FS Credit Income Fund
Unaudited Consolidated Schedule of Investments
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
Senior Secured Loans—First Lien—20.1% | ||||||||||||||||||
ACProducts, Inc., S+425, 0.5% Floor, 5/17/28 | (d) | Building Materials | $ | 3,448 | $ | 3,181 | $ | 2,992 | ||||||||||
AI Silk Holdco 2 Ltd., E+1025, 1.0% Floor, 5/19/29 | (d)(e) | Software | € | 1,610 | 1,691 | 1,709 | ||||||||||||
American Greetings Corp., S+600, 1.0% Floor, 4/6/28 | (d) | Consumer Products | $ | 1,057 | 1,029 | 1,061 | ||||||||||||
AP Core Holdings II LLC, S+550, 0.8% Floor, 9/1/27 | (d) | Media Entertainment | 7,226 | 7,108 | 7,096 | |||||||||||||
Arsenal AIC Parent LLC, S+450, 8/18/30 | (d) | Mining | 948 | 945 | 949 | |||||||||||||
Augusta Sportswear Group, Inc., S+650, 1.0% Floor, 11/21/29 | (d) | Retail | 2,822 | 2,766 | 2,770 | |||||||||||||
Avalara, Inc., S+725, 0.8% Floor, 10/19/28 | (d)(e) | Software | 4,653 | 4,556 | 4,616 | |||||||||||||
Avalara, Inc., S+725, 0.8% Floor, 10/19/28 | (d)(e)(f) | Software | 465 | 456 | 462 | |||||||||||||
Bausch & Lomb Corp., S+325, 0.5% Floor, 5/10/27 | (d) | Healthcare-Services | 4,561 | 4,366 | 4,463 | |||||||||||||
Bausch Health Companies, Inc., S+525, 0.5% Floor, 2/1/27 | (d) | Pharmaceuticals | 2,995 | 2,396 | 2,367 | |||||||||||||
Casper BidCo SAS, E+550, 7/31/26 | (d) | Consumer, Cyclical | € | 985 | 1,043 | 1,073 | ||||||||||||
CD&R Firefly Bidco Ltd., SONIA+600, 6/21/28 | (d) | Retail | £ | 1,405 | 1,770 | 1,752 | ||||||||||||
Charlotte Buyer, Inc., S+525, 0.5% Floor, 2/11/28 | (d) | Healthcare-Services | $ | 3,653 | 3,587 | 3,662 | ||||||||||||
Cinemark USA, Inc., S+375, 0.5% Floor, 5/24/30 | (d) | Leisure Time | 1,087 | 1,072 | 1,088 | |||||||||||||
Cloud Software Group, Inc., S+450, 0.5% Floor, 3/30/29 | (d) | Software | 1,157 | 1,114 | 1,137 | |||||||||||||
ClubCorp Holdings, Inc., S+500, 9/18/26 | (d) | Leisure Time | 5,232 | 5,035 | 5,177 | |||||||||||||
ClubCorp Holdings, Inc., S+500, 0.8% Floor, 7/27/28 | (d)(g) | Technology | 314 | 208 | 206 | |||||||||||||
Coupa Holdings LLC, S+750, 0.8% Floor, 2/27/30 | (d)(e) | Technology | 1,339 | 1,308 | 1,350 | |||||||||||||
Coupa Holdings LLC, S+750, 0.8% Floor, 2/27/30 | (d)(e)(f) | Technology | 120 | 118 | 120 | |||||||||||||
Coupa Holdings LLC, S+750, 0.8% Floor, 2/27/29 | (d)(e)(f) | Technology | 92 | 90 | 92 | |||||||||||||
Covetrus, Inc., S+500, 0.5% Floor, 10/13/29 | (d) | Pharmaceuticals | 1,228 | 1,166 | 1,228 | |||||||||||||
Crewline Buyer, Inc., S+675, 1.0% Floor, 11/8/30 | (d)(e) | Software | 2,241 | 2,187 | 2,206 | |||||||||||||
Crewline Buyer, Inc., S+675, 1.0% Floor, 11/8/30 | (d)(e)(f) | Software | 233 | 228 | 230 | |||||||||||||
Crown Finance U.S., Inc., S+150, 1.0% Floor, 7/31/28 | (d) | Consumer, Cyclical | 7,592 | 7,675 | 7,694 | |||||||||||||
DirecTV Financing LLC, S+525, 0.8% Floor, 8/2/29 | (d) | Media Entertainment | 1,660 | 1,632 | 1,662 | |||||||||||||
Disco Parent, Inc., S+750, 1.0% Floor, 3/30/29 | (d)(e) | Software | 5,540 | 5,416 | 5,490 | |||||||||||||
Disco Parent, Inc., S+750, 1.0% Floor, 3/30/29 | (d)(e)(f) | Software | 554 | 542 | 549 | |||||||||||||
Discovery Purchaser Corp., S+438, 0.5% Floor, 10/4/29 | (d) | Finance | 3,585 | 3,390 | 3,554 | |||||||||||||
East Valley Tourist Development Authority, S+750, 1.0% Floor, 11/23/26 | (d)(e) | Leisure Time | 5,491 | 5,427 | 5,348 | |||||||||||||
Endo Luxembourg Finance Co. I S.à r.l., P+600, 0.8% Floor, 3/27/28 | (d)(m) | Pharmaceuticals | 1,853 | 1,616 | 1,279 | |||||||||||||
Endure Digital, Inc., S+350, 2/10/26 | (d)(e) | Internet | 860 | 764 | 821 | |||||||||||||
Endure Digital, Inc., S+350, 2/10/26 | (d)(e)(f) | Internet | 200 | 200 | 192 | |||||||||||||
Endure Digital, Inc., S+350, 0.8% Floor, 2/10/28 | (d) | Internet | 1,349 | 1,220 | 1,315 | |||||||||||||
Evanston Hosp Corp., S+1025, 4/29/25 | (d)(e) | Healthcare-Services | 121 | 121 | 121 | |||||||||||||
Garrett Motion, Inc., S+450, 0.5% Floor, 4/30/28 | (d) | Automotive | 1,550 | 1,501 | 1,554 | |||||||||||||
Global Blue Acquisition BV, E+500, 11/22/30 | (d) | Finance | € | 1,495 | 1,590 | 1,624 | ||||||||||||
Gordian Medical, Inc., S+625, 1/31/27 | (d) | Healthcare-Services | $ | 859 | 850 | 449 | ||||||||||||
GoTo Group, Inc., S+475, 8/31/27 | (d) | Telecommunications | 1,369 | 978 | 625 | |||||||||||||
Greenway Health LLC, S+600, 0.8% Floor, 4/1/29 | (d) | Software | 1,057 | 1,026 | 1,040 | |||||||||||||
Hanger, Inc., S+625, 1.0% Floor, 10/3/28 | (d)(e) | Healthcare-Services | 3,042 | 2,981 | 3,052 | |||||||||||||
Hexion Holdings Corp., S+450, 0.5% Floor, 3/15/29 | (d) | Chemicals | 1,275 | 1,216 | 1,224 | |||||||||||||
Hilton Grand Vacations Borrower LLC, S+275, 1/17/31 | (d) | Lodging | 1,390 | 1,386 | 1,389 | |||||||||||||
Houghton Mifflin Harcourt Publishing Co., S+525, 0.5% Floor, 4/9/29 | (d) | Media Entertainment | 3,531 | 3,448 | 3,428 | |||||||||||||
Houghton Mifflin Harcourt Publishing Co., S+800, 1.0% Floor, 4/7/28 | (d) | Media Entertainment | 398 | 384 | 405 | |||||||||||||
Jack Ohio Finance LLC, S+475, 0.8% Floor, 10/4/28 | (d) | Lodging | 1,278 | 1,274 | 1,264 | |||||||||||||
Knitwell Borrower LLC, S+800, 1.0% Floor, 7/28/27 | (d)(e) | Retail | 6,597 | 6,391 | 6,524 | |||||||||||||
LBM Acquisition LLC, S+375, 0.8% Floor, 12/17/27 | (d) | Retail | 1,444 | 1,296 | 1,434 | |||||||||||||
LHS Borrower LLC, S+475, 0.5% Floor, 2/16/29 | (d) | Building Materials | 2,605 | 2,320 | 2,442 | |||||||||||||
Lightstone Holdco LLC, S+575, 1.0% Floor, 1/29/27 | (d) | Electric | 3,940 | 3,537 | 3,767 | |||||||||||||
Mallinckrodt International Finance SA, S+950, 4.5% Floor, 11/14/28 | (d)(g) | Pharmaceuticals | 1,711 | 1,841 | 1,841 | |||||||||||||
Neptune Bidco U.S., Inc., S+500, 0.5% Floor, 4/11/29 | (d) | Commercial Services | 2,320 | 2,075 | 2,138 | |||||||||||||
1
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
Neptune Bidco U.S., Inc., S+475, 0.5% Floor, 4/11/29 | (d) | Commercial Services | $ | 2,755 | $ | 2,427 | $ | 2,531 | ||||||||||
Ontario Gaming GTA LP, S+425, 0.5% Floor, 8/1/30 | (d) | Gaming | 805 | 797 | 807 | |||||||||||||
PMHC II, Inc., S+425, 0.5% Floor, 4/23/29 | (d) | Chemicals | 2,891 | 2,625 | 2,765 | |||||||||||||
PT Intermediate Holdings III LLC, S+650, 0.8% Floor, 11/1/28 | (d)(f) | Restaurants | 313 | 311 | 316 | |||||||||||||
PT Intermediate Holdings III LLC, S+650, 0.8% Floor, 11/1/28 | (d) | Restaurants | 761 | 752 | 767 | |||||||||||||
Quorum Health Corp., S+825, 1.0% Floor, 4/29/25 | (d) | Healthcare-Services | 1,066 | 1,058 | 666 | |||||||||||||
Riverbed Technology, Inc., S+450, 7/1/28 | (d) | Technology | 213 | 496 | 146 | |||||||||||||
SCUR-Alpha 1503 GmbH, S+550, 0.5% Floor, 3/29/30 | (d) | Services | 4,510 | 4,125 | 4,233 | |||||||||||||
Signal Parent, Inc., S+350, 0.8% Floor, 4/3/28 | (d) | Services | 2,340 | 1,951 | 2,115 | |||||||||||||
Speed Midco 3 S.à r.l., E+640, 5/16/29 | (d)(e) | Services | € | 3,920 | 4,148 | 4,296 | ||||||||||||
Springs Windows Fashions LLC, S+400, 0.8% Floor, 10/6/28 | (d) | Housewares | $ | 1,136 | 1,037 | 1,015 | ||||||||||||
SVF II Finco Cayman LP, 6.0% Fixed, 12/23/25 | (d)(e) | Diversified Financial Services | 2,776 | 2,778 | 2,729 | |||||||||||||
Talen Energy Supply LLC, S+450, 0.5% Floor, 5/17/30 | (d) | Electric | 1,484 | 1,462 | 1,489 | |||||||||||||
Torrid LLC, S+550, 0.8% Floor, 6/14/28 | (d) | Retail | 2,103 | 2,089 | 1,776 | |||||||||||||
US Radiology Specialists, Inc., S+525, 0.5% Floor, 12/15/27 | (d) | Healthcare-Services | 2,885 | 2,784 | 2,879 | |||||||||||||
W.R. Grace & Co.-Conn., S+375, 0.5% Floor, 9/22/28 | (d) | Chemicals | 1,442 | 1,429 | 1,445 | |||||||||||||
Worldwide Express Operations LLC, S+400, 0.8% Floor, 7/26/28 | (d) | Transportation | 585 | 552 | 576 | |||||||||||||
Total Senior Secured Loans—First Lien | 140,338 | 140,582 | ||||||||||||||||
Unfunded Loan Commitments | (1,945 | ) | (1,945 | ) | ||||||||||||||
Net Senior Secured Loans—First Lien | 138,393 | 138,637 | ||||||||||||||||
Senior Secured Loans—Second Lien—2.9% | ||||||||||||||||||
Charlotte Buyer, Inc., S+825, 0.5% Floor, 8/11/28 | (d) | Healthcare-Services | 6,550 | 6,183 | 6,550 | |||||||||||||
Hexion Holdings Corp., S+744, 0.5% Floor, 3/15/30 | (d) | Chemicals | 15,665 | 13,351 | 13,464 | |||||||||||||
Mcafee LLC, S+825, 0.8% Floor, 7/27/29 | (d) | Computers | 555 | 550 | 202 | |||||||||||||
Quorum Health Corp., S+1025, 1.0% Floor, 4/29/25 | (d)(e)(g) | Healthcare-Services | 134 | 134 | 134 | |||||||||||||
Total Senior Secured Loans—Second Lien | 20,218 | 20,350 | ||||||||||||||||
Senior Secured Bonds—17.5% | ||||||||||||||||||
3R Lux SARL, 9.8%, 2/5/31 | (g)(h) | Oil & Gas | 1,010 | 1,004 | 1,008 | |||||||||||||
Advantage Sales & Marketing, Inc., 6.5%, 11/15/28 | (h)(i) | Advertising | 1,537 | 1,306 | 1,447 | |||||||||||||
Allwyn Entertainment Financing U.K. PLC, 7.3%, 4/30/30 | (i)(j) | Entertainment | € | 1,030 | 1,168 | 1,179 | ||||||||||||
Altice France SA, 5.1%, 1/15/29 | (h)(i) | Telecommunications | $ | 573 | 469 | 425 | ||||||||||||
Altice France SA, 5.1%, 7/15/29 | (h)(i) | Telecommunications | 366 | 295 | 268 | |||||||||||||
Altice France SA, 5.5%, 10/15/29 | (h)(i) | Telecommunications | 3,217 | 2,442 | 2,374 | |||||||||||||
American Airlines, Inc. / AAdvantage Loyalty IP Ltd., 5.8%, 4/20/29 | (h)(i) | Airlines | 2,148 | 2,070 | 2,111 | |||||||||||||
Bausch & Lomb Escrow Corp., 8.4%, 10/1/28 | (h)(i) | Healthcare-Products | 748 | 745 | 777 | |||||||||||||
Bausch Health Cos., Inc., 5.8%, 8/15/27 | (h)(i) | Pharmaceuticals | 472 | 368 | 282 | |||||||||||||
Bausch Health Cos., Inc., 6.1%, 2/1/27 | (h)(i) | Pharmaceuticals | 2,983 | 2,323 | 1,890 | |||||||||||||
Bausch Health Cos., Inc., 11.0%, 9/30/28 | (h)(i) | Pharmaceuticals | 500 | 407 | 341 | |||||||||||||
Bausch Health Cos., Inc., 14.0%, 10/15/30 | (h)(i) | Pharmaceuticals | 125 | 180 | 70 | |||||||||||||
Bishopsgate Asset Finance Ltd., 4.8%, 8/14/44 | (i) | Diversified Financial Services | £ | 193 | 169 | 174 | ||||||||||||
Borr IHC Ltd. / Borr Finance LLC, 10.0%, 11/15/28 | (h)(i) | Oil & Gas | $ | 1,820 | 1,879 | 1,890 | ||||||||||||
Borr IHC Ltd. / Borr Finance LLC, 10.4%, 11/15/30 | (h)(i) | Oil & Gas | 417 | 405 | 434 | |||||||||||||
Calderys Financing LLC, 11.3%, 6/1/28 | (h)(i) | Miscellaneous Manufacturing | 1,493 | 1,493 | 1,589 | |||||||||||||
Cerdia Finanz GmbH, 10.5%, 2/15/27 | (h) | Chemicals | 506 | 517 | 520 | |||||||||||||
Charter Communications Operating LLC / Charter Communications Operating Capital, 4.4%, 12/1/61 | (i) | Media Entertainment | 381 | 245 | 256 | |||||||||||||
Charter Communications Operating LLC / Charter Communications Operating Capital, 5.5%, 4/1/63 | (i) | Media Entertainment | 812 | 618 | 660 | |||||||||||||
2
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
Charter Communications Operating LLC / Charter Communications Operating Capital, 6.5%, 10/23/45 | (i) | Media Entertainment | $ | 684 | $ | 583 | $ | 658 | ||||||||||
CHS/Community Health Systems, Inc., 6.0%, 1/15/29 | (h)(i) | Healthcare-Services | 2,315 | 2,016 | 2,094 | |||||||||||||
Cloud Software Group, Inc., 6.5%, 3/31/29 | (h)(i)(k) | Software | 4,032 | 3,611 | 3,768 | |||||||||||||
Cloud Software Group, Inc., 9.0%, 9/30/29 | (h)(i)(k) | Software | 8,059 | 7,069 | 7,635 | |||||||||||||
Connect Finco SARL / Connect US Finco LLC, 6.8%, 10/1/26 | (h)(i) | Telecommunications | 831 | 785 | 813 | |||||||||||||
Coronado Finance Pty. Ltd., 10.8%, 5/15/26 | (h)(i) | Coal | 482 | 483 | 507 | |||||||||||||
Digicel International Finance Ltd. / Digicel international Holdings Ltd., 9.0%, 5/25/27 | Telecommunications | 4,413 | 4,226 | 4,136 | ||||||||||||||
Directv Financing LLC, 8.9%, 2/1/30 | (h)(i) | Media Entertainment | 1,060 | 1,060 | 1,082 | |||||||||||||
Directv Financing LLC / Directv Financing Co-Obligor, Inc., 5.9%, 8/15/27 | (h)(i)(k) | Media Entertainment | 5,013 | 4,458 | 4,770 | |||||||||||||
DISH DBS Corp., 5.3%, 12/1/26 | (h) | Media Entertainment | 6,865 | 5,826 | 5,419 | |||||||||||||
Diversified Healthcare Trust, 0.0%, 1/15/26 | (h)(i)(l) | Real Estate Investment Trusts | 3,104 | 2,567 | 2,612 | |||||||||||||
Eagle Intermediate Global Holding BV / Eagle U.S. Finance LLC, 7.5%, 5/1/25 | (h) | Textiles | 1,339 | 1,307 | 891 | |||||||||||||
Endo Luxembourg Finance Co. I SARL / Endo U.S., Inc., 6.1%, 4/1/29 | (h)(m) | Pharmaceuticals | 3,440 | 3,358 | 2,262 | |||||||||||||
Evergreen Acqco 1 LP / TVI, Inc., 9.8%, 4/26/28 | (h)(i) | Retail | 2,778 | 2,820 | 2,986 | |||||||||||||
Frontier Communications Holdings LLC, 6.0%, 1/15/30 | (h)(i) | Telecommunications | 215 | 175 | 182 | |||||||||||||
Frontier Communications Holdings LLC, 6.8%, 5/1/29 | (h)(i) | Telecommunications | 347 | 291 | 308 | |||||||||||||
Frontier Communications Holdings LLC, 8.6%, 3/15/31 | (h)(i) | Telecommunications | 812 | 783 | 825 | |||||||||||||
GN Bondco LLC, 9.5%, 10/15/31 | (h)(i) | Transportation | 468 | 450 | 462 | |||||||||||||
GoTo Group, Inc., 5.5%, 9/1/27 | (h) | Telecommunications | 260 | 160 | 107 | |||||||||||||
GrafTech Global Enterprises, Inc., 9.9%, 12/15/28 | (h)(i) | Machinery-Diversified | 834 | 815 | 624 | |||||||||||||
Hilton Grand Vacations Borrower Escrow LLC / Hilton Grand Vacations Borrower Escrow, Inc., 6.6%, 1/15/32 | (h) | Lodging | 248 | 248 | 249 | |||||||||||||
Jerrold Finco PLC, 4.9%, 1/15/26 | (i)(j) | Diversified Financial Services | £ | 510 | 551 | 630 | ||||||||||||
Jerrold Finco PLC, 5.3%, 1/15/27 | (i)(j) | Diversified Financial Services | 2,690 | 3,213 | 3,196 | |||||||||||||
Latam Airlines Group SA, 13.4%, 10/15/27 | (h)(i) | Airlines | $ | 1,142 | 1,205 | 1,280 | ||||||||||||
Latam Airlines Group SA, 13.4%, 10/15/29 | (h)(i) | Airlines | 1,824 | 1,973 | 2,100 | |||||||||||||
LCPR Senior Secured Financing DAC, 5.1%, 7/15/29 | (h)(i)(k) | Media Entertainment | 2,079 | 1,681 | 1,831 | |||||||||||||
LCPR Senior Secured Financing DAC, 6.8%, 10/15/27 | (h)(i) | Media Entertainment | 1,062 | 970 | 1,024 | |||||||||||||
LifePoint Health, Inc., 9.9%, 8/15/30 | (h)(i) | Healthcare-Services | 260 | 253 | 266 | |||||||||||||
LifePoint Health, Inc., 11.0%, 10/15/30 | (h)(i) | Healthcare-Services | 1,104 | 1,088 | 1,176 | |||||||||||||
Lottomatica SpA, 7.1%, 6/1/28 | (j) | Entertainment | € | 860 | 932 | 986 | ||||||||||||
Macy's Retail Holdings LLC, 6.7%, 7/15/34 | (h) | Retail | $ | 1,738 | 1,449 | 1,439 | ||||||||||||
Nabors Industries, Inc., 9.1%, 1/31/30 | (h)(i) | Oil & Gas | 4,097 | 4,086 | 4,172 | |||||||||||||
Neptune Bidco U.S., Inc., 9.3%, 4/15/29 | (h)(i) | Commercial Services | 1,421 | 1,312 | 1,358 | |||||||||||||
Newfold Digital Holdings Group, Inc., 11.8%, 10/15/28 | (h)(i)(k) | Internet | 3,895 | 3,933 | 4,215 | |||||||||||||
Olympus Water U.S. Holding Corp., 9.8%, 11/15/28 | (h)(i)(k) | Chemicals | 5,780 | 5,819 | 6,122 | |||||||||||||
Par Pharmaceutical, Inc., 7.5%, 4/1/27 | (h)(m) | Pharmaceuticals | 1,377 | 1,428 | 910 | |||||||||||||
QVC, Inc., 4.4%, 9/1/28 | (i) | Retail | 731 | 556 | 543 | |||||||||||||
QVC, Inc., 5.5%, 8/15/34 | (i) | Retail | 622 | 392 | 413 | |||||||||||||
Seadrill Finance Ltd., 8.4%, 8/1/30 | (h)(i)(k) | Oil & Gas | 3,651 | 3,690 | 3,802 | |||||||||||||
Shelf Drilling Holdings Ltd., 9.6%, 4/15/29 | (h)(i)(k) | Oil & Gas | 3,426 | 3,351 | 3,326 | |||||||||||||
Shelf Drilling North Sea Holdings Ltd., 10.3%, 10/31/25 | (h)(i) | Oil & Gas | 5,046 | 5,056 | 5,046 | |||||||||||||
Solocal Group, 10.8%, 3/15/25 (E+7.0%) | (n) | Internet | € | 115 | 128 | 26 | ||||||||||||
Solocal Group, Series 8Y, 10.8%, 3/15/25 (E+7.0%) | (n)(r) | Internet | 357 | 318 | 80 | |||||||||||||
Talen Energy Supply LLC, 8.6%, 6/1/30 | (h)(i)(k) | Electric | $ | 2,711 | 2,719 | 2,879 | ||||||||||||
Tendam Brands SAU, 11.4%, 3/31/28 (E+7.5%) | (j)(n) | Retail | € | 202 | 224 | 222 | ||||||||||||
Tenet Healthcare Corp., 4.9%, 1/1/26 | (i) | Healthcare-Services | $ | 2,951 | 2,925 | 2,927 | ||||||||||||
Tenet Healthcare Corp., 6.1%, 6/15/30 | (i) | Healthcare-Services | 693 | 693 | 694 | |||||||||||||
Tenet Healthcare Corp., 6.3%, 2/1/27 | (i) | Healthcare-Services | 718 | 689 | 717 | |||||||||||||
Tenet Healthcare Corp., 6.8%, 5/15/31 | (h)(i) | Healthcare-Services | 206 | 192 | 211 | |||||||||||||
3
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
TK Elevator Midco GmbH, 4.4%, 7/15/27 | (i)(j) | Machinery-Diversified | € | 300 | $ | 318 | $ | 317 | ||||||||||
TMNL Holding BV, 3.8%, 1/15/29 | (i)(j) | Telecommunications | 825 | 769 | 841 | |||||||||||||
TransDigm, Inc., 6.3%, 3/15/26 | (h)(k) | Aerospace/Defense | $ | 1,898 | 1,891 | 1,887 | ||||||||||||
UKG, Inc., 6.9%, 2/1/31 | (g)(h) | Software | 1,282 | 1,282 | 1,298 | |||||||||||||
Valaris Ltd., 8.4%, 4/30/30 | (h)(i) | Oil & Gas | 2,312 | 2,345 | 2,372 | |||||||||||||
Venture Global Calcasieu Pass LLC, 3.9%, 11/1/33 | (h)(i) | Pipelines | 710 | 584 | 602 | |||||||||||||
Venture Global Calcasieu Pass LLC, 4.1%, 8/15/31 | (h)(i) | Pipelines | 1,521 | 1,305 | 1,346 | |||||||||||||
WR Grace Holdings LLC, 7.4%, 3/1/31 | (h)(i) | Chemicals | 445 | 445 | 454 | |||||||||||||
Total Senior Secured Bonds | 120,959 | 120,793 | ||||||||||||||||
Unsecured Bonds—41.4% | ||||||||||||||||||
AerCap Ireland Capital DAC / AerCap Global Aviation Trust, 6.5%, 7/15/25 | (i) | Diversified Financial Services | 1,818 | 1,843 | 1,844 | |||||||||||||
AHP Health Partners, Inc., 5.8%, 7/15/29 | (h)(i)(k) | Healthcare-Services | 3,650 | 3,271 | 3,275 | |||||||||||||
Albertsons Cos., Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 5.9%, 2/15/28 | (h)(i) | Food | 564 | 532 | 564 | |||||||||||||
Albertsons Cos., Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 7.5%, 3/15/26 | (h)(i) | Food | 471 | 480 | 480 | |||||||||||||
Ally Financial, Inc., Series B, 4.7%, 5/15/26 (fixed, converts to FRN on 5/15/26) | (n)(o) | Diversified Financial Services | 774 | 628 | 630 | |||||||||||||
Alteryx, Inc., 8.8%, 3/15/28 | (h)(i) | Software | 997 | 978 | 1,069 | |||||||||||||
Antero Midstream Partners LP / Antero Midstream Finance Corp., 6.6%, 2/1/32 | (h)(i) | Pipelines | 1,489 | 1,489 | 1,481 | |||||||||||||
Archrock Partners LP / Archrock Partners Finance Corp., 6.3%, 4/1/28 | (h)(i)(k) | Oil & Gas | 1,732 | 1,678 | 1,714 | |||||||||||||
Avient Corp., 7.1%, 8/1/30 | (h)(i) | Chemicals | 913 | 913 | 937 | |||||||||||||
Ball Corp., 5.3%, 7/1/25 | (i)(k) | Packaging & Containers | 4,102 | 4,076 | 4,095 | |||||||||||||
Bank of America Corp., MTN, 1.8%, 2/4/25 (fixed, converts to FRN on 2/4/24) | (i)(k)(n) | Banks | 5,607 | 5,536 | 5,605 | |||||||||||||
Bank of America Corp., 3.4%, 1/23/26 (fixed, converts to FRN on 1/23/25) | (n) | Banks | 3,348 | 3,280 | 3,280 | |||||||||||||
Bank of America Corp., MTN, 3.4%, 4/2/26 (fixed, converts to FRN on 4/2/25) | (n) | Banks | 1,645 | 1,606 | 1,608 | |||||||||||||
Bank of Ireland Group PLC, 7.5%, 5/19/25 (fixed, converts to FRN on 5/19/25) | (i)(j)(n)(o) | Banks | € | 1,665 | 1,671 | 1,818 | ||||||||||||
Bausch Health Cos., Inc., 5.3%, 1/30/30 | (h)(i) | Pharmaceuticals | $ | 358 | 126 | 146 | ||||||||||||
BAWAG Group AG, EMTN, 2.4%, 3/26/29 (fixed, converts to FRN on 3/26/24) | (j)(n) | Banks | € | 300 | 306 | 323 | ||||||||||||
BAWAG Group AG, 5.0%, 5/14/25 (fixed, converts to FRN on 5/14/25) | (i)(j)(n)(o) | Banks | 1,200 | 1,035 | 1,142 | |||||||||||||
BellRing Brands, Inc., 7.0%, 3/15/30 | (h)(i)(k) | Pharmaceuticals | $ | 2,581 | 2,581 | 2,644 | ||||||||||||
Berkeley Group PLC, 2.5%, 8/11/31 | (i)(j) | Home Builders | £ | 821 | 727 | 798 | ||||||||||||
Blackstone Property Partners Europe Holdings SARL, EMTN, 1.6%, 4/20/30 | (i)(j) | Real Estate | € | 894 | 731 | 805 | ||||||||||||
Bombardier, Inc., 6.0%, 2/15/28 | (h)(i) | Aerospace/Defense | $ | 1,105 | 1,086 | 1,078 | ||||||||||||
Buckeye Partners LP, 5.6%, 10/15/44 | (i) | Pipelines | 1,488 | 1,071 | 1,148 | |||||||||||||
Buckeye Partners LP, 5.9%, 11/15/43 | (i) | Pipelines | 2,172 | 1,716 | 1,775 | |||||||||||||
Builders FirstSource, Inc., 6.4%, 6/15/32 | (h)(i) | Building Materials | 930 | 865 | 949 | |||||||||||||
C&W Senior Financing DAC, 6.9%, 9/15/27 | (h)(i) | Telecommunications | 784 | 712 | 744 | |||||||||||||
Calpine Corp., 5.0%, 2/1/31 | (h)(i) | Electric | 938 | 763 | 852 | |||||||||||||
Capital One Financial Corp., Series M, 4.0%, 9/1/26 (fixed, converts to FRN on 9/1/26) | (i)(n)(o) | Diversified Financial Services | 1,633 | 1,250 | 1,419 | |||||||||||||
Capital One Financial Corp., 5.0%, 7/24/26 (fixed, converts to FRN on 7/24/25) | (i)(n) | Diversified Financial Services | 937 | 929 | 932 | |||||||||||||
Carnival Holdings Bermuda Ltd., 10.4%, 5/1/28 | (h)(i)(k) | Leisure Time | 4,632 | 4,977 | 5,070 | |||||||||||||
Catalent Pharma Solutions, Inc., 3.1%, 2/15/29 | (h) | Healthcare-Services | 131 | 112 | 115 | |||||||||||||
Catalent Pharma Solutions, Inc., 3.5%, 4/1/30 | (h)(i) | Healthcare-Services | 1,146 | 984 | 1,008 | |||||||||||||
CCO Holdings LLC / CCO Holdings Capital Corp., 4.3%, 2/1/31 | (h)(i) | Media Entertainment | 380 | 304 | 322 | |||||||||||||
CCO Holdings LLC / CCO Holdings Capital Corp., 4.5%, 5/1/32 | (i) | Media Entertainment | 1,990 | 1,526 | 1,661 | |||||||||||||
4
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
Chemours Co., 5.8%, 11/15/28 | (h)(i)(k) | Chemicals | $ | 3,479 | $ | 3,147 | $ | 3,286 | ||||||||||
Cinemark USA, Inc., 5.3%, 7/15/28 | (h)(i)(k) | Entertainment | 2,867 | 2,586 | 2,647 | |||||||||||||
Crocs, Inc., 4.1%, 8/15/31 | (h)(i) | Apparel | 639 | 517 | 545 | |||||||||||||
Crocs, Inc., 4.3%, 3/15/29 | (h)(i) | Apparel | 671 | 579 | 608 | |||||||||||||
CSC Holdings LLC, 4.1%, 12/1/30 | (h)(i) | Media Entertainment | 1,040 | 756 | 752 | |||||||||||||
CSC Holdings LLC, 4.5%, 11/15/31 | (h)(i) | Media Entertainment | 3,894 | 2,814 | 2,798 | |||||||||||||
CSC Holdings LLC, 6.5%, 2/1/29 | (h)(i)(k) | Media Entertainment | 4,157 | 3,763 | 3,538 | |||||||||||||
CSC Holdings LLC, 11.8%, 1/31/29 | (h) | Media Entertainment | 576 | 576 | 585 | |||||||||||||
DaVita, Inc., 4.6%, 6/1/30 | (h)(i)(k) | Healthcare-Services | 3,442 | 2,845 | 3,048 | |||||||||||||
Dealer Tire LLC / DT Issuer LLC, 8.0%, 2/1/28 | (h)(i) | Distribution/Wholesale | 1,403 | 1,317 | 1,391 | |||||||||||||
Deutsche Bank AG, 7.1%, 2/10/34 (fixed, converts to FRN on 11/10/32) | (i)(n) | Banks | 827 | 762 | 844 | |||||||||||||
Deutsche Bank AG, 10.0%, 12/1/27 (fixed, converts to FRN on 12/1/27) | (i)(j)(n)(o) | Banks | € | 400 | 431 | 467 | ||||||||||||
DISH DBS Corp., 5.1%, 6/1/29 | Media Entertainment | $ | 901 | 498 | 346 | |||||||||||||
DISH DBS Corp., 7.4%, 7/1/28 | Media Entertainment | 547 | 333 | 241 | ||||||||||||||
DT Midstream, Inc., 4.1%, 6/15/29 | (h)(i) | Pipelines | 625 | 589 | 575 | |||||||||||||
DT Midstream, Inc., 4.4%, 6/15/31 | (h)(i) | Pipelines | 1,349 | 1,313 | 1,210 | |||||||||||||
Encino Acquisition Partners Holdings LLC, 8.5%, 5/1/28 | (h)(i) | Oil & Gas | 615 | 571 | 611 | |||||||||||||
Energy Transfer LP, Series G, 7.1%, 5/15/30 (fixed, converts to FRN on 5/15/30) | (i)(n)(o) | Pipelines | 4,300 | 3,645 | 4,167 | |||||||||||||
Energy Transfer LP, Series A, 9.7%, 2/2/24 (L+4.0%) | (i)(n)(o) | Pipelines | 3,425 | 3,217 | 3,356 | |||||||||||||
EnLink Midstream Partners LP, 5.1%, 4/1/45 | (i) | Pipelines | 1,642 | 1,204 | 1,336 | |||||||||||||
EnLink Midstream Partners LP, 5.5%, 6/1/47 | (i) | Pipelines | 1,021 | 804 | 888 | |||||||||||||
EnLink Midstream Partners LP, 5.6%, 4/1/44 | (i) | Pipelines | 636 | 505 | 565 | |||||||||||||
EnLink Midstream Partners LP, Series C, 9.8%, 2/20/24 (S+4.4%) | (i)(n)(o) | Pipelines | 3,659 | 3,157 | 3,433 | |||||||||||||
EP Infrastructure AS, 1.8%, 3/2/31 | (i)(j) | Gas | € | 2,428 | 1,972 | 2,086 | ||||||||||||
EPR Properties, 3.6%, 11/15/31 | (k) | Real Estate Investment Trusts | $ | 2,510 | 1,908 | 2,101 | ||||||||||||
EPR Properties, 4.5%, 6/1/27 | (i) | Real Estate Investment Trusts | 531 | 479 | 506 | |||||||||||||
EQM Midstream Partners LP, 6.0%, 7/1/25 | (h)(k) | Pipelines | 2,449 | 2,436 | 2,446 | |||||||||||||
First Horizon Corp., 4.0%, 5/26/25 | (i) | Banks | 3,720 | 3,616 | 3,666 | |||||||||||||
Ford Motor Credit Co. LLC, 3.6%, 6/17/31 | (i) | Auto Manufacturers | 803 | 660 | 691 | |||||||||||||
Ford Motor Credit Co. LLC, 4.1%, 8/4/25 | (i) | Auto Manufacturers | 413 | 401 | 404 | |||||||||||||
Ford Motor Credit Co. LLC, 4.3%, 1/9/27 | (i) | Auto Manufacturers | 222 | 229 | 214 | |||||||||||||
Ford Motor Credit Co. LLC, 7.4%, 11/4/27 | (i) | Auto Manufacturers | 471 | 471 | 496 | |||||||||||||
Ford Motor Credit Co. LLC, 7.4%, 3/6/30 | Auto Manufacturers | 960 | 971 | 1,028 | ||||||||||||||
Frontier Florida LLC, Series E, 6.9%, 2/1/28 | (i) | Telecommunications | 1,477 | 1,417 | 1,423 | |||||||||||||
Frontier North, Inc., Series G, 6.7%, 2/15/28 | (i) | Telecommunications | 5,029 | 4,868 | 4,831 | |||||||||||||
Gates Global LLC / Gates Corp., 6.3%, 1/15/26 | (h)(i)(k) | Miscellaneous Manufacturing | 4,810 | 4,787 | 4,815 | |||||||||||||
Grifols SA, 3.9%, 10/15/28 | (i)(j) | Pharmaceuticals | € | 2,474 | 2,309 | 2,266 | ||||||||||||
HCA, Inc., 5.4%, 2/1/25 | (i)(k) | Healthcare-Services | $ | 3,597 | 3,586 | 3,595 | ||||||||||||
Helix Energy Solutions Group, Inc., 9.8%, 3/1/29 | (h)(i) | Oil & Gas | 2,435 | 2,439 | 2,557 | |||||||||||||
Hess Midstream Operations LP, 4.3%, 2/15/30 | (h)(k) | Pipelines | 1,020 | 908 | 939 | |||||||||||||
Hess Midstream Operations LP, 5.1%, 6/15/28 | (h)(i) | Pipelines | 202 | 187 | 196 | |||||||||||||
Hilton Domestic Operating Co., Inc., 5.4%, 5/1/25 | (h)(i) | Lodging | 360 | 360 | 360 | |||||||||||||
Hilton Grand Vacations Borrower Escrow LLC/Hilton Grand Vacations Borrower Escrow, Inc., 5.0%, 6/1/29 | (h)(i) | Lodging | 1,054 | 905 | 975 | |||||||||||||
Howard Midstream Energy Partners LLC, 8.9%, 7/15/28 | (h)(i) | Pipelines | 1,550 | 1,556 | 1,629 | |||||||||||||
ING Groep NV, 5.8%, 11/16/26 (fixed, converts to FRN on 11/16/26) | (i)(n)(o) | Banks | 1,315 | 1,194 | 1,238 | |||||||||||||
Intesa Sanpaolo SpA, 4.2%, 6/1/32 (fixed, converts to FRN on 6/1/31) | (h)(i)(n) | Banks | 813 | 655 | 674 | |||||||||||||
Intesa Sanpaolo SpA, 5.0%, 6/26/24 | (h)(i) | Banks | 5,010 | 4,951 | 4,979 | |||||||||||||
JPMorgan Chase & Co., 2.0%, 3/13/26 (fixed, converts to FRN on 3/13/25) | (n) | Banks | 683 | 657 | 658 | |||||||||||||
5
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
Kaiser Aluminum Corp., 4.5%, 6/1/31 | (h)(i) | Mining | $ | 692 | $ | 528 | $ | 592 | ||||||||||
LBM Acquisition LLC, 6.3%, 1/15/29 | (h)(i) | Retail | 1,611 | 1,394 | 1,464 | |||||||||||||
Life Time, Inc., 8.0%, 4/15/26 | (h)(i)(k) | Leisure Time | 2,184 | 2,179 | 2,189 | |||||||||||||
Lloyds Banking Group PLC, 7.5%, 6/27/24 (fixed, converts to FRN on 6/27/24) | (i)(n)(o) | Banks | 1,926 | 1,862 | 1,909 | |||||||||||||
Lloyds Banking Group PLC, 7.5%, 9/27/25 (fixed, converts to FRN on 9/27/25) | (i)(n)(o) | Banks | 1,230 | 1,182 | 1,204 | |||||||||||||
Lloyds Banking Group PLC, 8.5%, 9/27/27 (fixed, converts to FRN on 9/27/27) | (i)(n)(o) | Banks | £ | 2,464 | 2,723 | 3,156 | ||||||||||||
Logicor Financing SARL, EMTN, 0.9%, 1/14/31 | (i)(j) | Real Estate | € | 948 | 744 | 801 | ||||||||||||
Logicor Financing SARL, EMTN, 2.0%, 1/17/34 | (i)(j) | Real Estate | 1,234 | 932 | 1,041 | |||||||||||||
Matador Resources Co., 6.9%, 4/15/28 | (h)(i) | Oil & Gas | $ | 1,285 | 1,273 | 1,317 | ||||||||||||
Methanex Corp., 5.7%, 12/1/44 | (i) | Chemicals | 956 | 696 | 806 | |||||||||||||
MGM Resorts International, 4.8%, 10/15/28 | (i) | Lodging | 1,237 | 1,154 | 1,173 | |||||||||||||
MGM Resorts International, 5.8%, 6/15/25 | (i) | Lodging | 618 | 616 | 619 | |||||||||||||
MGM Resorts International, 6.8%, 5/1/25 | (i) | Lodging | 956 | 958 | 959 | |||||||||||||
Mineral Resources Ltd., 8.5%, 5/1/30 | (h)(i) | Iron/Steel | 585 | 588 | 602 | |||||||||||||
Mineral Resources Ltd., 9.3%, 10/1/28 | (h)(i) | Iron/Steel | 1,556 | 1,556 | 1,645 | |||||||||||||
MIWD Holdco II LLC / MIWD Finance Corp., 5.5%, 2/1/30 | (h) | Building Materials | 3,919 | 3,291 | 3,571 | |||||||||||||
Moss Creek Resources Holdings, Inc., 7.5%, 1/15/26 | (h)(i) | Oil & Gas | 188 | 178 | 187 | |||||||||||||
Moss Creek Resources Holdings, Inc., 10.5%, 5/15/27 | (h)(i) | Oil & Gas | 750 | 743 | 772 | |||||||||||||
MPT Operating Partnership LP / MPT Finance Corp., 1.0%, 10/15/26 | (i) | Real Estate Investment Trusts | € | 2,670 | 2,251 | 2,185 | ||||||||||||
MPT Operating Partnership LP / MPT Finance Corp., 3.5%, 3/15/31 | (i) | Real Estate Investment Trusts | $ | 2,224 | 1,533 | 1,365 | ||||||||||||
MPT Operating Partnership LP / MPT Finance Corp., 3.7%, 6/5/28 | (i) | Real Estate Investment Trusts | £ | 922 | 850 | 789 | ||||||||||||
MPT Operating Partnership LP / MPT Finance Corp., 4.6%, 8/1/29 | (i) | Real Estate Investment Trusts | $ | 3,620 | 2,765 | 2,452 | ||||||||||||
MPT Operating Partnership LP / MPT Finance Corp., 5.0%, 10/15/27 | (i) | Real Estate Investment Trusts | 1,407 | 1,096 | 1,066 | |||||||||||||
Nabors Industries Ltd., 7.5%, 1/15/28 | (h)(i) | Oil & Gas | 1,817 | 1,649 | 1,665 | |||||||||||||
Nationstar Mortgage Holdings, Inc., 5.5%, 8/15/28 | (h)(i) | Diversified Financial Services | 579 | 520 | 550 | |||||||||||||
Nationstar Mortgage Holdings, Inc., 7.1%, 2/1/32 | (h) | Diversified Financial Services | 362 | 359 | 359 | |||||||||||||
NatWest Group PLC, 5.1%, 5/12/27 (fixed, converts to FRN on 5/12/27) | (i)(n)(o) | Banks | £ | 1,750 | 1,666 | 2,006 | ||||||||||||
NatWest Group PLC, 8.0%, 8/10/25 (fixed, converts to FRN on 8/10/25) | (i)(n)(o) | Banks | $ | 4,262 | 4,163 | 4,282 | ||||||||||||
Necessity Retail REIT, Inc. / American Finance Operating Partner LP, 4.5%, 9/30/28 | (h)(i) | Real Estate Investment Trusts | 1,502 | 1,240 | 1,272 | |||||||||||||
Newfold Digital Holdings Group, Inc., 6.0%, 2/15/29 | (h)(i) | Internet | 1,564 | 1,191 | 1,184 | |||||||||||||
NFP Corp., 6.9%, 8/15/28 | (h)(i) | Diversified Financial Services | 1,673 | 1,479 | 1,684 | |||||||||||||
Nokia OYJ, 6.6%, 5/15/39 | (i) | Telecommunications | 1,280 | 1,238 | 1,259 | |||||||||||||
Northern Oil & Gas, Inc., 8.1%, 3/1/28 | (h)(i) | Oil & Gas | 332 | 330 | 337 | |||||||||||||
Northern Oil & Gas, Inc., 8.8%, 6/15/31 | (h)(i)(k) | Oil & Gas | 2,755 | 2,778 | 2,883 | |||||||||||||
NOVA Chemicals Corp., 4.3%, 5/15/29 | (h)(i) | Chemicals | 1,800 | 1,531 | 1,518 | |||||||||||||
NOVA Chemicals Corp., 4.9%, 6/1/24 | (h) | Chemicals | 692 | 685 | 689 | |||||||||||||
NOVA Chemicals Corp., 5.3%, 6/1/27 | (h)(i) | Chemicals | 1,176 | 1,140 | 1,095 | |||||||||||||
NRG Energy, Inc., 3.6%, 2/15/31 | (h) | Electric | 1,955 | 1,556 | 1,679 | |||||||||||||
NRG Energy, Inc., 3.9%, 2/15/32 | (h) | Electric | 1,977 | 1,553 | 1,697 | |||||||||||||
NRG Energy, Inc., 5.3%, 6/15/29 | (h)(i) | Electric | 1,183 | 1,066 | 1,135 | |||||||||||||
NRG Energy, Inc., 10.3%, 3/15/28 (fixed, converts to FRN on 3/15/28) | (h)(i)(n)(o) | Electric | 6,552 | 6,368 | 6,911 | |||||||||||||
Occidental Petroleum Corp., 6.5%, 9/15/36 | (i) | Oil & Gas | 961 | 983 | 1,026 | |||||||||||||
Occidental Petroleum Corp., 6.6%, 3/15/46 | (i) | Oil & Gas | 138 | 142 | 149 | |||||||||||||
Occidental Petroleum Corp., 8.0%, 6/15/39 | (i) | Oil & Gas | 632 | 754 | 739 | |||||||||||||
6
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
Olympus Water U.S. Holding Corp., 5.4%, 10/1/29 | (i)(j) | Chemicals | € | 326 | $ | 265 | $ | 312 | ||||||||||
OneMain Finance Corp., 4.0%, 9/15/30 | (i) | Diversified Financial Services | $ | 20 | 20 | 17 | ||||||||||||
OneMain Finance Corp., 5.4%, 11/15/29 | (i) | Diversified Financial Services | 916 | 804 | 848 | |||||||||||||
OneMain Finance Corp., 6.6%, 1/15/28 | (i) | Diversified Financial Services | 667 | 642 | 665 | |||||||||||||
Open Text Corp., 3.9%, 12/1/29 | (h)(i) | Software | 137 | 112 | 124 | |||||||||||||
Open Text Holdings, Inc., 4.1%, 12/1/31 | (h)(i) | Software | 606 | 487 | 539 | |||||||||||||
Outfront Media Capital LLC / Outfront Media Capital Corp., 4.3%, 1/15/29 | (h)(i) | Advertising | 104 | 84 | 93 | |||||||||||||
Outfront Media Capital LLC / Outfront Media Capital Corp., 4.6%, 3/15/30 | (h)(i) | Advertising | 703 | 586 | 623 | |||||||||||||
Pediatrix Medical Group, Inc., 5.4%, 2/15/30 | (h)(i) | Healthcare-Services | 911 | 784 | 817 | |||||||||||||
Penn Entertainment, Inc., 4.1%, 7/1/29 | (h)(i) | Entertainment | 1,701 | 1,415 | 1,456 | |||||||||||||
Permian Resources Operating LLC, 9.9%, 7/15/31 | (h)(i) | Oil & Gas | 1,412 | 1,446 | 1,565 | |||||||||||||
Petroleos Mexicanos, EMTN, 3.8%, 2/21/24 | (i)(j) | Oil & Gas | € | 2,600 | 2,810 | 2,806 | ||||||||||||
Petroleos Mexicanos, 6.6%, 6/15/35 | (i) | Oil & Gas | $ | 727 | 519 | 548 | ||||||||||||
PetSmart, Inc. / PetSmart Finance Corp., 7.8%, 2/15/29 | (h)(i)(k) | Retail | 4,160 | 4,092 | 4,025 | |||||||||||||
Pike Corp., 8.6%, 1/31/31 | (h)(i) | Electric | 1,199 | 1,218 | 1,270 | |||||||||||||
Plains All American Pipeline LP, Series B, 9.8%, 4/1/24 (S+4.4%) | (i)(n)(o) | Pipelines | 502 | 461 | 499 | |||||||||||||
Post Holdings, Inc., 5.5%, 12/15/29 | (h)(i) | Food | 823 | 777 | 796 | |||||||||||||
Premier Entertainment Sub LLC / Premier Entertainment Finance Corp., 5.9%, 9/1/31 | (h)(i) | Entertainment | 908 | 663 | 660 | |||||||||||||
Raising Cane's Restaurants LLC, 9.4%, 5/1/29 | (h)(i) | Retail | 1,358 | 1,358 | 1,457 | |||||||||||||
RingCentral, Inc., 8.5%, 8/15/30 | (h)(i)(k) | Software | 3,223 | 3,222 | 3,326 | |||||||||||||
Royal Caribbean Cruises Ltd., 9.3%, 1/15/29 | (h)(i)(k) | Leisure Time | 3,238 | 3,312 | 3,480 | |||||||||||||
SeaWorld Parks & Entertainment, Inc., 5.3%, 8/15/29 | (h)(i) | Entertainment | 2,288 | 1,986 | 2,133 | |||||||||||||
Service Properties Trust, 5.5%, 12/15/27 | (i)(k) | Real Estate Investment Trusts | 1,500 | 1,355 | 1,412 | |||||||||||||
Signal Parent, Inc., 6.1%, 4/1/29 | (h)(i) | Commercial Services | 1,136 | 1,126 | 805 | |||||||||||||
Sirius XM Radio, Inc., 3.9%, 9/1/31 | (h)(i) | Media Entertainment | 1,799 | 1,400 | 1,501 | |||||||||||||
Spectrum Brands, Inc., 5.0%, 10/1/29 | (h)(i) | Household Products/Wares | 61 | 56 | 59 | |||||||||||||
Spectrum Brands, Inc., 5.5%, 7/15/30 | (h)(i) | Household Products/Wares | 1,446 | 1,459 | 1,422 | |||||||||||||
Sprint LLC, 7.1%, 6/15/24 | (i)(k) | Telecommunications | 3,756 | 3,772 | 3,774 | |||||||||||||
Station Casinos LLC, 4.6%, 12/1/31 | (h)(i)(k) | Lodging | 1,899 | 1,561 | 1,706 | |||||||||||||
Sterling Entertainment Enterprises LLC, 10.3%, 1/15/25 | (e) | Media Entertainment | 813 | 801 | 807 | |||||||||||||
Terex Corp., 5.0%, 5/15/29 | (h)(i) | Machinery-Construction & Mining | 723 | 675 | 684 | |||||||||||||
Teva Pharmaceutical Finance Netherlands II BV, 7.9%, 9/15/31 | (i) | Pharmaceuticals | € | 3,219 | 3,596 | 3,948 | ||||||||||||
Thor Industries, Inc., 4.0%, 10/15/29 | (h) | Home Builders | $ | 2,312 | 1,912 | 2,049 | ||||||||||||
TI Automotive Finance PLC, 3.8%, 4/15/29 | (i)(j) | Auto Parts & Equipment | € | 3,055 | 2,799 | 3,028 | ||||||||||||
Tidewater, Inc., 10.4%, 7/3/28 | (h) | Oil & Gas | $ | 1,100 | 1,090 | 1,171 | ||||||||||||
TransDigm, Inc., 5.5%, 11/15/27 | (i) | Aerospace/Defense | 946 | 914 | 921 | |||||||||||||
TUI Cruises GmbH, 6.5%, 5/15/26 | (i)(j) | Leisure Time | € | 4,752 | 5,056 | 5,110 | ||||||||||||
Uber Technologies, Inc., 8.0%, 11/1/26 | (h)(i) | Internet | $ | 2,134 | 2,170 | 2,174 | ||||||||||||
UniCredit SpA, 8.0%, 6/3/24 (fixed, converts to FRN on 6/3/24) | (i)(j)(n)(o) | Banks | 1,818 | 1,790 | 1,817 | |||||||||||||
Vibrantz Technologies, Inc., 9.0%, 2/15/30 | (h)(i) | Chemicals | 2,945 | 2,754 | 2,448 | |||||||||||||
VICI Properties LP / VICI Note Co., Inc., 4.6%, 6/15/25 | (h)(i) | Real Estate Investment Trusts | 907 | 888 | 894 | |||||||||||||
Victoria's Secret & Co., 4.6%, 7/15/29 | (h)(i)(k) | Retail | 2,724 | 2,308 | 2,306 | |||||||||||||
Viking Cruises Ltd., 7.0%, 2/15/29 | (h)(i)(k) | Leisure Time | 5,063 | 4,557 | 5,059 | |||||||||||||
Viper Energy, Inc., 7.4%, 11/1/31 | (h)(i) | Oil & Gas | 706 | 706 | 731 | |||||||||||||
Vistra Corp., 7.0%, 12/15/26 (fixed, converts to FRN on 12/15/26) | (h)(i)(n)(o) | Electric | 972 | 891 | 944 | |||||||||||||
7
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
Vistra Corp., 8.0%, 10/15/26 (fixed, converts to FRN on 10/15/26) | (h)(i)(n)(o) | Electric | $ | 4,925 | $ | 4,859 | $ | 4,915 | ||||||||||
Vistra Corp., Series C, 8.9%, 1/15/29 (fixed, converts to FRN on 1/15/29) | (g)(h)(n)(o) | Electric | 1,231 | 1,236 | 1,271 | |||||||||||||
Webster Financial Corp., 4.1%, 3/25/29 | (i) | Banks | 844 | 694 | 798 | |||||||||||||
Wp/ap Telecom Holdings III BV, 5.5%, 1/15/30 | (i)(j) | Telecommunications | € | 3,053 | 2,714 | 3,023 | ||||||||||||
WR Grace Holdings LLC, 5.6%, 8/15/29 | (h)(i) | Chemicals | $ | 1,573 | 1,332 | 1,388 | ||||||||||||
XPO, Inc., 7.1%, 2/1/32 | (h)(i)(k) | Transportation | 1,090 | 1,090 | 1,112 | |||||||||||||
ZoomInfo Technologies LLC / ZoomInfo Finance Corp., 3.9%, 2/1/29 | (h)(i) | Software | 1,124 | 965 | 1,000 | |||||||||||||
Total Unsecured Bonds | 276,705 | 285,660 | ||||||||||||||||
Collateralized Loan Obligation (CLO) / Structured Credit—29.5% | ||||||||||||||||||
37 Capital CLO 1 Ltd., Series 2021-1A, Class D, ABS, S+3.8%, 9.1%, 10/15/34 | (h)(n) | USD CLO | 655 | 620 | 639 | |||||||||||||
Accunia European CLO II DAC, Series 2X, Class D, ABS, E+3.0%, 6.9%, 10/15/30 | (j)(n) | EUR CLO | € | 670 | 663 | 727 | ||||||||||||
Accunia European CLO III DAC, Series 3X, Class D, ABS, E+3.1%, 7.0%, 1/20/31 | (j)(n) | EUR CLO | 240 | 274 | 255 | |||||||||||||
Alba PLC, Series 2007-1, Class C, CMO, SONIA+0.4%, 5.6%, 3/17/39 | (j)(n) | GBP CLO | £ | 490 | 531 | 576 | ||||||||||||
Alinea CLO Ltd., Series 2018-1A, Class D, ABS, S+3.4%, 8.7%, 7/20/31 | (h)(n) | USD CLO | $ | 595 | 585 | 592 | ||||||||||||
Allegro CLO IV Ltd., Series 2016-1X, Class DR, ABS, S+4.1%, 9.4%, 1/15/30 | (j)(n) | USD CLO | 470 | 461 | 470 | |||||||||||||
Allegro CLO V Ltd., Series 2017-1A, Class BR, ABS, S+1.7%, 7.0%, 10/16/30 | (h)(n) | USD CLO | 250 | 242 | 250 | |||||||||||||
ALME Loan Funding III DAC, Series 3X, Class DRRE, ABS, E+2.8%, 6.7%, 4/15/32 | (j)(n) | EUR CLO | € | 450 | 441 | 485 | ||||||||||||
ALME Loan Funding V DAC, Series 5A, Class DR, ABS, E+3.1%, 7.0%, 7/15/31 | (h)(n) | EUR CLO | 256 | 256 | 276 | |||||||||||||
ALME Loan Funding V DAC, Series 5X, Class ER, ABS, E+5.4%, 9.4%, 7/15/31 | (j)(n) | EUR CLO | 220 | 215 | 238 | |||||||||||||
AMMC CLO XIII Ltd., Series 2013-13A, Class B1LR, ABS, S+3.9%, 9.2%, 7/24/29 | (h)(n) | USD CLO | $ | 540 | 515 | 541 | ||||||||||||
Anchorage Capital CLO 20 Ltd., Series 2021-20A, Class D, ABS, S+3.9%, 9.2%, 1/20/35 | (h)(n) | USD CLO | 455 | 423 | 449 | |||||||||||||
Anchorage Capital CLO 4-R Ltd., Series 2014-4RA, Class C, ABS, S+2.1%, 7.4%, 1/28/31 | (h)(i)(k)(n) | USD CLO | 855 | 821 | 847 | |||||||||||||
Anchorage Capital CLO 4-R Ltd., Series 2014-4RA, Class D, ABS, S+2.9%, 8.2%, 1/28/31 | (h)(n) | USD CLO | 250 | 241 | 246 | |||||||||||||
Anchorage Capital CLO 8 Ltd., Series 2016-8A, Class DR2, ABS, S+3.9%, 9.2%, 10/27/34 | (h)(n) | USD CLO | 250 | 228 | 248 | |||||||||||||
Anchorage Capital Europe CLO 2 DAC, Series 2X, Class CR, ABS, E+2.4%, 6.3%, 4/15/34 | (j)(n) | EUR CLO | € | 410 | 376 | 437 | ||||||||||||
Anchorage Capital Europe CLO 3 DAC, Series 3X, Class D, ABS, E+3.8%, 7.7%, 7/15/32 | (j)(n) | EUR CLO | 745 | 795 | 805 | |||||||||||||
Anchorage Credit Funding 10 Ltd., Series 2020-10A, Class EV, ABS, 7.1%, 4/25/38 | (h) | USD CLO | $ | 250 | 235 | 221 | ||||||||||||
Anchorage Credit Funding 12 Ltd., Series 2020-12A, Class D, ABS, 5.9%, 10/25/38 | (h) | USD CLO | 295 | 295 | 269 | |||||||||||||
Anchorage Credit Funding 2 Ltd., Series 2015-2A, Class ERV, ABS, 7.0%, 4/25/38 | (h) | USD CLO | 250 | 233 | 219 | |||||||||||||
Anchorage Credit Funding 3 Ltd., Series 2016-3A, Class DR, ABS, 5.8%, 1/28/39 | (h) | USD CLO | 250 | 250 | 228 | |||||||||||||
Anchorage Credit Funding 3 Ltd., Series 2016-3A, Class ER, ABS, 7.2%, 1/28/39 | (h) | USD CLO | 410 | 388 | 358 | |||||||||||||
Anchorage Credit Funding 6 Ltd., Series 2018-6A, Class E, ABS, 6.9%, 7/25/36 | (h) | USD CLO | 570 | 548 | 518 | |||||||||||||
Apex Credit CLO Ltd., Series 2018-1A, Class C, ABS, S+2.2%, 7.5%, 4/25/31 | (h)(n) | USD CLO | 1,375 | 1,322 | 1,347 | |||||||||||||
Apidos CLO XXVIII Ltd., Series 2017-28A, Class C, ABS, S+2.8%, 8.1%, 1/20/31 | (h)(n) | USD CLO | 835 | 811 | 820 | |||||||||||||
8
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
Aqueduct European CLO DAC, Series 2019-4X, Class CR, ABS, E+2.0%, 5.9%, 7/15/32 | (j)(n) | EUR CLO | € | 525 | $ | 526 | $ | 552 | ||||||||||
Arbour CLO VII DAC, Series 7A, Class B2E, ABS, E+1.8%, 5.6%, 3/15/33 | (h)(n) | EUR CLO | 250 | 239 | 269 | |||||||||||||
ARES European CLO IX DAC, Series 9X, Class D, ABS, E+2.4%, 6.3%, 10/14/30 | (j)(n) | EUR CLO | 520 | 556 | 545 | |||||||||||||
ARES European CLO IX DAC, Series 9X, Class E, ABS, E+4.4%, 8.3%, 10/14/30 | (j)(n) | EUR CLO | 290 | 321 | 299 | |||||||||||||
ARES European CLO VI DAC, Series 2013-6X, Class ER, ABS, E+5.3%, 9.2%, 4/15/30 | (j)(n) | EUR CLO | 340 | 385 | 366 | |||||||||||||
ARES European CLO X DAC, Series 10X, Class CR, ABS, E+1.9%, 5.8%, 10/15/31 | (j)(n) | EUR CLO | 795 | 814 | 844 | |||||||||||||
ARES European CLO XII DAC, Series 12X, Class DR, ABS, E+3.0%, 7.0%, 4/20/32 | (j)(n) | EUR CLO | 290 | 304 | 307 | |||||||||||||
ARES XL CLO Ltd., Series 2016-40A, Class BRR, ABS, S+2.1%, 7.4%, 1/15/29 | (h)(n) | USD CLO | $ | 350 | 336 | 351 | ||||||||||||
ARES XLIX CLO Ltd., Series 2018-49A, Class D, ABS, S+3.3%, 8.6%, 7/22/30 | (h)(n) | USD CLO | 250 | 246 | 244 | |||||||||||||
ARES XXXVII CLO Ltd., Series 2015-4A, Class BR, ABS, S+2.1%, 7.4%, 10/15/30 | (h)(n) | USD CLO | 250 | 246 | 248 | |||||||||||||
ARES XXXVII CLO Ltd., Series 2015-4A, Class CR, ABS, S+2.9%, 8.2%, 10/15/30 | (h)(n) | USD CLO | 2,070 | 2,007 | 2,034 | |||||||||||||
ARES XXXVR CLO Ltd., Series 2015-35RA, Class D, ABS, S+3.3%, 8.6%, 7/15/30 | (h)(n) | USD CLO | 250 | 250 | 247 | |||||||||||||
Armada Euro CLO III DAC, Series 3A, Class DR, ABS, E+3.3%, 7.2%, 7/15/31 | (h)(n) | EUR CLO | € | 880 | 860 | 947 | ||||||||||||
Atrium IX, Series 9A, Class CR2, ABS, S+2.3%, 7.6%, 5/28/30 | (h)(i)(k)(n) | USD CLO | $ | 2,520 | 2,412 | 2,511 | ||||||||||||
Atrium IX, Series 9A, Class DR, ABS, S+3.9%, 9.2%, 5/28/30 | (h)(n) | USD CLO | 1,195 | 1,180 | 1,183 | |||||||||||||
Atrium XIII, Series 13A, Class C, ABS, S+2.1%, 7.4%, 11/21/30 | (h)(n) | USD CLO | 430 | 417 | 428 | |||||||||||||
Atrium XIV LLC, Series 14A, Class D, ABS, S+3.2%, 8.5%, 8/23/30 | (h)(n) | USD CLO | 250 | 239 | 250 | |||||||||||||
Aurium CLO III DAC, Series 3X, Class D, ABS, E+3.1%, 7.0%, 4/16/30 | (j)(n) | EUR CLO | € | 300 | 318 | 318 | ||||||||||||
Aurium CLO IV DAC, Series 4X, Class D, ABS, E+2.3%, 6.2%, 1/16/31 | (j)(n) | EUR CLO | 305 | 306 | 311 | |||||||||||||
Aurium CLO VII DAC, Series 7X, Class D, ABS, E+3.1%, 7.1%, 5/15/34 | (j)(n) | EUR CLO | 380 | 395 | 401 | |||||||||||||
Avoca Capital CLO X Ltd., Series 10X, Class DRR, ABS, E+3.1%, 7.0%, 4/15/35 | (j)(n) | EUR CLO | 1,130 | 1,128 | 1,191 | |||||||||||||
Avoca CLO XI DAC, Series 11X, Class DR, ABS, E+3.1%, 7.0%, 7/15/30 | (j)(n) | EUR CLO | 490 | 498 | 530 | |||||||||||||
Avoca CLO XI DAC, Series 11X, Class ER, ABS, E+5.0%, 8.9%, 7/15/30 | (j)(n) | EUR CLO | 210 | 227 | 227 | |||||||||||||
Avoca CLO XIII DAC, Series 13X, Class ERR, ABS, E+6.2%, 10.2%, 4/15/34 | (j)(n) | EUR CLO | 240 | 231 | 254 | |||||||||||||
Avoca CLO XIX DAC, Series 19X, Class D, ABS, E+3.2%, 7.1%, 10/15/31 | (j)(n) | EUR CLO | 840 | 865 | 895 | |||||||||||||
Avoca CLO XV DAC, Series 15X, Class ER, ABS, E+4.1%, 8.1%, 4/15/31 | (j)(n) | EUR CLO | 360 | 389 | 366 | |||||||||||||
Avoca CLO XVII DAC, Series 17X, Class CRR, ABS, E+2.2%, 6.1%, 10/15/32 | (j)(n) | EUR CLO | 860 | 890 | 911 | |||||||||||||
Avoca CLO XVIII DAC, Series 18X, Class E, ABS, E+4.6%, 8.5%, 4/15/31 | (j)(n) | EUR CLO | 195 | 216 | 210 | |||||||||||||
Avoca CLO XXII DAC, Series 22A, Class D, ABS, E+2.9%, 6.8%, 4/15/35 | (h)(n) | EUR CLO | 360 | 321 | 375 | |||||||||||||
Avoca CLO XXIII DAC, Series 23X, Class B1, ABS, E+1.5%, 5.4%, 4/15/34 | (j)(n) | EUR CLO | 455 | 438 | 485 | |||||||||||||
Avoca CLO XXIII DAC, Series 23X, Class D, ABS, E+3.1%, 7.0%, 4/15/34 | (j)(n) | EUR CLO | 285 | 274 | 304 | |||||||||||||
9
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
Avoca CLO XXIV DAC, Series 24X, Class DR, ABS, E+3.0%, 6.9%, 7/15/34 | (j)(n) | EUR CLO | € | 165 | $ | 164 | $ | 171 | ||||||||||
Avoca CLO XXVI DAC, Series 26X, Class B1, ABS, E+1.8%, 5.7%, 4/15/35 | (j)(n) | EUR CLO | 355 | 380 | 379 | |||||||||||||
Bain Capital Euro CLO DAC, Series 2018-2X, Class D, ABS, E+3.2%, 7.2%, 1/20/32 | (j)(n) | EUR CLO | 370 | 360 | 390 | |||||||||||||
Bain Capital Euro CLO DAC, Series 2021-2X, Class D, ABS, E+3.4%, 7.3%, 7/17/34 | (j)(n) | EUR CLO | 355 | 374 | 367 | |||||||||||||
Barings Euro CLO DAC, Series 2018-1X, Class D, ABS, E+2.3%, 6.2%, 4/15/31 | (j)(n) | EUR CLO | 190 | 197 | 199 | |||||||||||||
Barings Euro CLO DAC, Series 2019-1X, Class CR, ABS, E+3.0%, 6.9%, 10/15/34 | (j)(n) | EUR CLO | 245 | 251 | 262 | |||||||||||||
Barings Euro CLO DAC, Series 2018-2X, Class D, ABS, E+3.2%, 7.1%, 10/15/31 | (j)(n) | EUR CLO | 920 | 1,080 | 978 | |||||||||||||
Barings Euro CLO DAC, Series 2018-3A, Class DE, ABS, E+3.7%, 7.6%, 7/27/31 | (h)(n) | EUR CLO | 480 | 525 | 503 | |||||||||||||
Benefit Street Partners CLO XII Ltd., Series 2017-12A, Class B, ABS, S+2.3%, 7.6%, 10/15/30 | (h)(n) | USD CLO | $ | 400 | 386 | 400 | ||||||||||||
Betony CLO 2 Ltd., Series 2018-1A, Class C, ABS, S+3.2%, 8.5%, 4/30/31 | (h)(n) | USD CLO | 250 | 234 | 248 | |||||||||||||
Bilbao CLO I DAC, Series 1X, Class B, ABS, E+1.7%, 5.7%, 7/20/31 | (j)(n) | EUR CLO | € | 515 | 527 | 547 | ||||||||||||
Bilbao CLO I DAC, Series 1X, Class C, ABS, E+2.6%, 6.5%, 7/20/31 | (j)(n) | EUR CLO | 550 | 567 | 588 | |||||||||||||
Bilbao CLO II DAC, Series 2X, Class A2AR, ABS, E+1.6%, 5.6%, 8/20/35 | (j)(n) | EUR CLO | 465 | 423 | 494 | |||||||||||||
Bilbao CLO II DAC, Series 2X, Class BR, ABS, E+2.1%, 6.1%, 8/20/35 | (j)(n) | EUR CLO | 495 | 516 | 516 | |||||||||||||
Bilbao CLO III DAC, Series 3X, Class BR, ABS, E+2.0%, 6.0%, 5/17/34 | (j)(n) | EUR CLO | 490 | 509 | 509 | |||||||||||||
Birch Grove CLO 2 Ltd., Series 2021-2A, Class D2, ABS, S+5.2%, 10.5%, 10/19/34 | (h)(n) | USD CLO | $ | 605 | 599 | 595 | ||||||||||||
Birch Grove CLO 3 Ltd., Series 2021-3A, Class D2, ABS, S+5.4%, 10.7%, 1/19/35 | (h)(n) | USD CLO | 885 | 876 | 867 | |||||||||||||
Black Diamond CLO DAC, Series 2017-2X, Class CNE, ABS, E+2.0%, 5.9%, 1/20/32 | (j)(n) | EUR CLO | € | 590 | 609 | 634 | ||||||||||||
Black Diamond CLO Ltd., Series 2017-1A, Class C, ABS, S+4.2%, 9.5%, 4/24/29 | (h)(n) | USD CLO | $ | 590 | 581 | 591 | ||||||||||||
BlackRock European CLO 1 DAC, Series 1X, Class DR, ABS, E+2.3%, 6.2%, 3/15/31 | (j)(n) | EUR CLO | € | 300 | 299 | 312 | ||||||||||||
BlackRock European CLO IV DAC, Series 4X, Class D, ABS, E+2.7%, 6.6%, 7/15/30 | (j)(n) | EUR CLO | 900 | 939 | 939 | |||||||||||||
BlackRock European CLO X DAC, Series 10X, Class B1R, ABS, E+1.8%, 5.7%, 10/15/34 | (j)(n) | EUR CLO | 260 | 267 | 278 | |||||||||||||
BlueMountain CLO Ltd., Series 2015-4A, Class CR, ABS, S+2.2%, 7.5%, 4/20/30 | (h)(n) | USD CLO | $ | 1,080 | 1,057 | 1,070 | ||||||||||||
BlueMountain CLO Ltd., Series 2018-1A, Class C, ABS, S+2.3%, 7.6%, 7/30/30 | (h)(n) | USD CLO | 250 | 243 | 247 | |||||||||||||
BlueMountain Fuji EUR CLO V DAC, Series 5X, Class C, ABS, E+2.5%, 6.4%, 1/15/33 | (j)(n) | EUR CLO | € | 865 | 868 | 926 | ||||||||||||
BlueMountain Fuji EUR CLO V DAC, Series 5X, Class D, ABS, E+3.9%, 7.8%, 1/15/33 | (j)(n) | EUR CLO | 160 | 163 | 175 | |||||||||||||
BlueMountain Fuji U.S. CLO III Ltd., Series 2017-3A, Class D, ABS, S+2.7%, 8.0%, 1/15/30 | (h)(n) | USD CLO | $ | 250 | 240 | 241 | ||||||||||||
BNPP AM Euro CLO DAC, Series 2017-1X, Class B, ABS, E+1.6%, 5.5%, 10/15/31 | (j)(n) | EUR CLO | € | 380 | 395 | 405 | ||||||||||||
Bosphorus CLO V DAC, Series 5A, Class DE, ABS, E+4.8%, 8.6%, 12/12/32 | (h)(n) | EUR CLO | 320 | 354 | 346 | |||||||||||||
BRAVO Residential Funding Trust, Series 2024-NQM1, Class B1, ABS, 8.0%, 12/1/63 | (h) | USD CLO | $ | 511 | 511 | 513 | ||||||||||||
BRAVO Residential Funding Trust, Series 2024-NQM1, Class B2, ABS, 8.2%, 12/1/63 | (h)(n) | USD CLO | 220 | 210 | 211 | |||||||||||||
10
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
Bridgepoint CLO 2 DAC, Series 2X, Class C, ABS, E+2.0%, 5.9%, 4/15/35 | (j)(n) | EUR CLO | € | 300 | $ | 294 | $ | 313 | ||||||||||
Bridgepoint CLO 2 DAC, Series 2X, Class D, ABS, E+3.0%, 6.9%, 4/15/35 | (j)(n) | EUR CLO | 310 | 309 | 324 | |||||||||||||
Bridgepoint CLO 3 DAC, Series 3X, Class D, ABS, E+3.4%, 7.3%, 1/15/36 | (j)(n) | EUR CLO | 290 | 293 | 306 | |||||||||||||
Buttermilk Park CLO Ltd., Series 2018-1A, Class C, ABS, S+2.4%, 7.7%, 10/15/31 | (h)(n) | USD CLO | $ | 250 | 241 | 250 | ||||||||||||
BX Trust, Series 2019-OC11, Class E, 4.1%, 12/9/41 | (h)(n) | Commercial MBS | 1,130 | 935 | 980 | |||||||||||||
BX Trust, Series 2021-ARIA, Class D, S+2.0%, 7.3%, 10/15/36 | (h)(n) | Commercial MBS | 765 | 730 | 751 | |||||||||||||
BX Trust, Series 2021-ARIA, Class E, S+2.4%, 7.7%, 10/15/36 | (h)(n) | Commercial MBS | 855 | 810 | 836 | |||||||||||||
BX Trust, Series 2021-ARIA, Class F, S+2.7%, 8.0%, 10/15/36 | (h)(n) | Commercial MBS | 2,070 | 1,947 | 2,019 | |||||||||||||
BX Trust, Series 2018-BILT, Class E, S+2.7%, 8.1%, 5/15/30 | (h)(n) | Commercial MBS | 1,130 | 1,115 | 1,127 | |||||||||||||
Cairn CLO IX DAC, Series 2018-9X, Class C, ABS, E+1.5%, 5.4%, 4/25/32 | (j)(n) | EUR CLO | € | 415 | 397 | 438 | ||||||||||||
Cairn CLO VII DAC, Series 2016-7X, Class E, ABS, E+6.4%, 10.3%, 1/31/30 | (j)(n) | EUR CLO | 440 | 487 | 476 | |||||||||||||
Cairn CLO XI DAC, Series 2019-11X, Class D, ABS, E+4.2%, 8.1%, 7/15/32 | (j)(n) | EUR CLO | 625 | 683 | 673 | |||||||||||||
Cairn CLO XIV DAC, Series 2021-14A, Class B1, ABS, E+1.7%, 5.6%, 10/29/34 | (h)(n) | EUR CLO | 250 | 241 | 267 | |||||||||||||
Cairn CLO XIV DAC, Series 2021-14X, Class C, ABS, E+2.1%, 6.0%, 10/29/34 | (j)(n) | EUR CLO | 320 | 334 | 332 | |||||||||||||
Cairn CLO XV DAC, Series 2022-15X, Class B1, ABS, E+1.8%, 5.7%, 4/15/36 | (j)(n) | EUR CLO | 410 | 360 | 436 | |||||||||||||
Canyon Capital CLO Ltd., Series 2014-1A, Class BR, ABS, S+2.1%, 7.4%, 1/30/31 | (h)(n) | USD CLO | $ | 665 | 634 | 653 | ||||||||||||
Canyon Capital CLO Ltd., Series 2016-2A, Class CR, ABS, S+2.5%, 7.8%, 10/15/31 | (h)(n) | USD CLO | 285 | 281 | 284 | |||||||||||||
Canyon Capital CLO Ltd., Series 2017-1A, Class DR, ABS, S+3.3%, 8.6%, 7/15/30 | (h)(n) | USD CLO | 1,090 | 1,070 | 1,078 | |||||||||||||
Canyon Capital CLO Ltd., Series 2012-1RA, Class D, ABS, S+3.3%, 8.6%, 7/15/30 | (h)(n) | USD CLO | 795 | 782 | 791 | |||||||||||||
Capital Four CLO I DAC, Series 1X, Class C, ABS, E+2.6%, 6.5%, 1/15/33 | (j)(n) | EUR CLO | € | 440 | 476 | 469 | ||||||||||||
Capital Four CLO II DAC, Series 2X, Class C, ABS, E+2.7%, 6.6%, 1/15/34 | (j)(n) | EUR CLO | 290 | 265 | 315 | |||||||||||||
Capital Four CLO III DAC, Series 3X, Class B1, ABS, E+1.8%, 5.7%, 10/15/34 | (j)(n) | EUR CLO | 545 | 493 | 582 | |||||||||||||
Carbone CLO Ltd., Series 2017-1A, Class B, ABS, S+2.1%, 7.4%, 1/20/31 | (h)(n) | USD CLO | $ | 545 | 514 | 542 | ||||||||||||
Carlyle Euro CLO DAC, Series 2017-3X, Class C, ABS, E+2.5%, 6.4%, 1/15/31 | (j)(n) | EUR CLO | € | 160 | 159 | 164 | ||||||||||||
Carlyle Global Market Strategies CLO Ltd., Series 2013-1A, Class CR, ABS, S+3.6%, 9.0%, 8/14/30 | (h)(n) | USD CLO | $ | 435 | 419 | 434 | ||||||||||||
Carlyle Global Market Strategies Euro CLO DAC, Series 2016-2X, Class BRR, ABS, E+2.4%, 6.3%, 4/15/34 | (j)(n) | EUR CLO | € | 525 | 565 | 555 | ||||||||||||
Carlyle Global Market Strategies Euro CLO DAC, Series 2015-3X, Class C1RE, ABS, E+2.6%, 6.5%, 7/15/30 | (j)(n) | EUR CLO | 275 | 323 | 289 | |||||||||||||
Carlyle Global Market Strategies Euro CLO DAC, Series 2020-1X, Class D, ABS, E+5.4%, 9.4%, 4/15/33 | (j)(n) | EUR CLO | 250 | 291 | 242 | |||||||||||||
Carlyle U.S. CLO Ltd., Series 2017-5A, Class B, ABS, S+2.1%, 7.4%, 1/20/30 | (h)(n) | USD CLO | $ | 440 | 411 | 437 | ||||||||||||
Carlyle U.S. CLO Ltd., Series 2017-4A, Class C, ABS, S+3.1%, 8.4%, 1/15/30 | (h)(n) | USD CLO | 250 | 235 | 248 | |||||||||||||
CarVal CLO VC Ltd., Series 2021-2A, Class C, ABS, S+2.5%, 7.8%, 10/15/34 | (h)(n) | USD CLO | 355 | 334 | 353 | |||||||||||||
Catalyst Healthcare Manchester Financing PLC, Series AMBC, 2.4%, 9/30/40 | (i) | Healthcare-Services | £ | 237 | 601 | 569 | ||||||||||||
11
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
Catamaran CLO Ltd., Series 2014-1A, Class CR, ABS, S+3.7%, 9.0%, 4/22/30 | (h)(n) | USD CLO | $ | 250 | $ | 244 | $ | 241 | ||||||||||
Cedar Funding VII CLO Ltd., Series 2018-7A, Class C, ABS, S+2.0%, 7.3%, 1/20/31 | (h)(n) | USD CLO | 395 | 387 | 391 | |||||||||||||
Cedar Funding VII CLO Ltd., Series 2018-7A, Class D, ABS, S+2.8%, 8.1%, 1/20/31 | (h)(n) | USD CLO | 250 | 237 | 246 | |||||||||||||
CIFC European Funding CLO III DAC, Series 3X, Class D, ABS, E+3.6%, 7.5%, 1/15/34 | (j)(n) | EUR CLO | € | 355 | 355 | 383 | ||||||||||||
CIFC European Funding CLO IV DAC, Series 4X, Class D, ABS, E+3.1%, 7.0%, 8/18/35 | (j)(n) | EUR CLO | 280 | 247 | 295 | |||||||||||||
CIFC European Funding CLO V DAC, Series 5X, Class D, ABS, E+3.2%, 7.1%, 11/23/34 | (j)(n) | EUR CLO | 520 | 472 | 551 | |||||||||||||
CIFC Funding Ltd., Series 2017-2X, Class CR, ABS, S+2.1%, 7.4%, 4/20/30 | (j)(n) | USD CLO | $ | 250 | 233 | 249 | ||||||||||||
CIFC Funding Ltd., Series 2013-4A, Class DRR, ABS, S+3.1%, 8.4%, 4/27/31 | (h)(n) | USD CLO | 605 | 569 | 599 | |||||||||||||
CIFC Funding Ltd., Series 2018-2A, Class C, ABS, S+3.1%, 8.4%, 4/20/31 | (h)(n) | USD CLO | 325 | 304 | 323 | |||||||||||||
Clover CLO LLC, Series 2021-2A, Class C, ABS, S+2.3%, 7.6%, 7/20/34 | (h)(n) | USD CLO | 625 | 610 | 619 | |||||||||||||
Clover Credit Partners CLO III Ltd., Series 2017-1A, Class D, ABS, S+4.0%, 9.3%, 10/15/29 | (h)(n) | USD CLO | 1,710 | 1,691 | 1,711 | |||||||||||||
Contego CLO V DAC, Series 5X, Class D, ABS, E+2.7%, 6.6%, 1/15/31 | (j)(n) | EUR CLO | € | 275 | 277 | 289 | ||||||||||||
CVC Cordatus Loan Fund III DAC, Series 3X, Class DRR, ABS, E+2.6%, 6.6%, 8/15/32 | (j)(n) | EUR CLO | 850 | 840 | 912 | |||||||||||||
CVC Cordatus Loan Fund VII DAC, Series 7X, Class DRR, ABS, E+2.9%, 6.7%, 9/15/31 | (j)(n) | EUR CLO | 285 | 262 | 299 | |||||||||||||
CVC Cordatus Loan Fund X DAC, Series 10X, Class C, ABS, E+1.6%, 5.5%, 1/27/31 | (j)(n) | EUR CLO | 200 | 206 | 210 | |||||||||||||
CVC Cordatus Loan Fund X DAC, Series 10X, Class D, ABS, E+2.5%, 6.4%, 1/27/31 | (j)(n) | EUR CLO | 190 | 207 | 200 | |||||||||||||
CVC Cordatus Loan Fund XI DAC, Series 11X, Class CR, ABS, E+1.9%, 5.8%, 10/15/31 | (j)(n) | EUR CLO | 420 | 433 | 445 | |||||||||||||
CVC Cordatus Loan Fund XVI DAC, Series 16X, Class D, ABS, E+4.2%, 8.0%, 6/17/32 | (j)(n) | EUR CLO | 165 | 166 | 179 | |||||||||||||
CVC Cordatus Loan Fund XVIII DAC, Series 18X, Class CR, ABS, E+2.2%, 6.1%, 7/29/34 | (j)(n) | EUR CLO | 310 | 319 | 326 | |||||||||||||
CVC Cordatus Loan Fund XXII DAC, Series 22X, Class D, ABS, E+3.2%, 7.0%, 12/15/34 | (j)(n) | EUR CLO | 475 | 455 | 496 | |||||||||||||
Dartry Park CLO DAC, Series 1X, Class BRR, ABS, E+2.3%, 6.2%, 1/28/34 | (j)(n) | EUR CLO | 355 | 338 | 377 | |||||||||||||
Dewolf Park CLO Ltd., Series 2017-1A, Class DR, ABS, S+3.1%, 8.4%, 10/15/30 | (h)(n) | USD CLO | $ | 1,065 | 1,043 | 1,060 | ||||||||||||
Diamond CLO Ltd., Series 2019-1A, Class E, ABS, S+8.3%, 13.6%, 4/25/29 | (h)(n) | USD CLO | 805 | 805 | 805 | |||||||||||||
Dryden 41 Senior Loan Fund, Series 2015-41A, Class CR, ABS, S+2.0%, 7.3%, 4/15/31 | (h)(n) | USD CLO | 250 | 241 | 248 | |||||||||||||
Dryden 59 Euro CLO DAC, Series 2017-59X, Class D1, ABS, E+2.4%, 6.4%, 5/15/32 | (j)(n) | EUR CLO | € | 365 | 392 | 377 | ||||||||||||
Dryden XXVI Senior Loan Fund, Series 2013-26A, Class CR, ABS, S+2.1%, 7.4%, 4/15/29 | (h)(n) | USD CLO | $ | 350 | 338 | 350 | ||||||||||||
Dryden XXVIII Senior Loan Fund, Series 2013-28A, Class B1LR, ABS, S+3.4%, 8.8%, 8/15/30 | (h)(n) | USD CLO | 435 | 421 | 432 | |||||||||||||
Eaton Vance CLO Ltd., Series 2014-1RA, Class C, ABS, S+2.4%, 7.7%, 7/15/30 | (h)(n) | USD CLO | 325 | 319 | 324 | |||||||||||||
Eaton Vance CLO Ltd., Series 2014-1RA, Class D, ABS, S+3.3%, 8.6%, 7/15/30 | (h)(n) | USD CLO | 250 | 238 | 247 | |||||||||||||
Elevation CLO Ltd., Series 2018-3A, Class CR, ABS, S+2.7%, 8.1%, 1/25/35 | (h)(n) | USD CLO | 500 | 489 | 495 | |||||||||||||
Elevation CLO Ltd., Series 2021-14A, Class D2, ABS, S+5.3%, 10.6%, 10/20/34 | (h)(n) | USD CLO | 630 | 622 | 602 | |||||||||||||
12
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
Ellington CLO I Ltd., Series 2017-1A, Class DR, ABS, S+3.6%, 8.9%, 10/15/29 | (h)(n) | USD CLO | $ | 410 | $ | 400 | $ | 397 | ||||||||||
Ellington CLO II Ltd., Series 2017-2A, Class D, ABS, S+3.9%, 9.3%, 2/15/29 | (h)(n) | USD CLO | 500 | 488 | 495 | |||||||||||||
Ellington CLO IV Ltd., Series 2019-4A, Class D1, ABS, S+5.8%, 11.1%, 4/15/29 | (h)(n) | USD CLO | 585 | 580 | 589 | |||||||||||||
Erna SRL, Series 1, Class A, E+2.3%, 6.2%, 7/25/31 | (j)(n) | Commercial MBS | € | 164 | 190 | 176 | ||||||||||||
Erna SRL, Series 1, Class B, E+3.6%, 7.6%, 7/25/31 | (j)(n) | Commercial MBS | 453 | 496 | 481 | |||||||||||||
Euro-Galaxy III CLO DAC, Series 2013-3X, Class BR2, ABS, E+1.4%, 5.3%, 4/24/34 | (j)(n) | EUR CLO | 955 | 988 | 1,016 | |||||||||||||
Euro-Galaxy III CLO DAC, Series 2013-3X, Class DRRR, ABS, E+3.3%, 7.2%, 4/24/34 | (j)(n) | EUR CLO | 230 | 243 | 250 | |||||||||||||
Euro-Galaxy V CLO DAC, Series 2016-5A, Class CRR, ABS, E+2.4%, 6.4%, 2/15/34 | (h)(n) | EUR CLO | 345 | 312 | 365 | |||||||||||||
Euro-Galaxy V CLO DAC, Series 2016-5X, Class DRR, ABS, E+3.7%, 7.7%, 2/15/34 | (j)(n) | EUR CLO | 440 | 465 | 465 | |||||||||||||
Euro-Galaxy VII CLO DAC, Series 2019-7X, Class CR, ABS, E+2.4%, 6.3%, 7/25/35 | (j)(n) | EUR CLO | 895 | 885 | 954 | |||||||||||||
Euro-Galaxy VII CLO DAC, Series 2019-7X, Class DR, ABS, E+3.5%, 7.4%, 7/25/35 | (j)(n) | EUR CLO | 1,210 | 1,197 | 1,298 | |||||||||||||
Fair Oaks Loan Funding I DAC, Series 1X, Class DR, ABS, E+3.4%, 7.3%, 4/15/34 | (j)(n) | EUR CLO | 385 | 380 | 408 | |||||||||||||
Fair Oaks Loan Funding II DAC, Series 2X, Class DR, ABS, E+3.1%, 7.0%, 4/15/34 | (j)(n) | EUR CLO | 370 | 382 | 387 | |||||||||||||
Fair Oaks Loan Funding III DAC, Series 3X, Class DR, ABS, E+3.0%, 6.9%, 10/15/34 | (j)(n) | EUR CLO | 945 | 936 | 982 | |||||||||||||
Federal Home Loan Mortgage Corp. Multifamily Structured Credit Risk, Series 2023-MN7, Class M1, ABS, S+3.6%, 8.9%, 9/25/43 | (h)(n) | Commercial MBS | $ | 1,602 | 1,602 | 1,606 | ||||||||||||
Federal Home Loan Mortgage Corp. STACR REMICS Trust, Series 2021-DNA7, Class M2, CMO, S+1.8%, 7.1%, 11/25/41 | (h)(n) | USD CLO | 985 | 941 | 991 | |||||||||||||
Federal Home Loan Mortgage Corp. STACR REMICS Trust, Series 2021-HQA2, Class M2, CMO, S+2.1%, 7.4%, 12/25/33 | (h)(n) | USD CLO | 645 | 617 | 655 | |||||||||||||
Federal Home Loan Mortgage Corp. STACR REMICS Trust, Series 2021-HQA1, Class M2, CMO, S+2.3%, 7.6%, 8/25/33 | (h)(n) | USD CLO | 394 | 381 | 404 | |||||||||||||
Federal Home Loan Mortgage Corp. STACR REMICS Trust, Series 2022-DNA2, Class M1B, CMO, S+2.4%, 7.7%, 2/25/42 | (h)(n) | USD CLO | 560 | 525 | 574 | |||||||||||||
Federal Home Loan Mortgage Corp. STACR REMICS Trust, Series 2021-DNA5, Class B1, ABS, S+3.1%, 8.4%, 1/25/34 | (h)(n) | USD CLO | 555 | 551 | 588 | |||||||||||||
Federal Home Loan Mortgage Corp. STACR REMICS Trust, Series 2021-HQA2, Class B1, ABS, S+3.2%, 8.5%, 12/25/33 | (h)(n) | USD CLO | 520 | 513 | 555 | |||||||||||||
Federal Home Loan Mortgage Corp. STACR REMICS Trust, Series 2023-DNA2, Class M1B, ABS, S+3.3%, 8.6%, 4/25/43 | (h)(n) | USD CLO | 270 | 270 | 285 | |||||||||||||
Federal Home Loan Mortgage Corp. STACR REMICS Trust, Series 2021-DNA3, Class B1, ABS, S+3.5%, 8.8%, 10/25/33 | (h)(n) | USD CLO | 200 | 207 | 221 | |||||||||||||
Federal Home Loan Mortgage Corp. STACR REMICS Trust, Series 2020-HQA5, Class B1, ABS, S+4.0%, 9.3%, 11/25/50 | (h)(n) | USD CLO | 310 | 323 | 344 | |||||||||||||
Federal National Mortgage Association Connecticut Avenue Securities, Series 2024-R01, Class 1B1, ABS, S+2.7%, 8.0%, 1/25/44 | (h)(n) | USD CLO | 455 | 455 | 457 | |||||||||||||
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2021-R03, Class 1M2, CMO, S+1.7%, 7.0%, 12/25/41 | (h)(n) | USD CLO | 184 | 168 | 185 | |||||||||||||
13
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2021-R02, Class 2M2, ABS, S+2.0%, 7.3%, 11/25/41 | (h)(n) | USD CLO | $ | 275 | $ | 266 | $ | 278 | ||||||||||
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2023-R06, Class 1M2, ABS, S+2.7%, 8.0%, 7/25/43 | (h)(n) | USD CLO | 230 | 230 | 240 | |||||||||||||
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2022-R02, Class 2M2, CMO, S+3.0%, 8.3%, 1/25/42 | (h)(n) | USD CLO | 1,460 | 1,419 | 1,499 | |||||||||||||
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2022-R05, Class 2M2, ABS, S+3.0%, 8.3%, 4/25/42 | (h)(n) | USD CLO | 260 | 256 | 268 | |||||||||||||
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2023-R05, Class 1M2, ABS, S+3.1%, 8.4%, 6/25/43 | (h)(n) | USD CLO | 330 | 330 | 348 | |||||||||||||
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2022-R04, Class 1M2, CMO, S+3.1%, 8.4%, 3/25/42 | (h)(n) | USD CLO | 435 | 420 | 454 | |||||||||||||
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2023-R04, Class 1M2, ABS, S+3.6%, 8.9%, 5/25/43 | (h)(n) | USD CLO | 570 | 570 | 611 | |||||||||||||
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2019-R06, Class 2B1, CMO, S+3.9%, 9.2%, 9/25/39 | (h)(n) | USD CLO | 345 | 345 | 359 | |||||||||||||
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2023-R06, Class 1B1, ABS, S+3.9%, 9.2%, 7/25/43 | (h)(n) | USD CLO | 105 | 105 | 111 | |||||||||||||
Fidelity Grand Harbour CLO DAC, Series 2021-1X, Class C, ABS, E+2.5%, 6.4%, 10/15/34 | (j)(n) | EUR CLO | € | 375 | 383 | 396 | ||||||||||||
Fontainebleau Miami Beach Trust, Series 2019-FBLU, Class F, 4.1%, 12/10/36 | (h)(n) | Commercial MBS | $ | 310 | 290 | 299 | ||||||||||||
Fontainebleau Miami Beach Trust, Series 2019-FBLU, Class G, 4.1%, 12/10/36 | (h)(n) | Commercial MBS | 570 | 527 | 546 | |||||||||||||
Galaxy XIX CLO Ltd., Series 2015-19A, Class BRR, ABS, S+2.1%, 7.4%, 7/24/30 | (h)(n) | USD CLO | 520 | 495 | 517 | |||||||||||||
Galaxy XX CLO Ltd., Series 2015-20A, Class D1R, ABS, S+2.9%, 8.2%, 4/20/31 | (h)(n) | USD CLO | 982 | 975 | 982 | |||||||||||||
Galaxy XXIV CLO Ltd., Series 2017-24X, Class D, ABS, S+2.7%, 8.0%, 1/15/31 | (j)(n) | USD CLO | 550 | 513 | 551 | |||||||||||||
Galaxy XXVII CLO Ltd., Series 2018-27A, Class D, ABS, S+3.0%, 8.4%, 5/16/31 | (h)(n) | USD CLO | 1,290 | 1,220 | 1,288 | |||||||||||||
Galaxy XXVIII CLO Ltd., Series 2018-28A, Class C, ABS, S+2.2%, 7.5%, 7/15/31 | (h)(n) | USD CLO | 250 | 243 | 250 | |||||||||||||
Gallatin CLO IX Ltd., Series 2018-1A, Class D1, ABS, S+3.4%, 8.7%, 1/21/28 | (h)(n) | USD CLO | 250 | 248 | 250 | |||||||||||||
Gallatin CLO IX Ltd., Series 2018-1A, Class E, ABS, S+5.7%, 11.0%, 1/21/28 | (h)(n) | USD CLO | 1,160 | 1,141 | 1,163 | |||||||||||||
GAM FRR2 H Co. | (e)(p)(q) | USD CLO | 1 | 569 | 549 | |||||||||||||
GAM Re-REMIC Trust, Series 2021-FRR1, Class 1C, 0.0%, 11/29/50 | (h)(l)(p) | Commercial MBS | 41 | 30 | 30 | |||||||||||||
GAM Re-REMIC Trust, Series 2021-FRR1, Class 1D, 0.0%, 11/29/50 | (h)(l)(p) | Commercial MBS | 60 | 42 | 43 | |||||||||||||
GAM Re-REMIC Trust, Series 2021-FRR1, Class 2C, 0.0%, 11/29/50 | (h)(l)(p) | Commercial MBS | 44 | 30 | 31 | |||||||||||||
GAM Re-REMIC Trust, Series 2021-FRR2, Class CK44, 0.0%, 9/27/51 | (h)(l)(p) | Commercial MBS | 43 | 36 | 39 | |||||||||||||
GAM Re-REMIC Trust, Series 2021-FRR2, Class DK49, 0.0%, 9/27/51 | (h)(l)(p) | Commercial MBS | 34 | 27 | 29 | |||||||||||||
GAM Re-REMIC Trust, Series 2021-FRR2, Class D730, 0.0%, 9/27/51 | (h)(l)(p) | Commercial MBS | 35 | 29 | 32 | |||||||||||||
GAM Re-REMIC Trust, Series 2021-FRR2, Class CK78, 0.0%, 9/27/51 | (h)(l)(p) | Commercial MBS | 29 | 19 | 19 | |||||||||||||
GAM Re-REMIC Trust, Series 2021-FRR2, Class BK78, 2.4%, 9/27/51 | (h)(n)(p) | Commercial MBS | 46 | 37 | 36 | |||||||||||||
14
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
GCAT Trust, Series 2024-NQM1, Class B1, ABS, 8.0%, 1/25/59 | (h)(n) | USD CLO | $ | 755 | $ | 737 | $ | 740 | ||||||||||
Golub Capital Partners 48 LP, Series 2020-48A, Class D, ABS, S+4.1%, 9.4%, 4/17/33 | (h)(n) | USD CLO | 250 | 234 | 248 | |||||||||||||
Golub Capital Partners CLO 50B-R Ltd., Series 2020-50A, Class CR, ABS, S+2.4%, 7.7%, 4/20/35 | (h)(n) | USD CLO | 310 | 288 | 308 | |||||||||||||
Great Wolf Trust, Series 2019-WOLF, Class E, S+3.0%, 8.4%, 12/15/36 | (h)(n) | Commercial MBS | 1,530 | 1,497 | 1,524 | |||||||||||||
Great Wolf Trust, Series 2019-WOLF, Class F, S+3.4%, 8.8%, 12/15/36 | (h)(n) | Commercial MBS | 480 | 471 | 476 | |||||||||||||
Halcyon Loan Advisors Funding Ltd., Series 2015-2A, Class D1R, ABS, S+3.4%, 8.7%, 7/25/27 | (h)(n) | USD CLO | 615 | 603 | 592 | |||||||||||||
Halcyon Loan Advisors Funding Ltd., Series 2015-2A, Class D2R, ABS, S+3.4%, 8.7%, 7/25/27 | (h)(n) | USD CLO | 405 | 397 | 390 | |||||||||||||
HalseyPoint CLO II Ltd., Series 2020-2A, Class D, ABS, S+3.3%, 8.6%, 7/20/31 | (h)(n) | USD CLO | 680 | 640 | 677 | |||||||||||||
Harvest CLO XI DAC, Series 11X, Class DR, ABS, E+3.2%, 7.1%, 6/26/30 | (j)(n) | EUR CLO | € | 465 | 482 | 498 | ||||||||||||
Harvest CLO XII DAC, Series 12X, Class DR, ABS, E+2.7%, 6.7%, 11/18/30 | (j)(n) | EUR CLO | 595 | 601 | 629 | |||||||||||||
Harvest CLO XIX DAC, Series 19X, Class D, ABS, E+2.6%, 6.5%, 4/14/31 | (j)(n) | EUR CLO | 660 | 686 | 689 | |||||||||||||
Harvest CLO XV DAC, Series 15X, Class DR, ABS, E+2.8%, 6.7%, 11/22/30 | (j)(n) | EUR CLO | 320 | 319 | 336 | |||||||||||||
Harvest CLO XVIII DAC, Series 18X, Class C, ABS, E+1.7%, 5.6%, 10/15/30 | (j)(n) | EUR CLO | 1,100 | 1,110 | 1,159 | |||||||||||||
Harvest CLO XX DAC, Series 20X, Class DR, ABS, E+3.1%, 7.1%, 10/20/31 | (j)(n) | EUR CLO | 335 | 337 | 362 | |||||||||||||
Harvest CLO XXII DAC, Series 22X, Class CR, ABS, E+2.3%, 6.2%, 1/15/32 | (j)(n) | EUR CLO | 235 | 249 | 246 | |||||||||||||
Harvest CLO XXIII DAC, Series 23A, Class CE, ABS, E+2.1%, 6.0%, 10/20/32 | (h)(n) | EUR CLO | 250 | 250 | 260 | |||||||||||||
Harvest CLO XXVII DAC, Series 27X, Class D, ABS, E+3.4%, 7.3%, 7/15/34 | (j)(n) | EUR CLO | 285 | 274 | 302 | |||||||||||||
Henley CLO I DAC, Series 1X, Class DR, ABS, E+3.0%, 6.9%, 7/25/34 | (j)(n) | EUR CLO | 425 | 409 | 449 | |||||||||||||
Henley CLO III DAC, Series 3X, Class CR, ABS, E+2.3%, 6.2%, 12/25/35 | (j)(n) | EUR CLO | 400 | 413 | 422 | |||||||||||||
Henley CLO III DAC, Series 3X, Class DR, ABS, E+3.3%, 7.2%, 12/25/35 | (j)(n) | EUR CLO | 280 | 292 | 296 | |||||||||||||
Henley CLO VI DAC, Series 6X, Class D, ABS, E+3.2%, 7.1%, 6/10/34 | (j)(n) | EUR CLO | 485 | 490 | 505 | |||||||||||||
Highbridge Loan Management Ltd., Series 12A-18, Class B, ABS, S+2.1%, 7.4%, 7/18/31 | (h)(n) | USD CLO | $ | 435 | 426 | 433 | ||||||||||||
Hilton Orlando Trust, Series 2018-ORL, Class E, ABS, S+2.9%, 8.3%, 12/15/34 | (h)(n) | Commercial MBS | 540 | 537 | 535 | |||||||||||||
Hilton Orlando Trust, Series 2018-ORL, Class F, ABS, S+3.9%, 9.3%, 12/15/34 | (h)(n) | Commercial MBS | 930 | 910 | 917 | |||||||||||||
HPS Loan Management Ltd., Series 13A-18, Class C, ABS, S+2.4%, 7.7%, 10/15/30 | (h)(i)(k)(n) | USD CLO | 1,015 | 963 | 1,013 | |||||||||||||
JMP Credit Advisors CLO IV Ltd., Series 2017-1A, Class D, ABS, S+4.4%, 9.7%, 7/17/29 | (h)(n) | USD CLO | 610 | 599 | 611 | |||||||||||||
JP Morgan Mortgage Trust, Series 2019-INV1, Class B4, CMO, 4.9%, 10/25/49 | (h)(n) | USD CLO | 399 | 355 | 377 | |||||||||||||
Jubilee CLO DAC, Series 2017-19X, Class C, ABS, E+1.8%, 5.7%, 7/25/30 | (j)(n) | EUR CLO | € | 580 | 585 | 601 | ||||||||||||
Jubilee CLO DAC, Series 2021-25A, Class C1, ABS, E+2.3%, 6.2%, 10/15/35 | (h)(n) | EUR CLO | 285 | 271 | 297 | |||||||||||||
Jubilee CLO DAC, Series 2016-17X, Class CR, ABS, E+2.4%, 6.3%, 4/15/31 | (j)(n) | EUR CLO | 1,050 | 1,062 | 1,112 | |||||||||||||
Jubilee CLO DAC, Series 2018-20X, Class D, ABS, E+2.8%, 6.7%, 7/19/31 | (j)(n) | EUR CLO | 780 | 777 | 819 | |||||||||||||
15
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
Jubilee CLO DAC, Series 2014-12X, Class DR, ABS, E+2.9%, 6.8%, 4/15/30 | (j)(n) | EUR CLO | € | 155 | $ | 175 | $ | 165 | ||||||||||
Jubilee CLO DAC, Series 2021-25X, Class D, ABS, E+3.2%, 7.1%, 10/15/35 | (j)(n) | EUR CLO | 305 | 261 | 319 | |||||||||||||
Jubilee CLO DAC, Series 2014-11X, Class DR, ABS, E+3.3%, 7.2%, 4/15/30 | (j)(n) | EUR CLO | 305 | 283 | 329 | |||||||||||||
Jubilee CLO DAC, Series 2018-21X, Class DR, ABS, E+3.3%, 7.2%, 4/15/35 | (j)(n) | EUR CLO | 830 | 815 | 864 | |||||||||||||
Jubilee CLO DAC, Series 2013-10X, Class DRR, ABS, E+3.6%, 7.5%, 7/15/34 | (j)(n) | EUR CLO | 175 | 183 | 186 | |||||||||||||
Jubilee CLO XXIV DAC, Series 2020-24X, Class D, ABS, E+3.9%, 7.8%, 1/16/34 | (j)(n) | EUR CLO | 475 | 508 | 516 | |||||||||||||
KKR CLO 32 Ltd., Series 32A, Class C, ABS, S+2.7%, 8.0%, 1/15/32 | (h)(n) | USD CLO | $ | 250 | 247 | 250 | ||||||||||||
LCM XVII LP, Series 17A, Class CRR, ABS, S+2.4%, 7.7%, 10/15/31 | (h)(n) | USD CLO | 580 | 549 | 570 | |||||||||||||
Lehman XS Trust, Series 2007-6, Class 3A2, ABS, 4.3%, 5/25/37 | USD CLO | 36 | 38 | 36 | ||||||||||||||
Lehman XS Trust, Series 2007-6, Class 3A4, ABS, 4.3%, 5/25/37 | USD CLO | 167 | 171 | 133 | ||||||||||||||
Lehman XS Trust, Series 2007-6, Class 3A31, ABS, 4.3%, 5/25/37 | USD CLO | 123 | 125 | 110 | ||||||||||||||
Lehman XS Trust, Series 2007-6, Class 3A32, ABS, S+0.6%, 4.3%, 5/25/37 | (n) | USD CLO | 140 | 126 | 126 | |||||||||||||
Lehman XS Trust, Series 2007-14H, Class A22, CMO, S+0.9%, 6.3%, 7/25/47 | (n) | USD CLO | 205 | 206 | 193 | |||||||||||||
Lockwood Grove CLO Ltd., Series 2014-1A, Class CRR, ABS, S+2.3%, 7.6%, 1/25/30 | (h)(n) | USD CLO | 550 | 539 | 549 | |||||||||||||
Long Point Park CLO Ltd., Series 2017-1A, Class C, ABS, S+2.7%, 8.0%, 1/17/30 | (h)(n) | USD CLO | 305 | 289 | 299 | |||||||||||||
Longfellow Place CLO Ltd., Series 2013-1A, Class DRR, ABS, S+2.6%, 10.1%, 4/15/29 | (h)(n) | USD CLO | 520 | 513 | 521 | |||||||||||||
LUX, Series 2023-LION, Class C, S+3.9%, 9.3%, 8/15/40 | (h)(n) | Commercial MBS | 590 | 589 | 600 | |||||||||||||
Madison Park Euro Funding IX DAC, Series 9X, Class DR, ABS, E+3.2%, 7.1%, 7/15/35 | (j)(n) | EUR CLO | € | 315 | 266 | 329 | ||||||||||||
Madison Park Euro Funding VI DAC, Series 6X, Class CRE, ABS, E+2.0%, 5.9%, 10/15/30 | (j)(n) | EUR CLO | 297 | 306 | 314 | |||||||||||||
Madison Park Euro Funding VI DAC, Series 6X, Class DR, ABS, E+2.9%, 6.8%, 10/15/30 | (j)(n) | EUR CLO | 280 | 283 | 295 | |||||||||||||
Madison Park Euro Funding X DAC, Series 10X, Class C1, ABS, E+1.7%, 5.6%, 10/25/30 | (j)(n) | EUR CLO | 115 | 106 | 120 | |||||||||||||
Madison Park Euro Funding XI DAC, Series 11X, Class C, ABS, E+1.9%, 5.9%, 2/15/31 | (j)(n) | EUR CLO | 850 | 871 | 897 | |||||||||||||
Madison Park Euro Funding XIII DAC, Series 13X, Class CR, ABS, E+2.4%, 6.3%, 1/15/32 | (j)(n) | EUR CLO | 355 | 345 | 380 | |||||||||||||
Madison Park Funding XI Ltd., Series 2013-11A, Class DR, ABS, S+3.5%, 8.8%, 7/23/29 | (h)(n) | USD CLO | $ | 430 | 422 | 430 | ||||||||||||
Madison Park Funding XIV Ltd., Series 2014-14A, Class DRR, ABS, S+3.2%, 8.5%, 10/22/30 | (h)(n) | USD CLO | 919 | 889 | 916 | |||||||||||||
Madison Park Funding XVIII Ltd., Series 2015-18A, Class DR, ABS, S+3.2%, 8.5%, 10/21/30 | (h)(n) | USD CLO | 250 | 237 | 247 | |||||||||||||
Madison Park Funding XX Ltd., Series 2016-20A, Class DR, ABS, S+3.3%, 8.6%, 7/27/30 | (h)(n) | USD CLO | 675 | 645 | 671 | |||||||||||||
Madison Park Funding XXII Ltd., Series 2016-22A, Class CR, ABS, S+2.3%, 7.6%, 1/15/33 | (h)(n) | USD CLO | 830 | 778 | 830 | |||||||||||||
Madison Park Funding XXVII Ltd., Series 2018-27A, Class C, ABS, S+2.9%, 8.2%, 4/20/30 | (h)(n) | USD CLO | 250 | 237 | 247 | |||||||||||||
Madison Park Funding XXVIII Ltd., Series 2018-28A, Class D, ABS, S+3.0%, 8.3%, 7/15/30 | (h)(n) | USD CLO | 705 | 669 | 695 | |||||||||||||
Madison Park Funding XXX Ltd., Series 2018-30A, Class C, ABS, S+2.0%, 7.3%, 4/15/29 | (h)(n) | USD CLO | 275 | 265 | 273 | |||||||||||||
Man GLG Euro CLO I DAC, Series 1X, Class DRR, ABS, E+2.5%, 6.4%, 10/15/30 | (j)(n) | EUR CLO | € | 315 | 351 | 325 | ||||||||||||
16
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
Man GLG Euro CLO III DAC, Series 3X, Class D, ABS, E+3.3%, 7.2%, 10/15/30 | (j)(n) | EUR CLO | € | 635 | $ | 705 | $ | 681 | ||||||||||
Marathon CLO V Ltd., Series 2013-5A, Class CR, ABS, S+3.0%, 8.4%, 11/21/27 | (h)(n) | USD CLO | $ | 1,210 | 1,184 | 1,211 | ||||||||||||
Marathon CLO VI Ltd., Series 2014-6A, Class CR2, ABS, S+3.8%, 9.1%, 5/13/28 | (h)(n) | USD CLO | 590 | 574 | 592 | |||||||||||||
Marathon CLO X Ltd., Series 2017-10A, Class C, ABS, S+4.0%, 9.3%, 11/15/29 | (h)(n) | USD CLO | 1,030 | 1,004 | 1,020 | |||||||||||||
Marble Point CLO XXI Ltd., Series 2021-3A, Class D2, ABS, S+5.2%, 10.6%, 10/17/34 | (h)(n) | USD CLO | 470 | 464 | 455 | |||||||||||||
MidOcean Credit CLO VIII, Series 2018-8A, Class D, ABS, S+3.2%, 8.5%, 2/20/31 | (h)(n) | USD CLO | 250 | 238 | 246 | |||||||||||||
Milltown Park CLO DAC, Series 1A, Class B, ABS, E+1.8%, 5.7%, 1/15/31 | (h)(n) | EUR CLO | € | 260 | 260 | 275 | ||||||||||||
Mitchells & Butlers Finance PLC, Series C1, 6.5%, 9/15/32 | (i)(j) | Retail | £ | 719 | 1,104 | 827 | ||||||||||||
Mitchells & Butlers Finance PLC, Series C2, SONIA+2.0%, 7.2%, 9/15/34 | (i)(j)(n) | Retail | 972 | 1,156 | 1,037 | |||||||||||||
Mitchells & Butlers Finance PLC, Series D1, SONIA+2.4%, 7.6%, 6/15/36 | (i)(j)(n) | Retail | 481 | 549 | 500 | |||||||||||||
MKS CLO Ltd., Series 2017-2A, Class D, ABS, S+2.9%, 8.2%, 1/20/31 | (h)(n) | USD CLO | $ | 535 | 518 | 531 | ||||||||||||
MKS CLO Ltd., Series 2017-1A, Class D, ABS, S+4.4%, 9.7%, 7/20/30 | (h)(n) | USD CLO | 665 | 634 | 665 | |||||||||||||
Monroe Capital CLO Ltd., Series 2014-1X, Class E, ABS, S+5.7%, 11.0%, 10/22/26 | (j)(n) | USD CLO | 141 | 139 | 139 | |||||||||||||
Monroe Capital MML CLO Ltd., Series 2017-1A, Class E, ABS, S+7.6%, 12.9%, 4/22/29 | (h)(n) | USD CLO | 525 | 524 | 517 | |||||||||||||
Monroe Capital MML CLO VI Ltd., Series 2018-1A, Class E, ABS, S+7.2%, 12.5%, 4/15/30 | (h)(n) | USD CLO | 290 | 282 | 280 | |||||||||||||
Mountain View CLO LLC, Series 2017-1A, Class D, ABS, S+3.9%, 9.2%, 10/16/29 | (h)(n) | USD CLO | 250 | 247 | 250 | |||||||||||||
Multifamily Connecticut Avenue Securities Trust, Series 2023-01, Class M7, ABS, S+4.0%, 9.3%, 11/25/53 | (h)(n) | Commercial MBS | 1,948 | 1,948 | 1,982 | |||||||||||||
Neuberger Berman Loan Advisers CLO Ltd., Series 2018-29A, Class C, ABS, S+2.4%, 7.7%, 10/19/31 | (h)(n) | USD CLO | 1,220 | 1,203 | 1,220 | |||||||||||||
Newark BSL CLO 2 Ltd., Series 2017-1A, Class BR, ABS, S+2.0%, 7.3%, 7/25/30 | (h)(n) | USD CLO | 340 | 330 | 336 | |||||||||||||
Oak Hill European Credit Partners IV DAC, Series 2015-4X, Class B1R, ABS, E+1.2%, 5.2%, 1/20/32 | (j)(n) | EUR CLO | € | 645 | 663 | 685 | ||||||||||||
Oak Hill European Credit Partners IV DAC, Series 2015-4X, Class DR, ABS, E+2.5%, 6.5%, 1/20/32 | (j)(n) | EUR CLO | 540 | 529 | 562 | |||||||||||||
Oaktree CLO Ltd., Series 2020-1A, Class BR, ABS, S+1.9%, 7.2%, 7/15/34 | (h)(n) | USD CLO | $ | 295 | 285 | 294 | ||||||||||||
Oaktree CLO Ltd., Series 2019-4A, Class CR, ABS, S+2.5%, 7.8%, 10/20/32 | (h)(n) | USD CLO | 650 | 599 | 651 | |||||||||||||
OCP CLO Ltd., Series 2014-5A, Class BR, ABS, S+2.1%, 7.4%, 4/26/31 | (h)(n) | USD CLO | 385 | 366 | 383 | |||||||||||||
OCP CLO Ltd., Series 2017-13A, Class CR, ABS, S+3.4%, 8.7%, 7/15/30 | (h)(n) | USD CLO | 450 | 420 | 448 | |||||||||||||
OCP CLO Ltd., Series 2016-11A, Class CR, ABS, S+3.9%, 9.2%, 10/26/30 | (h)(n) | USD CLO | 440 | 421 | 440 | |||||||||||||
OCP Euro CLO DAC, Series 2017-2X, Class D, ABS, E+2.8%, 6.7%, 1/15/32 | (j)(n) | EUR CLO | € | 355 | 316 | 381 | ||||||||||||
OCP Euro CLO DAC, Series 2022-5A, Class E, ABS, E+6.5%, 10.4%, 4/20/35 | (h)(n) | EUR CLO | 250 | 277 | 267 | |||||||||||||
Octagon Investment Partners XXI Ltd., Series 2014-1A, Class BR3, ABS, S+2.0%, 7.4%, 2/14/31 | (h)(n) | USD CLO | $ | 250 | 244 | 246 | ||||||||||||
OHA Credit Funding 4 Ltd., Series 2019-4A, Class CR, ABS, S+2.3%, 7.6%, 10/22/36 | (h)(n) | USD CLO | 250 | 246 | 251 | |||||||||||||
OZLM Funding IV Ltd., Series 2013-4A, Class CR, ABS, S+3.6%, 8.9%, 10/22/30 | (h)(n) | USD CLO | 250 | 245 | 250 | |||||||||||||
17
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
OZLM VI Ltd., Series 2014-6A, Class CS, ABS, S+3.4%, 8.7%, 4/17/31 | (h)(n) | USD CLO | $ | 330 | $ | 320 | $ | 331 | ||||||||||
OZLM VII Ltd., Series 2014-7RA, Class CR, ABS, S+3.3%, 8.6%, 7/17/29 | (h)(n) | USD CLO | 250 | 243 | 250 | |||||||||||||
OZLM XIV Ltd., Series 2015-14A, Class CRR, ABS, S+3.7%, 9.0%, 7/15/34 | (h)(n) | USD CLO | 465 | 423 | 452 | |||||||||||||
OZLM XV Ltd., Series 2016-15A, Class CR, ABS, S+3.5%, 8.8%, 4/20/33 | (h)(n) | USD CLO | 770 | 705 | 751 | |||||||||||||
OZLM XVI Ltd., Series 2017-16A, Class C, ABS, S+3.8%, 9.2%, 5/16/30 | (h)(n) | USD CLO | 250 | 244 | 250 | |||||||||||||
OZLM XVII Ltd., Series 2017-17A, Class C, ABS, S+3.7%, 9.0%, 7/20/30 | (h)(n) | USD CLO | 1,840 | 1,818 | 1,841 | |||||||||||||
OZLM XXI Ltd., Series 2017-21A, Class C, ABS, S+2.9%, 8.2%, 1/20/31 | (h)(n) | USD CLO | 810 | 786 | 805 | |||||||||||||
OZLM XXII Ltd., Series 2018-22A, Class A2, ABS, S+1.8%, 7.1%, 1/17/31 | (h)(n) | USD CLO | 250 | 241 | 249 | |||||||||||||
OZLM XXII Ltd., Series 2018-22A, Class C, ABS, S+2.9%, 8.2%, 1/17/31 | (h)(n) | USD CLO | 1,952 | 1,890 | 1,937 | |||||||||||||
OZLM XXIV Ltd., Series 2019-24A, Class BR, ABS, S+2.6%, 7.9%, 7/20/32 | (h)(n) | USD CLO | 295 | 285 | 295 | |||||||||||||
OZLM XXIV Ltd., Series 2019-24X, Class C1R, ABS, S+3.7%, 9.0%, 7/20/32 | (j)(n) | USD CLO | 430 | 395 | 423 | |||||||||||||
Palmer Square Loan Funding Ltd., Series 2020-4A, Class E, ABS, S+8.8%, 14.2%, 11/25/28 | (h)(n) | USD CLO | 250 | 251 | 251 | |||||||||||||
Parallel Ltd., Series 2017-1A, Class DR, ABS, S+3.4%, 8.7%, 7/20/29 | (h)(n) | USD CLO | 530 | 516 | 522 | |||||||||||||
Park Avenue Institutional Advisers CLO Ltd., Series 2019-2A, Class A2R, ABS, S+2.0%, 7.3%, 10/15/34 | (h)(n) | USD CLO | 565 | 538 | 564 | |||||||||||||
Penta CLO 5 DAC, Series 2018-5X, Class CR, ABS, E+2.4%, 6.4%, 4/20/35 | (j)(n) | EUR CLO | € | 100 | 107 | 107 | ||||||||||||
Penta CLO 5 DAC, Series 2018-5X, Class DR, ABS, E+3.7%, 7.7%, 4/20/35 | (j)(n) | EUR CLO | 525 | 522 | 565 | |||||||||||||
Penta CLO 7 DAC, Series 2020-7X, Class B1, ABS, E+1.7%, 5.6%, 1/25/33 | (j)(n) | EUR CLO | 205 | 191 | 219 | |||||||||||||
Penta CLO 7 DAC, Series 2020-7X, Class D, ABS, E+3.1%, 7.0%, 1/25/33 | (j)(n) | EUR CLO | 100 | 100 | 104 | |||||||||||||
Penta CLO 7 DAC, Series 2020-7X, Class E, ABS, E+5.3%, 9.3%, 1/25/33 | (j)(n) | EUR CLO | 890 | 918 | 927 | |||||||||||||
Penta CLO 8 DAC, Series 2020-8X, Class CR, ABS, E+2.2%, 6.1%, 1/15/34 | (j)(n) | EUR CLO | 240 | 246 | 253 | |||||||||||||
Penta CLO 9 DAC, Series 2021-9A, Class D, ABS, E+3.1%, 7.0%, 7/25/36 | (h)(n) | EUR CLO | 335 | 282 | 351 | |||||||||||||
Peterborough Progress Health PLC 5.6%, 10/2/42 | (i)(j) | Healthcare-Services | £ | 561 | 965 | 654 | ||||||||||||
Polaris PLC, Series 2021-1, Class D, ABS, SONIA+1.7%, 6.8%, 12/23/58 | (j)(n) | GBP CLO | 100 | 123 | 124 | |||||||||||||
Polaris PLC, Series 2021-1, Class E, ABS, SONIA+2.3%, 7.5%, 12/23/58 | (j)(n) | GBP CLO | 100 | 122 | 123 | |||||||||||||
Preferred Term Securities XXIV Ltd. / Preferred Term Securities XXIV, Inc., Class A2, S+0.6%, 5.9%, 3/22/37 | (h)(n) | Diversified Financial Services | $ | 429 | 347 | 324 | ||||||||||||
Preferred Term Securities XXVI Ltd. / Preferred Term Securities XXVI, Inc., Series A2, S+0.6%, 5.9%, 9/22/37 | (h)(n) | Diversified Financial Services | 268 | 223 | 216 | |||||||||||||
Providus CLO I DAC, Series 1X, Class C1, ABS, E+1.6%, 5.6%, 5/14/31 | (j)(n) | EUR CLO | € | 225 | 223 | 236 | ||||||||||||
Providus CLO II DAC, Series 2X, Class CR, ABS, E+2.4%, 6.3%, 7/15/31 | (j)(n) | EUR CLO | 540 | 498 | 575 | |||||||||||||
Providus CLO III DAC, Series 3X, Class B1RE, ABS, E+1.7%, 5.5%, 7/18/34 | (j)(n) | EUR CLO | 270 | 246 | 287 | |||||||||||||
Providus CLO IV DAC, Series 4X, Class B1R, ABS, E+1.6%, 5.6%, 4/20/34 | (j)(n) | EUR CLO | 355 | 366 | 376 | |||||||||||||
Providus CLO IV DAC, Series 4X, Class DR, ABS, E+3.3%, 7.2%, 4/20/34 | (j)(n) | EUR CLO | 420 | 414 | 449 | |||||||||||||
18
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
Providus CLO V DAC, Series 5X, Class D, ABS, E+3.0%, 7.0%, 2/15/35 | (j)(n) | EUR CLO | € | 370 | $ | 380 | $ | 384 | ||||||||||
Providus CLO VI DAC, Series 6X, Class D, ABS, E+3.2%, 7.2%, 5/20/34 | (j)(n) | EUR CLO | 780 | 757 | 804 | |||||||||||||
Purple Finance CLO 2 DAC, Series 2X, Class E, ABS, E+6.4%, 10.4%, 4/20/32 | (j)(n) | EUR CLO | 440 | 467 | 472 | |||||||||||||
Regatta VIII Funding Ltd., Series 2017-1A, Class D, ABS, S+3.5%, 8.8%, 10/17/30 | (h)(n) | USD CLO | $ | 425 | 410 | 425 | ||||||||||||
Rockford Tower Europe CLO DAC, Series 2018-1A, Class C, ABS, E+2.5%, 6.4%, 12/20/31 | (h)(n) | EUR CLO | € | 360 | 389 | 386 | ||||||||||||
RR 4 Ltd., Series 2018-4A, Class C, ABS, S+3.2%, 8.5%, 4/15/30 | (h)(n) | USD CLO | $ | 250 | 234 | 249 | ||||||||||||
RRE 6 Loan Management DAC, Series 6X, Class A2E, ABS, E+1.4%, 5.3%, 4/15/35 | (j)(n) | EUR CLO | € | 505 | 442 | 535 | ||||||||||||
RRE 7 Loan Management DAC, Series 7A, Class A2, ABS, E+1.6%, 5.5%, 1/15/36 | (h)(n) | EUR CLO | 455 | 486 | 484 | |||||||||||||
Santander Bank Mortgage Credit-Linked Notes, Series 2023-MTG1, Class M2, ABS, S+2.5%, 10.2%, 2/26/52 | (h)(n) | USD CLO | $ | 568 | 601 | 624 | ||||||||||||
Saranac CLO I Ltd., Series 2013-1A, Class CR, ABS, S+3.1%, 8.4%, 7/26/29 | (h)(n) | USD CLO | 575 | 557 | 576 | |||||||||||||
Sculptor CLO XXIX Ltd., Series 29A, Class D2, ABS, S+5.1%, 10.4%, 10/22/34 | (h)(n) | USD CLO | 350 | 309 | 333 | |||||||||||||
Sculptor European CLO I DAC, Series 1X, Class BRR, ABS, E+1.6%, 5.5%, 4/18/34 | (j)(n) | EUR CLO | € | 300 | 274 | 320 | ||||||||||||
Sculptor European CLO I DAC, Series 1A, Class DRR, ABS, E+3.5%, 7.4%, 4/18/34 | (h)(n) | EUR CLO | 475 | 456 | 496 | |||||||||||||
Sculptor European CLO VI DAC, Series 6X, Class CR, ABS, E+2.3%, 6.2%, 10/15/34 | (j)(n) | EUR CLO | 590 | 578 | 625 | |||||||||||||
Shackleton CLO Ltd., Series 2013-3A, Class DR, ABS, S+3.3%, 8.6%, 7/15/30 | (h)(n) | USD CLO | $ | 1,650 | 1,641 | 1,636 | ||||||||||||
Shackleton CLO Ltd., Series 2021-16A, Class D2, ABS, S+5.2%, 10.5%, 10/20/34 | (h)(n) | USD CLO | 1,220 | 1,202 | 1,214 | |||||||||||||
Smeralda SPV SARL, E+5.0%, 8.8%, 12/22/34 | (e)(n) | Commercial MBS | € | 2,321 | 2,602 | 2,159 | ||||||||||||
Smeralda SPV SARL, Series 2016-C05, Class B, ABS, E+5.0%, 8.9%, 12/22/33 | (e)(n) | Commercial MBS | 292 | 349 | 177 | |||||||||||||
Sound Point Euro CLO I Funding DAC, Series 1X, Class DR, ABS, E+3.1%, 7.0%, 5/25/34 | (j)(n) | EUR CLO | 215 | 207 | 227 | |||||||||||||
Sound Point Euro CLO II Funding DAC, Series 2X, Class DR, ABS, E+3.3%, 7.3%, 1/26/36 | (j)(n) | EUR CLO | 605 | 591 | 643 | |||||||||||||
Sound Point Euro CLO V Funding DAC, Series 5X, Class C1, ABS, E+2.3%, 6.2%, 7/25/35 | (j)(n) | EUR CLO | 210 | 188 | 222 | |||||||||||||
Sound Point Euro CLO VII Funding DAC, Series 7A, Class D, ABS, E+3.2%, 7.1%, 1/25/35 | (h)(n) | EUR CLO | 555 | 545 | 586 | |||||||||||||
Sound Point Euro CLO VII Funding DAC, Series 7X, Class DE, ABS, E+3.2%, 7.1%, 1/25/35 | (j)(n) | EUR CLO | 675 | 657 | 713 | |||||||||||||
St. Paul's CLO III-R DAC, Series 3RX, Class B1R, ABS, E+1.2%, 5.1%, 1/15/32 | (j)(n) | EUR CLO | 330 | 321 | 348 | |||||||||||||
St. Paul's CLO III-R DAC, Series 3RX, Class CR, ABS, E+1.6%, 5.5%, 1/15/32 | (j)(n) | EUR CLO | 425 | 440 | 448 | |||||||||||||
St. Paul's CLO III-R DAC, Series 3RX, Class DR, ABS, E+2.4%, 6.3%, 1/15/32 | (j)(n) | EUR CLO | 1,090 | 1,116 | 1,118 | |||||||||||||
St. Paul's CLO IV DAC, Series 4X, Class CRRE, ABS, E+2.7%, 6.6%, 4/25/30 | (j)(n) | EUR CLO | 360 | 353 | 376 | |||||||||||||
St. Paul's CLO IV DAC, Series 4X, Class CRRR, ABS, E+2.7%, 6.6%, 4/25/30 | (j)(n) | EUR CLO | 365 | 377 | 381 | |||||||||||||
St. Paul's CLO V DAC, Series 5X, Class DR, ABS, E+3.0%, 7.0%, 2/20/30 | (j)(n) | EUR CLO | 375 | 402 | 397 | |||||||||||||
St. Paul's CLO VI DAC, Series 6A, Class CRR, ABS, E+2.6%, 6.6%, 5/20/34 | (h)(n) | EUR CLO | 305 | 275 | 326 | |||||||||||||
St. Paul's CLO VI DAC, Series 6A, Class DRRE, ABS, E+3.3%, 7.3%, 5/20/34 | (h)(n) | EUR CLO | 520 | 494 | 542 | |||||||||||||
St. Paul's CLO VIII DAC, Series 8X, Class D, ABS, E+2.5%, 6.4%, 7/17/30 | (j)(n) | EUR CLO | 330 | 295 | 343 | |||||||||||||
19
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
St. Paul's CLO X DAC, Series 10X, Class DR, ABS, E+3.8%, 7.7%, 4/22/35 | (j)(n) | EUR CLO | € | 600 | $ | 582 | $ | 644 | ||||||||||
St. Paul's CLO XI DAC, Series 11X, Class C1R, ABS, E+2.1%, 6.0%, 1/17/32 | (j)(n) | EUR CLO | 495 | 490 | 519 | |||||||||||||
St. Paul's CLO XI DAC, Series 11X, Class DR, ABS, E+3.1%, 7.0%, 1/17/32 | (j)(n) | EUR CLO | 340 | 335 | 355 | |||||||||||||
St. Paul's CLO XII DAC, Series 12X, Class D, ABS, E+3.2%, 7.1%, 4/15/33 | (j)(n) | EUR CLO | 865 | 841 | 904 | |||||||||||||
Steele Creek CLO Ltd., Series 2017-1A, Class C, ABS, S+2.2%, 7.5%, 10/15/30 | (h)(n) | USD CLO | $ | 250 | 239 | 247 | ||||||||||||
Steele Creek CLO Ltd., Series 2014-1RA, Class C, ABS, S+2.2%, 7.5%, 4/21/31 | (h)(n) | USD CLO | 250 | 226 | 248 | |||||||||||||
Stratton Hawksmoor PLC, Series 2022-1A, Class E, ABS, SONIA+2.0%, 7.2%, 2/25/53 | (h)(n) | GBP CLO | £ | 250 | 303 | 307 | ||||||||||||
Symphony CLO XIX Ltd., Series 2018-19A, Class D, ABS, S+2.8%, 8.1%, 4/16/31 | (h)(n) | USD CLO | $ | 250 | 248 | 245 | ||||||||||||
Symphony CLO XVI Ltd., Series 2015-16A, Class C1R, ABS, S+2.5%, 7.8%, 10/15/31 | (h)(n) | USD CLO | 590 | 579 | 589 | |||||||||||||
TBW Mortgage-Backed Trust, Series 2006-6, Class A4, CMO, 6.4%, 1/25/37 | USD CLO | 50 | 39 | 37 | ||||||||||||||
TCI-Symphony CLO Ltd., Series 2017-1A, Class D, ABS, S+3.7%, 9.0%, 7/15/30 | (h)(n) | USD CLO | 400 | 385 | 398 | |||||||||||||
Terwin Mortgage Trust, Series 2006-6, Class 1A2, ABS, 0.2%, 7/25/37 | (h)(n) | USD CLO | 45 | 17 | 19 | |||||||||||||
THL Credit Wind River CLO Ltd., Series 2017-4A, Class C, ABS, S+2.0%, 7.4%, 11/20/30 | (h)(n) | USD CLO | 305 | 294 | 304 | |||||||||||||
Tikehau CLO II BV, Series 2X, Class DRR, ABS, E+3.4%, 7.2%, 9/7/35 | (j)(n) | EUR CLO | € | 425 | 387 | 450 | ||||||||||||
Tikehau CLO III DAC, Series 3X, Class C, ABS, E+1.9%, 5.8%, 12/1/30 | (j)(n) | EUR CLO | 165 | 178 | 174 | |||||||||||||
Tikehau CLO III DAC, Series 3X, Class D, ABS, E+2.7%, 6.5%, 12/1/30 | (j)(n) | EUR CLO | 220 | 235 | 232 | |||||||||||||
Together Asset-Backed Securitisation, Series 2023-1ST2A, Class X, ABS, SONIA+5.2%, 10.4%, 4/20/65 | (h)(n) | GBP CLO | £ | 39 | 48 | 49 | ||||||||||||
Toro European CLO 6 DAC, Series 6X, Class CR, ABS, E+2.5%, 6.4%, 1/12/32 | (j)(n) | EUR CLO | € | 400 | 428 | 423 | ||||||||||||
Trinitas Euro CLO II DAC, Series 2A, Class DR, ABS, E+4.6%, 8.6%, 4/15/35 | (h)(n) | EUR CLO | 250 | 272 | 271 | |||||||||||||
Tymon Park CLO DAC, Series 1X, Class CRR, ABS, E+3.2%, 7.2%, 7/21/34 | (j)(n) | EUR CLO | 340 | 306 | 360 | |||||||||||||
U.S. Bank NA, Series 2023-1, Class C, ABS, 9.8%, 8/25/32 | (h) | Asset-Backed - Automobile | $ | 419 | 419 | 420 | ||||||||||||
Unique Pub Finance Co. PLC, Series A4, 5.7%, 6/30/27 | (i)(j) | Real Estate | £ | 678 | 1,022 | 849 | ||||||||||||
Unique Pub Finance Co. PLC, Series N, 6.5%, 3/30/32 | (i)(j) | Real Estate | 986 | 1,339 | 1,264 | |||||||||||||
Unique Pub Finance Co. PLC, Series M, Class A1, 7.4%, 3/28/24 | (i)(j) | Real Estate | 32 | 44 | 40 | |||||||||||||
Venture 44 CLO Ltd., Series 2021-44A, Class D2, ABS, S+5.2%, 10.5%, 10/20/34 | (h)(n) | USD CLO | $ | 630 | 624 | 604 | ||||||||||||
Venture XVII CLO Ltd., Series 2014-17A, Class CRR, ABS, S+2.1%, 7.4%, 4/15/27 | (h)(n) | USD CLO | 160 | 156 | 160 | |||||||||||||
Venture XVII CLO Ltd., Series 2014-17A, Class DRR, ABS, S+3.1%, 8.4%, 4/15/27 | (h)(i)(k)(n) | USD CLO | 1,330 | 1,311 | 1,332 | |||||||||||||
Venture XXIV CLO Ltd., Series 2016-24A, Class D2, ABS, S+4.3%, 9.6%, 10/20/28 | (h)(n) | USD CLO | 530 | 523 | 530 | |||||||||||||
Venture XXV CLO Ltd., Series 2016-25A, Class D2, ABS, S+4.5%, 9.8%, 4/20/29 | (h)(n) | USD CLO | 135 | 135 | 136 | |||||||||||||
Verus Securitization Trust, Series 2024-1, Class B1, ABS, 7.9%, 1/25/69 | (h)(n) | USD CLO | 250 | 250 | 252 | |||||||||||||
Verus Securitization Trust, Series 2023-8, Class B1, ABS, 8.2%, 12/25/68 | (h)(n) | USD CLO | 200 | 194 | 206 | |||||||||||||
Vesey Park CLO DAC, Series 1X, Class B, ABS, E+2.3%, 6.3%, 11/16/32 | (j)(n) | EUR CLO | € | 140 | 151 | 148 | ||||||||||||
20
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
Vibrant CLO VI Ltd., Series 2017-6A, Class D, ABS, S+4.2%, 9.4%, 6/20/29 | (h)(n) | USD CLO | $ | 250 | $ | 248 | $ | 251 | ||||||||||
Voya CLO Ltd., Series 2016-1A, Class BR, ABS, S+2.1%, 7.4%, 1/20/31 | (h)(n) | USD CLO | 499 | 486 | 492 | |||||||||||||
Voya CLO Ltd., Series 2019-1A, Class DR, ABS, S+3.1%, 8.4%, 4/15/31 | (h)(n) | USD CLO | 250 | 234 | 243 | |||||||||||||
Voya Euro CLO I DAC, Series 1X, Class D, ABS, E+2.5%, 6.4%, 10/15/30 | (j)(n) | EUR CLO | € | 475 | 468 | 509 | ||||||||||||
Voya Euro CLO II DAC, Series 2X, Class DR, ABS, E+3.2%, 7.1%, 7/15/35 | (j)(n) | EUR CLO | 610 | 601 | 643 | |||||||||||||
Voya Euro CLO IV DAC, Series 4X, Class DR, ABS, E+3.1%, 7.0%, 10/15/34 | (j)(n) | EUR CLO | 115 | 119 | 120 | |||||||||||||
Webster Park CLO Ltd., Series 2015-1A, Class BR, ABS, S+2.1%, 7.4%, 7/20/30 | (h)(n) | USD CLO | $ | 320 | 298 | 318 | ||||||||||||
Wellfleet CLO Ltd., Series 2017-2A, Class C, ABS, S+3.7%, 9.0%, 10/20/29 | (h)(n) | USD CLO | 395 | 376 | 396 | |||||||||||||
WhiteHorse X Ltd., Series 2015-10A, Class E, ABS, S+5.6%, 10.9%, 4/17/27 | (h)(n) | USD CLO | 983 | 983 | 986 | |||||||||||||
Wind River CLO Ltd., Series 2016-1KRA, Class D2R2, ABS, S+5.4%, 10.7%, 10/15/34 | (h)(n) | USD CLO | 915 | 904 | 867 | |||||||||||||
Z Capital Credit Partners CLO Ltd., Series 2019-1A, Class CR, ABS, S+3.2%, 8.5%, 7/16/31 | (h)(n) | USD CLO | 455 | 440 | 456 | |||||||||||||
Zais CLO 14 Ltd., Series 2020-14A, Class DR, ABS, S+4.8%, 10.1%, 4/15/32 | (h)(n) | USD CLO | 475 | 475 | 465 | |||||||||||||
Zais CLO 5 Ltd., Series 2016-2A, Class C, ABS, S+4.8%, 10.1%, 10/15/28 | (h)(n) | USD CLO | 510 | 502 | 511 | |||||||||||||
Total Collateralized Loan Obligation / Structured Credit | 199,288 | 204,058 | ||||||||||||||||
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
Convertible Bonds—1.3% | ||||||||||||||||||
Delivery Hero SE, 1.5%, 1/15/28 | (i)(j) | Internet | $ | 400 | $ | 316 | $ | 316 | ||||||||||
Delivery Hero SE, Series B, 2.1%, 3/10/29 | (i)(j) | Internet | 1,300 | 1,007 | 982 | |||||||||||||
Delivery Hero SE, 0.9%, 7/15/25 | (i)(j) | Internet | 2,000 | 1,966 | 1,967 | |||||||||||||
Groupon, Inc., 1.1%, 3/15/26 | (i) | Internet | 6,209 | 5,021 | 4,539 | |||||||||||||
Liberty Interactive LLC, 4.0%, 11/15/29 | (i) | Media Entertainment | 3,707 | 3,066 | 1,131 | |||||||||||||
Liberty Interactive LLC, 3.8%, 2/15/30 | (i) | Media Entertainment | 1,162 | 930 | 360 | |||||||||||||
Total Convertible Bonds | 12,306 | 9,295 | ||||||||||||||||
Portfolio Company(a) | Footnotes | Principal Amount(b) | Amortized Cost | Fair Value(c) | ||||||||||||
Municipal Bonds—0.4% | ||||||||||||||||
City of Detroit, COPs, 4.8%, 6/15/49 | (i)(m)(r) | $ | 185 | $ | 140 | $ | 185 | |||||||||
City of Detroit, COPs, 4.9%, 6/15/25 | (i)(m)(r) | 646 | 487 | 646 | ||||||||||||
PRHTA Custodial Trust, Series N, 0.0%, 12/6/49 | 595 | 565 | 308 | |||||||||||||
Puerto Rico Electric Power Authority, Series A, 5.0%, 7/1/29 | (m)(r) | 440 | 300 | 136 | ||||||||||||
Puerto Rico Electric Power Authority, Series A, 5.0%, 7/1/42 | (m)(r) | 10 | 7 | 3 | ||||||||||||
Puerto Rico Electric Power Authority, Series A, 5.1%, 7/1/42 | (m)(r) | 15 | 11 | 5 | ||||||||||||
Puerto Rico Electric Power Authority, Series A, 6.8%, 7/1/36 | (m)(r) | 445 | 330 | 138 | ||||||||||||
Puerto Rico Electric Power Authority, Series A, 7.0%, 7/1/43 | (m)(r) | 80 | 53 | 25 | ||||||||||||
Puerto Rico Electric Power Authority, Series A-3, 10.0%, 7/1/19 | (m)(r) | 10 | 8 | 3 | ||||||||||||
Puerto Rico Electric Power Authority, Series AAA, 5.3%, 7/1/22 | (m)(r) | 55 | 35 | 17 | ||||||||||||
21
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Principal Amount(b) | Amortized Cost | Fair Value(c) | ||||||||||||
Puerto Rico Electric Power Authority, Series AAA, 5.3%, 7/1/27 | (m)(r) | $ | 355 | $ | 233 | $ | 110 | |||||||||
Puerto Rico Electric Power Authority, Series AAA, 5.3%, 7/1/31 | (m)(r) | 120 | 78 | 37 | ||||||||||||
Puerto Rico Electric Power Authority, Series B-3, 10.0%, 7/1/19 | (m)(r) | 10 | 8 | 3 | ||||||||||||
Puerto Rico Electric Power Authority, Series BBB, 5.4%, 7/1/28 | (m)(r) | 1,690 | 1,269 | 494 | ||||||||||||
Puerto Rico Electric Power Authority, Series C-1, 5.4%, 1/1/18 | (m)(r) | 30 | 23 | 9 | ||||||||||||
Puerto Rico Electric Power Authority, Series C-2, 5.4%, 7/1/18 | (m)(r) | 20 | 16 | 6 | ||||||||||||
Puerto Rico Electric Power Authority, Series C-3, 5.4%, 1/1/20 | (m)(r) | 5 | 4 | 1 | ||||||||||||
Puerto Rico Electric Power Authority, Series CCC, 5.0%, 7/1/25 | (m)(r) | 5 | 4 | 2 | ||||||||||||
Puerto Rico Electric Power Authority, Series CCC, 5.0%, 7/1/28 | (m)(r) | 25 | 20 | 8 | ||||||||||||
Puerto Rico Electric Power Authority, Series E-1, 10.0%, 1/1/21 | (m)(r) | 69 | 61 | 21 | ||||||||||||
Puerto Rico Electric Power Authority, Series E-2, 10.0%, 7/1/21 | (m)(r) | 69 | 61 | 21 | ||||||||||||
Puerto Rico Electric Power Authority, Series E-3, 10.0%, 1/1/22 | (m)(r) | 18 | 16 | 6 | ||||||||||||
Puerto Rico Electric Power Authority, Series E-4, 10.0%, 7/1/22 | (m)(r) | 18 | 16 | 6 | ||||||||||||
Puerto Rico Electric Power Authority, Series EEE, 6.0%, 7/1/30 | (m)(r) | 25 | 16 | 7 | ||||||||||||
Puerto Rico Electric Power Authority, Series EEE, 6.3%, 7/1/40 | (m)(r) | 5 | 3 | 1 | ||||||||||||
Puerto Rico Electric Power Authority, Series V, 5.5%, 7/1/20 | (m)(r) | 15 | 12 | 5 | ||||||||||||
Puerto Rico Electric Power Authority, Series WW, 5.3%, 7/1/33 | (m)(r) | 380 | 305 | 118 | ||||||||||||
Puerto Rico Electric Power Authority, Series WW, 5.5%, 7/1/21 | (m)(r) | 80 | 67 | 25 | ||||||||||||
Puerto Rico Electric Power Authority, Series XX, 5.3%, 7/1/35 | (m)(r) | 15 | 10 | 5 | ||||||||||||
Puerto Rico Electric Power Authority, Series XX, 5.3%, 7/1/40 | (m)(r) | 75 | 47 | 23 | ||||||||||||
Puerto Rico Electric Power Authority, Series YY, 6.1%, 7/1/40 | (m)(r) | 195 | 122 | 57 | ||||||||||||
Puerto Rico Electric Power Authority, Series DDD, 3.8%, 7/1/22 | (m)(r) | 5 | 3 | 1 | ||||||||||||
Puerto Rico Electric Power Authority, Series DDD, 5.0%, 7/1/19 | (m)(r) | 10 | 8 | 3 | ||||||||||||
Puerto Rico Electric Power Authority, Series DDD, 5.0%, 7/1/49 | (m)(r) | 110 | 72 | 34 | ||||||||||||
Puerto Rico Electric Power Authority, Series DDD, 5.0%, 7/1/49 | (m)(r) | 60 | 39 | 18 | ||||||||||||
Puerto Rico Electric Power Authority, Series NN, 5.5%, 7/1/20 | (m)(r) | 30 | 21 | 9 | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/20 | (m)(r) | 5 | 4 | 2 | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/23 | (m)(r) | 25 | 22 | 8 | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/24 | (m)(r) | 20 | 16 | 6 | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/25 | (m)(r) | 80 | 68 | 25 | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/27 | (m)(r) | 35 | 27 | 11 | ||||||||||||
22
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Principal Amount(b) | Amortized Cost | Fair Value(c) | ||||||||||||
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/49 | (m)(r) | $ | 5 | $ | 3 | $ | 2 | |||||||||
Puerto Rico Electric Power Authority, Series UU, 0.0%, 7/1/17 | (m)(n)(r) | 15 | 10 | 4 | ||||||||||||
Puerto Rico Electric Power Authority, Series UU, 0.0%, 7/1/18 | (m)(n)(r) | 15 | 10 | 4 | ||||||||||||
Puerto Rico Electric Power Authority, Series UU, 4.4%, 7/1/31 (L+0.7%) | (m)(n)(r) | 110 | 80 | 32 | ||||||||||||
Puerto Rico Electric Power Authority, Series UU, 4.5%, 7/1/25 (L+0.7%) | (m)(n)(r) | 25 | 18 | 7 | ||||||||||||
Puerto Rico Electric Power Authority, Series UU, 5.5%, 7/1/20 | (m)(n)(r) | 110 | 78 | 32 | ||||||||||||
Puerto Rico Electric Power Authority, Series ZZ, 5.0%, 7/1/17 | (m)(r) | 15 | 11 | 5 | ||||||||||||
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/19 | (m)(r) | 10 | 6 | 3 | ||||||||||||
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/24 | (m)(r) | 5 | 4 | 2 | ||||||||||||
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/25 | (m)(r) | 5 | 4 | 2 | ||||||||||||
Total Municipal Bonds | 4,831 | 2,641 | ||||||||||||||
Portfolio Company(a) | Footnotes | Industry | Principal Amount(b) | Amortized Cost | Fair Value(c) | |||||||||||||
Emerging Markets Debt—0.8% | ||||||||||||||||||
Petroleos Mexicanos, 6.7%, 2/16/32 | (i) | Oil & Gas | 1,831 | $ | 1,496 | $ | 1,496 | |||||||||||
Petroleos Mexicanos, 6.8%, 1/23/30 | (i) | Oil & Gas | 4,790 | 4,080 | 4,116 | |||||||||||||
Total Emerging Markets Debt | 5,576 | 5,612 | ||||||||||||||||
Portfolio Company(a) | Footnotes | Industry | Number of Shares | Cost(b) | Fair Value(c) | |||||||||||||
Preferred Equity—0.9% | ||||||||||||||||||
Midwest Veterinary Partners LLC, 12.0% | (e)(s) | Healthcare-Services | 1,765 | 1,729 | 1,620 | |||||||||||||
Plains All American Pipeline LP, 9.4% | Pipelines | 160,664 | 4,057 | 4,097 | ||||||||||||||
Verscend Intermediate Holding, 12.3% | (e) | Software | 200 | 194 | 200 | |||||||||||||
Total Preferred Equity | 5,980 | 5,917 | ||||||||||||||||
Common Equity—0.5% | ||||||||||||||||||
ATD New Holdings, Inc. | (r) | Distribution/Wholesale | 1,964 | 36 | 50 | |||||||||||||
Endo International PLC, Rights, 5/12/25 | (r) | Pharmaceuticals | 4,143 | — | 39 | |||||||||||||
Mallinckrodt PLC | Pharmaceuticals | 7,015 | 293 | 266 | ||||||||||||||
Quorum Health Corp. | (e)(r) | Healthcare-Services | 103,798 | 492 | 39 | |||||||||||||
Quorum Litigation Trust | (e)(t) | Healthcare-Services | 1,785 | 2 | 2 | |||||||||||||
Quorum Litigation Trust, Initial Funding | (e)(r)(t) | Healthcare-Services | 157,000 | — | — | |||||||||||||
Quorum Litigation Trust, Units | (e)(r) | Healthcare-Services | 2,399 | 2 | 2 | |||||||||||||
Riverbed Profit Rights | (e) | Technology | 5,652 | — | — | |||||||||||||
Solocal Group | (r) | Internet | 492,144 | 1,566 | 46 | |||||||||||||
Superior Energy Equity New 144A | (h)(r) | Oil & Gas | 1,228 | — | 95 | |||||||||||||
Superior Energy Equity New Sec 1145 | (r) | Oil & Gas | 26,438 | 333 | 2,052 | |||||||||||||
Utex Industries, Inc. | (r) | Miscellaneous Manufacturing | 8,041 | 240 | 508 | |||||||||||||
23
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | Footnotes | Industry | Number of Shares | Cost(b) | Fair Value(c) | |||||||||||||
Utex Industries, Inc., Warrants, 12/3/25, Strike $114.76 | (e)(r) | Miscellaneous Manufacturing | 2,245 | $ | 2 | $ | 2 | |||||||||||
Total Common Equity | 2,966 | 3,101 | ||||||||||||||||
Portfolio Company(a) | Footnotes | Yield | Number of Shares | Cost(b) | Fair Value(c) | |||||||||||||
Short-Term Investments—0.9% | ||||||||||||||||||
Morgan Stanley Institutional Liquidity Funds - Government Portfolio, Institutional Class | (u) | 5.18 | % | 6,268,836 | 6,269 | 6,269 | ||||||||||||
Total Short-Term Investments | 6,269 | 6,269 | ||||||||||||||||
TOTAL INVESTMENTS—116.2% | $ | 793,491 | 802,333 | |||||||||||||||
LIABILITIES IN EXCESS OF OTHER ASSETS—(16.2)%(v) | (111,682 | ) | ||||||||||||||||
NET ASSETS—100.0% | $ | 690,651 | ||||||||||||||||
24
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Security Description | Principal Amount(c) | Principal Value including Accrued Interest | |||||||
Reverse Repurchase Agreements—(9.3)% | |||||||||
BNP Paribas 6.1%, agreement dated 11/10/23, to be repurchased on 2/8/24 (collateralized by Ball Corp., 5.3% due 7/1/25 (fair value $2,208)) | $ | (3,882 | ) | $ | (3,936 | ) | |||
BNP Paribas 5.9%, agreements dated 11/22/23 and 12/20/23, to be repurchased on 2/2/24 (collateralized by Bank of America Corp., 1.8% due 2/4/25 (fair value $2,115), Sprint LLC, 7.1% due 6/15/24 (fair value $3,676)) | (3,416 | ) | (3,456 | ) | |||||
BNP Paribas 6.1%, agreement dated 12/27/23, to be repurchased on 3/26/24 (collateralized by BellRing Brands, Inc., 7.0% due 3/15/30 (fair value $1,554)) | (1,367 | ) | (1,375 | ) | |||||
BNP Paribas 6.2%, agreements dated 1/2/24 and 1/4/24, to be repurchased on 4/2/24 (collateralized by DaVita, Inc., 4.6% due 6/1/30 (fair value $1,700), PetSmart, Inc. / PetSmart Finance Corp., 7.8% due 2/15/29 (fair value $1,631), Victoria's Secret & Co., 4.6% due 7/15/29 (fairvalue $2,060), Chemours Co., 5.8% due 11/15/28 (fair value $1,658), RingCentral, Inc. 8.5% due 8/15/30 (fair value $1,739) Olympus Water U.S. Holding Corp., 9.8% due 11/15/28 (fair value $2,480)) | (9,867 | ) | (9,916 | ) | |||||
BNP Paribas 6.2%, agreement dated 1/16/24, to be repurchased on 2/15/24 (collateralized by Anchorage Capital CLO 4-R Ltd., 7.4% due 1/28/31 (fair value $847), Atrium IX, 7.6% due 5/28/30 (fair value $1,554)), HPS Loan Management Ltd., 7.7% due 10/15/30 (fair value $1,013), Venture XVII CLO Ltd., 8.4% due 4/15/27 (fair value $1,332)) | (3,945 | ) | (3,956 | ) | |||||
BNP Paribas 6.0%, agreement dated 1/17/24, to be repurchased on 4/17/24 (collateralized by AHP Health Partners, Inc., 5.8% due 7/15/29 (fair value $1,296), Cloud Software Group, Inc., 9.0% due 9/30/29 (fair value $1,915)), CSC Holdings LLC, 6.5% due 2/1/29 (fair value $2,232), Directv Financing LLC / Directv Financing Co-Obligor, Inc., 5.9% due 8/15/27 (fair value $2,464), Royal Caribbean Cruises Ltd., 9.3% due 1/15/29 (fair value $2,026), Shelf Drilling Holdings Ltd., 9.6% due 4/15/29 (fair value $1,197), Station Casinos LLC, 4.6% due 12/1/31 (fair value $1,553)) | (10,918 | ) | (10,945 | ) | |||||
BNP Paribas 6.2%, agreements dated 12/19/23, 1/26/24 and 1/31/24, to be repurchased on 3/19/24 (collateralized by Archrock Partners LP / Archrock Partners Finance Corp., 7.4% due 1/28/31 (fair value $847), Cloud Software Group, Inc., 7.0% due 3/31/29 (fair value $1,990), EQM Midstream Partners LP, 6.0% due 7/1/25 (fairvalue $2,446), Newfold Digital Holdings Group, Inc., 11.8% due 10/15/28 (fair value $2,678), Northern Oil & Gas, Inc., 9.0% due 6/15/31 (fair value $2,407) Seadrill Finance Ltd., 8.4% due 8/1/30 (fair value $2,648), Talen Energy Supply LLC, 8.6% due 6/1/31 (fair value $2,023), Viking Cruises Ltd., 7.0% due 2/15/29 (fair value $3,422), XPO, Inc., 7.1% due 2/1/32 (fair value $1,112), Service Properties Trust, 5.5% due 12/15/27 (fair value $1,412), LCPR Senior Secured Financing DAC, 5.1% due 7/15/29 (fair value $1,444)) | (20,329 | ) | (20,465 | ) | |||||
Royal Bank of Canada 6.2%, agreement dated 12/1/23, to be repurchased on 3/1/24 (collateralized by Carnival Holdings Bermuda Ltd., 10.4% due 5/1/28 (fair value $1,283)) | (1,031 | ) | (1,042 | ) | |||||
Royal Bank of Canada 5.9%, agreement dated 12/19/23, to be repurchased on 3/18/24 (collateralized by HCA, Inc., 5.4% due 2/1/25 (fair value $2,155)) | (2,089 | ) | (2,104 | ) | |||||
Royal Bank of Canada 6.0%, agreement dated 1/17/24, to be repurchased on 4/16/24 (collateralized by Cinemark USA, Inc., 5.3% due 7/15/28 (fair value $1,691), EPR Properties, 3.6% due 11/15/31 (fair value $2,101)), Gates Global LLC / Gates Corp., 6.3% due 1/15/26 (fair value $2,164), Hess Midstream Operations LP, 4.3% due 2/15/30 (fair value $939), TransDigm, Inc., 6.3% due 3/15/26 (fair value $1,887)) | (7,054 | ) | (7,072 | ) | |||||
Total Reverse Repurchase Agreements | (63,898 | ) | (64,267 | ) | |||||
Investments Sold Short |
Portfolio Company(a) | Industry | Principal Amount(b) | Proceeds | Fair Value(c) | |||||||||||
Government Bonds Sold Short—(1.7)% | |||||||||||||||
U.S. Treasury Notes, 4.9%, 10/31/28 | Sovereign | $ | (10,951 | ) | $ | (10,950 | ) | $ | (11,415 | ) | |||||
Total Government Bonds Sold Short | (10,950 | ) | (11,415 | ) | |||||||||||
Total Investments Sold Short | $ | (10,950 | ) | $ | (11,415 | ) |
Forward Foreign Currency Exchange Contracts |
Counterparty | Contract Settlement Date | Currency and Amount to be Received | Currency and Amount to be Delivered | Unrealized Appreciation | Unrealized Depreciation | |||||||||||||
JPMorgan Chase Bank, N.A. | 6/20/24 | EUR | 1,385 | USD | 1,517 | $ | — | $ | 12 | |||||||||
JPMorgan Chase Bank, N.A. | 6/20/24 | EUR | 3,031 | USD | 3,362 | — | 67 | |||||||||||
JPMorgan Chase Bank, N.A. | 6/20/24 | EUR | 1,279 | USD | 1,419 | — | 28 | |||||||||||
JPMorgan Chase Bank, N.A. | 6/20/24 | EUR | 2,608 | USD | 2,886 | — | 51 | |||||||||||
JPMorgan Chase Bank, N.A. | 6/20/24 | EUR | 7,932 | USD | 8,778 | — | 155 | |||||||||||
JPMorgan Chase Bank, N.A. | 6/20/24 | GBP | 995 | USD | 1,267 | — | 5 | |||||||||||
JPMorgan Chase Bank, N.A. | 6/20/24 | GBP | 329 | USD | 419 | — | 2 | |||||||||||
JPMorgan Chase Bank, N.A. | 6/20/24 | GBP | 683 | USD | 869 | — | 3 |
25
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Counterparty | Contract Settlement Date | Currency and Amount to be Received | Currency and Amount to be Delivered | Unrealized Appreciation | Unrealized Depreciation | |||||||||||||
JPMorgan Chase Bank, N.A. | 6/20/24 | USD | 2,381 | EUR | 2,149 | $ | 45 | $ | — | |||||||||
JPMorgan Chase Bank, N.A. | 6/20/24 | USD | 327 | EUR | 295 | 6 | — | |||||||||||
JPMorgan Chase Bank, N.A. | 6/20/24 | USD | 2,711 | EUR | 2,445 | 53 | — | |||||||||||
JPMorgan Chase Bank, N.A. | 6/20/24 | USD | 2,424 | EUR | 2,186 | 48 | — | |||||||||||
JPMorgan Chase Bank, N.A. | 6/20/24 | USD | 2,723 | EUR | 2,456 | 54 | — | |||||||||||
JPMorgan Chase Bank, N.A. | 6/20/24 | USD | 2,395 | EUR | 2,160 | 47 | — | |||||||||||
JPMorgan Chase Bank, N.A. | 6/20/24 | USD | 3,329 | EUR | 3,061 | 1 | — | |||||||||||
JPMorgan Chase Bank, N.A. | 6/20/24 | USD | 13 | GBP | 10 | — | — | |||||||||||
JPMorgan Chase Bank, N.A. | 6/20/24 | USD | 274 | GBP | 216 | — | — | |||||||||||
State Street Bank and Trust Company | 6/20/24 | EUR | 1,660 | USD | 1,800 | 5 | — | |||||||||||
State Street Bank and Trust Company | 6/20/24 | EUR | 5,012 | USD | 5,434 | 15 | — | |||||||||||
State Street Bank and Trust Company | 6/20/24 | USD | 11,914 | EUR | 10,744 | 235 | — | |||||||||||
State Street Bank and Trust Company | 6/20/24 | USD | 3,489 | EUR | 3,146 | 69 | — | |||||||||||
State Street Bank and Trust Company | 6/20/24 | USD | 1,636 | EUR | 1,475 | 32 | — | |||||||||||
State Street Bank and Trust Company | 6/20/24 | USD | 2,092 | EUR | 1,896 | 31 | — | |||||||||||
State Street Bank and Trust Company | 6/20/24 | USD | 1,401 | EUR | 1,288 | 1 | — | |||||||||||
State Street Bank and Trust Company | 6/20/24 | USD | 466 | GBP | 365 | 3 | — | |||||||||||
State Street Bank and Trust Company | 6/20/24 | USD | 897 | GBP | 705 | 3 | — | |||||||||||
State Street Bank and Trust Company | 6/20/24 | USD | 826 | GBP | 649 | 3 | — | |||||||||||
State Street Bank and Trust Company | 6/20/24 | USD | 405 | GBP | 318 | 1 | — | |||||||||||
Total Forward Foreign Currency Exchange Contracts | $ | 652 | $ | 323 |
Interest Rate Swaps (Centrally Cleared)
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | |||||||||||||||
Goldman Sachs & Co. LLC | 3.80 | % | SOFR | USD 1,209 | 2/26/28 | Annually | $ | (7 | ) | $ | — | $ | 7 | ||||||||||
Goldman Sachs International | 2.93 | % | SOFR | USD 6 | 9/28/30 | Annually | — | — | — | ||||||||||||||
Goldman Sachs International | 2.93 | % | SOFR | USD 24 | 9/28/30 | Annually | 1 | 1 | — | ||||||||||||||
Goldman Sachs International | 2.94 | % | SOFR | USD 7 | 9/28/28 | Annually | — | — | — | ||||||||||||||
Goldman Sachs International | 2.94 | % | SOFR | USD 33 | 9/28/28 | Annually | 1 | 1 | — | ||||||||||||||
Goldman Sachs International | 2.99 | % | SOFR | USD 18 | 9/20/33 | Annually | 1 | 1 | — | ||||||||||||||
Goldman Sachs International | 2.99 | % | SOFR | USD 11 | 9/28/33 | Annually | 1 | 1 | — | ||||||||||||||
Goldman Sachs International | 3.02 | % | SOFR | USD 224 | 11/2/30 | Annually | 9 | 9 | — | ||||||||||||||
Goldman Sachs International | 3.09 | % | SOFR | USD 255 | 7/18/33 | Annually | 13 | 13 | — | ||||||||||||||
Goldman Sachs International | 3.18 | % | SOFR | USD 9 | 9/15/33 | Annually | — | — | — | ||||||||||||||
Goldman Sachs International | 3.18 | % | SOFR | USD 112 | 9/15/33 | Annually | 5 | 5 | — | ||||||||||||||
Goldman Sachs International | 3.20 | % | SOFR | USD 10 | 9/15/30 | Annually | — | — | — | ||||||||||||||
Goldman Sachs International | 3.20 | % | SOFR | USD 71 | 9/15/30 | Annually | 2 | 2 | — | ||||||||||||||
Goldman Sachs International | 3.27 | % | SOFR | USD 15 | 9/15/28 | Annually | — | — | — | ||||||||||||||
Goldman Sachs International | 3.27 | % | SOFR | USD 97 | 9/15/28 | Annually | 2 | 2 | — | ||||||||||||||
Goldman Sachs International | 3.29 | % | SOFR | USD 338 | 11/25/30 | Annually | 7 | 7 | — | ||||||||||||||
Goldman Sachs International | 4.13 | % | SONIA | GBP 4,735 | 2/17/25 | Annually | 64 | 64 | — |
26
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | |||||||||||||||
Goldman Sachs International | 2.53 | % | SOFR | USD 88 | 10/18/29 | Annually | $ | 6 | $ | 6 | $ | — | |||||||||||
Goldman Sachs International | 2.53 | % | SOFR | USD 12 | 10/18/29 | Annually | 1 | 1 | — | ||||||||||||||
Goldman Sachs International | 2.54 | % | SOFR | USD 18 | 10/18/27 | Annually | 1 | 1 | — | ||||||||||||||
Goldman Sachs International | 2.54 | % | SOFR | USD 122 | 10/18/27 | Annually | 6 | 6 | — | ||||||||||||||
Goldman Sachs International | 2.61 | % | ESTRON | EUR 580 | 10/9/26 | Annually | (2 | ) | — | 2 | |||||||||||||
Goldman Sachs International | 2.91 | % | ESTRON | EUR 819 | 10/9/25 | Annually | (2 | ) | — | 2 | |||||||||||||
Goldman Sachs International | 3.16 | % | SOFR | USD 50 | 11/3/30 | Annually | 2 | 2 | — | ||||||||||||||
Goldman Sachs International | 3.33 | % | ESTRON | EUR 2,125 | 10/9/26 | Annually | (45 | ) | — | 45 | |||||||||||||
Goldman Sachs International | 3.53 | % | ESTRON | EUR 3,432 | 10/9/25 | Annually | (40 | ) | — | 40 | |||||||||||||
Goldman Sachs International | 3.89 | % | SONIA | GBP 1,749 | 12/21/27 | Annually | (5 | ) | — | 5 | |||||||||||||
Goldman Sachs International | 3.94 | % | SOFR | USD 65 | 3/8/31 | Annually | (1 | ) | — | 1 | |||||||||||||
Goldman Sachs International | 4.66 | % | SOFR | USD 15,208 | 11/30/28 | Annually | (668 | ) | — | 668 | |||||||||||||
Total Interest Rate Swaps (Centrally Cleared) | $ | (648 | ) | $ | 122 | $ | 770 |
Cross-Currency Swaps (Over-The-Counter) | ||||||||||||||||||||||||
Counterparty | Fund Pays | Fund Receives | Notional Amount of Currency Delivered | Notional Amount of Currency Received | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | |||||||||||||||
JPMorgan Securities LLC | ESTRON plus a spread of (0.098%) | SOFR | EUR 10,932 | USD 12,009 | 12/27/26 | Quarterly | $ | 246 | $ | 246 | $ | — | ||||||||||||
JPMorgan Chase Bank, N.A. | ESTRON plus a spread of (0.2525%) | SOFR | EUR 9,601 | USD 10,519 | 6/26/26 | Quarterly | 223 | 223 | — | |||||||||||||||
JPMorgan Chase Bank, N.A. | ESTRON plus a spread of (0.24%) | SOFR | EUR 13,028 | USD 14,151 | 8/25/26 | Quarterly | 200 | 200 | — | |||||||||||||||
JPMorgan Chase Bank, N.A. | ESTRON plus a spread of (0.2225%) | SOFR | EUR 13,109 | USD 14,272 | 3/27/26 | Quarterly | 195 | 195 | — | |||||||||||||||
JPMorgan Chase Bank, N.A. | ESTRON plus a spread of (0.215%) | SOFR | EUR 4,000 | USD 4,358 | 4/11/26 | Quarterly | 60 | 60 | — | |||||||||||||||
JPMorgan Chase Bank, N.A. | ESTRON plus a spread of (0.2475%) | SOFR | EUR 4,924 | USD 5,333 | 3/31/26 | Quarterly | 48 | 48 | — | |||||||||||||||
JPMorgan Chase Bank, N.A. | SONIA plus a spread of (0.15875%) | SOFR | GBP 1,110 | USD 1,402 | 8/29/26 | Quarterly | 1 | 1 | — | |||||||||||||||
JPMorgan Chase Bank, N.A. | ESTRON plus a spread of (0.185%) | SOFR | EUR 14,994 | USD 16,014 | 3/8/26 | Quarterly | (58 | ) | — | 58 | ||||||||||||||
JPMorgan Chase Bank, N.A. | SONIA plus a spread of (0.12%) | SOFR | GBP 1,879 | USD 2,281 | 10/20/26 | Quarterly | (101 | ) | — | 101 | ||||||||||||||
JPMorgan Chase Bank, N.A. | SONIO plus a spread of (0.9%) | SOFR | GBP 5,395 | USD 6,709 | 4/21/26 | Quarterly | (112 | ) | — | 112 |
27
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
Counterparty | Fund Pays | Fund Receives | Notional Amount of Currency Delivered | Notional Amount of Currency Received | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | |||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month SONIA plus a spread of (0.183%) | SOFR | GBP 4,590 | USD 5,614 | 12/6/25 | Quarterly | $ | (181 | ) | $ | — | $ | 181 | |||||||||||
JPMorgan Chase Bank, N.A. | 3 Month SONIO plus a spread of (0.925%) | SOFR | GBP 2,743 | USD 3,278 | 3/6/26 | Quarterly | (191 | ) | — | 191 | ||||||||||||||
JPMorgan Chase Bank, N.A. | 3 Month ESTRON plus a spread of (0.2550%) | SOFR | EUR 11,312 | USD 11,844 | 12/6/25 | Quarterly | (299 | ) | — | 299 | ||||||||||||||
JPMorgan Chase Bank, N.A. | ESTRON plus a spread of (0.1975%) | SOFR | EUR 27,724 | USD 29,191 | 1/9/26 | Quarterly | (630 | ) | — | 630 | ||||||||||||||
Total Cross-Currency Swaps (Over-The-Counter) | $ | (599 | ) | $ | 973 | $ | 1,572 |
Total Return Debt Swaps (Over-The-Counter)(e)
Counterparty | Fund Pays | Fund Receives | Notional Amount | Expiration Date | Periodic Payment Frequency | Fair Value(c) | Unrealized Appreciation | Unrealized Depreciation | ||||||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.45% | District of Columbia Housing Finance Agency Multifamily Housing Revenue Bonds (Carver Apartments Project, 5.88%, 10/1/2049), Series 2006 | USD 363 | 6/1/24 | Monthly | $ | (27 | ) | $ | — | $ | 27 | ||||||||||
Bank of America, N.A. | SIFMA Municipal Swap Index plus a spread of 1.30% | San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (Artisan at Salado Heights, 5.80%, 5/1/2050), Series 2006 | USD 689 | 6/1/24 | Monthly | (43 | ) | — | 43 | |||||||||||||
Total Total Return Debt Swaps (Over-The-Counter) | $ | (70 | ) | $ | — | $ | 70 |
(a) | Security may be an obligation of one or more entities affiliated with the named company. |
(b) | Denominated in U.S. dollars unless otherwise noted. |
(c) | Fair value is determined by FS Credit Income Fund's (the "Fund") investment adviser, FS Credit Income Advisor, LLC (“FS Credit Income Advisor'”), which has been designated by the Fund’s board of trustees as its valuation designee. For information on the Fund’s policy regarding valuation of investments, fair value hierarchy levels and other significant accounting policies, please refer to the Fund’s most recent audited financial statements. |
(d) | Certain variable rate securities in the Fund's portfolio bear interest at a rate determined by a publicly disclosed base rate plus a basis point spread. As of January 31, 2024, the one-month, three-month and six-month London Interbank Offered Rate ("LIBOR" or "L") was 5.44%, 5.58% and 5.59%, respectively, the one-month, three-month and six-month Euro Interbank Offered Rate ("EURIBOR" or "E") was 3.88%, 3.90% and 3.83%, respectively, the SIFMA Municipal Swap Index was 3.74%, the Sterling Overnight Index Average ("SONIA") was 5.19%, the U.S. Prime rate ("P") was 8.50%, and the one-month, three-month and six-month Secured Overnight Financing Rate ("SOFR" or "S") was 5.33%, 5.31% and 5.16%, respectively. |
(e) | Security is classified as Level 3 in the Fund’s fair value hierarchy. |
28
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of January 31, 2024
(in thousands, except share amounts)
(f) | All or a portion of this security is an unfunded commitment. As of January 31, 2024, the Fund had unfunded commitments of $1,945. |
(g) | Position or portion thereof unsettled as of January 31, 2024. |
(h) | Exempt from registration under Rule 144A of the Securities Act of 1933, as amended. Such securities may be deemed liquid by FS Credit Income Advisor and may be resold, normally to qualified institutional buyers in transactions exempt from registration. Total market value of Rule 144A securities amounts to $377,882, which represents approximately 54.7% of net assets as of January 31, 2024. |
(i) | Security or portion thereof is pledged as collateral supporting the amounts outstanding under the prime brokerage facility with BNP Paribas Prime Brokerage International, Ltd. ("BNP"). Securities may be rehypothecated from time to time as permitted under Rule 15c-1(a)(1) promulgated under the Securities Exchange Act of 1934, as amended, subject to terms and conditions governing the prime brokerage facility with BNP. As of January 31, 2024, there were no securities rehypothecated by BNP. |
(j) | Exempt from registration under Regulation S of the Securities Act of 1933, as amended, which exempts from registration securities offered and sold outside the United States. Security may not be offered or sold in the United States except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act of 1933, as amended. Total market value of Regulation S securities amounts to $119,211, which represents approximately 17.3% of net assets as of January 31, 2024. |
(k) | Security or portion thereof is pledged as collateral supporting the amounts outstanding under the reverse repurchase agreement. |
(l) | Issued with a zero coupon. Income is recognized through the accretion of discount. |
(m) | Security is in default. |
(n) | Variable or floating rate security for which the interest rate adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. Rate shown is the rate in effect as of period end. |
(o) | The security has a perpetual maturity; the date displayed is the next call date. |
(p) | Issuer of the security is an affiliate of the Fund’s investment sub-adviser, GoldenTree Sub-Advisor. |
(q) | Security is reflected in shares. |
(r) | Security is non-income producing. |
(s) | Security held within FS Credit Income Equity Blocker, LLC, a wholly-owned subsidiary of the Fund. |
(t) | Number of shares for this security reflects the dollar amount of contributions made to the investment. |
(u) | Rate represents the seven-day yield as of January 31, 2024. Morgan Stanley Institutional Liquidity Fund’s financial statements are available on the SEC’s website at http://www.sec.gov. |
(v) | Includes the effect of investments sold short, forward foreign currency exchange contracts, swap contracts and reverse repurchase agreements payable. |
ABS | - Asset Backed Security |
CLO | - Collateralized Loan Obligation |
CMO | - Collateralized Mortgage Obligation |
COP | - Certificates of Participation |
EUR | - Euro |
FRN | - Floating Rate Note |
GBP | - British Pound |
MBS | - Mortgage-Backed Security |
USD | - U.S. Dollar |
£ | - British Pound |
€ | - Euro |
$ | - U.S. Dollar |
29