD CLO | 320 | 305 | 313 | |||||||||||
Newark BSL CLO 2 Ltd., Series 2017-1A, Class BR, ABS, L+1.8%, 6.6%, 7/25/30 | (h) (l) | USD CLO | 340 | 329 | 325 | |||||||||||
Newstar Exeter Fund CLO LLC, Series 2015-1RA, Class E, ABS, L+7.2%, 12.0%, 1/20/27 | (h) (l) | USD CLO | 423 | 423 | 422 | |||||||||||
Oak Hill European Credit Partners IV DAC, Series 2015-4X, Class DR, ABS, E+2.5%, 4.8%, 1/20/32 | (l) | EUR CLO | € | 540 | 526 | 533 | ||||||||||
Oaktree CLO 2019-4 Ltd., Series 2019-4A, Class CR, ABS, L+2.3%, 7.1%, 10/20/32 | (h) (l) | USD CLO | $ | 650 | 595 | 616 | ||||||||||
Oaktree CLO 2020-1 Ltd., Series 2020-1A, Class BR, ABS, L+1.7%, 6.4%, 7/15/34 | (h) (j) (l) | USD CLO | 295 | 284 | 287 | |||||||||||
OCP CLO Ltd., Series 2014-5A, Class BR, ABS, L+1.8%, 6.6%, 4/26/31 | (h) (l) | USD CLO | 385 | 365 | 364 | |||||||||||
OCP Euro CLO 2017 2X DAC, 5.0%, 1/15/32 | EUR CLO | € | 355 | 313 | 357 | |||||||||||
OCP Euro CLO 2022-5 DAC, Series 2022-5A, Class E, ABS, E+6.5%, 8.8%, 4/20/35 | (h) (l) | EUR CLO | 250 | 277 | 241 | |||||||||||
Octagon Investment Partners XXI Ltd., Series 2014-1A, Class BR3, ABS, L+1.8%, 6.4%, 2/14/31 | (h) (l) | USD CLO | $ | 250 | 243 | 238 | ||||||||||
OFSI BSL VIII Ltd., Series 2017-1A, Class BR, ABS, L+1.5%, 6.3%, 8/16/29 | (h) (j) (l) | USD CLO | 855 | 820 | 836 | |||||||||||
OHA Credit Funding 4 Ltd., Series 2019-4A, Class CR, ABS, L+2.1%, 6.9%, 10/22/36 | (h) (j) (l) | USD CLO | 250 | 246 | 240 | |||||||||||
OZLM Funding IV Ltd., Series 2013-4A, Class CR, ABS, L+3.4%, 8.2%, 10/22/30 | (h) (j) (l) | USD CLO | 250 | 245 | 236 | |||||||||||
OZLM VII Ltd., Series 2014-7RA, Class CR, ABS, L+3.0%, 7.8%, 7/17/29 | (h) (l) | USD CLO | 250 | 242 | 241 | |||||||||||
OZLM XIV Ltd., Series 2015-14A, Class CRR, ABS, L+3.4%, 8.2%, 7/15/34 | (h) (l) | USD CLO | 465 | 420 | 422 | |||||||||||
OZLM XVI Ltd., Series 2017-16A, Class C, ABS, L+3.6%, 8.2%, 5/16/30 | (h) (l) | USD CLO | 250 | 244 | 222 | |||||||||||
OZLM XVIII Ltd., Series 2018-18A, Class B, ABS, L+1.6%, 6.4%, 4/15/31 | (h) (l) | USD CLO | 250 | 240 | 245 | |||||||||||
OZLM XXII Ltd., Series 2018-22A, Class A2, ABS, L+1.5%, 6.3%, 1/17/31 | (h) (l) | USD CLO | 250 | 240 | 241 | |||||||||||
OZLM XXIV Ltd., Series 2019-24X, Class C1R, ABS, L+3.4%, 8.2%, 7/20/32 | (j) (l) | USD CLO | 430 | 393 | 391 | |||||||||||
Palmer Square Loan Funding 2020-4 Ltd., Series 2020-4A, Class E, ABS, L+8.6%, 13.3%, 11/25/28 | (h) (l) | USD CLO | 250 | 251 | 234 | |||||||||||
Parallel 2015-1 Ltd., Series 2015-1A, Class E, ABS, L+5.2%, 10.0%, 7/20/27 | (h) (l) | USD CLO | 755 | 742 | 719 | |||||||||||
Parallel 2017-1 Ltd., Series 2017-1A, Class DR, ABS, L+3.1%, 7.9%, 7/20/29 | (h) (l) | USD CLO | 530 | 515 | 479 | |||||||||||
Park Avenue Institutional Advisers CLO Ltd., Series 2019-2A, Class A2R, ABS, L+1.7%, 6.5%, 10/15/34 | (h) (j) (l) | USD CLO | 565 | 537 | 538 | |||||||||||
Penta CLO 5 DAC, Series 2018-5X, Class CR, ABS, E+2.4%, 4.7%, 4/20/35 | (l) | EUR CLO | € | 100 | 107 | 103 | ||||||||||
Penta CLO 7 DAC, Series 2020-7X, Class B1, ABS, E+1.7%, 4.1%, 1/25/33 | (l) | EUR CLO | 205 | 190 | 213 | |||||||||||
Penta CLO 8 DAC, Series 2020-8X, Class CR, ABS, E+2.2%, 4.4%, 1/15/34 | (l) | EUR CLO | 240 | 245 | 245 | |||||||||||
Penta CLO 9 DAC, 5.5%, 7/25/36 | (h) | EUR CLO | 335 | 281 | 326 | |||||||||||
Penta CLO S.A., Series 2018-5X, Class DR, ABS, E+3.7%, 6.0%, 4/20/35 | (l) | EUR CLO | 525 | 520 | 535 | |||||||||||
Peterborough Progress Health Plc, 5.6%, 10/2/42 | (j) | Healthcare-Services | £ | 579 | 1,002 | 679 |
See notes to unaudited consolidated financial statements.
14
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Preferred Term Securities XXIV Ltd./Preferred Term Securities XXIV, Inc., L+0.4%, 5.1%, 3/22/37 | (h) (l) | Diversified Financial Services | $ | 430 | $ | 343 | $ | 334 | ||||||||
Preferred Term Securities XXVI Ltd./Preferred Term Securities XXVI, Inc., L+0.4%, 5.1%, 9/22/37 | (h) (l) | Diversified Financial Services | 269 | 222 | 221 | |||||||||||
Providus CLO, Series 1X, Class C1, ABS, E+1.6%, 3.4%, 5/14/31 | (l) | EUR CLO | € | 225 | 221 | 230 | ||||||||||
Providus CLO, Series 4X, Class DR, ABS, E+3.3%, 5.6%, 4/20/34 | (l) | EUR CLO | 420 | 412 | 414 | |||||||||||
Providus CLO DAC, 4.6%, 7/15/31 | EUR CLO | 540 | 495 | 559 | ||||||||||||
Providus CLO III DAC, Series 3X, Class B1RE, ABS, E+1.7%, 4.0%, 7/18/34 | (l) | EUR CLO | 270 | 244 | 281 | |||||||||||
Providus CLO IV DAC, Series 4X, Class B1R, ABS, E+1.6%, 4.0%, 4/20/34 | (l) | EUR CLO | 355 | 365 | 366 | |||||||||||
Providus CLO V DAC, Series 5X, Class D, ABS, E+3.0%, 4.7%, 2/15/35 | (l) | EUR CLO | 370 | 379 | 363 | |||||||||||
Regatta VIII Funding Ltd., Series 2017-1A, Class D, ABS, L+3.2%, 8.0%, 10/17/30 | (h) (l) | USD CLO | $ | 425 | 408 | 409 | ||||||||||
Rockford Tower CLO 2021-2 Ltd., Series 2021-2A, Class B, ABS, L+1.8%, 6.6%, 7/20/34 | (h) (l) | USD CLO | 625 | 591 | 610 | |||||||||||
RR 4 Ltd., Series 2018-4A, Class A2, ABS, L+1.6%, 6.3%, 4/15/30 | (h) (j) (l) | USD CLO | 730 | 704 | 714 | |||||||||||
RR 4 Ltd., Series 2018-4A, Class C, ABS, L+3.0%, 7.7%, 4/15/30 | (h) (l) | USD CLO | 250 | 233 | 231 | |||||||||||
RRE 1 Loan Management DAC, Series 1X, Class A2R, ABS, E+1.4%, 3.6%, 4/15/35 | (l) | EUR CLO | € | 180 | 183 | 184 | ||||||||||
RRE 1 Loan Management DAC, 3.7%, 4/15/35 | EUR CLO | 505 | 438 | 519 | ||||||||||||
RRE 1 Loan Management DAC, 4.0%, 1/15/37 | EUR CLO | 620 | 546 | 638 | ||||||||||||
Saranac CLO I Ltd., Series 2013-1A, Class CR, ABS, L+2.9%, 7.7%, 7/26/29 | (h) (l) | USD CLO | $ | 575 | 555 | 560 | ||||||||||
Sculptor CLO XXIX Ltd., Series 29A, Class D2, ABS, L+4.9%, 9.7%, 10/22/34 | (h) (l) | USD CLO | 350 | 307 | 308 | |||||||||||
Sculptor European CLO, 3.9%, 4/18/34 | EUR CLO | € | 300 | 272 | 308 | |||||||||||
Sculptor European CLO I DAC, Series 1A, Class DRR, ABS, E+3.5%, 5.8%, 4/18/34 | (h) (l) | EUR CLO | 475 | 454 | 482 | |||||||||||
Sculptor European CLO VI DAC, Series 6X, Class CR, ABS, E+2.3%, 4.6%, 10/15/34 | (l) | EUR CLO | 590 | 576 | 602 | |||||||||||
Shackleton 2015-VIII CLO Ltd., Series 2015-8A, Class ER, ABS, L+5.3%, 10.1%, 10/20/27 | (h) (l) | USD CLO | $ | 440 | 435 | 400 | ||||||||||
Shackleton 2021-XVI CLO Ltd., Series 2021-16A, Class D2, ABS, L+5.0%, 9.8%, 10/20/34 | (h) (l) | USD CLO | 1,220 | 1,202 | 1,116 | |||||||||||
Shackleton CLO Ltd., 7.5%, 10/20/27 | (l) | USD CLO | 460 | 440 | 446 | |||||||||||
Signal Peak CLO 7 Ltd., Series 2019-1A, Class B, ABS, L+2.0%, 6.8%, 4/30/32 | (h) (j) (l) | USD CLO | 565 | 549 | 559 | |||||||||||
Silvermore CLO Ltd., Series 2014-1A, Class C, ABS, L+3.5%, 8.1%, 5/15/26 | (h) (l) | USD CLO | 824 | 815 | 822 | |||||||||||
Smeralda SPV Srl, 1.0%, 12/22/33 | (f) | Commercial MBS | € | 569 | 681 | 621 | ||||||||||
Smeralda SPV Srl, 5.3%, 12/22/34 | (f) | Commercial MBS | 2,146 | 2,412 | 2,335 | |||||||||||
Sound Point Clo XV Ltd., Series 2017-1A, Class CR, ABS, L+2.1%, 6.9%, 1/23/29 | (h) (l) | USD CLO | $ | 365 | 357 | 352 | ||||||||||
Sound Point Euro CLO I Funding DAC, 4.7%, 7/25/35 | EUR CLO | € | 210 | 187 | 216 | |||||||||||
Sound Point Euro CLO I Funding DAC, Series 1X, Class DR, ABS, E+3.1%, 5.5%, 5/25/34 | (l) | EUR CLO | 215 | 206 | 212 | |||||||||||
St Paul’s CLO III-R DAC, Series 3RX, Class B1R, ABS, E+1.2%, 3.4%, 1/15/32 | (l) | EUR CLO | 330 | 319 | 343 | |||||||||||
St Paul’s CLO III-R DAC, Series 3RX, Class CR, ABS, E+1.6%, 3.9%, 1/15/32 | (l) | EUR CLO | 100 | 97 | 101 | |||||||||||
St Paul’s CLO III-R DAC, Series 3RX, Class DR, ABS, E+2.4%, 4.7%, 1/15/32 | (l) | EUR CLO | 445 | 488 | 426 | |||||||||||
St Paul’s CLO SPAUL 6A CRR 144A, 4.4%, 5/20/34 | (h) | EUR CLO | 305 | 273 | 316 | |||||||||||
St Paul’s CLO V DAC, Series 5X, Class DR, ABS, E+3.0%, 4.8%, 2/20/30 | (l) | EUR CLO | 140 | 162 | 139 |
See notes to unaudited consolidated financial statements.
15
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
St Paul’s CLO VI DAC, Series 6A, Class DRRE, ABS, E+3.3%, 5.1%, 5/20/34 | (h) (l) | EUR CLO | € | 520 | $ | 491 | $ | 502 | ||||||||
St Paul’s CLO VIII DAC, Series 8X, Class D, ABS, E+2.5%, 4.7%, 7/17/30 | (l) | EUR CLO | 330 | 291 | 324 | |||||||||||
Steele Creek Clo 2017-1 Ltd., Series 2017-1A, Class C, ABS, L+1.9%, 6.7%, 10/15/30 | (h) (l) | USD CLO | $ | 250 | 238 | 235 | ||||||||||
Steele Creek CLO Ltd., 6.8%, 4/21/31 | (h) | USD CLO | 250 | 224 | 236 | |||||||||||
Symphony CLO XIV Ltd., Series 2014-14A, Class E, ABS, L+4.6%, 9.4%, 7/14/26 | (h) (l) | USD CLO | 250 | 245 | 246 | |||||||||||
Symphony CLO XIX Ltd., Series 2018-19A, Class D, ABS, L+2.6%, 7.3%, 4/16/31 | (h) (l) | USD CLO | 250 | 248 | 232 | |||||||||||
TBW Mortgage-Backed Trust 2006-6, Series 2006-6, Class A4, CMO, 6.4%, 1/25/37 | USD CLO | 51 | 39 | 44 | ||||||||||||
TCI-Symphony CLO 2017-1 Ltd., Series 2017-1A, Class D, ABS, L+3.4%, 8.2%, 7/15/30 | (h) (l) | USD CLO | 400 | 384 | 382 | |||||||||||
Terwin Mortgage Trust 2006-6, Series 2006-6, Class 1A2, ABS, 0.2%, 7/25/37 | (h) (l) | Other ABS | 45 | 16 | 19 | |||||||||||
THL Credit Wind River 2017-4 CLO Ltd., Series 2017-4A, Class C, ABS, L+1.8%, 6.4%, 11/20/30 | (h) (l) | USD CLO | 305 | 293 | 285 | |||||||||||
TICP CLO XII Ltd., Series 2018-12A, Class BR, ABS, L+1.7%, 6.4%, 7/15/34 | (h) (j) (l) | USD CLO | 470 | 450 | 459 | |||||||||||
Tikehau CLO II DAC, Series 2X, Class DRR, ABS, E+3.4%, 5.4%, 9/7/35 | (l) | EUR CLO | € | 425 | 385 | 428 | ||||||||||
Tikehau CLO III DAC, Series 3X, Class D, ABS, E+2.7%, 4.7%, 12/1/30 | (l) | EUR CLO | 220 | 235 | 220 | |||||||||||
Toro European CLO 6 DAC, Series 6X, Class CR, ABS, E+2.5%, 4.7%, 1/12/32 | (l) | EUR CLO | 400 | 428 | 415 | |||||||||||
Trinitas Euro CLO II DAC, Series 2A, Class DR, ABS, E+4.6%, 6.9%, 4/15/35 | (h) (l) | EUR CLO | 250 | 272 | 269 | |||||||||||
Tymon Park CLO DAC, Series 1X, Class CRR, ABS, E+3.2%, 5.6%, 7/21/34 | (l) | EUR CLO | 340 | 303 | 337 | |||||||||||
Unique Pub Finance Co. Plc, Series A4, 5.7%, 6/30/27 | (j) | Real Estate | £ | 1,033 | 1,560 | 1,259 | ||||||||||
Unique Pub Finance Co. Plc, Series N, 6.5%, 3/30/32 | (j) | Real Estate | 1,036 | 1,409 | 1,329 | |||||||||||
Unique Pub Finance Co. Plc, Series M, 7.4%, 3/28/24 | (j) | Real Estate | 271 | 375 | 332 | |||||||||||
Upstart Structured Pass Through Trust, 7.0%, 11/15/30 | (h) | Other ABS | $ | 288 | 287 | 286 | ||||||||||
Venture 44 CLO Ltd., Series 2021-44A, Class D2, ABS, L+5.0%, 9.8%, 10/20/34 | (h) (l) | USD CLO | 630 | 624 | 578 | |||||||||||
Venture CDO Ltd., Series 2016-25A, Class D2, ABS, L+4.2%, 9.0%, 4/20/29 | (h) (l) | USD CLO | 135 | 135 | 131 | |||||||||||
Venture XVII CLO Ltd., Series 2014-17A, Class CRR, ABS, L+1.9%, 6.6%, 4/15/27 | (h) (l) | USD CLO | 160 | 155 | 154 | |||||||||||
Venture XVII CLO Ltd., Series 2014-17A, Class DRR, ABS, L+2.8%, 7.6%, 4/15/27 | (h) (l) | USD CLO | 1,330 | 1,309 | 1,228 | |||||||||||
Venture XXIV CDO Ltd., Series 2016-24A, Class D2, ABS, L+4.1%, 8.9%, 10/20/28 | (h) (l) | USD CLO | 530 | 523 | 499 | |||||||||||
Vesey Park CLO DAC, Series 1X, Class B, ABS, E+2.3%, 4.1%, 11/16/32 | (l) | EUR CLO | € | 140 | 150 | 144 | ||||||||||
Vibrant CLO VI Ltd., Series 2017-6A, Class D, ABS, L+3.9%, 8.6%, 6/20/29 | (h) (l) | USD CLO | $ | 250 | 248 | 250 | ||||||||||
Voya CLO 2019-1 Ltd., Series 2019-1A, Class DR, ABS, L+2.9%, 7.6%, 4/15/31 | (h) (l) | USD CLO | 250 | 233 | 233 | |||||||||||
Voya Euro CLO, Series 2X, Class DR, ABS, E+3.2%, 5.5%, 7/15/35 | (l) | EUR CLO | € | 330 | 326 | 326 | ||||||||||
Voya Euro CLO IV DAC, Series 4X, Class DR, ABS, E+3.1%, 5.4%, 10/15/34 | (l) | EUR CLO | 115 | 118 | 110 | |||||||||||
Webster Park CLO Ltd., Series 2015-1A, Class BR, ABS, L+1.8%, 6.6%, 7/20/30 | (h) (l) | USD CLO | $ | 320 | 296 | 300 | ||||||||||
Wellfleet CLO 2017-2A Ltd., Series 2017-2A, Class C, ABS, L+3.4%, 8.2%, 10/20/29 | (h) (l) | USD CLO | 395 | 375 | 367 | |||||||||||
WhiteHorse X Ltd., Series 2015-10A, Class E, ABS, L+5.3%, 10.1%, 4/17/27 | (h) (l) | USD CLO | 1,384 | 1,384 | 1,355 |
See notes to unaudited consolidated financial statements.
16
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Wind River 2016-1K CLO Ltd., Series 2016-1KRA, Class D2R2, ABS, L+5.1%, 9.9%, 10/15/34 | (h) (l) | USD CLO | $ | 915 | $ | 904 | $ | 829 | ||||||||
Wind River 2021-4 CLO Ltd., Series 2021-4A, Class B, ABS, L+1.7%, 6.5%, 1/20/35 | (h) (l) | USD CLO | 330 | 309 | 320 | |||||||||||
Z Capital Credit Partners CLO 2019-1 Ltd., Series 2019-1A, Class CR, ABS, L+2.9%, 7.7%, 7/16/31 | (h) (l) | USD CLO | 455 | 439 | 445 | |||||||||||
Zais CLO 14 Ltd., Series 2020-14A, Class DR, ABS, L+4.5%, 9.3%, 4/15/32 | (h) (l) | USD CLO | 475 | 475 | 456 | |||||||||||
Zais CLO 5 Ltd., Series 2016-2A, Class C, ABS, L+4.5%, 9.3%, 10/15/28 | (h) (l) | USD CLO | 510 | 501 | 480 | |||||||||||
Total Collateralized Loan Obligation / Structured Credit | 129,414 | 126,321 |
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Convertible Bonds—2.3% | ||||||||||||||||
Coupa Software, Inc., 0.4%, 6/15/26 | (j) | Software | $ | 919 | $ | 727 | $ | 898 | ||||||||
Groupon, Inc., 1.1%, 3/15/26 | (j) | Internet | 6,209 | 4,552 | 3,625 | |||||||||||
Liberty Interactive LLC, 3.8%, 2/15/30 | (j) | Media Entertainment | 1,162 | 901 | 401 | |||||||||||
Liberty Interactive LLC, 4.0%, 11/15/29 | (j) | Media Entertainment | 3,707 | 2,981 | 1,297 | |||||||||||
Liberty Latin America Ltd., 2.0%, 7/15/24 | (j) | Media Entertainment | 5,514 | 5,379 | 5,080 | |||||||||||
Total Convertible Bonds | 14,540 | 11,301 | ||||||||||||||
Portfolio Company(a) | Footnotes | Principal Amount(b) | Amortized Cost | Fair Value(c) | ||||||||||||
Municipal Bonds—1.2% | ||||||||||||||||
City of Detroit MI, COPs, 4.8%, 6/15/20 | (j) (k) (m) | $ | 203 | $ | 154 | $ | 203 | |||||||||
City of Detroit MI, COPs, 4.9%, 6/15/25 | (j) (k) (m) | 711 | 536 | 711 | ||||||||||||
Puerto Rico Electric Power Authority, Series UU, 0.0%, 7/1/20 | (k) (l) | 110 | 78 | 74 | ||||||||||||
Puerto Rico Electric Power Authority, 5.0%, 7/1/42 | (j) (k) (m) | 10 | 7 | 7 | ||||||||||||
Puerto Rico Electric Power Authority, 5.1%, 7/1/42 | (j) (k) (m) | 15 | 11 | 10 | ||||||||||||
Puerto Rico Electric Power Authority, 5.3%, 7/1/27 | (j) (k) (m) | 355 | 233 | 249 | ||||||||||||
Puerto Rico Electric Power Authority, 5.4%, 1/1/18 | (j) (k) (m) | 30 | 23 | 21 | ||||||||||||
Puerto Rico Electric Power Authority, 5.4%, 7/1/18 | (j) (k) (m) | 20 | 16 | 14 | ||||||||||||
Puerto Rico Electric Power Authority, 5.4%, 1/1/20 | (j) (k) (m) | 5 | 4 | 3 | ||||||||||||
Puerto Rico Electric Power Authority, 5.5%, 7/1/21 | (j) (k) (m) | 80 | 67 | 56 | ||||||||||||
Puerto Rico Electric Power Authority, 5.5%, 7/1/38 | (j) (k) (m) | 215 | 137 | 152 | ||||||||||||
Puerto Rico Electric Power Authority, 10.0%, 7/1/19 | (j) (k) (m) | 10 | 8 | 7 | ||||||||||||
Puerto Rico Electric Power Authority, 10.0%, 7/1/19 | (j) (k) (m) | 10 | 8 | 7 | ||||||||||||
Puerto Rico Electric Power Authority, Series A, 5.0%, 7/1/29 | (k) (m) | 440 | 300 | 308 | ||||||||||||
Puerto Rico Electric Power Authority, Series A, 6.8%, 7/1/36 | (k) (m) | 445 | 330 | 319 | ||||||||||||
Puerto Rico Electric Power Authority, Series A, 7.0%, 7/1/43 | (k) (m) | 80 | 53 | 58 | ||||||||||||
Puerto Rico Electric Power Authority, Series AAA, 5.3%, 7/1/22 | (k) (m) | 55 | 35 | 38 | ||||||||||||
Puerto Rico Electric Power Authority, Series AAA, 5.3%, 7/1/31 | (k) (m) | 120 | 78 | 84 | ||||||||||||
Puerto Rico Electric Power Authority, Series BBB, 5.4%, 7/1/28 | (k) (m) | 1,690 | 1,269 | 1,175 | ||||||||||||
Puerto Rico Electric Power Authority, Series CCC, 5.0%, 7/1/25 | (k) (m) | 5 | 4 | 4 | ||||||||||||
Puerto Rico Electric Power Authority, Series CCC, 5.0%, 7/1/28 | (k) (m) | 25 | 20 | 18 | ||||||||||||
Puerto Rico Electric Power Authority, Series CCC, 5.3%, 7/1/26 | (k) (m) | 160 | 104 | 112 | ||||||||||||
Puerto Rico Electric Power Authority, Series CCC, 5.3%, 7/1/27 | (k) (m) | 145 | 111 | 102 |
See notes to unaudited consolidated financial statements.
17
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Principal Amount(b) | Amortized Cost | Fair Value(c) | ||||||||||||
Puerto Rico Electric Power Authority, Series CCC, 5.3%, 7/1/28 | (k) (m) | $ | 30 | $ | 20 | $ | 21 | |||||||||
Puerto Rico Electric Power Authority, Series DDD, 3.8%, 7/1/22 | (k) (m) | 5 | 3 | 3 | ||||||||||||
Puerto Rico Electric Power Authority, Series DDD, 5.0%, 7/1/19 | (k) (m) | 10 | 8 | 7 | ||||||||||||
Puerto Rico Electric Power Authority, Series DDD, 5.0%, 7/1/20 | (k) (m) | 110 | 71 | 76 | ||||||||||||
Puerto Rico Electric Power Authority, Series DDD, 5.0%, 7/1/21 | (k) (m) | 60 | 39 | 41 | ||||||||||||
Puerto Rico Electric Power Authority, Series E-1, 10.0%, 1/1/21 | (m) | 69 | 61 | 51 | ||||||||||||
Puerto Rico Electric Power Authority, Series E-2, 10.0%, 7/1/21 | (k) (m) | 69 | 61 | 51 | ||||||||||||
Puerto Rico Electric Power Authority, Series E-3, 10.0%, 1/1/22 | (k) (m) | 18 | 16 | 13 | ||||||||||||
Puerto Rico Electric Power Authority, Series E-4, 10.0%, 7/1/22 | (k) (m) | 18 | 16 | 13 | ||||||||||||
Puerto Rico Electric Power Authority, Series EEE, 6.0%, 7/1/30 | (k) (m) | 25 | 16 | 17 | ||||||||||||
Puerto Rico Electric Power Authority, Series EEE, 6.3%, 7/1/40 | (k) (m) | 5 | 3 | 3 | ||||||||||||
Puerto Rico Electric Power Authority, Series NN, 5.5%, 7/1/20 | (j) (k) (m) | 30 | 21 | 21 | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/20 | (k) (m) | 5 | 4 | 3 | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/21 | (k) (m) | 5 | 3 | 3 | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/23 | (j) (k) (m) | 25 | 22 | 18 | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/24 | (j) (k) (m) | 20 | 16 | 14 | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/25 | (k) (m) | 80 | 68 | 56 | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/27 | (k) (m) | 35 | 27 | 25 | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/32 | (j) (k) (m) | 180 | 140 | 126 | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/37 | (j) (k) (m) | 150 | 121 | 105 | ||||||||||||
Puerto Rico Electric Power Authority, Series UU, 0.0%, 7/1/17 | (k) (l) (m) | 15 | 10 | 10 | ||||||||||||
Puerto Rico Electric Power Authority, Series UU, 0.0%, 7/1/18 | (k) (l) (m) | 15 | 10 | 10 | ||||||||||||
Puerto Rico Electric Power Authority, Series UU, 3.2%, 7/1/25 (L+0.7%) | (k) (m) | 25 | 18 | 17 | ||||||||||||
Puerto Rico Electric Power Authority, Series UU, 3.2%, 7/1/31 (L+0.7%) | (k) (m) | 110 | 80 | 75 | ||||||||||||
Puerto Rico Electric Power Authority, Series VV, 5.5%, 7/1/20 | (k) (m) | 15 | 12 | 10 | ||||||||||||
Puerto Rico Electric Power Authority, Series WW, 5.3%, 7/1/33 | (k) (m) | 465 | 373 | 327 | ||||||||||||
Puerto Rico Electric Power Authority, Series XX, 5.3%, 7/1/35 | (k) (m) | 15 | 10 | 11 | ||||||||||||
Puerto Rico Electric Power Authority, Series XX, 5.3%, 7/1/40 | (k) (m) | 210 | 152 | 148 | ||||||||||||
Puerto Rico Electric Power Authority, Series YY, 6.1%, 7/1/40 | (k) (m) | 195 | 122 | 136 | ||||||||||||
Puerto Rico Electric Power Authority, Series ZZ, 5.0%, 7/1/17 | (k) (m) | 15 | 11 | 10 | ||||||||||||
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/19 | (k) (m) | 10 | 6 | 7 |
See notes to unaudited consolidated financial statements.
18
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Principal Amount(b) | Amortized Cost | Fair Value(c) | ||||||||||||
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/24 | (k) (m) | $ | 5 | $ | 4 | $ | 4 | |||||||||
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/25 | (j) (k) (m) | 5 | 4 | 4 | ||||||||||||
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/26 | (j) (k) (m) | 375 | 291 | 263 | ||||||||||||
Puerto Rico Highway & Transportation Authority, Series N, 0.0%, 12/6/49 | (k) | 595 | 564 | 387 | ||||||||||||
Total Municipal Bonds | 5,989 | 5,818 |
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||
Emerging Markets Debt—2.2% | ||||||||||||||||
Argentine Republic Government International Bond, 0.9%, 7/9/46 | (j) | Sovereign | € | 81 | $ | 35 | $ | 24 | ||||||||
Argentine Republic Government International Bond, 0.1%, 7/9/30 | (j) | Sovereign | 1,904 | 986 | 610 | |||||||||||
Argentine Republic Government International Bond, 0.5%, 7/9/30 | (j) | Sovereign | $ | 443 | 191 | 159 | ||||||||||
Argentine Republic Government International Bond, 1.5%, 7/9/35 | (j) | Sovereign | 1,719 | 672 | 533 | |||||||||||
Argentine Republic Government International Bond, 1.5%, 7/9/46 | Sovereign | 704 | 334 | 219 | ||||||||||||
Argentine Republic Government International Bond, 3.9%, 1/9/38 | (j) | Sovereign | 183 | 85 | 68 | |||||||||||
Petroleos Mexicanos, 10.0%, 2/7/33 | (e) (h) | Oil & Gas | 2,369 | 2,315 | 2,315 | |||||||||||
Petroleos Mexicanos, 6.5%, 3/13/27 | (j) | Oil & Gas | 3,004 | 2,957 | 2,840 | |||||||||||
Petroleos Mexicanos, 6.7%, 2/16/32 | (j) | Oil & Gas | 825 | 662 | 686 | |||||||||||
Petroleos Mexicanos, 6.8%, 1/23/30 | (j) | Oil & Gas | 3,241 | 2,840 | 2,824 | |||||||||||
Provincia de Buenos Aires/Government Bond, 3.0%, 9/1/37 | (j) | Provincial | € | 31 | 12 | 9 | ||||||||||
Provincia de Buenos Aires/Government Bond, 3.5%, 9/1/37 | (j) | Provincial | 10 | 4 | 3 | |||||||||||
Provincia de Buenos Aires/Government Bond, 4.0%, 9/1/37 | (j) | Provincial | 252 | 136 | 87 | |||||||||||
Provincia de Buenos Aires/Government Bond, 4.5%, 9/1/37 | (j) | Provincial | $ | 1,750 | 699 | 590 | ||||||||||
Provincia de Buenos Aires/Government Bond, 4.5%, 9/1/37 | (h) (j) | Provincial | 28 | 11 | 9 | |||||||||||
Provincia de Buenos Aires/Government Bond, 5.3%, 9/1/37 | (j) | Provincial | 528 | 246 | 210 | |||||||||||
Total Emerging Markets Debt | 12,185 | 11,186 |
Portfolio Company(a) | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | ||||||||||||
Government Bonds—0.0% | ||||||||||||||||
U.S. Treasury Bond, 2.3%, 2/15/52 | Sovereign | 121 | 93 | 90 | ||||||||||||
Total Government Bonds | 93 | 90 | ||||||||||||||
Portfolio Company(a) | Footnotes | Industry | Number of Shares | Cost(b) | Fair Value(c) | |||||||||||
Preferred Equity—0.3% | ||||||||||||||||
Midwest Veterinary Co. LLC, 12.0% | (f) (r) | Healthcare-Services | 1,765 | 1,730 | 1,488 | |||||||||||
Riverbed Technology, Inc. | Software | 4,494 | 86 | 2 | ||||||||||||
Verscend Technologies, Inc., 12.3% | (f) | Software | 200 | 194 | 200 | |||||||||||
Total Preferred Equity | 2,010 | 1,690 |
See notes to unaudited consolidated financial statements.
19
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Number of Shares | Cost(b) | Fair Value(c) | |||||||||||
Common Equity—0.7% | ||||||||||||||||
Aquadrill, LLC | (m) | Oil & Gas | 6,967 | $ | 199 | $ | 374 | |||||||||
ATD New Holdings, Inc. | (m) | Distribution/Wholesale | 1,964 | 36 | 128 | |||||||||||
California Resources Corp., Warrants, 10/27/24, Strike $36.00 | (m) | Oil & Gas | 1,064 | 4 | 12 | |||||||||||
Quorum Health Corp. | (f) (m) | Healthcare-Services | 48,950 | 492 | 187 | |||||||||||
Quorum Litigation Trust, Initial Funding | (f) (m) | Healthcare-Services | 157,000 | — | — | |||||||||||
Quorum Litigation Trust, Units | (f) (m) | Healthcare-Services | 2,399 | 2 | 2 | |||||||||||
Solocal Group | (m) | Internet | 492,144 | 1,566 | 370 | |||||||||||
Superior Energy Equity New 144A | (h) (m) | Oil & Gas | 1,228 | — | 80 | |||||||||||
Superior Energy Equity New Sec 1145 | (m) | Oil & Gas | 26,438 | 333 | 1,714 | |||||||||||
UTEX Industries Inc. | (m) | Miscellaneous Manufacturing | 8,041 | 240 | 531 | |||||||||||
UTEX Industries Inc., Warrants, 12/3/25, Strike $114.76 | (f) (m) | Miscellaneous Manufacturing | 2,245 | 2 | 22 | |||||||||||
Valaris, Ltd. | (m) | Oil & Gas | 135 | 2 | 10 | |||||||||||
Total Common Equity | 2,876 | 3,430 | ||||||||||||||
Portfolio Company(a) | Footnotes | Yield | Number of Shares | Cost(b) | Fair Value(c) | |||||||||||
Short-Term Investments—0.8% | ||||||||||||||||
Morgan Stanley Institutional Liquidity Funds - Government Portfolio, Institutional Class | (s) | 4.14% | 4,090,640 | 4,091 | 4,091 | |||||||||||
Total Short-Term Investments | 4,091 | 4,091 | ||||||||||||||
TOTAL INVESTMENTS—116.6% | $ | 604,713 | 588,398 | |||||||||||||
LIABILITIES IN EXCESS OF OTHER ASSETS—(16.6)%(t) | (83,564 | ) | ||||||||||||||
NET ASSETS—100.0% | $ | 504,834 |
Shares outstanding at period end (Class A) | 725,457 | |||
Net asset value per common share at period end (Class A) | $ | 11.96 | ||
Shares outstanding at period end (Class I) | 25,680,706 | |||
Net asset value per common share at period end (Class I) | $ | 11.99 | ||
Shares outstanding at period end (Class T) | 251,251 | |||
Net asset value per common share at period end (Class T) | $ | 11.98 | ||
Shares outstanding at period end (Class U) | 12,414,942 | |||
Net asset value per common share at period end (Class U) | $ | 11.93 | ||
Shares outstanding at period end (Class U-2) | 3,079,395 | |||
Net asset value per common share at period end (Class U-2) | $ | 12.03 |
See notes to unaudited consolidated financial statements.
20
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Reverse Repurchase Agreements—(2.5)% | ||||||||
Security Description | Principal Value(b) | Principal Value Including Accrued Interest | ||||||
BNP Paribas 5.1%, agreement dated 12/30/22, to be repurchased on 3/6/23 (collateralized by Fox Corp., 5.5% due 1/25/39 (fair value $3,283)) | $ | (2,884 | ) | $ | (2,897 | ) | ||
Royal Bank of Canada 5.1%, agreement dated 2/1/23, to be repurchased on 2/23/23 (collateralized by Academy Ltd., 6.0% due 11/15/27 (fair value $1,936), Earthstone Energy Holdings LLC, 8.0% due 4/15/27 (fair value $4,304), and VOC Escrow Ltd., 5.0% due 2/15/28 (fair value $1,194)) | (5,094 | ) | (5,117 | ) | ||||
Royal Bank of Canada 5.3%, agreement dated 12/27/22, to be repurchased on 3/27/23 (collateralized by NMG Holding Co., Inc. / Neiman Marcus Group LLC, 7.1% due 4/1/26 (fair value $1,872), and BellRing Brands, Inc., 7.0% due 3/15/30 (fair value $1,922)) | (3,050 | ) | (3,066 | ) | ||||
Royal Bank of Canada 5.1%, agreement dated 1/17/23, to be repurchased on 3/2/23 (collateralized by VOC Escrow Ltd., 5.0% due 2/15/28 (fair value $1,194)) | (1,474 | ) | (1,477 | ) | ||||
Total Reverse Repurchase Agreements | $ | (12,502 | ) | $ | (12,557 | ) |
Investments Sold Short—(0.4)% | ||||||||||||||||
Portfolio Company(a) | Industry | Principal Amount(b) | Proceeds | Fair Value(c) | ||||||||||||
Government Bonds Sold Short—(0.4)% | ||||||||||||||||
Bundesrepublik Deutschland Bundesanleihe, 0.0%, 2/15/2030 | Sovereign | $ | (23 | ) | $ | (22 | ) | $ | (21 | ) | ||||||
U.S. Treasury Bond, 2.3%, 2/15/2052 | Sovereign | (228 | ) | (158 | ) | (170 | ) | |||||||||
U.S. Treasury Bond, 2.8%, 8/15/2032 | Sovereign | (526 | ) | (477 | ) | (494 | ) | |||||||||
U.S. Treasury Bond, 2.9%, 5/15/2052 | Sovereign | (191 | ) | (150 | ) | (163 | ) | |||||||||
U.S. Treasury Bond, 3.4%, 8/15/2042 | Sovereign | (89 | ) | (75 | ) | (84 | ) | |||||||||
U.S. Treasury Bond, 4.1%, 11/15/2032 | Sovereign | (872 | ) | (913 | ) | (915 | ) | |||||||||
United Kingdom Gilt Bond, 1.3%, 7/22/2027 | Sovereign | (15 | ) | — | (17 | ) | ||||||||||
Total Government Bonds Sold Short | (1,795 | ) | (1,864 | ) | ||||||||||||
Total Investments Sold Short | $ | (1,795 | ) | $ | (1,864 | ) |
Forward Foreign Currency Exchange Contracts | ||||||||||||||||||
Counterparty | Contract Settlement Date | Currency and Amount to be Received | Currency and Amount to be Delivered | Unrealized Appreciation | Unrealized Depreciation | |||||||||||||
BNP Paribas | 6/21/23 | CHF | 171 | USD | 189 | $ | 1 | $ | — | |||||||||
BNP Paribas | 6/21/23 | USD | 2,502 | EUR | 2,350 | — | 73 | |||||||||||
BNP Paribas | 6/21/23 | USD | 2,637 | EUR | 2,477 | — | 77 | |||||||||||
JPMorgan Chase Bank, N.A. | 6/21/23 | EUR | 12,444 | USD | 13,239 | 398 | — | |||||||||||
JPMorgan Chase Bank, N.A. | 6/21/23 | EUR | 8,277 | USD | 8,806 | 265 | — | |||||||||||
JPMorgan Chase Bank, N.A. | 6/21/23 | USD | 1,359 | EUR | 1,241 | — | 1 | |||||||||||
JPMorgan Chase Bank, N.A. | 6/21/23 | USD | 2,560 | EUR | 2,331 | 5 | — | |||||||||||
JPMorgan Chase Bank, N.A. | 6/21/23 | USD | 1,885 | EUR | 1,731 | — | 12 | |||||||||||
JPMorgan Chase Bank, N.A. | 6/21/23 | USD | 2,208 | EUR | 2,075 | — | 66 | |||||||||||
JPMorgan Chase Bank, N.A. | 6/21/23 | USD | 1,890 | EUR | 1,769 | — | 48 | |||||||||||
JPMorgan Chase Bank, N.A. | 6/21/23 | USD | 504 | EUR | 472 | — | 13 | |||||||||||
JPMorgan Chase Bank, N.A. | 6/21/23 | USD | 4,867 | EUR | 4,555 | — | 125 | |||||||||||
JPMorgan Chase Bank, N.A. | 6/21/23 | USD | 649 | GBP | 528 | — | 4 | |||||||||||
JPMorgan Chase Bank, N.A. | 6/21/23 | USD | 73 | GBP | 59 | — | — | |||||||||||
JPMorgan Chase Bank, N.A. | 6/21/23 | USD | 227 | GBP | 185 | — | 1 | |||||||||||
State Street Bank and Trust Company | 6/21/23 | CHF | 174 | USD | 192 | 1 | — | |||||||||||
State Street Bank and Trust Company | 6/21/23 | CHF | 36 | USD | 39 | — | — | |||||||||||
State Street Bank and Trust Company | 6/21/23 | CHF | 188 | USD | 204 | 4 | — | |||||||||||
State Street Bank and Trust Company | 6/21/23 | EUR | 2,569 | USD | 2,809 | 7 | — | |||||||||||
State Street Bank and Trust Company | 6/21/23 | EUR | 1,093 | USD | 1,177 | 21 | — | |||||||||||
State Street Bank and Trust Company | 6/21/23 | EUR | 1,405 | USD | 1,502 | 38 | — | |||||||||||
State Street Bank and Trust Company | 6/21/23 | USD | 621 | CHF | 569 | — | 10 | |||||||||||
State Street Bank and Trust Company | 6/21/23 | USD | 8,051 | EUR | 7,548 | — | 221 |
See notes to unaudited consolidated financial statements.
21
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Counterparty | Contract Settlement Date | Currency and Amount to be Received | Currency and Amount to be Delivered | Unrealized Appreciation | Unrealized Depreciation | |||||||||||||
State Street Bank and Trust Company | 6/21/23 | USD | 380 | EUR | 356 | $ | — | $ | 10 | |||||||||
State Street Bank and Trust Company | 6/21/23 | USD | 9,343 | EUR | 8,759 | — | 256 | |||||||||||
State Street Bank and Trust Company | 6/21/23 | USD | 146 | GBP | 118 | — | — | |||||||||||
State Street Bank and Trust Company | 6/21/23 | USD | 935 | GBP | 759 | — | 4 | |||||||||||
State Street Bank and Trust Company | 6/21/23 | USD | 656 | GBP | 533 | — | 3 | |||||||||||
Total Forward Foreign Currency Exchange Contracts | $ | 740 | $ | 924 |
Interest Rate Swaps | |||||||||||||||||||||||
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | |||||||||||||||
Bank of America, N.A. | 3.20% | SOFR | USD 8,890 | 6/20/28 | Annually | $ | 26 | $ | 26 | $ | — | ||||||||||||
Goldman Sachs International | 3.09% | SOFR | USD 286 | 7/18/33 | Annually | 1 | 1 | — | |||||||||||||||
Goldman Sachs International | 4.14% | SONIA | GBP 4,808 | 2/17/25 | Annually | (9 | ) | — | 9 | ||||||||||||||
Goldman Sachs International | 2.35% | 12 Month SOFR | USD 27 | 10/18/52 | Annually | 3 | 3 | — | |||||||||||||||
Goldman Sachs International | 2.35% | SOFR | USD 17 | 10/18/52 | Annually | 2 | 2 | — | |||||||||||||||
Goldman Sachs International | 2.41% | 12 Month SOFR | USD 287 | 5/18/24 | Annually | 9 | 9 | — | |||||||||||||||
Goldman Sachs International | 2.41% | SOFR | USD 174 | 5/18/24 | Annually | 5 | 5 | — | |||||||||||||||
Goldman Sachs International | 2.53% | 12 Month SOFR | USD 88 | 10/18/29 | Annually | 4 | 4 | — | |||||||||||||||
Goldman Sachs International | 2.53% | SOFR | USD 53 | 10/18/29 | Annually | 3 | 3 | — | |||||||||||||||
Goldman Sachs International | 2.55% | 12 Month SOFR | USD 75 | 10/18/27 | Annually | 3 | 3 | — | |||||||||||||||
Goldman Sachs International | 2.55% | SOFR | USD 122 | 10/18/27 | Annually | 5 | 5 | — | |||||||||||||||
Goldman Sachs International | 3.64% | SOFR | USD 70 | 10/17/25 | Annually | 1 | 1 | — | |||||||||||||||
Goldman Sachs International | 4.05% | SOFR | USD 489 | 10/28/26 | Annually | (7 | ) | — | 7 | ||||||||||||||
JPMorgan Chase Bank, N.A. | 0.57% | 12 Month ESTRON | EUR 3,502 | 4/13/24 | Annually | 112 | 112 | — | |||||||||||||||
JPMorgan Chase Bank, N.A. | 1.01% | 12 Month ESTRON | EUR 1,453 | 4/13/27 | Annually | 99 | 99 | — | |||||||||||||||
JPMorgan Chase Bank, N.A. | 1.90% | ESTRON | EUR 345 | 2/28/30 | Annually | 17 | 17 | — | |||||||||||||||
JPMorgan Chase Bank, N.A. | 3.89% | SONIA | GBP 1,761 | 12/21/27 | Annually | (24 | ) | — | 24 | ||||||||||||||
Morgan Stanley & Co. | 1.64% | 3 Month SOFR | USD 593 | 8/8/27 | Annually | 46 | 46 | — | |||||||||||||||
Morgan Stanley & Co. | 2.74% | SOFR | USD 3,668 | 9/6/27 | Annually | 124 | 124 | — | |||||||||||||||
Morgan Stanley & Co. | 3.32% | SOFR | USD 2,597 | 6/5/28 | Annually | (3 | ) | — | 3 | ||||||||||||||
Total Interest Rate Swaps | $ | 417 | $ | 460 | $ | 43 |
Cross-Currency Swaps
Counterparty | Fund Pays | Fund Receives | Notional Amount of Currency Delivered | Notional Amount of Currency Received | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month ESTRON plus a spread of (0.255%) | SOFR | EUR 11,312 | USD 11,844 | 12/6/25 | Quarterly | $ | (369 | ) | $ | — | $ | 369 |
See notes to unaudited consolidated financial statements.
22
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Counterparty | Fund Pays | Fund Receives | Notional Amount of Currency Delivered | Notional Amount of Currency Received | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month SONIA plus a spread of (0.183%) | SOFR | GBP 4,590 | USD 5,614 | 12/6/25 | Quarterly | $ | (24 | ) | $ | — | $ | 24 | ||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month ESTRON plus a spread of (0.1975%) | SOFR | EUR 27,724 | USD 29,191 | 1/9/26 | Quarterly | (918 | ) | — | 918 | |||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.085%) | 3 Month LIBOR | EUR 1,744 | USD 1,683 | 3/23/23 | Quarterly | 153 | 153 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.195%) | 3 Month LIBOR | EUR 794 | USD 914 | 10/5/23 | Quarterly | 55 | 55 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.2335%) | 3 Month LIBOR | EUR 464 | USD 541 | 6/1/23 | Quarterly | 40 | 40 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.16375%) | 3 Month LIBOR | EUR 4,212 | USD 4,909 | 7/20/23 | Quarterly | 339 | 339 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.19%) | 3 Month LIBOR | EUR 720 | USD 818 | 8/20/23 | Quarterly | 42 | 42 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.1435%) | 3 Month LIBOR | EUR 1,977 | USD 2,249 | 12/3/23 | Quarterly | 113 | 113 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month SONIA plus a spread of 0.1018% | 3 Month LIBOR | GBP 2,027 | USD 2,823 | 3/12/23 | Quarterly | 351 | 351 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.0677%) | 3 Month LIBOR | EUR 4,618 | USD 5,472 | 7/23/23 | Quarterly | 466 | 466 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.075%) | 3 Month LIBOR | EUR 1,199 | USD 1,407 | 8/13/23 | Quarterly | 114 | 114 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.072%) | 3 Month LIBOR | EUR 5,365 | USD 3,657 | 12/15/23 | Quarterly | 152 | 152 | — | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month EURIBOR plus a spread of (0.0925%) | 3 Month LIBOR | EUR 4,475 | USD 5,170 | 11/5/23 | Quarterly | 355 | 355 | — | ||||||||||||||||
Total Cross-Currency Swaps | $ | 869 | $ | 2,180 | $ | 1,311 |
See notes to unaudited consolidated financial statements.
23
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Total Return Debt Swaps(f) | ||||||||||||||||||||||
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | Texas Department of Housing and Community Affairs Multifamily Housing Revenue Bonds (Santora Villas Apartments, 5.80%, 5/1/2047), Series 2007 | USD 619 | 5/1/47 | Monthly | $ | (9 | ) | $ | — | $ | 9 | ||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.30% | City of Los Angeles Multifamily Housing Revenue Bonds (Windward Preservation Apartments, 5.85%, 10/1/2044), Series 2006C | USD 403 | 6/1/23 | Monthly | (10 | ) | — | 10 | |||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.30% | Sacramento Housing Authority Multifamily Revenue Bonds (Willow Glen Apartments, 5.75%, 4/1/2056), Series 2007F | USD 247 | 6/1/23 | Monthly | (10 | ) | — | 10 | |||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.30% | California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (La Mission Village Apartments Project, 5.75%, 5/1/2049), Series 2006Q | USD 223 | 6/1/23 | Monthly | (12 | ) | — | 12 | |||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | District of Columbia Housing Finance Agency Multifamily Housing Revenue Bonds (Carver Apartments Project, 5.88%, 10/1/2049), Series 2006 | USD 369 | 6/1/23 | Monthly | (13 | ) | — | 13 |
See notes to unaudited consolidated financial statements.
24
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.30% | San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (Artisan at Salado Heights, 5.80%, 5/1/2050), Series 2006 | USD 700 | 6/1/23 | Monthly | $ | (13 | ) | $ | — | $ | 13 | ||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | Louisiana Housing Finance Agency Multifamily Housing Revenue Bonds (The Crossings Apartments, 6.15%, 5/1/2048) Series 2006 | USD 374 | 5/1/48 | Monthly | (14 | ) | — | 14 | |||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (Rose of Sharon Senior Homes, 5.85%, 3/1/2045) Series 2006PP | USD 273 | 12/1/36 | Monthly | (17 | ) | — | 17 | |||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (Costa Miranda Apartments Project, 6.10%, 10/1/2050), Series 2006 | USD 601 | 10/1/50 | Monthly | (31 | ) | — | 31 | |||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | Massachusetts Development Finance Agency Housing Revenue Bonds (East Canton Apartments Project, 5.90%, 5/1/2055) Series 2006A | USD 587 | 5/1/55 | Monthly | (33 | ) | — | 33 | |||||||||||||
Total Total Return Debt Swaps | $ | (162 | ) | $ | — | $ | 162 |
See notes to unaudited consolidated financial statements.
25
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands, except share amounts)
(a) | Security may be an obligation of one or more entities affiliated with the named company. |
(b) | Denominated in U.S. dollars unless otherwise noted. |
(c) | Fair value is determined by the board of trustees of FS Credit Income Fund’s (the “Fund”) investment adviser, FS Credit Income Advisor, LLC, which has been designated by the Fund’s Board as its valuation designee. For information on the Fund’s policy regarding valuation of investments, fair value hierarchy levels and other significant accounting policies, please refer to the Fund’s most recent audited financial statements. |
(d) | Certain variable rate securities in the Fund’s portfolio bear interest at a rate determined by a publicly disclosed base rate plus a basis point spread. As of January 31, 2023, the one-month, three-month and six-month London Interbank Offered Rate (“LIBOR” or “L”) was 4.57%, 4.81% and 5.10%, respectively, the one-month, three-month and six-month Euro Interbank Offered Rate (“EURIBOR” or “E”) was 2.18%, 2.51% and 2.99%, respectively, the three-month GBP London Interbank Offered Rate (“GBP LIBOR” or “L GBP”) was 4.12%, the Swiss Average Rate Overnight (“SARON”) was 0.95%, the SIFMA Municipal Swap Index was 1.66%, the Sterling Overnight Index Average (“SONIA”) was 3.43%, the U.S. Prime rate (“P”) was 7.50%, the one-month, three-month and six-month Secured Overnight Financing Rate (“SOFR” or “S”) was 4.57%, 4.69% and 4.84%, respectively, and the Euro Short-Term Rate Volume Weighted Trimmed Mean Rate (“ESTRON”) was 1.89%. |
(e) | Position or portion thereof unsettled as of January 31, 2023. |
(f) | Security is classified as Level 3 in the Fund’s fair value hierarchy (See Notes to Unaudited Consolidated Schedule of Investments). |
(g) | Security is an unfunded commitment. The stated rate reflects the spread disclosed at the time of commitment and may not indicate the actual rate received upon funding. |
(h) | Exempt from registration under Rule 144A of the Securities Act of 1933, as amended. Such securities may be deemed liquid by the investment adviser and may be resold, normally to qualified institutional buyers in transactions exempt from registration. Total market value of Rule 144A securities amounts to $255,206, which represents approximately 50.6% of net assets as of January 31, 2023. |
(i) | Security or portion thereof is pledged as collateral supporting the amounts outstanding under the reverse repurchase agreement. |
(j) | Security or portion thereof is pledged as collateral supporting the amounts outstanding under the prime brokerage facility with BNP Paribas Prime Brokerage International, Ltd. (“BNP”). Securities may be rehypothecated from time to time as permitted under Rule 15c-1(a)(1) promulgated under the Securities Exchange Act of 1934, as amended, subject to terms and conditions governing the prime brokerage facility with BNP. As of January 31, 2023, there were no securities rehypothecated by BNP. |
(k) | Security is in default. |
(l) | Variable or floating rate security for which the interest rate adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. Rate shown is the rate in effect as of period end. |
(m) | Security is non-income producing. |
(n) | The security has a perpetual maturity; the date displayed is the next call date. |
(o) | Issued with a zero coupon. Income is recognized through the accretion of discount. |
(p) | Issuer of the security is an affiliate of the Fund’s investment sub-adviser, GoldenTree Sub-Advisor. |
(q) | Security is reflected in shares. |
(r) | Security held within FS Credit Income Equity Blocker, LLC, a wholly-owned subsidiary of the Fund. |
(s) | Rate represents the seven-day yield as of January 31, 2023. The Morgan Stanley Institutional Liquid Reserves Fund’s financial statements are available on the SEC’s website at http://www.sec.gov. |
(t) | Includes the effect of investments sold short, forward foreign currency exchange contracts, swap contracts and reverse repurchase agreements payable. |
CDO | - Collateralized Debt Obligation |
CHF | - Swiss Franc |
COP | - Certificates of Participation |
EUR | - Euro |
FRN | - Floating Rate Note |
GBP | - British Pound |
MBS | - Mortgage-Backed Security |
PIK | - Payment In Kind |
USD | - U.S. Dollar |
£ | - British Pound |
€ | - Euro |
$ | - U.S. Dollar |
See notes to unaudited consolidated financial statements.
26
FS Credit Income Fund
Notes to Unaudited Consolidated Schedule of Investments
As of January 31, 2023
(in thousands)
Investment Portfolio
The information contained in this section should be read in conjunction with the Fund’s audited consolidated financial statements contained in its annual report for the fiscal year ended October 31, 2022.
The following table summarizes the composition of the Fund’s investment portfolio at cost and fair value as of January 31, 2023:
Amortized Cost(1) | Fair Value | Percentage of Portfolio | ||||||||||
Senior Secured Loans—First Lien | $ | 139,611 | $ | 137,140 | 23 | % | ||||||
Senior Secured Loans—Second Lien | 13,614 | 13,178 | 2 | % | ||||||||
Senior Secured Bonds | 77,590 | 73,685 | 13 | % | ||||||||
Unsecured Bonds | 202,700 | 200,468 | 34 | % | ||||||||
Collateralized Loan Obligation (CLO) / Structured Credit | 129,414 | 126,321 | 21 | % | ||||||||
Convertible Bonds | 14,540 | 11,301 | 2 | % | ||||||||
Municipal Bonds | 5,989 | 5,818 | 1 | % | ||||||||
Emerging Markets Debt | 12,185 | 11,186 | 2 | % | ||||||||
Government Bonds | 93 | 90 | 0 | % | ||||||||
Preferred Equity | 2,010 | 1,690 | 0 | % | ||||||||
Common Equity | 2,876 | 3,430 | 1 | % | ||||||||
Short-Term Investments | 4,091 | 4,091 | 1 | % | ||||||||
Total | $ | 604,713 | $ | 588,398 | 100 | % |
(1) Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on investments.
In general, under the 1940 Act, the Fund would be presumed to “control” a portfolio company if it owned more than 25% of its voting securities or had the power to exercise control over the management or policies of such portfolio company, and would be an “affiliated person” of a portfolio company if it owned 5% or more of its voting securities.
As of January 31, 2023, the Fund did not “control” any of its portfolio companies and was not an “affiliated person” of any of its portfolio companies, each as defined in the 1940 Act.
The Fund’s investment portfolio may contain loans and other unfunded arrangements that are in the form of lines of credit or revolving credit facilities, or other investments, which require the Fund to provide funding when requested by portfolio companies in accordance with the terms of the underlying agreements. As of January 31, 2023, the Fund had unfunded commitments of $3,905. The Fund maintains sufficient cash on hand, available borrowings and liquid securities to fund any unfunded commitments should the need arise.
The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of January 31, 2023:
Industry Classification | Fair Value | Percentage of Portfolio | ||||||
USD CLO | $ | 79,272 | 13 | % | ||||
Media Entertainment | 46,760 | 8 | % | |||||
Oil & Gas | 39,038 | 7 | % | |||||
EUR CLO | 34,938 | 6 | % | |||||
Leisure Time | 33,938 | 6 | % | |||||
Retail | 31,029 | 5 | % | |||||
Healthcare-Services | 24,988 | 4 | % | |||||
Pharmaceuticals | 22,991 | 4 | % | |||||
Chemicals | 22,622 | 4 | % | |||||
Telecommunications | 21,515 | 4 | % | |||||
Diversified Financial Services | 16,048 | 3 | % | |||||
Advertising | 12,992 | 2 | % | |||||
Electric | 12,856 | 2 | % | |||||
Software | 11,994 | 2 | % | |||||
Banks | 10,614 | 2 | % | |||||
Lodging | 9,813 | 2 | % | |||||
Internet | 9,593 | 2 | % | |||||
Pipelines | 9,172 | 2 | % | |||||
Other | 138,225 | 22 | % | |||||
Total | $ | 588,398 | 100 | % |
27
FS Credit Income Fund
Notes to Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands)
Under existing accounting guidance, fair value is defined as the price that the Fund would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment. This accounting guidance emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of the Fund. Unobservable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances.
The Fund classifies the inputs used to measure these fair values into the following hierarchy as defined by current accounting guidance:
Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs that are quoted prices for similar assets or liabilities in active markets.
Level 3: Inputs that are unobservable for an asset or liability.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
As of January 31, 2023, the Fund’s investments and derivatives were categorized as follows in the fair value hierarchy:
Asset Description | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Senior Secured Loans—First Lien | $ | — | $ | 109,389 | $ | 27,751 | $ | 137,140 | ||||||||
Senior Secured Loans—Second Lien | — | 10,477 | 2,701 | 13,178 | ||||||||||||
Senior Secured Bonds | — | 73,685 | — | 73,685 | ||||||||||||
Unsecured Bonds | — | 199,656 | 812 | 200,468 | ||||||||||||
Collateralized Loan Obligation (CLO) / Structured Credit | — | 122,812 | 3,509 | 126,321 | ||||||||||||
Convertible Bonds | — | 11,301 | — | 11,301 | ||||||||||||
Municipal Bonds | — | 5,818 | — | 5,818 | ||||||||||||
Emerging Markets Debt | — | 11,186 | — | 11,186 | ||||||||||||
Government Bonds | — | 90 | — | 90 | ||||||||||||
Preferred Equity | — | 2 | 1,688 | 1,690 | ||||||||||||
Common Equity | 1,413 | 1,806 | 211 | 3,430 | ||||||||||||
Short-Term Investments | — | 4,091 | — | 4,091 | ||||||||||||
Total Investments | 1,413 | 550,313 | 36,672 | 588,398 | ||||||||||||
Forward Foreign Currency Exchange Contracts | — | 740 | — | 740 | ||||||||||||
Interest Rate Swaps | — | 460 | — | 460 | ||||||||||||
Cross-Currency Swaps | — | 2,180 | — | 2,180 | ||||||||||||
Total Assets | $ | 1,413 | $ | 553,693 | $ | 36,672 | $ | 591,778 | ||||||||
Liability Description | ||||||||||||||||
Reverse Repurchase Agreements | $ | — | $ | (12,557 | ) | $ | — | $ | (12,557 | ) | ||||||
Government Bonds Sold Short | — | (1,864 | ) | — | (1,864 | ) | ||||||||||
Forward Foreign Currency Exchange Contracts | — | (924 | ) | — | (924 | ) | ||||||||||
Interest Rate Swaps | — | (43 | ) | — | (43 | ) | ||||||||||
Cross-Currency Swaps | — | (1,311 | ) | — | (1,311 | ) | ||||||||||
Total Return Debt Swaps | — | — | (162 | ) | (162 | ) | ||||||||||
Total Liabilities | $ | — | $ | (16,699 | ) | $ | (162 | ) | $ | (16,861 | ) |
28
FS Credit Income Fund
Notes to Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2023
(in thousands)
The following is a reconciliation for the three months ended January 31, 2023 of investments for which significant unobservable inputs (Level 3) were used in determining fair value:
Senior Secured Loans—First Lien |
Senior Secured Loans—Second Lien |
Unsecured Bonds | Collateralized Loan Obligation (CLO)/ Structured Credit |
Preferred Equity |
Common Equity |
Total | ||||||||||||||||||||||
Fair value at beginning of period | $ | 26,990 | $ | 2,702 | $ | 815 | $ | 3,205 | $ | 1,896 | $ | 316 | $ | 35,924 | ||||||||||||||
Accretion of discount (amortization of premium) | 20 | 2 | — | — | — | — | 22 | |||||||||||||||||||||
Realized gain (loss) | 2 | — | — | (10 | ) | — | — | (8 | ) | |||||||||||||||||||
Net change in unrealized appreciation (depreciation) | 303 | (3 | ) | (3 | ) | 309 | (208 | ) | (105 | ) | 293 | |||||||||||||||||
Purchases | 534 | — | — | 82 | — | — | 616 | |||||||||||||||||||||
Sales | (98 | ) | — | — | (77 | ) | — | — | (175 | ) | ||||||||||||||||||
Fair value at end of period | $ | 27,751 | $ | 2,701 | $ | 812 | $ | 3,509 | $ | 1,688 | $ | 211 | $ | 36,672 | ||||||||||||||
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date | $ | 303 | $ | (4 | ) | $ | (3 | ) | $ | 309 | $ | (83 | ) | $ | (105 | ) | $ | 417 |
The following is a reconciliation for the three months ended January 31, 2023 of the interest rate swaps and total return debt swaps for which significant unobservable inputs (Level 3) were used in determining fair value:
Interest Rate Swaps | Total Return Debt Swaps | |||||||
Fair value at beginning of period | $ | (33 | ) | $ | (158 | ) | ||
Accretion of discount (amortization of premium) | — | — | ||||||
Realized gain (loss) | 3 | 18 | ||||||
Net change in unrealized appreciation (depreciation) | 33 | (4 | ) | |||||
Sales and repayments | (3 | ) | (18 | ) | ||||
Net transfers in or out of Level 3 | — | — | ||||||
Fair value at end of period | $ | — | $ | (162 | ) | |||
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date | $ | — | $ | (4 | ) |
29