FS Credit Income Fund
Unaudited Consolidated Schedule of Investments
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Senior Secured Loans—First Lien—22.4% | | | | | | | | | | | | | | | | | | |
ACProducts, Inc., S+425, 0.5% Floor, 5/17/28 | | (d) | | | Building Materials | | | $ | 4,409 | | | $ | 3,974 | | | $ | 3,530 | |
AHP Health Partners, Inc., S+350, 0.5% Floor, 8/24/28 | | (d) | | | Healthcare-Services | | | | 769 | | | | 771 | | | | 773 | |
AI Silk Holdco 2 Ltd., E+1025, 1.0% Floor, 5/19/29 | | (d)(e) | | | Software | | | € | 1,841 | | | | 1,945 | | | | 1,995 | |
Alvotech Holdings SA, S+1050, 0.8% Floor, 6/7/29 | | (d)(e) | | | Pharmaceuticals | | | $ | 1,262 | | | | 1,237 | | | | 1,243 | |
Alvotech Holdings SA, S+650, 0.8% Floor, 6/7/29 | | (d) | | | Pharmaceuticals | | | | 9,460 | | | | 9,102 | | | | 9,413 | |
American Greetings Corp., S+575, 10/30/29 | | (d) | | | Consumer Products | | | | 2,379 | | | | 2,323 | | | | 2,398 | |
Amneal Pharmaceuticals LLC, S+550, 5/4/28 | | (d) | | | Pharmaceuticals | | | | 3,158 | | | | 3,173 | | | | 3,192 | |
AP Core Holdings II LLC, S+550, 0.8% Floor, 9/1/27 | | (d) | | | Media Entertainment | | | | 7,381 | | | | 7,275 | | | | 5,960 | |
Augusta Sportswear Group, Inc., S+650, 1.0% Floor, 11/21/29 | | (d) | | | Retail | | | | 2,815 | | | | 2,763 | | | | 2,743 | |
Aurelia Netherlands Midco 2 BV, E+575, 5/29/31 | | (d)(e) | | | Finance | | | € | 1,564 | | | | 1,656 | | | | 1,672 | |
Avalara, Inc., S+675, 0.8% Floor, 10/19/28 | | (d)(e) | | | Software | | | $ | 4,653 | | | | 4,564 | | | | 4,657 | |
Avalara, Inc., S+675, 0.8% Floor, 10/19/28 | | (d)(e)(f) | | | Software | | | | 465 | | | | 457 | | | | 466 | |
Axiom Buyer LLC, S+650, 1.0% Floor, 1/14/30 | | (d) | | | Finance | | | | 1,648 | | | | 1,603 | | | | 1,607 | |
Axiom Buyer LLC, S+650, 1.0% Floor, 1/14/30 | | (d)(f) | | | Finance | | | | 339 | | | | 335 | | | | 331 | |
Azurite Intermediate Holdings, Inc., S+650, 0.8% Floor, 3/19/31 | | (d)(e) | | | Technology | | | | 1,364 | | | | 1,336 | | | | 1,353 | |
Azurite Intermediate Holdings, Inc., S+650, 0.8% Floor, 3/19/31 | | (d)(e)(f) | | | Technology | | | | 657 | | | | 654 | | | | 652 | |
Bausch & Lomb Corp., S+325, 0.5% Floor, 5/10/27 | | (d) | | | Healthcare-Services | | | | 2,907 | | | | 2,804 | | | | 2,860 | |
Bausch Health Cos., Inc., S+525, 0.5% Floor, 2/1/27 | | (d) | | | Pharmaceuticals | | | | 3,364 | | | | 2,857 | | | | 3,146 | |
Casper BidCo SAS, E+425, 3/21/31 | | (d) | | | Consumer, Cyclical | | | € | 985 | | | | 1,066 | | | | 1,071 | |
CD&R Firefly Bidco Ltd., SONIA+550, 6/21/28 | | (d) | | | Retail | | | £ | 1,405 | | | | 1,741 | | | | 1,810 | |
Charlotte Buyer, Inc., S+475, 0.5% Floor, 2/11/28 | | (d) | | | Healthcare-Services | | | $ | 3,634 | | | | 3,489 | | | | 3,657 | |
Cinemark USA, Inc., S+375, 0.5% Floor, 5/24/30 | | (d) | | | Leisure Time | | | | 1,081 | | | | 1,067 | | | | 1,090 | |
Cloud Software Group, Inc., S+400, 0.5% Floor, 3/30/29 | | (d) | | | Software | | | | 2,073 | | | | 2,007 | | | | 2,075 | |
ClubCorp Holdings, Inc., S+500, 9/18/26 | | (d) | | | Leisure Time | | | | 4,554 | | | | 4,394 | | | | 4,590 | |
Coupa Holdings LLC, S+550, 0.8% Floor, 2/27/30 | | (d)(e) | | | Technology | | | | 1,339 | | | | 1,310 | | | | 1,341 | |
Coupa Holdings LLC, S+550, 0.8% Floor, 2/27/30 | | (d)(e)(f) | | | Technology | | | | 120 | | | | 118 | | | | 120 | |
Coupa Holdings LLC, S+550, 0.8% Floor, 2/27/29 | | (d)(e)(f) | | | Technology | | | | 92 | | | | 90 | | | | 91 | |
Covetrus, Inc., S+500, 0.5% Floor, 10/13/29 | | (d) | | | Pharmaceuticals | | | | 1,015 | | | | 967 | | | | 987 | |
Crewline Buyer, Inc., S+675, 1.0% Floor, 11/8/30 | | (d)(e) | | | Software | | | | 2,241 | | | | 2,189 | | | | 2,219 | |
Crewline Buyer, Inc., S+675, 1.0% Floor, 11/8/30 | | (d)(e)(f) | | | Software | | | | 233 | | | | 228 | | | | 231 | |
Crown Finance U.S., Inc., S+150, 1.0% Floor, 7/31/28 | | (d) | | | Consumer, Cyclical | | | | 6,954 | | | | 7,030 | | | | 7,065 | |
Cuppa Bidco BV, E+650, 6/29/29 | | (d) | | | Finance | | | € | 650 | | | | 688 | | | | 707 | |
Cuppa Bidco BV, SONIA+563, 7/30/29 | | (d) | | | Finance | | | £ | 440 | | | | 541 | | | | 555 | |
Delivery Hero SE, S+500, 0.5% Floor, 12/12/29 | | (d) | | | Services | | | $ | 3,337 | | | | 3,325 | | | | 3,342 | |
Directv Financing LLC, S+525, 0.8% Floor, 8/2/29 | | (d) | | | Media Entertainment | | | | 3,563 | | | | 3,542 | | | | 3,563 | |
Disco Parent, Inc., S+750, 1.0% Floor, 3/30/29 | | (d)(e) | | | Software | | | | 5,540 | | | | 5,424 | | | | 5,576 | |
Disco Parent, Inc., S+750, 1.0% Floor, 3/30/29 | | (d)(e)(f) | | | Software | | | | 554 | | | | 543 | | | | 558 | |
Discovery Purchaser Corp., S+438, 0.5% Floor, 10/4/29 | | (d) | | | Finance | | | | 4,005 | | | | 3,820 | | | | 4,005 | |
East Valley Tourist Development Authority, S+750, 1.0% Floor, 11/23/26 | | (d)(e) | | | Leisure Time | | | | 5,412 | | | | 5,358 | | | | 5,318 | |
Endo Luxembourg Finance Co. I SARL, S+450, 0.5% Floor, 4/23/31 | | (d) | | | Pharmaceuticals | | | | 5,558 | | | | 5,526 | | | | 5,578 | |
Endure Digital, Inc., S+350, 2/10/26 | | (d)(e) | | | Internet | | | | 860 | | | | 787 | | | | 807 | |
Endure Digital, Inc., S+350, 2/10/26 | | (d)(e)(f) | | | Internet | | | | 200 | | | | 200 | | | | 188 | |
Endure Digital, Inc., S+350, 0.8% Floor, 2/10/28 | | (d) | | | Internet | | | | 3,159 | | | | 2,910 | | | | 2,840 | |
Evanston Hospital Corp., S+1025, 4/29/25 | | (d)(e) | | | Healthcare-Services | | | | 120 | | | | 120 | | | | 120 | |
Global Blue Acquisition BV, E+400, 12/5/30 | | (d) | | | Finance | | | € | 1,495 | | | | 1,588 | | | | 1,631 | |
Global Medical Response, Inc., S+600, 1.0% Floor, 10/31/28 | | (d) | | | Healthcare-Services | | | $ | 8,599 | | | | 8,380 | | | | 8,410 | |
GoTo Group, Inc., S+475, 4/28/28 | | (d) | | | Technology | | | | 3,318 | | | | 3,148 | | | | 2,942 | |
Greenway Health LLC, S+675, 0.8% Floor, 4/1/29 | | (d)(e) | | | Software | | | | 1,054 | | | | 1,025 | | | | 1,044 | |
Hanger, Inc., S+625, 1.0% Floor, 10/3/28 | | (d)(e) | | | Healthcare-Services | | | | 3,027 | | | | 2,971 | | | | 3,057 | |
HLF Financing SARL LLC, S+675, 1.0% Floor, 4/12/29 | | (d) | | | Food | | | | 71 | | | | 65 | | | | 68 | |
Houghton Mifflin Harcourt Publishing Co., S+525, 0.5% Floor, 4/9/29 | | (d) | | | Media Entertainment | | | | 4,444 | | | | 4,343 | | | | 4,177 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Houghton Mifflin Harcourt Publishing Co., S+800, 1.0% Floor, 4/7/28 | | (d) | | | Media Entertainment | | | $ | 396 | | | $ | 383 | | | $ | 406 | |
Ivanti Software, Inc., S+425, 0.8% Floor, 12/1/27 | | (d) | | | Technology | | | | 1,675 | | | | 1,573 | | | | 1,406 | |
Jack Ohio Finance LLC, S+475, 0.8% Floor, 10/4/28 | | (d) | | | Lodging | | | | 1,271 | | | | 1,267 | | | | 1,275 | |
Knitwell Borrower LLC, S+800, 1.0% Floor, 7/28/27 | | (d)(e) | | | Retail | | | | 6,041 | | | | 5,873 | | | | 6,042 | |
LBM Acquisition LLC, S+375, 0.8% Floor, 6/6/31 | | (d) | | | Building Materials | | | | 1,441 | | | | 1,329 | | | | 1,392 | |
LHS Borrower LLC, S+475, 0.5% Floor, 2/16/29 | | (d) | | | Building Materials | | | | 2,592 | | | | 2,329 | | | | 2,428 | |
Lightstone Holdco LLC, S+575, 1.0% Floor, 1/29/27 | | (d) | | | Electric | | | | 3,309 | | | | 3,016 | | | | 3,314 | |
Magenta Buyer LLC, S+500, 0.8% Floor, 7/27/28 | | (d) | | | Technology | | | | 312 | | | | 215 | | | | 157 | |
Mallinckrodt International Finance SA, S+950, 4.5% Floor, 11/14/28 | | (d) | | | Pharmaceuticals | | | | 6,803 | | | | 7,378 | | | | 7,400 | |
MB2 Dental Solutions LLC, S+600, 0.8% Floor, 2/13/31 | | (d)(e)(f) | | | Services | | | | 471 | | | | 468 | | | | 470 | |
MB2 Dental Solutions LLC, S+600, 0.8% Floor, 2/13/31 | | (d)(e) | | | Services | | | | 826 | | | | 818 | | | | 823 | |
Olympus Water U.S. Holding Corp., S+375, 0.5% Floor, 6/20/31 | | (d) | | | Chemicals | | | | 1,307 | | | | 1,309 | | | | 1,313 | |
Olympus Water U.S. Holding Corp., E+375, 6/20/31 | | (d) | | | Chemicals | | | € | 300 | | | | 323 | | | | 325 | |
Ontario Gaming GTA LP, S+425, 0.5% Floor, 8/1/30 | | (d) | | | Gaming | | | $ | 801 | | | | 793 | | | | 805 | |
Pediatric Associates Holding Co. LLC, S+325, 0.5% Floor, 12/29/28 | | (d) | | | Healthcare-Services | | | | 970 | | | | 942 | | | | 945 | |
PMHC II, Inc., S+425, 0.5% Floor, 4/23/29 | | (d) | | | Chemicals | | | | 2,398 | | | | 2,188 | | | | 2,349 | |
Quorum Health Corp., S+825, 1.0% Floor, 4/29/25 | | (d) | | | Healthcare-Services | | | | 1,086 | | | | 1,079 | | | | 828 | |
Riverbed Technology, Inc., S+250, 1.0% Floor, 7/1/28 | | (d) | | | Technology | | | | 215 | | | | 458 | | | | 135 | |
SCUR-Alpha 1503 GmbH, S+550, 0.5% Floor, 3/29/30 | | (d) | | | Services | | | | 3,538 | | | | 3,260 | | | | 3,331 | |
Signal Parent, Inc., S+350, 0.8% Floor, 4/3/28 | | (d) | | | Services | | | | 1,180 | | | | 1,049 | | | | 1,072 | |
Speed Midco 3 SARL, E+495, 6/5/31 | | (d)(e) | | | Consumer, Cyclical | | | € | 3,920 | | | | 4,134 | | | | 4,242 | |
Springs Windows Fashions LLC, S+400, 0.8% Floor, 10/6/28 | | (d) | | | Housewares | | | $ | 1,130 | | | | 1,041 | | | | 877 | |
SVF II Finco Cayman LP, 6.0%, 12/23/25 | | (e) | | | Diversified Financial Services | | | | 2,776 | | | | 2,777 | | | | 2,742 | |
Talen Energy Supply LLC, S+350, 0.5% Floor, 5/17/30 | | (d) | | | Electric | | | | 1,480 | | | | 1,459 | | | | 1,499 | |
Torrid LLC, S+550, 6/14/28 | | (d) | | | Retail | | | | 1,543 | | | | 1,535 | | | | 1,440 | |
U.S. Radiology Specialists, Inc., S+475, 0.5% Floor, 12/15/27 | | (d) | | | Healthcare-Services | | | | 1,251 | | | | 1,251 | | | | 1,255 | |
W.R. Grace & Co., S+325, 0.5% Floor, 9/22/28 | | (d) | | | Chemicals | | | | 1,435 | | | | 1,422 | | | | 1,444 | |
Worldwide Express Operations LLC, S+400, 0.8% Floor, 7/26/28 | | (d) | | | Transportation | | | | 891 | | | | 860 | | | | 894 | |
WSH Services Holding Ltd., SONIA+550, 5/16/31 | | (d) | | | Retail | | | £ | 995 | | | | 1,239 | | | | 1,289 | |
Total Senior Secured Loans—First Lien | | | | | | | | | | | | | 180,597 | | | | 180,722 | |
Unfunded Loan Commitments | | | | | | | | | | | | | (3,093 | ) | | | (3,093 | ) |
Net Senior Secured Loans—First Lien | | | | | | | | | | | | | 177,504 | | | | 177,629 | |
Senior Secured Loans—Second Lien—2.9% | | | | | | | | | | | | | | | | | | |
Charlotte Buyer, Inc., S+825, 0.5% Floor, 8/11/28 | | (d) | | | Healthcare-Services | | | $ | 6,550 | | | | 6,214 | | | | 6,550 | |
GoTo Group, Inc., S+475, 4/28/28 | | (d) | | | Technology | | | | 615 | | | | 422 | | | | 256 | |
Hexion Holdings Corp., S+744, 0.5% Floor, 3/15/30 | | (d) | | | Chemicals | | | | 14,775 | | | | 12,616 | | | | 13,518 | |
Nourish Buyer I, Inc., S+650, 8/4/28 | | (d) | | | Food | | | | 2,586 | | | | 2,560 | | | | 2,560 | |
Quorum Health Corp., S+1025, 1.0% Floor, 4/29/25 | | (d)(e) | | | Healthcare-Services | | | | 138 | | | | 138 | | | | 138 | |
Total Senior Secured Loans—Second Lien | | | | | | | | | | | | | 21,950 | | | | 23,022 | |
Senior Secured Bonds—19.9% | | | | | | | | | | | | | | | | | | |
1011778 BC ULC/New Red Finance, Inc., 4.0%, 10/15/30 | | (g)(h) | | | Retail | | | | 2,535 | | | | 2,234 | | | | 2,263 | |
1375209 BC Ltd., 9.0%, 1/30/28 | | (g)(h) | | | Pharmaceuticals | | | | 1,580 | | | | 1,507 | | | | 1,504 | |
Advantage Sales & Marketing, Inc., 6.5%, 11/15/28 | | (g)(h) | | | Advertising | | | | 1,157 | | | | 982 | | | | 1,062 | |
Alexandrite Monnet U.K. Holdco PLC, 10.5%, 5/15/29 | | (g) | | | Real Estate Investment Trusts | | | € | 2,427 | | | | 2,608 | | | | 2,737 | |
Allwyn Entertainment Financing U.K. PLC, 7.3%, 4/30/30 | | (h)(i) | | | Entertainment | | | | 1,245 | | | | 1,421 | | | | 1,429 | |
Altice France SA, 5.1%, 1/15/29 | | (g)(h) | | | Telecommunications | | | $ | 304 | | | | 253 | | | | 211 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Altice France SA, 5.1%, 7/15/29 | | (g)(h) | | | Telecommunications | | | $ | 313 | | | $ | 256 | | | $ | 220 | |
Altice France SA, 5.5%, 10/15/29 | | (g)(h) | | | Telecommunications | | | | 538 | | | | 401 | | | | 379 | |
AMC Networks, Inc., 10.3%, 1/15/29 | | (g)(h) | | | Media Entertainment | | | | 3,511 | | | | 3,515 | | | | 3,472 | |
American Airlines, Inc. / Advantage Loyalty IP Ltd., 5.8%, 4/20/29 | | (g)(j) | | | Airlines | | | | 2,760 | | | | 2,678 | | | | 2,699 | |
Bausch & Lomb Escrow Corp., 8.4%, 10/1/28 | | (g) | | | Healthcare-Products | | | | 748 | | | | 745 | | | | 769 | |
Bausch Health Cos., Inc., 5.5%, 11/1/25 | | (g) | | | Pharmaceuticals | | | | 1,110 | | | | 1,042 | | | | 1,041 | |
Bausch Health Cos., Inc., 5.8%, 8/15/27 | | (g) | | | Pharmaceuticals | | | | 424 | | | | 341 | | | | 346 | |
Bausch Health Cos., Inc., 6.1%, 2/1/27 | | (g) | | | Pharmaceuticals | | | | 2,232 | | | | 1,792 | | | | 1,900 | |
Bausch Health Cos., Inc., 11.0%, 9/30/28 | | (g) | | | Pharmaceuticals | | | | 351 | | | | 290 | | | | 329 | |
Bausch Health Cos., Inc., 14.0%, 10/15/30 | | (g)(h) | | | Pharmaceuticals | | | | 149 | | | | 174 | | | | 129 | |
Bishopsgate Asset Finance Ltd., 4.8%, 8/14/44 | | (h) | | | Diversified Financial Services | | | £ | 190 | | | | 167 | | | | 173 | |
Borr IHC Ltd. / Borr Finance LLC, 10.0%, 11/15/28 | | (g)(h) | | | Oil & Gas | | | $ | 1,946 | | | | 2,010 | | | | 2,041 | |
Borr IHC Ltd. / Borr Finance LLC, 10.4%, 11/15/30 | | (g)(h) | | | Oil & Gas | | | | 2,646 | | | | 2,741 | | | | 2,793 | |
Calderys Financing LLC, 11.3%, 6/1/28 | | (g)(h) | | | Miscellaneous Manufacturing | | | | 1,493 | | | | 1,493 | | | | 1,599 | |
Carnival Corp., 4.0%, 8/1/28 | | (g)(h) | | | Leisure Time | | | | 2,319 | | | | 2,165 | | | | 2,196 | |
Carvana Co., PIK, 13.0%, 6/1/30 | | (g)(h)(j) | | | Retail | | | | 2,951 | | | | 3,029 | | | | 3,258 | |
Carvana Co., PIK, 14.0%, 6/1/31 | | (g)(h) | | | Retail | | | | 1,490 | | | | 1,695 | | | | 1,736 | |
Catalyst Healthcare Manchester Financing PLC, Series AMBC, 2.4%, 9/30/40 | | (h) | | | Healthcare-Services | | | £ | 234 | | | | 585 | | | | 545 | |
Cerdia Finanz GmbH, 10.5%, 2/15/27 | | (g) | | | Chemicals | | | $ | 506 | | | | 516 | | | | 521 | |
Charter Communications Operating LLC / Charter Communications Operating Capital, 4.4%, 12/1/61 | | (h) | | | Media Entertainment | | | | 381 | | | | 245 | | | | 255 | |
Charter Communications Operating LLC / Charter Communications Operating Capital, 5.5%, 4/1/63 | | (h) | | | Media Entertainment | | | | 812 | | | | 619 | | | | 649 | |
Charter Communications Operating LLC / Charter Communications Operating Capital, 6.5%, 10/23/45 | | (h) | | | Media Entertainment | | | | 841 | | | | 746 | | | | 796 | |
Charter Communications Operating LLC/Charter Communications Operating Capital, 5.4%, 4/1/38 | | (h) | | | Media Entertainment | | | | 965 | | | | 854 | | | | 872 | |
CHS/Community Health Systems, Inc., 6.0%, 1/15/29 | | (g)(h) | | | Healthcare-Services | | | | 2,088 | | | | 1,847 | | | | 1,940 | |
Cloud Software Group, Inc., 6.5%, 3/31/29 | | (g)(h)(j) | | | Software | | | | 1,750 | | | | 1,610 | | | | 1,707 | |
Cloud Software Group, Inc., 9.0%, 9/30/29 | | (g)(h)(j) | | | Software | | | | 9,118 | | | | 8,169 | | | | 9,073 | |
Digicel International Finance Ltd. / Digicel international Holdings Ltd., PIK, 12.0%, 5/25/27 | | | | | Telecommunications | | | | 4,433 | | | | 4,300 | | | | 4,405 | |
DirecTV Financing LLC, 8.9%, 2/1/30 | | (g)(j) | | | Media Entertainment | | | | 5,683 | | | | 5,595 | | | | 5,695 | |
DISH DBS Corp., 5.3%, 12/1/26 | | (g)(h) | | | Media Entertainment | | | | 7,394 | | | | 6,420 | | | | 6,168 | |
Diversified Healthcare Trust, 0.0%, 1/15/26 | | (g)(h)(k) | | | Real Estate Investment Trusts | | | | 6,070 | | | | 5,297 | | | | 5,374 | |
Eagle Intermediate Global Holding BV / Eagle U.S. Finance LLC, 7.5%, 5/1/25 | | (g) | | | Textiles | | | | 1,339 | | | | 1,319 | | | | 773 | |
EMRLD Borrower LP/Emerald Co-Issuer, Inc., 6.4%, 12/15/30 | | (i) | | | Building Materials | | | € | 1,120 | | | | 1,266 | | | | 1,269 | |
Evergreen Acqco 1 LP / TVI, Inc., 9.8%, 4/26/28 | | (g)(h) | | | Retail | | | $ | 3,001 | | | | 3,068 | | | | 3,168 | |
Frontier Communications Holdings LLC, 8.6%, 3/15/31 | | (g)(h) | | | Telecommunications | | | | 812 | | | | 784 | | | | 851 | |
GoTo Group, Inc., 5.5%, 5/1/28 | | (g)(h) | | | Telecommunications | | | | 3,666 | | | | 3,168 | | | | 2,887 | |
GoTo Group, Inc., 5.5%, 5/1/28 | | (g) | | | Telecommunications | | | | 117 | | | | 70 | | | | 44 | |
Grifols SA, 7.5%, 5/1/30 | | (i) | | | Pharmaceuticals | | | € | 2,275 | | | | 2,400 | | | | 2,590 | |
Hilton Grand Vacations Borrower Escrow LLC / Hilton Grand Vacations Borrower Escrow, Inc., 6.6%, 1/15/32 | | (g)(h) | | | Lodging | | | $ | 1,229 | | | | 1,234 | | | | 1,242 | |
iHeartCommunications, Inc., 4.8%, 1/15/28 | | (g)(h) | | | Media Entertainment | | | | 1,520 | | | | 881 | | | | 940 | |
Jerrold Finco PLC, 5.3%, 1/15/27 | | (h)(i) | | | Diversified Financial Services | | | £ | 2,160 | | | | 2,516 | | | | 2,709 | |
Jerrold Finco PLC, 7.9%, 4/15/30 | | (h)(i) | | | Diversified Financial Services | | | | 505 | | | | 644 | | | | 653 | |
Latam Airlines Group SA, 13.4%, 10/15/27 | | (g)(h) | | | Airlines | | | $ | 562 | | | | 592 | | | | 623 | |
Latam Airlines Group SA, 13.4%, 10/15/29 | | (g)(h) | | | Airlines | | | | 2,404 | | | | 2,630 | | | | 2,781 | |
LCPR Senior Secured Financing DAC, 5.1%, 7/15/29 | | (g)(h)(j) | | | Media Entertainment | | | | 3,641 | | | | 3,017 | | | | 3,034 | |
LCPR Senior Secured Financing DAC, 6.8%, 10/15/27 | | (g)(h) | | | Media Entertainment | | | | 1,902 | | | | 1,763 | | | | 1,775 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Legacy LifePoint Health LLC, 4.4%, 2/15/27 | | (g) | | | Healthcare-Services | | | $ | 512 | | | $ | 494 | | | $ | 495 | |
Level 3 Financing, Inc., 10.5%, 4/15/29 | | (g) | | | Telecommunications | | | | 491 | | | | 507 | | | | 506 | |
Level 3 Financing, Inc., 10.8%, 12/15/30 | | (g)(h) | | | Telecommunications | | | | 1,476 | | | | 1,515 | | | | 1,530 | |
Level 3 Financing, Inc., 11.0%, 11/15/29 | | (g)(h) | | | Telecommunications | | | | 1,627 | | | | 1,722 | | | | 1,724 | |
LifePoint Health, Inc., 11.0%, 10/15/30 | | (g)(h) | | | Healthcare-Services | | | | 450 | | | | 438 | | | | 506 | |
Lottomatica SpA, 5.4%, 6/1/30 | | (i) | | | Media Entertainment | | | € | 445 | | | | 482 | | | | 490 | |
Macy’s Retail Holdings LLC, 6.7%, 7/15/34 | | (g) | | | Retail | | | $ | 1,155 | | | | 968 | | | | 1,018 | |
Mallinckrodt International Finance SA / Mallinckrodt CB LLC, 14.8%, 11/14/28 | | (g)(h) | | | Pharmaceuticals | | | | 1,686 | | | | 1,821 | | | | 1,837 | |
Mitchells & Butlers Finance PLC, Series C1, 6.5%, 9/15/30 | | (h)(i) | | | Retail | | | £ | 719 | | | | 1,099 | | | | 869 | |
Mitchells & Butlers Finance PLC, Series C2, 7.2%, 9/15/34 SONIA+199 | | (h)(i)(l) | | | Retail | | | | 972 | | | | 1,163 | | | | 1,115 | |
Mitchells & Butlers Finance PLC, Series D1, 7.6%, 6/15/36 SONIA+236 | | (h)(i)(l) | | | Retail | | | | 481 | | | | 552 | | | | 510 | |
Nabors Industries, Inc., 9.1%, 1/31/30 | | (g)(h) | | | Oil & Gas | | | $ | 5,382 | | | | 5,405 | | | | 5,754 | |
Newfold Digital Holdings Group, Inc., 11.8%, 10/15/28 | | (g)(h)(j) | | | Internet | | | | 5,500 | | | | 5,587 | | | | 5,562 | |
Olympus Water U.S. Holding Corp., 7.1%, 10/1/27 | | (g)(h) | | | Chemicals | | | | 1,811 | | | | 1,826 | | | | 1,825 | |
Olympus Water U.S. Holding Corp., 9.8%, 11/15/28 | | (g)(j) | | | Chemicals | | | | 3,771 | | | | 3,806 | | | | 4,012 | |
Open Text Corp., 6.9%, 12/1/27 | | (g)(h) | | | Software | | | | 585 | | | | 602 | | | | 607 | |
Peterborough Progress Health PLC, 5.6%, 10/2/42 | | (h)(i) | | | Healthcare-Services | | | £ | 553 | | | | 949 | | | | 656 | |
QVC, Inc., 4.4%, 9/1/28 | | (h) | | | Retail | | | $ | 707 | | | | 538 | | | | 542 | |
QVC, Inc., 5.5%, 8/15/34 | | (h) | | | Retail | | | | 622 | | | | 398 | | | | 393 | |
Rocket Software, Inc., 9.0%, 11/28/28 | | (g) | | | Software | | | | 1,157 | | | | 1,157 | | | | 1,192 | |
Seadrill Finance Ltd., 8.4%, 8/1/30 | | (g)(h)(j) | | | Oil & Gas | | | | 3,651 | | | | 3,687 | | | | 3,851 | |
Shelf Drilling Holdings Ltd., 9.6%, 4/15/29 | | (g)(h)(j) | | | Oil & Gas | | | | 4,847 | | | | 4,676 | | | | 4,664 | |
Shelf Drilling North Sea Holdings Ltd., 9.9%, 11/22/28 | | (h) | | | Oil & Gas | | | | 2,400 | | | | 2,362 | | | | 2,316 | |
Solocal Group, 10.7%, 3/15/25 E+700 | | (l) | | | Internet | | | € | 115 | | | | 131 | | | | 29 | |
Talen Energy Supply LLC, 8.6%, 6/1/30 | | (g)(h)(j) | | | Electric | | | $ | 1,529 | | | | 1,536 | | | | 1,649 | |
Tenet Healthcare Corp., 5.1%, 11/1/27 | | (j) | | | Healthcare-Services | | | | 3,029 | | | | 2,980 | | | | 2,977 | |
Tenet Healthcare Corp., 6.1%, 6/15/30 | | (h) | | | Healthcare-Services | | | | 1,305 | | | | 1,306 | | | | 1,312 | |
Tenet Healthcare Corp., 6.3%, 2/1/27 | | (h) | | | Healthcare-Services | | | | 718 | | | | 694 | | | | 720 | |
Tenet Healthcare Corp., 6.8%, 5/15/31 | | (h) | | | Healthcare-Services | | | | 1,168 | | | | 1,168 | | | | 1,201 | |
TransDigm, Inc., 6.6%, 3/1/32 | | (g)(h) | | | Aerospace/Defense | | | | 1,926 | | | | 1,943 | | | | 1,972 | |
UKG, Inc., 6.9%, 2/1/31 | | (g)(h) | | | Software | | | | 1,963 | | | | 1,978 | | | | 2,019 | |
Valaris Ltd., 8.4%, 4/30/30 | | (g)(h) | | | Oil & Gas | | | | 2,312 | | | | 2,343 | | | | 2,422 | |
Venture Global Calcasieu Pass LLC, 3.9%, 11/1/33 | | (g)(h) | | | Pipelines | | | | 1,376 | | | | 1,155 | | | | 1,194 | |
Venture Global Calcasieu Pass LLC, 4.1%, 8/15/31 | | (g)(h) | | | Pipelines | | | | 2,043 | | | | 1,788 | | | | 1,859 | |
WR Grace Holdings LLC, 7.4%, 3/1/31 | | (g)(h) | | | Chemicals | | | | 445 | | | | 445 | | | | 457 | |
Total Senior Secured Bonds | | | | | | | | | | | | | 154,915 | | | | 157,410 | |
Unsecured Bonds—37.9% | | | | | | | | | | | | | | | | | | |
AerCap Ireland Capital DAC / AerCap Global Aviation Trust, 6.5%, 7/15/25 | | (h) | | | Diversified Financial Services | | | | 1,818 | | | | 1,834 | | | | 1,834 | |
AHP Health Partners, Inc., 5.8%, 7/15/29 | | (g)(h) | | | Healthcare-Services | | | | 3,471 | | | | 3,117 | | | | 3,318 | |
Albertsons Cos., Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 5.9%, 2/15/28 | | (g)(h) | | | Food | | | | 564 | | | | 535 | | | | 560 | |
Albertsons Cos., Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 7.5%, 3/15/26 | | (g)(h) | | | Food | | | | 1,449 | | | | 1,468 | | | | 1,471 | |
Alliance Resource Operating Partners LP/Alliance Resource Finance Corp., 8.6%, 6/15/29 | | (g)(h) | | | Coal | | | | 2,898 | | | | 2,898 | | | | 3,049 | |
Ally Financial, Inc., Series B, 4.7%, 5/15/26 (fixed, converts to FRN on 5/15/26) | | (h)(l)(m) | | | Diversified Financial Services | | | | 2,937 | | | | 2,464 | | | | 2,702 | |
Antero Midstream Partners LP / Antero Midstream Finance Corp., 6.6%, 2/1/32 | | (g)(h) | | | Pipelines | | | | 2,088 | | | | 2,091 | | | | 2,132 | |
Archrock Partners LP / Archrock Partners Finance Corp., 6.3%, 4/1/28 | | (g)(h)(j) | | | Oil & Gas | | | | 1,732 | | | | 1,683 | | | | 1,729 | |
Avient Corp., 7.1%, 8/1/30 | | (g)(h) | | | Chemicals | | | | 913 | | | | 913 | | | | 939 | |
Avis Budget Car Rental LLC/Avis Budget Finance, Inc., 5.4%, 3/1/29 | | (g)(h) | | | Commercial Services | | | | 555 | | | | 509 | | | | 508 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Avis Budget Car Rental LLC/Avis Budget Finance, Inc., 8.0%, 2/15/31 | | (g)(h) | | | Commercial Services | | | $ | 819 | | | $ | 812 | | | $ | 813 | |
Bank of America Corp., 3.4%, 1/23/26 (fixed, converts to FRN on 1/23/25) | | (j)(l) | | | Banks | | | | 8,202 | | | | 8,074 | | | | 8,120 | |
Bank of America Corp., MTN, 3.4%, 4/2/26 (fixed, converts to FRN on 4/2/25) | | (h)(l) | | | Banks | | | | 2,663 | | | | 2,616 | | | | 2,628 | |
Bank of Ireland Group PLC, 6.0% 9/1/25 (fixed, converts to FRN on 9/1/25) | | (h)(i)(l)(m) | | | Banks | | | € | 1,780 | | | | 1,939 | | | | 1,932 | |
Bank of Ireland Group PLC, 7.5%, 5/19/25 (fixed, converts to FRN on 5/19/25) | | (h)(i)(l)(m) | | | Banks | | | | 2,340 | | | | 2,401 | | | | 2,580 | |
Bausch Health Cos., Inc., 5.3%, 1/30/30 | | (g)(h) | | | Pharmaceuticals | | | $ | 1,264 | | | | 598 | | | | 640 | |
BAWAG Group AG, 5.0%, 5/14/25 (fixed, converts to FRN on 5/14/25) | | (h)(i)(l)(m) | | | Banks | | | € | 400 | | | | 338 | | | | 424 | |
BellRing Brands, Inc., 7.0%, 3/15/30 | | (g)(h)(j) | | | Pharmaceuticals | | | $ | 2,291 | | | | 2,291 | | | | 2,363 | |
Berkeley Group PLC, 2.5%, 8/11/31 | | (h)(i) | | | Home Builders | | | £ | 821 | | | | 742 | | | | 844 | |
Blue Racer Midstream LLC/Blue Racer Finance Corp., 7.0%, 7/15/29 | | (g) | | | Pipelines | | | $ | 400 | | | | 400 | | | | 411 | |
Blue Racer Midstream LLC/Blue Racer Finance Corp., 7.3%, 7/15/32 | | (g) | | | Pipelines | | | | 801 | | | | 801 | | | | 834 | |
Bombardier, Inc., 7.0%, 6/1/32 | | (g)(h) | | | Aerospace/Defense | | | | 1,081 | | | | 1,092 | | | | 1,107 | |
Buckeye Partners LP, 4.1%, 3/1/25 | | (g) | | | Pipelines | | | | 339 | | | | 334 | | | | 335 | |
Buckeye Partners LP, 5.6%, 10/15/44 | | (h) | | | Pipelines | | | | 961 | | | | 705 | | | | 797 | |
Buckeye Partners LP, 5.9%, 11/15/43 | | (h) | | | Pipelines | | | | 1,610 | | | | 1,303 | | | | 1,430 | |
Builders FirstSource, Inc., 6.4%, 6/15/32 | | (g)(h) | | | Building Materials | | | | 1,312 | | | | 1,251 | | | | 1,332 | |
C&W Senior Financing DAC, 6.9%, 9/15/27 | | (g)(h) | | | Telecommunications | | | | 784 | | | | 720 | | | | 766 | |
Calpine Corp., 5.0%, 2/1/31 | | (g)(h) | | | Electric | | | | 1,588 | | | | 1,370 | | | | 1,501 | |
Capital One Financial Corp., Series M, 4.0%, 9/1/26 (fixed, converts to FRN on 9/1/26) | | (h)(l)(m) | | | Diversified Financial Services | | | | 2,262 | | | | 1,862 | | | | 2,093 | |
Capital One Financial Corp., 5.0%, 7/24/26 (fixed, converts to FRN on 7/24/25) | | (h)(l) | | | Diversified Financial Services | | | | 937 | | | | 930 | | | | 933 | |
Carnival Holdings Bermuda Ltd., 10.4%, 5/1/28 | | (g)(h)(j) | | | Leisure Time | | | | 5,598 | | | | 5,998 | | | | 6,055 | |
CCO Holdings LLC / CCO Holdings Capital Corp., 4.3%, 2/1/31 | | (g)(h) | | | Media Entertainment | | | | 380 | | | | 308 | | | | 324 | |
CCO Holdings LLC / CCO Holdings Capital Corp., 4.5%, 5/1/32 | | (h) | | | Media Entertainment | | | | 786 | | | | 610 | | | | 659 | |
Chemours Co., 5.8%, 11/15/28 | | (g)(h) | | | Chemicals | | | | 3,949 | | | | 3,587 | | | | 3,699 | |
Cinemark USA, Inc., 5.3%, 7/15/28 | | (g)(j) | | | Entertainment | | | | 1,513 | | | | 1,396 | | | | 1,464 | |
Cinemark USA, Inc., 7.0%, 8/1/32 | | (g) | | | Media Entertainment | | | | 407 | | | | 407 | | | | 414 | |
Consolidated Energy Finance SA, 5.6%, 10/15/28 | | (g)(h) | | | Chemicals | | | | 199 | | | | 166 | | | | 159 | |
Consolidated Energy Finance SA, 12.0%, 2/15/31 | | (g) | | | Chemicals | | | | 1,337 | | | | 1,337 | | | | 1,322 | |
Crocs, Inc., 4.1%, 8/15/31 | | (g)(h) | | | Apparel | | | | 639 | | | | 523 | | | | 562 | |
Crocs, Inc., 4.3%, 3/15/29 | | (g)(h) | | | Apparel | | | | 334 | | | | 292 | | | | 308 | |
CSC Holdings LLC, 3.4%, 2/15/31 | | (g)(h) | | | Media Entertainment | | | | 987 | | | | 669 | | | | 657 | |
CSC Holdings LLC, 4.1%, 12/1/30 | | (g)(h) | | | Media Entertainment | | | | 2,007 | | | | 1,463 | | | | 1,392 | |
CSC Holdings LLC, 4.5%, 11/15/31 | | (g)(h) | | | Media Entertainment | | | | 4,301 | | | | 3,155 | | | | 2,970 | |
CSC Holdings LLC, 5.4%, 2/1/28 | | (g)(h) | | | Media Entertainment | | | | 401 | | | | 333 | | | | 319 | |
CSC Holdings LLC, 6.5%, 2/1/29 | | (g)(h) | | | Media Entertainment | | | | 7,208 | | | | 6,238 | | | | 5,558 | |
CTEC II GmbH, 5.3%, 2/15/30 | | (h)(i) | | | Miscellaneous Manufacturing | | | € | 1,024 | | | | 997 | | | | 1,039 | |
DaVita, Inc., 4.6%, 6/1/30 | | (g)(h)(j) | | | Healthcare-Services | | | $ | 2,573 | | | | 2,146 | | | | 2,358 | |
Dealer Tire LLC / DT Issuer LLC, 8.0%, 2/1/28 | | (g)(h) | | | Distribution/Wholesale | | | | 1,403 | | | | 1,326 | | | | 1,403 | |
Deutsche Bank AG, 10.0%, 12/1/27 (fixed, converts to FRN on 12/1/27) | | (h)(i)(l)(m) | | | Banks | | | € | 1,200 | | | | 1,336 | | | | 1,420 | |
DISH DBS Corp., 5.1%, 6/1/29 | | | | | Media Entertainment | | | $ | 819 | | | | 473 | | | | 344 | |
DISH DBS Corp., 7.4%, 7/1/28 | | | | | Media Entertainment | | | | 547 | | | | 348 | | | | 258 | |
DT Midstream, Inc., 4.1%, 6/15/29 | | (g)(h) | | | Pipelines | | | | 625 | | | | 592 | | | | 585 | |
DT Midstream, Inc., 4.4%, 6/15/31 | | (g)(h) | | | Pipelines | | | | 1,349 | | | | 1,315 | | | | 1,245 | |
Elastic NV, 4.1%, 7/15/29 | | (g)(h) | | | Software | | | | 1,083 | | | | 976 | | | | 1,000 | |
Encino Acquisition Partners Holdings LLC, 8.5%, 5/1/28 | | (g)(h) | | | Oil & Gas | | | | 964 | | | | 944 | | | | 990 | |
Encino Acquisition Partners Holdings LLC, 8.8%, 5/1/31 | | (g)(h) | | | Oil & Gas | | | | 3,257 | | | | 3,264 | | | | 3,421 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Energy Transfer LP, Series G, 7.1%, 5/15/30 (fixed, converts to FRN on 5/15/30) | | (h)(l)(m) | | | Pipelines | | | $ | 4,300 | | | $ | 3,645 | | | $ | 4,297 | |
EnLink Midstream Partners LP, 5.1%, 4/1/45 | | (h) | | | Pipelines | | | | 1,642 | | | | 1,208 | | | | 1,367 | |
EnLink Midstream Partners LP, 5.5%, 6/1/47 | | (h) | | | Pipelines | | | | 1,021 | | | | 806 | | | | 900 | |
EnLink Midstream Partners LP, 5.6%, 4/1/44 | | (h) | | | Pipelines | | | | 1,055 | | | | 878 | | | | 948 | |
EnLink Midstream Partners LP, Series C, S+430, 9/3/24 | | (h)(l)(m) | | | Pipelines | | | | 3,659 | | | | 3,157 | | | | 3,646 | |
EP Infrastructure AS, 1.8%, 3/2/31 | | (h)(i) | | | Gas | | | € | 4,048 | | | | 3,425 | | | | 3,618 | |
EQM Midstream Partners LP, 6.0%, 7/1/25 | | (g)(h)(j) | | | Pipelines | | | $ | 2,449 | | | | 2,441 | | | | 2,450 | |
First Horizon Bank, 5.8%, 5/1/30 | | | | | Banks | | | | 1,211 | | | | 1,170 | | | | 1,190 | |
First Horizon Corp., 4.0%, 5/26/25 | | (h) | | | Banks | | | | 3,720 | | | | 3,654 | | | | 3,661 | |
Ford Motor Credit Co. LLC, 2.3%, 2/10/25 | | (h) | | | Auto Manufacturers | | | | 448 | | | | 440 | | | | 440 | |
Ford Motor Credit Co. LLC, 3.6%, 6/17/31 | | (h) | | | Auto Manufacturers | | | | 1,491 | | | | 1,270 | | | | 1,307 | |
Ford Motor Credit Co. LLC, 4.1%, 8/4/25 | | (h) | | | Auto Manufacturers | | | | 1,895 | | | | 1,862 | | | | 1,869 | |
Ford Motor Credit Co. LLC, 4.3%, 1/9/27 | | (h) | | | Auto Manufacturers | | | | 222 | | | | 228 | | | | 216 | |
Ford Motor Credit Co. LLC, 4.7%, 6/9/25 | | (h) | | | Auto Manufacturers | | | | 438 | | | | 434 | | | | 434 | |
Ford Motor Credit Co. LLC, 5.1%, 6/16/25 | | (h) | | | Auto Manufacturers | | | | 902 | | | | 896 | | | | 898 | |
Ford Motor Credit Co. LLC, 7.4%, 11/4/27 | | (h) | | | Auto Manufacturers | | | | 471 | | | | 471 | | | | 496 | |
Ford Motor Credit Co. LLC, 7.4%, 3/6/30 | | | | | Auto Manufacturers | | | | 960 | | | | 970 | | | | 1,031 | |
Frontier Florida LLC, Series E, 6.9%, 2/1/28 | | (h) | | | Telecommunications | | | | 1,477 | | | | 1,423 | | | | 1,502 | |
Frontier North, Inc., Series G, 6.7%, 2/15/28 | | (h) | | | Telecommunications | | | | 5,029 | | | | 4,886 | | | | 4,994 | |
Garrett Motion Holdings, Inc./Garrett LX I SARL, 7.8%, 5/31/32 | | (g)(h) | | | Auto Parts & Equipment | | | | 1,370 | | | | 1,374 | | | | 1,394 | |
HBOS PLC, 6.0%, 11/1/33 | | (g) | | | Banks | | | | 505 | | | | 506 | | | | 510 | |
HCA, Inc., 5.4%, 2/1/25 | | (h)(j) | | | Healthcare-Services | | | | 4,607 | | | | 4,600 | | | | 4,599 | |
Heimstaden Bostad Treasury BV, EMTN, 0.8%, 9/6/29 | | (h)(i) | | | Real Estate | | | € | 1,695 | | | | 1,365 | | | | 1,443 | |
Heimstaden Bostad Treasury BV, EMTN, 1.6%, 10/13/31 | | (h)(i) | | | Real Estate Investment Trusts | | | | 760 | | | | 620 | | | | 619 | |
Helix Energy Solutions Group, Inc., 9.8%, 3/1/29 | | (g)(h) | | | Oil & Gas | | | $ | 2,846 | | | | 2,871 | | | | 3,043 | |
Hess Midstream Operations LP, 4.3%, 2/15/30 | | (g)(j) | | | Pipelines | | | | 1,020 | | | | 916 | | | | 947 | |
Hess Midstream Operations LP, 5.1%, 6/15/28 | | (g)(h) | | | Pipelines | | | | 202 | | | | 189 | | | | 197 | |
Hilton Domestic Operating Co., Inc., 5.4%, 5/1/25 | | (g)(h) | | | Lodging | | | | 1,728 | | | | 1,727 | | | | 1,727 | |
Hilton Domestic Operating Co., Inc., 6.1%, 4/1/32 | | (g)(h) | | | Lodging | | | | 1,563 | | | | 1,572 | | | | 1,580 | |
Howard Midstream Energy Partners LLC, 7.4%, 7/15/32 | | (g)(h) | | | Pipelines | | | | 1,464 | | | | 1,464 | | | | 1,509 | |
Howard Midstream Energy Partners LLC, 8.9%, 7/15/28 | | (g)(h) | | | Pipelines | | | | 568 | | | | 573 | | | | 605 | |
Illuminate Buyer LLC/Illuminate Holdings IV, Inc., 9.0%, 7/1/28 | | (g)(h) | | | Chemicals | | | | 2,402 | | | | 2,397 | | | | 2,412 | |
Intesa Sanpaolo SpA, 4.2%, 6/1/32 (fixed, converts to FRN on 6/1/31) | | (g)(h)(l) | | | Banks | | | | 813 | | | | 662 | | | | 704 | |
Intesa Sanpaolo SpA, 5.7%, 1/15/26 | | (g)(h) | | | Banks | | | | 2,015 | | | | 2,002 | | | | 2,014 | |
JPMorgan Chase & Co., 2.0%, 3/13/26 (fixed, converts to FRN on 3/13/25) | | (h)(l) | | | Banks | | | | 1,609 | | | | 1,562 | | | | 1,576 | |
LBM Acquisition LLC, 6.3%, 1/15/29 | | (g)(h) | | | Retail | | | | 2,160 | | | | 1,902 | | | | 1,911 | |
Life Time, Inc., 8.0%, 4/15/26 | | (g)(h)(j) | | | Leisure Time | | | | 2,184 | | | | 2,180 | | | | 2,215 | |
LifePoint Health, Inc., 5.4%, 1/15/29 | | (g) | | | Healthcare-Services | | | | 163 | | | | 147 | | | | 148 | |
Lloyds Banking Group PLC, 7.5%, 9/27/25 (fixed, converts to FRN on 9/27/25) | | (h)(l)(m) | | | Banks | | | | 1,505 | | | | 1,476 | | | | 1,514 | |
Lloyds Banking Group PLC, 8.5%, 9/27/27 (fixed, converts to FRN on 9/27/27) | | (h)(l)(m) | | | Banks | | | £ | 3,279 | | | | 3,774 | | | | 4,366 | |
Lloyds Banking Group PLC, 8.5% 3/27/28 (fixed, converts to FRN on 3/27/28) | | (h)(l)(m) | | | Banks | | | | 1,090 | | | | 1,420 | | | | 1,451 | |
Matador Resources Co., 6.5%, 4/15/32 | | (g)(h) | | | Oil & Gas | | | $ | 1,289 | | | | 1,288 | | | | 1,296 | |
Mativ Holdings, Inc., 6.9%, 10/1/26 | | (g)(h) | | | Chemicals | | | | 152 | | | | 149 | | | | 152 | |
MGM Resorts International, 4.6%, 9/1/26 | | (h) | | | Lodging | | | | 1,953 | | | | 1,917 | | | | 1,916 | |
MGM Resorts International, 5.8%, 6/15/25 | | (h) | | | Lodging | | | | 618 | | | | 616 | | | | 618 | |
MGM Resorts International, 6.5%, 4/15/32 | | (h) | | | Lodging | | | | 1,195 | | | | 1,182 | | | | 1,200 | |
Mineral Resources Ltd., 8.5%, 5/1/30 | | (g)(h) | | | Iron/Steel | | | | 585 | | | | 588 | | | | 611 | |
Mineral Resources Ltd., 9.3%, 10/1/28 | | (g)(h) | | | Iron/Steel | | | | 1,556 | | | | 1,556 | | | | 1,657 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
MIWD Holdco II LLC / MIWD Finance Corp., 5.5%, 2/1/30 | | (g) | | | Building Materials | | | $ | 3,511 | | | $ | 2,989 | | | $ | 3,288 | |
Moss Creek Resources Holdings, Inc., 10.5%, 5/15/27 | | (g)(h) | | | Oil & Gas | | | | 210 | | | | 210 | | | | 215 | |
MPT Operating Partnership LP / MPT Finance Corp., 1.0%, 10/15/26 | | (h) | | | Real Estate Investment Trusts | | | € | 4,045 | | | | 3,570 | | | | 3,452 | |
MPT Operating Partnership LP / MPT Finance Corp., 3.5%, 3/15/31 | | (h) | | | Real Estate Investment Trusts | | | $ | 1,932 | | | | 1,365 | | | | 1,271 | |
MPT Operating Partnership LP / MPT Finance Corp., 3.7%, 6/5/28 | | (h) | | | Real Estate Investment Trusts | | | £ | 1,122 | | | | 1,059 | | | | 1,035 | |
MPT Operating Partnership LP / MPT Finance Corp., 4.6%, 8/1/29 | | (h) | | | Real Estate Investment Trusts | | | $ | 3,639 | | | | 2,760 | | | | 2,645 | |
MPT Operating Partnership LP / MPT Finance Corp., 5.0%, 10/15/27 | | (h) | | | Real Estate Investment Trusts | | | | 15 | | | | 12 | | | | 12 | |
MPT Operating Partnership LP/MPT Finance Corp., 2.5%, 3/24/26 | | (h) | | | Real Estate Investment Trusts | | | £ | 3,046 | | | | 3,374 | | | | 3,346 | |
Nationstar Mortgage Holdings, Inc., 7.1%, 2/1/32 | | (g)(h) | | | Diversified Financial Services | | | $ | 912 | | | | 905 | | | | 932 | |
NatWest Group PLC, 8.0%, 8/10/25 (fixed, converts to FRN on 8/10/25) | | (h)(l)(m) | | | Banks | | | | 6,632 | | | | 6,547 | | | | 6,710 | |
NCL Corp. Ltd., 7.8%, 2/15/29 | | (g)(h) | | | Leisure Time | | | | 1,366 | | | | 1,396 | | | | 1,439 | |
Necessity Retail REIT, Inc. / American Finance Operating Partner LP, 4.5%, 9/30/28 | | (g)(h) | | | Real Estate Investment Trusts | | | | 1,502 | | | | 1,263 | | | | 1,369 | |
Newfold Digital Holdings Group, Inc., 6.0%, 2/15/29 | | (g)(h) | | | Internet | | | | 1,564 | | | | 1,219 | | | | 1,088 | |
Nokia OYJ, 6.6%, 5/15/39 | | (h) | | | Telecommunications | | | | 1,686 | | | | 1,646 | | | | 1,706 | |
NRG Energy, Inc., 3.6%, 2/15/31 | | (g)(h) | | | Electric | | | | 2,622 | | | | 2,159 | | | | 2,296 | |
NRG Energy, Inc., 3.9%, 2/15/32 | | (g) | | | Electric | | | | 1,977 | | | | 1,573 | | | | 1,728 | |
NRG Energy, Inc., 5.3%, 6/15/29 | | (g)(h) | | | Electric | | | | 1,183 | | | | 1,075 | | | | 1,151 | |
NRG Energy, Inc., 10.3%, 3/15/28 (fixed, converts to FRN on 3/15/28) | | (g)(h)(l)(m) | | | Electric | | | | 6,552 | | | | 6,368 | | | | 7,265 | |
Occidental Petroleum Corp., 6.5%, 9/15/36 | | (h) | | | Oil & Gas | | | | 1,522 | | | | 1,579 | | | | 1,627 | |
Occidental Petroleum Corp., 6.6%, 3/15/46 | | (h) | | | Oil & Gas | | | | 138 | | | | 142 | | | | 147 | |
Occidental Petroleum Corp., 8.0%, 6/15/39 | | (h) | | | Oil & Gas | | | | 632 | | | | 751 | | | | 752 | |
Olympus Water U.S. Holding Corp., 5.4%, 10/1/29 | | (h)(i) | | | Chemicals | | | € | 1,406 | | | | 1,317 | | | | 1,399 | |
Olympus Water U.S. Holding Corp., 6.3%, 10/1/29 | | (g)(h) | | | Chemicals | | | $ | 1,734 | | | | 1,588 | | | | 1,593 | |
OneMain Finance Corp., 4.0%, 9/15/30 | | (h) | | | Diversified Financial Services | | | | 20 | | | | 20 | | | | 18 | |
OneMain Finance Corp., 5.4%, 11/15/29 | | (h) | | | Diversified Financial Services | | | | 761 | | | | 678 | | | | 732 | |
OneMain Finance Corp., 7.5%, 5/15/31 | | | | | Diversified Financial Services | | | | 657 | | | | 657 | | | | 676 | |
Open Text Corp., 3.9%, 12/1/29 | | (g)(h) | | | Software | | | | 137 | | | | 114 | | | | 124 | |
Open Text Holdings, Inc., 4.1%, 12/1/31 | | (g)(h) | | | Software | | | | 606 | | | | 492 | | | | 542 | |
Penn Entertainment, Inc., 4.1%, 7/1/29 | | (g)(h) | | | Entertainment | | | | 674 | | | | 562 | | | | 597 | |
Permian Resources Operating LLC, 9.9%, 7/15/31 | | (g)(h) | | | Oil & Gas | | | | 1,412 | | | | 1,444 | | | | 1,574 | |
Petroleos Mexicanos, 6.0%, 1/28/31 | | (h) | | | Oil & Gas | | | | 735 | | | | 574 | | | | 607 | |
Petroleos Mexicanos, 6.5%, 1/23/29 | | (h) | | | Oil & Gas | | | | 355 | | | | 316 | | | | 323 | |
Petroleos Mexicanos, 6.6%, 6/15/35 | | (h) | | | Oil & Gas | | | | 1,507 | | | | 1,127 | | | | 1,171 | |
Pike Corp., 8.6%, 1/31/31 | | (g)(h) | | | Electric | | | | 1,894 | | | | 1,954 | | | | 2,039 | |
Plains All American Pipeline LP, Series B, S+430, 9/3/24 | | (h)(l)(m) | | | Pipelines | | | | 502 | | | | 461 | | | | 503 | |
PNC Financial Services Group, Inc., Series W, 6.3% 3/15/30 (fixed, converts to FRN on 3/15/30) | | (h)(l)(m) | | | Banks | | | | 2,095 | | | | 2,053 | | | | 2,048 | |
Post Holdings, Inc., 5.5%, 12/15/29 | | (g)(h) | | | Food | | | | 823 | | | | 779 | | | | 799 | |
Raising Cane’s Restaurants LLC, 9.4%, 5/1/29 | | (g)(h) | | | Retail | | | | 919 | | | | 919 | | | | 993 | |
RingCentral, Inc., 8.5%, 8/15/30 | | (g)(h)(j) | | | Software | | | | 2,294 | | | | 2,293 | | | | 2,412 | |
Royal Caribbean Cruises Ltd., 6.0%, 2/1/33 | | (g)(n) | | | Leisure Time | | | | 578 | | | | 578 | | | | 583 | |
Royal Caribbean Cruises Ltd., 6.3%, 3/15/32 | | (g)(h) | | | Leisure Time | | | | 608 | | | | 614 | | | | 620 | |
Royal Caribbean Cruises Ltd., 9.3%, 1/15/29 | | (g)(h)(j) | | | Leisure Time | | | | 3,366 | | | | 3,559 | | | | 3,600 | |
SeaWorld Parks & Entertainment, Inc., 5.3%, 8/15/29 | | (g)(h) | | | Entertainment | | | | 1,273 | | | | 1,117 | | | | 1,214 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Service Properties Trust, 5.5%, 12/15/27 | | (h)(j) | | | Real Estate Investment Trusts | | | $ | 1,500 | | | $ | 1,371 | | | $ | 1,431 | |
Signal Parent, Inc., 6.1%, 4/1/29 | | (g)(h) | | | Commercial Services | | | | 92 | | | | 90 | | | | 63 | |
Sirius XM Radio, Inc., 3.9%, 9/1/31 | | (g)(h) | | | Media Entertainment | | | | 1,544 | | | | 1,219 | | | | 1,291 | |
SoftBank Group Corp., 3.1%, 1/6/25 | | (h)(i) | | | Telecommunications | | | | 435 | | | | 429 | | | | 428 | |
SoftBank Group Corp., 3.1%, 9/19/25 | | (h)(i) | | | Telecommunications | | | € | 933 | | | | 1,001 | | | | 995 | |
SoftBank Group Corp., 4.5%, 4/20/25 | | (h)(i) | | | Telecommunications | | | | 879 | | | | 954 | | | | 951 | |
Solocal Group, E+700, 12/31/99 | | (l) | | | Internet | | | | 10 | | | | — | | | | — | |
Sprint LLC, 7.6%, 2/15/25 | | (h) | | | Telecommunications | | | $ | 5,418 | | | | 5,450 | | | | 5,450 | |
Standard Industries, Inc., 4.4%, 7/15/30 | | (g)(h) | | | Building Materials | | | | 2,872 | | | | 2,589 | | | | 2,618 | |
Station Casinos LLC, 4.6%, 12/1/31 | | (g)(h)(j) | | | Lodging | | | | 953 | | | | 774 | | | | 869 | |
Sterling Entertainment Enterprises LLC, 10.3%, 1/15/25 | | (e) | | | Media Entertainment | | | | 813 | | | | 801 | | | | 805 | |
Terex Corp., 5.0%, 5/15/29 | | (g)(h) | | | Machinery-Construction & Mining | | | | 723 | | | | 679 | | | | 695 | |
Teva Pharmaceutical Finance Netherlands II BV, 4.5%, 3/1/25 | | (h) | | | Pharmaceuticals | | | € | 1,189 | | | | 1,280 | | | | 1,289 | |
Teva Pharmaceutical Finance Netherlands II BV, 6.0%, 1/31/25 | | (h) | | | Pharmaceuticals | | | | 670 | | | | 727 | | | | 729 | |
Teva Pharmaceutical Finance Netherlands III BV, 7.1%, 1/31/25 | | (h) | | | Pharmaceuticals | | | $ | 1,756 | | | | 1,762 | | | | 1,764 | |
Thor Industries, Inc., 4.0%, 10/15/29 | | (g)(h) | | | Home Builders | | | | 3,221 | | | | 2,752 | | | | 2,907 | |
TI Automotive Finance PLC, 3.8%, 4/15/29 | | (h)(i) | | | Auto Parts & Equipment | | | € | 2,799 | | | | 2,811 | | | | 2,822 | |
Tidewater, Inc., 10.4%, 7/3/28 | | (g)(h) | | | Oil & Gas | | | $ | 1,100 | | | | 1,091 | | | | 1,188 | |
TransDigm, Inc., 5.5%, 11/15/27 | | (h) | | | Aerospace/Defense | | | | 2,346 | | | | 2,298 | | | | 2,318 | |
TUI Cruises GmbH, 6.5%, 5/15/26 | | (h)(i) | | | Leisure Time | | | € | 5,180 | | | | 5,484 | | | | 5,661 | |
Twilio, Inc., 3.9%, 3/15/31 | | (h) | | | Software | | | $ | 1,801 | | | | 1,585 | | | | 1,619 | |
Uber Technologies, Inc., 8.0%, 11/1/26 | | (g)(h) | | | Internet | | | | 2,134 | | | | 2,146 | | | | 2,145 | |
UniCredit SpA, 7.3%, 4/2/34 (fixed, converts to FRN on 4/2/29) | | (g)(h)(l) | | | Banks | | | | 985 | | | | 1,012 | | | | 1,023 | |
United Rentals North America, Inc., 3.8%, 1/15/32 | | (h) | | | Commercial Services | | | | 2,337 | | | | 2,030 | | | | 2,065 | |
Vibrantz Technologies, Inc., 9.0%, 2/15/30 | | (g)(h) | | | Chemicals | | | | 3,751 | | | | 3,500 | | | | 3,362 | |
VICI Properties LP / VICI Note Co., Inc., 4.6%, 6/15/25 | | (g)(h) | | | Real Estate Investment Trusts | | | | 907 | | | | 895 | | | | 899 | |
Viking Cruises Ltd., 7.0%, 2/15/29 | | (g)(h)(j) | | | Leisure Time | | | | 3,603 | | | | 3,363 | | | | 3,641 | |
Viper Energy, Inc., 7.4%, 11/1/31 | | (g)(h) | | | Oil & Gas | | | | 706 | | | | 706 | | | | 741 | |
Vistra Corp., 7.0%, 12/15/26 (fixed, converts to FRN on 12/15/26) | | (g)(h)(l)(m) | | | Electric | | | | 972 | | | | 891 | | | | 978 | |
Vistra Corp., 8.0%, 10/15/26 (fixed, converts to FRN on 10/15/26) | | (g)(h)(l)(m) | | | Electric | | | | 2,873 | | | | 2,807 | | | | 2,950 | |
Vistra Corp., Series C, 8.9%, 1/15/29 (fixed, converts to FRN on 1/15/29) | | (g)(h)(l)(m) | | | Electric | | | | 3,259 | | | | 3,334 | | | | 3,433 | |
Vodafone Group PLC, 4.1%, 6/4/81 (fixed, converts to FRN on 3/4/31) | | (l) | | | Telecommunications | | | | 420 | | | | 369 | | | | 370 | |
WR Grace Holdings LLC, 5.6%, 8/15/29 | | (g)(h) | | | Chemicals | | | | 1,573 | | | | 1,349 | | | | 1,441 | |
XPO, Inc., 7.1%, 2/1/32 | | (g)(h)(j) | | | Transportation | | | | 1,090 | | | | 1,090 | | | | 1,128 | |
Yum! Brands, Inc., 3.6%, 3/15/31 | | (h) | | | Retail | | | | 1,751 | | | | 1,555 | | | | 1,563 | |
Yum! Brands, Inc., 4.6%, 1/31/32 | | (h) | | | Retail | | | | 577 | | | | 533 | | | | 539 | |
ZoomInfo Technologies LLC / ZoomInfo Finance Corp., 3.9%, 2/1/29 | | (g)(h) | | | Software | | | | 1,817 | | | | 1,608 | | | | 1,661 | |
Total Unsecured Bonds | | | | | | | | | | | | | 291,662 | | | | 300,721 | |
Collateralized Loan Obligation (CLO) / Structured Credit—29.3% | | | | | | | | | | | | | |
37 Capital CLO 1 Ltd., Series 2021-1A, Class D, ABS, S+378, 10/15/34 | | (g)(l) | | | USD CLO | | | | 655 | | | | 620 | | | | 654 | |
Accunia European CLO II DAC, Series 2X, Class D, ABS, E+300, 10/15/30 | | (i)(l) | | | EUR CLO | | | € | 670 | | | | 666 | | | | 726 | |
Accunia European CLO III DAC, Series 3X, Class D, ABS, E+305, 1/20/31 | | (i)(l) | | | EUR CLO | | | | 240 | | | | 274 | | | | 260 | |
Alba PLC, Series 2007-1, Class C, CMO, SONIA+41, 3/17/39 | | (i)(l) | | | GBP CLO | | | £ | 455 | | | | 494 | | | | 554 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Alinea CLO Ltd., Series 2018-1A, Class D, ABS, S+336, 7/20/31 | | (g)(l) | | | USD CLO | | | $ | 595 | | | $ | 585 | | | $ | 596 | |
Allegro CLO X Ltd., Series 2019-1A, Class CRR, ABS, S+205, 4/20/32 | | (g)(l)(n) | | | USD CLO | | | | 1,635 | | | | 1,635 | | | | 1,635 | |
Allegro CLO X Ltd., Series 2019-1A, Class DRR, ABS, S+305, 4/20/32 | | (g)(l)(n) | | | USD CLO | | | | 2,455 | | | | 2,455 | | | | 2,455 | |
Ally Bank Auto Credit-Linked Notes, Series 2024-A, Class E, ABS, 7.9%, 5/17/32 | | (g) | | | Asset-Backed - Automobile | | | | 267 | | | | 267 | | | | 270 | |
Anchorage Capital CLO 20 Ltd., Series 2021-20A, Class D, ABS, S+391, 1/20/35 | | (g)(l) | | | USD CLO | | | | 455 | | | | 424 | | | | 452 | |
Anchorage Capital CLO 8 Ltd., Series 2016-8A, Class DR2, ABS, S+386, 10/27/34 | | (g)(l) | | | USD CLO | | | | 250 | | | | 229 | | | | 250 | |
Anchorage Capital CLO Ltd., Series 2018-10A, Class CR, ABS, S+205, 10/15/31 | | (g)(l) | | | USD CLO | | | | 700 | | | | 700 | | | | 700 | |
Anchorage Capital CLO Ltd., Series 2018-10A, Class DR, ABS, S+295, 10/15/31 | | (g)(l) | | | USD CLO | | | | 1,135 | | | | 1,135 | | | | 1,135 | |
Anchorage Capital Europe CLO 2 DAC, Series 2X, Class CR, ABS, E+240, 4/15/34 | | (i)(l) | | | EUR CLO | | | € | 410 | | | | 377 | | | | 446 | |
Anchorage Capital Europe CLO 3 DAC, Series 3X, Class D, ABS, E+380, 7/15/32 | | (i)(l) | | | EUR CLO | | | | 745 | | | | 796 | | | | 808 | |
Anchorage Credit Funding 10 Ltd., Series 2020-10A, Class EV, ABS, 7.1%, 4/25/38 | | (g) | | | USD CLO | | | $ | 250 | | | | 236 | | | | 229 | |
Anchorage Credit Funding 12 Ltd., Series 2020-12A, Class D, ABS, 5.9%, 10/25/38 | | (g) | | | USD CLO | | | | 295 | | | | 295 | | | | 280 | |
Anchorage Credit Funding 2 Ltd., Series 2015-2A, Class ERV, ABS, 7.0%, 4/25/38 | | (g) | | | USD CLO | | | | 250 | | | | 233 | | | | 233 | |
Anchorage Credit Funding 3 Ltd., Series 2016-3A, Class DR, ABS, 5.8%, 1/28/39 | | (g) | | | USD CLO | | | | 250 | | | | 250 | | | | 236 | |
Anchorage Credit Funding 3 Ltd., Series 2016-3A, Class ER, ABS, 7.2%, 1/28/39 | | (g) | | | USD CLO | | | | 410 | | | | 388 | | | | 377 | |
Anchorage Credit Funding 6 Ltd., Series 2018-6A, Class E, ABS, 6.9%, 7/25/36 | | (g) | | | USD CLO | | | | 570 | | | | 549 | | | | 536 | |
Apex Credit CLO Ltd., Series 2018-1A, Class C, ABS, S+221, 4/25/31 | | (g)(l) | | | USD CLO | | | | 1,375 | | | | 1,325 | | | | 1,375 | |
Apidos CLO XII Ltd., Series 2013-12A, Class DRR, ABS, S+280, 4/15/31 | | (g)(l) | | | USD CLO | | | | 1,170 | | | | 1,170 | | | | 1,170 | |
Apidos CLO XXVIII Ltd., Series 2017-28A, Class C, ABS, S+276, 1/20/31 | | (g)(l) | | | USD CLO | | | | 835 | | | | 813 | | | | 835 | |
Aqueduct European CLO DAC, Series 2019-4X, Class CR, ABS, E+200, 7/15/32 | | (i)(l) | | | EUR CLO | | | € | 525 | | | | 527 | | | | 564 | |
Arbour CLO VII DAC, Series 7A, Class B2E, ABS, E+180, 3/15/33 | | (g)(l) | | | EUR CLO | | | | 250 | | | | 239 | | | | 271 | |
ARES European CLO IX DAC, Series 9X, Class C, ABS, E+155, 10/14/30 | | (i)(l) | | | EUR CLO | | | | 715 | | | | 760 | | | | 774 | |
ARES European CLO IX DAC, Series 9X, Class E, ABS, E+440, 10/14/30 | | (i)(l) | | | EUR CLO | | | | 290 | | | | 321 | | | | 314 | |
ARES European CLO VI DAC, Series 2013-6X, Class ER, ABS, E+530, 4/15/30 | | (i)(l) | | | EUR CLO | | | | 340 | | | | 386 | | | | 369 | |
ARES European CLO X DAC, Series 10X, Class CR, ABS, E+190, 10/15/31 | | (i)(l) | | | EUR CLO | | | | 795 | | | | 816 | | | | 853 | |
ARES European CLO XII DAC, Series 12X, Class DR, ABS, E+300, 4/20/32 | | (i)(l) | | | EUR CLO | | | | 290 | | | | 304 | | | | 314 | |
ARES XL CLO Ltd., Series 2016-40A, Class BRR, ABS, S+206, 1/15/29 | | (g)(l) | | | USD CLO | | | $ | 350 | | | | 337 | | | | 351 | |
ARES XLIX CLO Ltd., Series 2018-49A, Class D, ABS, S+326, 7/22/30 | | (g)(l) | | | USD CLO | | | | 250 | | | | 246 | | | | 250 | |
ARES XXVIIIR CLO Ltd., Series 2018-28RA, Class CR, ABS, S+210, 10/17/30 | | (g)(l) | | | USD CLO | | | | 890 | | | | 892 | | | | 890 | |
ARES XXXVII CLO Ltd., Series 2015-4A, Class CRR, ABS, S+275, 10/15/30 | | (g)(l) | | | USD CLO | | | | 2,230 | | | | 2,230 | | | | 2,235 | |
ARES XXXVR CLO Ltd., Series 2015-35RA, Class D, ABS, S+326, 7/15/30 | | (g)(l) | | | USD CLO | | | | 250 | | | | 250 | | | | 251 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Armada Euro CLO III DAC, Series 3A, Class DR, ABS, E+330, 7/15/31 | | (g)(l) | | | EUR CLO | | | € | 880 | | | $ | 864 | | | $ | 954 | |
ARZ Trust, Series 2024-BILT, Class E, 7.5%, 6/11/29 | | (g) | | | Commercial MBS | | | $ | 25 | | | | 25 | | | | 26 | |
ARZ Trust, Series 2024-BILT, Class F, 8.3%, 6/11/29 | | (g) | | | Commercial MBS | | | | 995 | | | | 995 | | | | 1,025 | |
ARZ Trust, Series 2024-BILT, Class G, 8.8%, 6/11/29 | | (g) | | | Commercial MBS | | | | 115 | | | | 115 | | | | 119 | |
Atrium IX, Series 9A, Class CR2, ABS, S+226, 5/28/30 | | (g)(h)(j)(l) | | | USD CLO | | | | 2,520 | | | | 2,419 | | | | 2,528 | |
Atrium IX, Series 9A, Class DR, ABS, S+386, 5/28/30 | | (g)(l) | | | USD CLO | | | | 1,195 | | | | 1,180 | | | | 1,199 | |
Atrium XIII, Series 13A, Class C, ABS, S+206, 11/21/30 | | (g)(l) | | | USD CLO | | | | 430 | | | | 418 | | | | 430 | |
Atrium XIV LLC, Series 14A, Class D, ABS, S+321, 8/23/30 | | (g)(l) | | | USD CLO | | | | 250 | | | | 240 | | | | 250 | |
Aurium CLO III DAC, Series 3X, Class D, ABS, E+310, 4/16/30 | | (i)(l) | | | EUR CLO | | | € | 300 | | | | 318 | | | | 325 | |
Aurium CLO IV DAC, Series 4X, Class D, ABS, E+230, 1/16/31 | | (i)(l) | | | EUR CLO | | | | 305 | | | | 308 | | | | 326 | |
Aurium CLO VII DAC, Series 7X, Class D, ABS, E+310, 5/15/34 | | (i)(l) | | | EUR CLO | | | | 380 | | | | 396 | | | | 411 | |
Avoca Capital CLO X Ltd., Series 10X, Class DRR, ABS, E+310, 4/15/35 | | (i)(l) | | | EUR CLO | | | | 1,130 | | | | 1,131 | | | | 1,220 | |
Avoca CLO XI DAC, Series 11X, Class ER, ABS, E+500, 7/15/30 | | (i)(l) | | | EUR CLO | | | | 210 | | | | 227 | | | | 228 | |
Avoca CLO XIII DAC, Series 13X, Class ERR, ABS, E+622, 4/15/34 | | (i)(l) | | | EUR CLO | | | | 240 | | | | 231 | | | | 260 | |
Avoca CLO XIX DAC, Series 19X, Class D, ABS, E+320, 10/15/31 | | (i)(l) | | | EUR CLO | | | | 840 | | | | 868 | | | | 910 | |
Avoca CLO XV DAC, Series 15X, Class ER, ABS, E+413, 4/15/31 | | (i)(l) | | | EUR CLO | | | | 360 | | | | 389 | | | | 384 | |
Avoca CLO XVII DAC, Series 17X, Class CRR, ABS, E+215, 10/15/32 | | (i)(l) | | | EUR CLO | | | | 860 | | | | 892 | | | | 932 | |
Avoca CLO XVIII DAC, Series 18X, Class E, ABS, E+460, 4/15/31 | | (i)(l) | | | EUR CLO | | | | 195 | | | | 216 | | | | 211 | |
Avoca CLO XXII DAC, Series 22A, Class D, ABS, E+290, 4/15/35 | | (g)(l) | | | EUR CLO | | | | 360 | | | | 322 | | | | 387 | |
Avoca CLO XXIII DAC, Series 23X, Class D, ABS, E+305, 4/15/34 | | (i)(l) | | | EUR CLO | | | | 285 | | | | 275 | | | | 310 | |
Avoca CLO XXVI DAC, Series 26X, Class B1, ABS, E+175, 4/15/35 | | (i)(l) | | | EUR CLO | | | | 355 | | | | 380 | | | | 385 | |
Bain Capital Euro CLO DAC, Series 2018-2X, Class D, ABS, E+320, 1/20/32 | | (i)(l) | | | EUR CLO | | | | 370 | | | | 362 | | | | 401 | |
Bain Capital Euro CLO DAC, Series 2021-2X, Class D, ABS, E+340, 7/17/34 | | (i)(l) | | | EUR CLO | | | | 355 | | | | 374 | | | | 379 | |
Barings Euro CLO DAC, Series 2018-2X, Class D, ABS, E+320, 10/15/31 | | (i)(l) | | | EUR CLO | | | | 920 | | | | 1,080 | | | | 996 | |
Barings Euro CLO DAC, Series 2018-3A, Class DE, ABS, E+370, 7/27/31 | | (g)(l) | | | EUR CLO | | | | 480 | | | | 525 | | | | 520 | |
Benefit Street Partners CLO XII Ltd., Series 2017-12A, Class B, ABS, S+226, 10/15/30 | | (g)(l) | | | USD CLO | | | $ | 400 | | | | 387 | | | | 401 | |
Betony CLO 2 Ltd., Series 2018-1A, Class C, ABS, S+316, 4/30/31 | | (g)(l) | | | USD CLO | | | | 595 | | | | 578 | | | | 597 | |
Bilbao CLO I DAC, Series 1X, Class B, ABS, E+170, 7/20/31 | | (i)(l) | | | EUR CLO | | | € | 515 | | | | 529 | | | | 558 | |
Bilbao CLO I DAC, Series 1X, Class C, ABS, E+255, 7/20/31 | | (i)(l) | | | EUR CLO | | | | 550 | | | | 569 | | | | 596 | |
Bilbao CLO II DAC, Series 2X, Class BR, ABS, E+210, 8/20/35 | | (i)(l) | | | EUR CLO | | | | 495 | | | | 517 | | | | 536 | |
Bilbao CLO III DAC, Series 3X, Class BR, ABS, E+200, 5/17/34 | | (i)(l) | | | EUR CLO | | | | 490 | | | | 510 | | | | 527 | |
Birch Grove CLO 2 Ltd., Series 2021-2A, Class D2, ABS, S+522, 10/19/34 | | (g)(l) | | | USD CLO | | | $ | 605 | | | | 599 | | | | 598 | |
Birch Grove CLO 3 Ltd., Series 2021-3A, Class D2, ABS, S+537, 1/19/35 | | (g)(l) | | | USD CLO | | | | 885 | | | | 876 | | | | 875 | |
Black Diamond CLO DAC, Series 2017-2X, Class CNE, ABS, E+195, 1/20/32 | | (i)(l) | | | EUR CLO | | | € | 590 | | | | 611 | | | | 639 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Black Diamond CLO Ltd., Series 2017-1A, Class C, ABS, S+421, 4/24/29 | | (g)(l) | | | USD CLO | | | $ | 590 | | | $ | 581 | | | $ | 592 | |
BlackRock European CLO 1 DAC, Series 1X, Class DR, ABS, E+230, 3/15/31 | | (i)(l) | | | EUR CLO | | | € | 300 | | | | 301 | | | | 325 | |
BlackRock European CLO IV DAC, Series 4X, Class D, ABS, E+265, 7/15/30 | | (i)(l) | | | EUR CLO | | | | 900 | | | | 942 | | | | 975 | |
BlackRock European CLO X DAC, Series 10X, Class B1R, ABS, E+178, 10/15/34 | | (i)(l) | | | EUR CLO | | | | 260 | | | | 267 | | | | 281 | |
BlueMountain CLO Ltd., Series 2015-4A, Class CR, ABS, S+216, 4/20/30 | | (g)(l) | | | USD CLO | | | $ | 1,080 | | | | 1,058 | | | | 1,084 | |
BlueMountain CLO Ltd., Series 2018-1A, Class C, ABS, S+231, 7/30/30 | | (g)(l) | | | USD CLO | | | | 250 | | | | 244 | | | | 250 | |
BlueMountain Fuji EUR CLO V DAC, Series 5X, Class C, ABS, E+245, 1/15/33 | | (i)(l) | | | EUR CLO | | | € | 865 | | | | 870 | | | | 940 | |
BlueMountain Fuji EUR CLO V DAC, Series 5X, Class D, ABS, E+385, 1/15/33 | | (i)(l) | | | EUR CLO | | | | 160 | | | | 164 | | | | 174 | |
BlueMountain Fuji U.S. CLO III Ltd., Series 2017-3A, Class D, ABS, S+266, 1/15/30 | | (g)(l) | | | USD CLO | | | $ | 250 | | | | 240 | | | | 247 | |
BNPP AM Euro CLO DAC, Series 2017-1X, Class B, ABS, E+155, 10/15/31 | | (i)(l) | | | EUR CLO | | | € | 380 | | | | 396 | | | | 410 | |
BNPP AM Euro CLO DAC, Series 2019-1X, Class DR, ABS, E+305, 7/22/32 | | (i)(l) | | | EUR CLO | | | | 525 | | | | 567 | | | | 567 | |
BOCA Commercial Mortgage Trust, Series 2022-BOCA, Class F, S+522, 5/15/39 | | (g)(l) | | | Commercial MBS | | | $ | 570 | | | | 575 | | | | 571 | |
Bosphorus CLO V DAC, Series 5A, Class DE, ABS, E+480, 12/12/32 | | (g)(l) | | | EUR CLO | | | € | 320 | | | | 354 | | | | 347 | |
BRAVO Residential Funding Trust, Series 2024-NQM5, Class B-1, ABS, 7.4%, 6/25/64 | | (g)(l)(n) | | | USD CLO | | | $ | 800 | | | | 800 | | | | 800 | |
BRAVO Residential Funding Trust, Series 2023-NQM7, Class B1, CMO, 8.0%, 9/25/63 | | (g)(l) | | | USD CLO | | | | 1,195 | | | | 1,189 | | | | 1,215 | |
BRAVO Residential Funding Trust, Series 2024-NQM1, Class B1, ABS, 8.0%, 12/1/63 | | (g) | | | USD CLO | | | | 511 | | | | 511 | | | | 526 | |
BRAVO Residential Funding Trust, Series 2024-NQM3, Class B1, CMO, 8.1%, 3/25/64 | | (g)(l) | | | USD CLO | | | | 755 | | | | 755 | | | | 779 | |
BRAVO Residential Funding Trust, Series 2024-NQM5, Class B-2, ABS, 8.2%, 6/25/64 | | (g)(l)(n) | | | USD CLO | | | | 970 | | | | 946 | | | | 946 | |
BRAVO Residential Funding Trust, Series 2024-NQM1, Class B2, ABS, 8.2%, 12/1/63 | | (g)(l) | | | USD CLO | | | | 220 | | | | 210 | | | | 219 | |
BRAVO Residential Funding Trust, Series 2024-NQM3, Class B2, CMO, 8.4%, 3/25/64 | | (g)(l) | | | USD CLO | | | | 400 | | | | 392 | | | | 400 | |
Bridgepoint CLO 2 DAC, Series 2X, Class C, ABS, E+200, 4/15/35 | | (i)(l) | | | EUR CLO | | | € | 300 | | | | 294 | | | | 323 | |
Bridgepoint CLO 2 DAC, Series 2X, Class D, ABS, E+300, 4/15/35 | | (i)(l) | | | EUR CLO | | | | 310 | | | | 310 | | | | 339 | |
Bridgepoint CLO 3 DAC, Series 3X, Class D, ABS, E+340, 1/15/36 | | (i)(l) | | | EUR CLO | | | | 290 | | | | 293 | | | | 319 | |
Business Jet Securities LLC, Series 2024-1A, Class C, ABS, 9.1%, 5/15/39 | | (g) | | | USD CLO | | | $ | 576 | | | | 576 | | | | 587 | |
Buttermilk Park CLO Ltd., Series 2018-1A, Class CR, ABS, S+195, 10/15/31 | | (g)(l) | | | USD CLO | | | | 250 | | | | 250 | | | | 250 | |
BX Trust, Series 2019-OC11, Class E, 3.9%, 12/9/41 | | (g)(l) | | | Commercial MBS | | | | 1,130 | | | | 939 | | | | 991 | |
BX Trust, Series 2021-ARIA, Class D, S+201, 10/15/36 | | (g)(l) | | | Commercial MBS | | | | 765 | | | | 731 | | | | 752 | |
BX Trust, Series 2021-ARIA, Class E, S+236, 10/15/36 | | (g)(l) | | | Commercial MBS | | | | 855 | | | | 811 | | | | 840 | |
BX Trust, Series 2021-ARIA, Class F, S+271, 10/15/36 | | (g)(l) | | | Commercial MBS | | | | 2,070 | | | | 1,950 | | | | 2,026 | |
Cairn CLO IX DAC, Series 2018-9X, Class C, ABS, E+150, 4/25/32 | | (i)(l) | | | EUR CLO | | | € | 415 | | | | 398 | | | | 444 | |
Cairn CLO VII DAC, Series 2016-7X, Class E, ABS, E+635, 1/31/30 | | (i)(l) | | | EUR CLO | | | | 440 | | | | 487 | | | | 478 | |
Cairn CLO XIV DAC, Series 2021-14A, Class B1, ABS, E+170, 10/29/34 | | (g)(l) | | | EUR CLO | | | | 250 | | | | 242 | | | | 269 | |
Cairn CLO XIV DAC, Series 2021-14X, Class C, ABS, E+210, 10/29/34 | | (i)(l) | | | EUR CLO | | | | 320 | | | | 335 | | | | 342 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Cairn CLO XV DAC, Series 2022-15X, Class B1, ABS, E+175, 4/15/36 | | (i)(l) | | | EUR CLO | | | € | 410 | | | $ | 362 | | | $ | 444 | |
Canyon Capital CLO Ltd., Series 2014-1A, Class BR, ABS, S+206, 1/30/31 | | (g)(l) | | | USD CLO | | | $ | 665 | | | | 636 | | | | 665 | |
Canyon Capital CLO Ltd., Series 2016-2A, Class CR, ABS, S+246, 10/15/31 | | (g)(l) | | | USD CLO | | | | 285 | | | | 281 | | | | 285 | |
Canyon Capital CLO Ltd., Series 2017-1A, Class DR, ABS, S+326, 7/15/30 | | (g)(l) | | | USD CLO | | | | 1,090 | | | | 1,072 | | | | 1,090 | |
Canyon Capital CLO Ltd., Series 2012-1RA, Class D, ABS, S+326, 7/15/30 | | (g)(l) | | | USD CLO | | | | 795 | | | | 783 | | | | 796 | |
Capital Four CLO I DAC, Series 1X, Class C, ABS, E+255, 1/15/33 | | (i)(l) | | | EUR CLO | | | € | 440 | | | | 476 | | | | 479 | |
Capital Four CLO II DAC, Series 2X, Class C, ABS, E+270, 1/15/34 | | (i)(l) | | | EUR CLO | | | | 290 | | | | 266 | | | | 315 | |
Capital Four CLO III DAC, Series 3X, Class B1, ABS, E+175, 10/15/34 | | (i)(l) | | | EUR CLO | | | | 545 | | | | 495 | | | | 590 | |
Carbone CLO Ltd., Series 2017-1A, Class B, ABS, S+206, 1/20/31 | | (g)(l) | | | USD CLO | | | $ | 545 | | | | 516 | | | | 545 | |
Carlyle Euro CLO DAC, Series 2018-2X, Class B1, ABS, E+210, 8/28/31 | | (i)(l) | | | EUR CLO | | | € | 255 | | | | 272 | | | | 276 | |
Carlyle Euro CLO DAC, Series 2017-3X, Class C, ABS, E+250, 1/15/31 | | (i)(l) | | | EUR CLO | | | | 160 | | | | 159 | | | | 172 | |
Carlyle Global Market Strategies CLO Ltd., Series 2013-4A, Class DRR, ABS, S+291, 1/15/31 | | (g)(l) | | | USD CLO | | | $ | 690 | | | | 682 | | | | 685 | |
Carlyle Global Market Strategies CLO Ltd., Series 2014-3RA, Class C, ABS, S+321, 7/27/31 | | (g)(l) | | | USD CLO | | | | 375 | | | | 376 | | | | 371 | |
Carlyle Global Market Strategies CLO Ltd., Series 2013-1A, Class CR, ABS, S+361, 8/14/30 | | (g)(l) | | | USD CLO | | | | 435 | | | | 420 | | | | 436 | |
Carlyle Global Market Strategies Euro CLO DAC, Series 2014-1X, Class C1R, ABS, E+185, 7/15/31 | | (i)(l) | | | EUR CLO | | | € | 660 | | | | 715 | | | | 714 | |
Carlyle Global Market Strategies Euro CLO DAC, Series 2016-2X, Class BRR, ABS, E+240, 4/15/34 | | (i)(l) | | | EUR CLO | | | | 525 | | | | 565 | | | | 562 | |
Carlyle Global Market Strategies Euro CLO DAC, Series 2015-3X, Class C1RE, ABS, E+255, 7/15/30 | | (i)(l) | | | EUR CLO | | | | 275 | | | | 323 | | | | 298 | |
Carlyle Global Market Strategies Euro CLO DAC, Series 2020-1X, Class D, ABS, E+544, 4/15/33 | | (i)(l) | | | EUR CLO | | | | 250 | | | | 292 | | | | 255 | |
Carlyle U.S. CLO Ltd., Series 2017-5A, Class B, ABS, S+206, 1/20/30 | | (g)(l) | | | USD CLO | | | $ | 440 | | | | 413 | | | | 441 | |
Carlyle U.S. CLO Ltd., Series 2017-4A, Class C, ABS, S+306, 1/15/30 | | (g)(l) | | | USD CLO | | | | 250 | | | | 236 | | | | 249 | |
Carlyle U.S. CLO Ltd., Series 2018-2A, Class C, ABS, S+316, 10/15/31 | | (g)(l) | | | USD CLO | | | | 305 | | | | 301 | | | | 305 | |
CarVal CLO VC Ltd., Series 2021-2A, Class C, ABS, S+246, 10/15/34 | | (g)(l) | | | USD CLO | | | | 355 | | | | 335 | | | | 356 | |
Catamaran CLO Ltd., Series 2014-1A, Class CR, ABS, S+369, 4/22/30 | | (g)(l) | | | USD CLO | | | | 250 | | | | 244 | | | | 250 | |
Cedar Funding VII CLO Ltd., Series 2018-7A, Class C, ABS, S+201, 1/20/31 | | (g)(l) | | | USD CLO | | | | 395 | | | | 388 | | | | 395 | |
Cedar Funding VII CLO Ltd., Series 2018-7A, Class D, ABS, S+281, 1/20/31 | | (g)(l) | | | USD CLO | | | | 250 | | | | 238 | | | | 250 | |
CIFC European Funding CLO III DAC, Series 3X, Class D, ABS, E+360, 1/15/34 | | (i)(l) | | | EUR CLO | | | € | 355 | | | | 356 | | | | 387 | |
CIFC European Funding CLO V DAC, Series 5X, Class D, ABS, E+315, 11/23/34 | | (i)(l) | | | EUR CLO | | | | 520 | | | | 474 | | | | 560 | |
CIFC Funding Ltd., Series 2017-2X, Class CR, ABS, S+211, 4/20/30 | | (i)(l) | | | USD CLO | | | $ | 250 | | | | 234 | | | | 251 | |
CIFC Funding Ltd., Series 2013-4A, Class DRR, ABS, S+306, 4/27/31 | | (g)(l) | | | USD CLO | | | | 605 | | | | 571 | | | | 605 | |
CIFC Funding Ltd., Series 2018-2A, Class C, ABS, S+311, 4/20/31 | | (g)(l) | | | USD CLO | | | | 325 | | | | 305 | | | | 325 | |
CIFC Funding Ltd., Series 2013-2A, Class B1LR, ABS, S+331, 10/18/30 | | (g)(l) | | | USD CLO | | | | 625 | | | | 620 | | | | 625 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Clover CLO LLC, Series 2021-2A, Class C, ABS, S+226, 7/20/34 | | (g)(l) | | | USD CLO | | | $ | 625 | | | $ | 610 | | | $ | 625 | |
Clover Credit Partners CLO III Ltd., Series 2017-1A, Class D, ABS, S+401, 10/15/29 | | (g)(l) | | | USD CLO | | | | 1,710 | | | | 1,691 | | | | 1,725 | |
Contego CLO V DAC, Series 5X, Class D, ABS, E+265, 1/15/31 | | (i)(l) | | | EUR CLO | | | € | 275 | | | | 278 | | | | 298 | |
CVC Cordatus Loan Fund III DAC, Series 3X, Class DRR, ABS, E+255, 8/15/32 | | (i)(l) | | | EUR CLO | | | | 850 | | | | 843 | | | | 914 | |
CVC Cordatus Loan Fund VII DAC, Series 7X, Class DRR, ABS, E+290, 9/15/31 | | (i)(l) | | | EUR CLO | | | | 285 | | | | 263 | | | | 309 | |
CVC Cordatus Loan Fund X DAC, Series 10X, Class C, ABS, E+160, 1/27/31 | | (i)(l) | | | EUR CLO | | | | 200 | | | | 206 | | | | 215 | |
CVC Cordatus Loan Fund X DAC, Series 10X, Class D, ABS, E+250, 1/27/31 | | (i)(l) | | | EUR CLO | | | | 190 | | | | 207 | | | | 207 | |
CVC Cordatus Loan Fund XI DAC, Series 11X, Class CR, ABS, E+190, 10/15/31 | | (i)(l) | | | EUR CLO | | | | 420 | | | | 434 | | | | 450 | |
CVC Cordatus Loan Fund XV DAC, Series 15X, Class E, ABS, E+578, 8/26/32 | | (i)(l) | | | EUR CLO | | | | 1,255 | | | | 1,326 | | | | 1,358 | |
CVC Cordatus Loan Fund XVIII DAC, Series 18X, Class CR, ABS, E+215, 7/29/34 | | (i)(l) | | | EUR CLO | | | | 310 | | | | 319 | | | | 335 | |
CVC Cordatus Loan Fund XXII DAC, Series 22X, Class D, ABS, E+315, 12/15/34 | | (i)(l) | | | EUR CLO | | | | 475 | | | | 456 | | | | 517 | |
CVC Cordatus Opportunity Loan Fund DAC, Series 1X, Class C, ABS, E+255, 8/15/33 | | (i)(l) | | | EUR CLO | | | | 905 | | | | 983 | | | | 984 | |
Dartry Park CLO DAC, Series 1X, Class BRR, ABS, E+230, 1/28/34 | | (i)(l) | | | EUR CLO | | | | 355 | | | | 339 | | | | 386 | |
Dewolf Park CLO Ltd., Series 2017-1A, Class DR, ABS, S+311, 10/15/30 | | (g)(l) | | | USD CLO | | | $ | 1,065 | | | | 1,044 | | | | 1,065 | |
Dryden 41 Senior Loan Fund, Series 2015-41A, Class CR, ABS, S+201, 4/15/31 | | (g)(l) | | | USD CLO | | | | 250 | | | | 242 | | | | 250 | |
Dryden 59 Euro CLO DAC, Series 2017-59X, Class D1, ABS, E+240, 5/15/32 | | (i)(l) | | | EUR CLO | | | € | 365 | | | | 393 | | | | 388 | |
Dryden XXVI Senior Loan Fund, Series 2013-26A, Class CR, ABS, S+211, 4/15/29 | | (g)(l) | | | USD CLO | | | $ | 350 | | | | 339 | | | | 350 | |
Eaton Vance CLO Ltd., Series 2014-1RA, Class C, ABS, S+236, 7/15/30 | | (g)(l) | | | USD CLO | | | | 325 | | | | 319 | | | | 325 | |
Eaton Vance CLO Ltd., Series 2014-1RA, Class D, ABS, S+331, 7/15/30 | | (g)(l) | | | USD CLO | | | | 250 | | | | 238 | | | | 250 | |
Elevation CLO Ltd., Series 2018-3A, Class CR, ABS, S+273, 1/25/35 | | (g)(l) | | | USD CLO | | | | 500 | | | | 489 | | | | 500 | |
Elevation CLO Ltd., Series 2017-8A, Class D, ABS, S+313, 10/25/30 | | (g)(l) | | | USD CLO | | | | 775 | | | | 763 | | | | 772 | |
Elevation CLO Ltd., Series 2021-14A, Class D2, ABS, S+528, 10/20/34 | | (g)(l) | | | USD CLO | | | | 630 | | | | 622 | | | | 611 | |
Ellington CLO I Ltd., Series 2017-1A, Class DR, ABS, S+361, 10/15/29 | | (g)(l) | | | USD CLO | | | | 410 | | | | 400 | | | | 403 | |
Ellington CLO II Ltd., Series 2017-2A, Class D, ABS, S+391, 2/15/29 | | (g)(l) | | | USD CLO | | | | 500 | | | | 489 | | | | 497 | |
Ellington CLO IV Ltd., Series 2019-4A, Class D1, ABS, S+576, 4/15/29 | | (g)(l) | | | USD CLO | | | | 585 | | | | 580 | | | | 588 | |
Erna SRL, Series 1, Class A, E+225, 7/25/31 | | (i)(l) | | | Commercial MBS | | | € | 127 | | | | 147 | | | | 137 | |
Euro-Galaxy III CLO DAC, Series 2013-3X, Class BR2, ABS, E+140, 4/24/34 | | (i)(l) | | | EUR CLO | | | | 955 | | | | 989 | | | | 1,026 | |
Euro-Galaxy III CLO DAC, Series 2013-3X, Class DRRR, ABS, E+325, 4/24/34 | | (i)(l) | | | EUR CLO | | | | 230 | | | | 243 | | | | 249 | |
Euro-Galaxy V CLO DAC, Series 2016-5A, Class CRR, ABS, E+240, 2/15/34 | | (g)(l) | | | EUR CLO | | | | 345 | | | | 313 | | | | 374 | |
Euro-Galaxy V CLO DAC, Series 2016-5X, Class DRR, ABS, E+365, 2/15/34 | | (i)(l) | | | EUR CLO | | | | 440 | | | | 465 | | | | 476 | |
Euro-Galaxy VII CLO DAC, Series 2019-7X, Class CR, ABS, E+240, 7/25/35 | | (i)(l) | | | EUR CLO | | | | 895 | | | | 887 | | | | 972 | |
Euro-Galaxy VII CLO DAC, Series 2019-7X, Class DR, ABS, E+350, 7/25/35 | | (i)(l) | | | EUR CLO | | | | 1,210 | | | | 1,200 | | | | 1,306 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Fair Oaks Loan Funding I DAC, Series 1X, Class DR, ABS, E+340, 4/15/34 | | (i)(l) | | | EUR CLO | | | € | 385 | | | $ | 381 | | | $ | 418 | |
Fair Oaks Loan Funding II DAC, Series 2X, Class DR, ABS, E+305, 4/15/34 | | (i)(l) | | | EUR CLO | | | | 370 | | | | 383 | | | | 397 | |
Fair Oaks Loan Funding III DAC, Series 3X, Class DR, ABS, E+300, 10/15/34 | | (i)(l) | | | EUR CLO | | | | 945 | | | | 939 | | | | 1,019 | |
Federal Home Loan Mortgage Corp. Multifamily Structured Credit Risk, Series 2024-MN8, Class M1, S+285, 5/25/44 | | (g)(l) | | | Commercial MBS | | | $ | 405 | | | | 405 | | | | 407 | |
Federal Home Loan Mortgage Corp. Multifamily Structured Credit Risk, Series 2023-MN7, Class M1, ABS, S+360, 9/25/43 | | (g)(l) | | | Commercial MBS | | | | 1,598 | | | | 1,598 | | | | 1,622 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust, Series 2021-DNA7, Class M2, CMO, S+180, 11/25/41 | | (g)(l) | | | USD CLO | | | | 985 | | | | 941 | | | | 996 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust, Series 2021-HQA2, Class M2, CMO, S+205, 12/25/33 | | (g)(l) | | | USD CLO | | | | 609 | | | | 582 | | | | 625 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust, Series 2022-DNA2, Class M1B, CMO, S+240, 2/25/42 | | (g)(l) | | | USD CLO | | | | 560 | | | | 526 | | | | 577 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust, Series 2021-DNA5, Class B1, ABS, S+305, 1/25/34 | | (g)(l) | | | USD CLO | | | | 555 | | | | 551 | | | | 599 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust, Series 2021-HQA2, Class B1, ABS, S+315, 12/25/33 | | (g)(l) | | | USD CLO | | | | 520 | | | | 514 | | | | 580 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust, Series 2023-DNA2, Class M1B, ABS, S+325, 4/25/43 | | (g)(l) | | | USD CLO | | | | 270 | | | | 270 | | | | 286 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust, Series 2021-DNA3, Class B1, ABS, S+350, 10/25/33 | | (g)(l) | | | USD CLO | | | | 200 | | | | 206 | | | | 226 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust, Series 2020-HQA5, Class B1, ABS, S+400, 11/25/50 | | (g)(l) | | | USD CLO | | | | 310 | | | | 322 | | | | 350 | |
Federal National Mortgage Association Connecticut Avenue Securities, Series 2024-R02, Class 1B1, CMO, S+250, 2/25/44 | | (g)(l) | | | USD CLO | | | | 245 | | | | 245 | | | | 251 | |
Federal National Mortgage Association Connecticut Avenue Securities, Series 2024-R01, Class 1B1, ABS, S+270, 1/25/44 | | (g)(l) | | | USD CLO | | | | 455 | | | | 455 | | | | 466 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2021-R03, Class 1M2, CMO, S+165, 12/25/41 | | (g)(l) | | | USD CLO | | | | 184 | | | | 168 | | | | 186 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2021-R02, Class 2M2, ABS, S+200, 11/25/41 | | (g)(l) | | | USD CLO | | | | 275 | | | | 266 | | | | 277 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2023-R06, Class 1M2, ABS, S+270, 7/25/43 | | (g)(l) | | | USD CLO | | | | 230 | | | | 230 | | | | 241 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2022-R02, Class 2M2, CMO, S+300, 1/25/42 | | (g)(l) | | | USD CLO | | | | 1,460 | | | | 1,419 | | | | 1,505 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2022-R05, Class 2M2, ABS, S+300, 4/25/42 | | (g)(l) | | | USD CLO | | | | 260 | | | | 256 | | | | 270 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2022-R04, Class 1M2, CMO, S+310, 3/25/42 | | (g)(l) | | | USD CLO | | | | 435 | | | | 420 | | | | 454 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2023-R05, Class 1M2, ABS, S+310, 6/25/43 | | (g)(l) | | | USD CLO | | | | 330 | | | | 330 | | | | 350 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2023-R04, Class 1M2, ABS, S+355, 5/25/43 | | (g)(l) | | | USD CLO | | | $ | 570 | | | $ | 570 | | | $ | 612 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2019-R06, Class 2B1, CMO, S+386, 9/25/39 | | (g)(l) | | | USD CLO | | | | 327 | | | | 327 | | | | 342 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2023-R06, Class 1B1, ABS, S+390, 7/25/43 | | (g)(l) | | | USD CLO | | | | 105 | | | | 105 | | | | 112 | |
Fidelity Grand Harbour CLO DAC, Series 2021-1X, Class C, ABS, E+250, 10/15/34 | | (i)(l) | | | EUR CLO | | | € | 375 | | | | 384 | | | | 407 | |
Fontainebleau Miami Beach Trust, Series 2019-FBLU, Class F, 4.0%, 12/10/36 | | (g)(l) | | | Commercial MBS | | | $ | 285 | | | | 268 | | | | 277 | |
Fontainebleau Miami Beach Trust, Series 2019-FBLU, Class G, 4.0%, 12/10/36 | | (g)(l) | | | Commercial MBS | | | | 570 | | | | 528 | | | | 559 | |
Galaxy XIX CLO Ltd., Series 2015-19A, Class BRR, ABS, S+211, 7/24/30 | | (g)(l) | | | USD CLO | | | | 520 | | | | 497 | | | | 520 | |
Galaxy XX CLO Ltd., Series 2015-20A, Class D1R, ABS, S+286, 4/20/31 | | (g)(l) | | | USD CLO | | | | 982 | | | | 975 | | | | 979 | |
Galaxy XXVII CLO Ltd., Series 2018-27A, Class D, ABS, S+301, 5/16/31 | | (g)(l) | | | USD CLO | | | | 1,290 | | | | 1,223 | | | | 1,290 | |
Galaxy XXVIII CLO Ltd., Series 2018-28A, Class C, ABS, S+221, 7/15/31 | | (g)(l) | | | USD CLO | | | | 250 | | | | 243 | | | | 251 | |
GAM FRR2 H Co. | | (e)(o)(p) | | | USD CLO | | | | 1 | | | | 387 | | | | 390 | |
GAM Re-REMIC Trust, Series 2021-FRR1, Class 1C, 0.0%, 11/29/50 | | (g)(k)(o) | | | Commercial MBS | | | | 41 | | | | 30 | | | | 32 | |
GAM Re-REMIC Trust, Series 2021-FRR1, Class 1D, 0.0%, 11/29/50 | | (g)(k)(o) | | | Commercial MBS | | | | 60 | | | | 42 | | | | 46 | |
GAM Re-REMIC Trust, Series 2021-FRR1, Class 2C, 0.0%, 11/29/50 | | (g)(k)(o) | | | Commercial MBS | | | | 44 | | | | 30 | | | | 34 | |
GAM Re-REMIC Trust, Series 2021-FRR2, Class CK44, 0.0%, 9/27/51 | | (g)(k)(o) | | | Commercial MBS | | | | 43 | | | | 36 | | | | 41 | |
GAM Re-REMIC Trust, Series 2021-FRR2, Class DK49, 0.0%, 9/27/51 | | (g)(k)(o) | | | Commercial MBS | | | | 34 | | | | 27 | | | | 31 | |
GAM Re-REMIC Trust, Series 2021-FRR2, Class D730, 0.0%, 9/27/51 | | (g)(k)(o) | | | Commercial MBS | | | | 35 | | | | 29 | | | | 33 | |
GAM Re-REMIC Trust, Series 2021-FRR2, Class CK78, 0.0%, 9/27/51 | | (g)(k)(o) | | | Commercial MBS | | | | 29 | | | | 19 | | | | 20 | |
GAM Re-REMIC Trust, Series 2021-FRR2, Class BK78, 2.4%, 9/27/51 | | (g)(l) | | | Commercial MBS | | | | 46 | | | | 37 | | | | 36 | |
GCAT Trust, Series 2024-NQM1, Class B1, ABS, 8.0%, 1/25/59 | | (g)(l) | | | USD CLO | | | | 755 | | | | 737 | | | | 774 | |
GCAT Trust, Series 2024-NQM1, Class B2, CMO, 8.0%, 1/25/59 | | (g)(l) | | | USD CLO | | | | 732 | | | | 708 | | | | 719 | |
Golub Capital Partners 48 LP, Series 2020-48A, Class D, ABS, S+406, 4/17/33 | | (g)(l) | | | USD CLO | | | | 250 | | | | 235 | | | | 249 | |
Golub Capital Partners CLO 50B-R Ltd., Series 2020-50A, Class CR, ABS, S+235, 4/20/35 | | (g)(l) | | | USD CLO | | | | 310 | | | | 289 | | | | 310 | |
Great Wolf Trust, Series 2024-WOLF, Class F, S+444, 3/15/39 | | (g)(l) | | | USD CLO | | | | 580 | | | | 579 | | | | 581 | |
Great Wolf Trust, Series 2024-WOLF, Class G, S+544, 3/15/39 | | (g)(l) | | | USD CLO | | | | 900 | | | | 898 | | | | 901 | |
Halcyon Loan Advisors Funding Ltd., Series 2015-2A, Class D1R, ABS, S+336, 7/25/27 | | (g)(l) | | | USD CLO | | | | 423 | | | | 416 | | | | 412 | |
Halcyon Loan Advisors Funding Ltd., Series 2015-2A, Class D2R, ABS, S+336, 7/25/27 | | (g)(l) | | | USD CLO | | | | 279 | | | | 274 | | | | 271 | |
Halcyon Loan Advisors Funding Ltd., Series 2018-2A, Class C, ABS, S+366, 1/22/31 | | (g)(l) | | | USD CLO | | | | 1,555 | | | | 1,529 | | | | 1,563 | |
Harvest CLO XII DAC, Series 12X, Class DR, ABS, E+270, 11/18/30 | | (i)(l) | | | EUR CLO | | | € | 595 | | | | 604 | | | | 644 | |
Harvest CLO XIX DAC, Series 19X, Class D, ABS, E+255, 4/14/31 | | (i)(l) | | | EUR CLO | | | | 660 | | | | 689 | | | | 715 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Harvest CLO XV DAC, Series 15X, Class DR, ABS, E+275, 11/22/30 | | (i)(l) | | | EUR CLO | | | € | 320 | | | $ | 321 | | | $ | 348 | |
Harvest CLO XVI DAC, Series 16X, Class CRR, ABS, E+205, 10/15/31 | | (i)(l) | | | EUR CLO | | | | 870 | | | | 923 | | | | 943 | |
Harvest CLO XVIII DAC, Series 18X, Class C, ABS, E+165, 10/15/30 | | (i)(l) | | | EUR CLO | | | | 1,100 | | | | 1,114 | | | | 1,191 | |
Harvest CLO XX DAC, Series 20X, Class DR, ABS, E+310, 10/20/31 | | (i)(l) | | | EUR CLO | | | | 335 | | | | 339 | | | | 363 | |
Harvest CLO XX DAC, Series 20X, Class E, ABS, E+530, 10/20/31 | | (i)(l) | | | EUR CLO | | | | 520 | | | | 545 | | | | 554 | |
Harvest CLO XXII DAC, Series 22X, Class CR, ABS, E+230, 1/15/32 | | (i)(l) | | | EUR CLO | | | | 235 | | | | 250 | | | | 254 | |
Harvest CLO XXIII DAC, Series 23A, Class CE, ABS, E+205, 10/20/32 | | (g)(l) | | | EUR CLO | | | | 250 | | | | 250 | | | | 270 | |
Harvest CLO XXVII DAC, Series 27X, Class D, ABS, E+340, 7/15/34 | | (i)(l) | | | EUR CLO | | | | 285 | | | | 275 | | | | 310 | |
Henley CLO I DAC, Series 1X, Class DR, ABS, E+300, 7/25/34 | | (i)(l) | | | EUR CLO | | | | 425 | | | | 410 | | | | 461 | |
Henley CLO III DAC, Series 3X, Class CR, ABS, E+230, 12/25/35 | | (i)(l) | | | EUR CLO | | | | 400 | | | | 414 | | | | 434 | |
Henley CLO III DAC, Series 3X, Class DR, ABS, E+330, 12/25/35 | | (i)(l) | | | EUR CLO | | | | 280 | | | | 292 | | | | 303 | |
Henley CLO VI DAC, Series 6X, Class D, ABS, E+315, 6/10/34 | | (i)(l) | | | EUR CLO | | | | 485 | | | | 491 | | | | 525 | |
HOMES Trust, Series 2024-NQM1, Class B1B, CMO, 8.1%, 7/25/69 | | (g)(l) | | | USD CLO | | | $ | 1,395 | | | | 1,389 | | | | 1,396 | |
Hotwire Funding LLC, Series 2024-1A, Class C, ABS, 9.2%, 6/20/54 | | (g) | | | USD CLO | | | | 1,220 | | | | 1,220 | | | | 1,264 | |
HPS Loan Management Ltd., Series 13A-18, Class CR, ABS, S+215, 10/15/30 | | (g)(l) | | | USD CLO | | | | 1,850 | | | | 1,852 | | | | 1,850 | |
JMP Credit Advisors CLO IV Ltd., Series 2017-1A, Class D, ABS, S+441, 7/17/29 | | (g)(l) | | | USD CLO | | | | 330 | | | | 325 | | | | 331 | |
JP Morgan Mortgage Trust, Series 2019-INV1, Class B4, CMO, 4.9%, 10/25/49 | | (g)(l) | | | USD CLO | | | | 392 | | | | 348 | | | | 375 | |
Jubilee CLO DAC, Series 2017-19X, Class C, ABS, E+175, 7/25/30 | | (i)(l) | | | EUR CLO | | | € | 580 | | | | 588 | | | | 620 | |
Jubilee CLO DAC, Series 2021-25A, Class C1, ABS, E+225, 10/15/35 | | (g)(l) | | | EUR CLO | | | | 285 | | | | 271 | | | | 307 | |
Jubilee CLO DAC, Series 2016-17X, Class CR, ABS, E+240, 4/15/31 | | (i)(l) | | | EUR CLO | | | | 1,050 | | | | 1,065 | | | | 1,142 | |
Jubilee CLO DAC, Series 2018-20X, Class D, ABS, E+275, 7/19/31 | | (i)(l) | | | EUR CLO | | | | 780 | | | | 779 | | | | 845 | |
Jubilee CLO DAC, Series 2014-12X, Class DR, ABS, E+290, 4/15/30 | | (i)(l) | | | EUR CLO | | | | 155 | | | | 175 | | | | 169 | |
Jubilee CLO DAC, Series 2021-25X, Class D, ABS, E+320, 10/15/35 | | (i)(l) | | | EUR CLO | | | | 305 | | | | 262 | | | | 331 | |
Jubilee CLO DAC, Series 2014-11X, Class DR, ABS, E+330, 4/15/30 | | (i)(l) | | | EUR CLO | | | | 305 | | | | 285 | | | | 331 | |
Jubilee CLO DAC, Series 2018-21X, Class DR, ABS, E+330, 4/15/35 | | (i)(l) | | | EUR CLO | | | | 830 | | | | 817 | | | | 899 | |
Jubilee CLO DAC, Series 2013-10X, Class DRR, ABS, E+355, 7/15/34 | | (i)(l) | | | EUR CLO | | | | 175 | | | | 184 | | | | 190 | |
Jubilee CLO XXIV DAC, Series 2020-24X, Class D, ABS, E+390, 1/16/34 | | (i)(l) | | | EUR CLO | | | | 475 | | | | 508 | | | | 516 | |
KeyCorp Student Loan Trust, Series 2006-A, Class 2C, ABS, S+141, 3/27/42 | | (l) | | | USD CLO | | | $ | 3,942 | | | | 3,340 | | | | 3,297 | |
LCM XVII LP, Series 17A, Class CRR, ABS, S+236, 10/15/31 | | (g)(l) | | | USD CLO | | | | 580 | | | | 550 | | | | 580 | |
Lehman XS Trust, Series 2007-6, Class 3A2, ABS, 4.3%, 5/25/37 | | | | | USD CLO | | | | 20 | | | | 21 | | | | 20 | |
Lehman XS Trust, Series 2007-6, Class 3A4, ABS, 4.3%, 5/25/37 | | | | | USD CLO | | | | 166 | | | | 170 | | | | 134 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Lehman XS Trust, Series 2007-6, Class 3A31, ABS, 4.3%, 5/25/37 | | | | | USD CLO | | | $ | 122 | | | $ | 124 | | | $ | 111 | |
Lehman XS Trust, Series 2007-6, Class 3A32, ABS, S+61, 5/25/37 | | (l) | | | USD CLO | | | | 139 | | | | 126 | | | | 127 | |
Lehman XS Trust, Series 2007-14H, Class A22, CMO, S+91, 7/25/47 | | (l) | | | USD CLO | | | | 185 | | | | 186 | | | | 174 | |
Long Point Park CLO Ltd., Series 2017-1A, Class C, ABS, S+266, 1/17/30 | | (g)(l) | | | USD CLO | | | | 305 | | | | 290 | | | | 305 | |
LUX, Series 2023-LION, Class C, S+394, 8/15/40 | | (g)(l) | | | Commercial MBS | | | | 590 | | | | 589 | | | | 597 | |
Madison Park Euro Funding IX DAC, Series 9X, Class DR, ABS, E+320, 7/15/35 | | (i)(l) | | | EUR CLO | | | € | 315 | | | | 267 | | | | 342 | |
Madison Park Euro Funding VI DAC, Series 6X, Class CRE, ABS, E+200, 10/15/30 | | (i)(l) | | | EUR CLO | | | | 297 | | | | 307 | | | | 323 | |
Madison Park Euro Funding VI DAC, Series 6X, Class CR, ABS, E+200, 10/15/30 | | (i)(l) | | | EUR CLO | | | | 650 | | | | 705 | | | | 704 | |
Madison Park Euro Funding VI DAC, Series 6X, Class DR, ABS, E+290, 10/15/30 | | (i)(l) | | | EUR CLO | | | | 280 | | | | 284 | | | | 303 | |
Madison Park Euro Funding X DAC, Series 10X, Class C1, ABS, E+168, 10/25/30 | | (i)(l) | | | EUR CLO | | | | 115 | | | | 107 | | | | 124 | |
Madison Park Euro Funding XI DAC, Series 11X, Class C, ABS, E+185, 2/15/31 | | (i)(l) | | | EUR CLO | | | | 850 | | | | 873 | | | | 917 | |
Madison Park Euro Funding XI DAC, Series 11X, Class D, ABS, E+280, 2/15/31 | | (i)(l) | | | EUR CLO | | | | 805 | | | | 874 | | | | 872 | |
Madison Park Euro Funding XIII DAC, Series 13X, Class CR, ABS, E+237, 1/15/32 | | (i)(l) | | | EUR CLO | | | | 355 | | | | 346 | | | | 386 | |
Madison Park Funding XIV Ltd., Series 2014-14A, Class DRR, ABS, S+321, 10/22/30 | | (g)(l) | | | USD CLO | | | $ | 919 | | | | 891 | | | | 921 | |
Madison Park Funding XVIII Ltd., Series 2015-18A, Class DR, ABS, S+321, 10/21/30 | | (g)(l) | | | USD CLO | | | | 250 | | | | 238 | | | | 250 | |
Madison Park Funding XX Ltd., Series 2016-20A, Class DR, ABS, S+326, 7/27/30 | | (g)(l) | | | USD CLO | | | | 675 | | | | 646 | | | | 675 | |
Madison Park Funding XXII Ltd., Series 2016-22A, Class CR, ABS, S+226, 1/15/33 | | (g)(l) | | | USD CLO | | | | 830 | | | | 780 | | | | 830 | |
Madison Park Funding XXIV Ltd., Series 2016-24A, Class DR2, ABS, S+295, 10/20/29 | | (g)(l) | | | USD CLO | | | | 525 | | | | 525 | | | | 527 | |
Madison Park Funding XXVII Ltd., Series 2018-27A, Class C, ABS, S+286, 4/20/30 | | (g)(l) | | | USD CLO | | | | 250 | | | | 238 | | | | 251 | |
Madison Park Funding XXVIII Ltd., Series 2018-28A, Class D, ABS, S+296, 7/15/30 | | (g)(l) | | | USD CLO | | | | 705 | | | | 671 | | | | 705 | |
Madison Park Funding XXX Ltd., Series 2018-30A, Class C, ABS, S+196, 4/15/29 | | (g)(l) | | | USD CLO | | | | 275 | | | | 266 | | | | 276 | |
Man GLG Euro CLO III DAC, Series 3X, Class D, ABS, E+330, 10/15/30 | | (i)(l) | | | EUR CLO | | | € | 635 | | | | 706 | | | | 688 | |
Man GLG Euro CLO IV DAC, Series 4X, Class C, ABS, E+160, 5/15/31 | | (i)(l) | | | EUR CLO | | | | 485 | | | | 525 | | | | 524 | |
Marathon CLO XI Ltd., Series 2018-11A, Class B, ABS, S+206, 4/20/31 | | (g)(l) | | | USD CLO | | | $ | 1,305 | | | | 1,303 | | | | 1,305 | |
Marble Point CLO XXI Ltd., Series 2021-3A, Class D2, ABS, S+524, 10/17/34 | | (g)(l) | | | USD CLO | | | | 470 | | | | 464 | | | | 455 | |
MED Commercial Mortgage Trust, Series 2024-MOB, Class D, S+319, 5/15/41 | | (g)(l) | | | USD CLO | | | | 500 | | | | 499 | | | | 497 | |
MED Commercial Mortgage Trust, Series 2024-MOB, Class E, S+394, 5/15/41 | | (g)(l) | | | USD CLO | | | | 325 | | | | 324 | | | | 323 | |
MidOcean Credit CLO VIII, Series 2018-8A, Class D, ABS, S+316, 2/20/31 | | (g)(l) | | | USD CLO | | | | 250 | | | | 239 | | | | 250 | |
Milltown Park CLO DAC, Series 1A, Class B, ABS, E+180, 1/15/31 | | (g)(l) | | | EUR CLO | | | € | 260 | | | | 261 | | | | 283 | |
Mountain View CLO LLC, Series 2017-1A, Class D, ABS, S+386, 10/16/29 | | (g)(l) | | | USD CLO | | | $ | 250 | | | | 247 | | | | 250 | |
Multifamily Connecticut Avenue Securities Trust, Series 2024-01, Class M7, CMO, S+275, 7/25/54 | | (g)(l) | | | Commercial MBS | | | | 200 | | | | 200 | | | | 201 | |
Multifamily Connecticut Avenue Securities Trust, Series 2023-01, Class M7, ABS, S+400, 11/25/53 | | (g)(l) | | | Commercial MBS | | | | 1,943 | | | | 1,943 | | | | 2,027 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Neuberger Berman Loan Advisers CLO 30 Ltd., Series 2018-30A, Class DR, ABS, S+311, 1/20/31 | | (g)(l) | | | USD CLO | | | $ | 2,160 | | | $ | 2,143 | | | $ | 2,167 | |
Neuberger Berman Loan Advisers CLO Ltd., Series 2018-29A, Class C, ABS, S+241, 10/19/31 | | (g)(l) | | | USD CLO | | | | 1,220 | | | | 1,203 | | | | 1,220 | |
Newark BSL CLO 2 Ltd., Series 2017-1A, Class BR, ABS, S+201, 7/25/30 | | (g)(l) | | | USD CLO | | | | 340 | | | | 331 | | | | 340 | |
Oak Hill European Credit Partners IV DAC, Series 2015-4X, Class B1R, ABS, E+120, 1/20/32 | | (i)(l) | | | EUR CLO | | | € | 645 | | | | 665 | | | | 697 | |
Oak Hill European Credit Partners IV DAC, Series 2015-4X, Class DR, ABS, E+250, 1/20/32 | | (i)(l) | | | EUR CLO | | | | 540 | | | | 531 | | | | 586 | |
Oak Hill European Credit Partners VI DAC, Series 2017-6X, Class C, ABS, E+160, 1/20/32 | | (i)(l) | | | EUR CLO | | | | 375 | | | | 406 | | | | 406 | |
Oaktree CLO Ltd., Series 2019-1A, Class D, ABS, S+406, 4/22/30 | | (g)(l) | | | USD CLO | | | $ | 575 | | | | 574 | | | | 574 | |
OCP CLO Ltd., Series 2014-5A, Class BR, ABS, S+206, 4/26/31 | | (g)(l) | | | USD CLO | | | | 385 | | | | 367 | | | | 385 | |
OCP CLO Ltd., Series 2017-13A, Class CR, ABS, S+336, 7/15/30 | | (g)(l) | | | USD CLO | | | | 450 | | | | 422 | | | | 451 | |
OCP Euro CLO DAC, Series 2017-2X, Class D, ABS, E+275, 1/15/32 | | (i)(l) | | | EUR CLO | | | € | 355 | | | | 318 | | | | 385 | |
OCP Euro CLO DAC, Series 2022-5A, Class E, ABS, E+647, 4/20/35 | | (g)(l) | | | EUR CLO | | | | 250 | | | | 277 | | | | 274 | |
OHA Credit Funding 4 Ltd., Series 2019-4A, Class CR, ABS, S+231, 10/22/36 | | (g)(l) | | | USD CLO | | | $ | 250 | | | | 246 | | | | 250 | |
OZLM VI Ltd., Series 2014-6A, Class CT, ABS, S+264, 4/17/31 | | (g)(l) | | | USD CLO | | | | 2,350 | | | | 2,350 | | | | 2,358 | |
OZLM XIV Ltd., Series 2015-14A, Class CRR, ABS, S+365, 7/15/34 | | (g)(l) | | | USD CLO | | | | 465 | | | | 424 | | | | 465 | |
OZLM XV Ltd., Series 2016-15A, Class CR, ABS, S+351, 4/20/33 | | (g)(l) | | | USD CLO | | | | 770 | | | | 707 | | | | 755 | |
OZLM XVII Ltd., Series 2017-17A, Class C, ABS, S+372, 7/20/30 | | (g)(l) | | | USD CLO | | | | 1,840 | | | | 1,818 | | | | 1,842 | |
OZLM XXI Ltd., Series 2017-21A, Class C, ABS, S+293, 1/20/31 | | (g)(l) | | | USD CLO | | | | 810 | | | | 787 | | | | 811 | |
OZLM XXII Ltd., Series 2018-22A, Class C, ABS, S+291, 1/17/31 | | (g)(l) | | | USD CLO | | | | 1,952 | | | | 1,893 | | | | 1,952 | |
OZLM XXIV Ltd., Series 2019-24A, Class BR, ABS, S+261, 7/20/32 | | (g)(l) | | | USD CLO | | | | 295 | | | | 286 | | | | 296 | |
OZLM XXIV Ltd., Series 2019-24X, Class C1R, ABS, S+366, 7/20/32 | | (i)(l) | | | USD CLO | | | | 430 | | | | 396 | | | | 431 | |
OZLME IV DAC, Series 4X, Class E, ABS, E+488, 7/27/32 | | (i)(l) | | | EUR CLO | | | € | 875 | | | | 902 | | | | 949 | |
Parallel Ltd., Series 2017-1A, Class DR, ABS, S+336, 7/20/29 | | (g)(l) | | | USD CLO | | | $ | 530 | | | | 518 | | | | 532 | |
Penta CLO 5 DAC, Series 2018-5X, Class CR, ABS, E+240, 4/20/35 | | (i)(l) | | | EUR CLO | | | € | 100 | | | | 107 | | | | 108 | |
Penta CLO 5 DAC, Series 2018-5X, Class DR, ABS, E+370, 4/20/35 | | (i)(l) | | | EUR CLO | | | | 525 | | | | 523 | | | | 569 | |
Penta CLO 7 DAC, Series 2020-7X, Class B1, ABS, E+165, 1/25/33 | | (i)(l) | | | EUR CLO | | | | 205 | | | | 192 | | | | 222 | |
Penta CLO 7 DAC, Series 2020-7X, Class D, ABS, E+310, 1/25/33 | | (i)(l) | | | EUR CLO | | | | 100 | | | | 101 | | | | 108 | |
Penta CLO 7 DAC, Series 2020-7X, Class E, ABS, E+534, 1/25/33 | | (i)(l) | | | EUR CLO | | | | 890 | | | | 920 | | | | 950 | |
Penta CLO 8 DAC, Series 2020-8X, Class CR, ABS, E+215, 1/15/34 | | (i)(l) | | | EUR CLO | | | | 240 | | | | 246 | | | | 259 | |
Penta CLO 9 DAC, Series 2021-9A, Class D, ABS, E+310, 7/25/36 | | (g)(l) | | | EUR CLO | | | | 335 | | | | 284 | | | | 362 | |
Polaris PLC, Series 2021-1, Class D, ABS, SONIA+165, 12/23/58 | | (i)(l) | | | GBP CLO | | | £ | 100 | | | | 123 | | | | 128 | |
Polaris PLC, Series 2021-1, Class E, ABS, SONIA+230, 12/23/58 | | (i)(l) | | | GBP CLO | | | | 100 | | | | 122 | | | | 128 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Preferred Term Securities XXIV Ltd. / Preferred Term Securities XXIV, Inc., Class A2, S+64, 3/22/37 | | (g)(l) | | | Diversified Financial Services | | | $ | 426 | | | $ | 347 | | | $ | 337 | |
Preferred Term Securities XXVI Ltd. / Preferred Term Securities XXVI, Inc., Series A2, S+63, 9/22/37 | | (g)(l) | | | Diversified Financial Services | | | | 266 | | | | 223 | | | | 216 | |
Providus CLO I DAC, Series 1X, Class C1, ABS, E+160, 5/14/31 | | (i)(l) | | | EUR CLO | | | € | 225 | | | | 224 | | | | 242 | |
Providus CLO II DAC, Series 2X, Class CR, ABS, E+235, 7/15/31 | | (i)(l) | | | EUR CLO | | | | 540 | | | | 501 | | | | 585 | |
Providus CLO III DAC, Series 3X, Class B1RE, ABS, E+165, 7/18/34 | | (i)(l) | | | EUR CLO | | | | 270 | | | | 246 | | | | 292 | |
Providus CLO IV DAC, Series 4X, Class B1R, ABS, E+163, 4/20/34 | | (i)(l) | | | EUR CLO | | | | 355 | | | | 366 | | | | 383 | |
Providus CLO IV DAC, Series 4X, Class DR, ABS, E+325, 4/20/34 | | (i)(l) | | | EUR CLO | | | | 420 | | | | 415 | | | | 454 | |
Providus CLO V DAC, Series 5X, Class D, ABS, E+295, 2/15/35 | | (i)(l) | | | EUR CLO | | | | 370 | | | | 381 | | | | 398 | |
Providus CLO VI DAC, Series 6X, Class D, ABS, E+320, 5/20/34 | | (i)(l) | | | EUR CLO | | | | 780 | | | | 759 | | | | 844 | |
Purple Finance CLO 2 DAC, Series 2X, Class E, ABS, E+640, 4/20/32 | | (i)(l) | | | EUR CLO | | | | 440 | | | | 468 | | | | 479 | |
Rad CLO 4 Ltd., Series 2019-4A, Class DR, ABS, S+325, 4/25/32 | | (g)(l) | | | USD CLO | | | $ | 1,185 | | | | 1,185 | | | | 1,196 | |
Regatta XIV Funding Ltd., Series 2018-3A, Class DR, ABS, S+280, 10/25/31 | | (g)(l) | | | USD CLO | | | | 1,425 | | | | 1,425 | | | | 1,425 | |
RR 4 Ltd., Series 2018-4A, Class C, ABS, S+321, 4/15/30 | | (g)(l) | | | USD CLO | | | | 1,445 | | | | 1,414 | | | | 1,450 | |
RRE 6 Loan Management DAC, Series 6X, Class A2E, ABS, E+140, 4/15/35 | | (i)(l) | | | EUR CLO | | | € | 505 | | | | 444 | | | | 543 | |
RRE 7 Loan Management DAC, Series 7A, Class A2, ABS, E+160, 1/15/36 | | (g)(l) | | | EUR CLO | | | | 455 | | | | 486 | | | | 491 | |
Santander Bank Auto Credit-Linked Notes, Series 2024-A, Class E, ABS, 7.8%, 6/15/32 | | (g) | | | Asset-Backed - Automobile | | | $ | 780 | | | | 780 | | | | 786 | |
Santander Bank Mortgage Credit-Linked Notes, Series 2023-MTG1, Class M2, ABS, S+490, 2/26/52 | | (g)(l) | | | USD CLO | | | | 540 | | | | 572 | | | | 596 | |
Saranac CLO I Ltd., Series 2013-1A, Class CR, ABS, S+311, 7/26/29 | | (g)(l) | | | USD CLO | | | | 575 | | | | 558 | | | | 580 | |
Sculptor CLO XXIX Ltd., Series 29A, Class D2, ABS, S+513, 10/22/34 | | (g)(l) | | | USD CLO | | | | 350 | | | | 310 | | | | 349 | |
Sculptor European CLO I DAC, Series 1X, Class BRR, ABS, E+160, 4/18/34 | | (i)(l) | | | EUR CLO | | | € | 300 | | | | 275 | | | | 324 | |
Sculptor European CLO I DAC, Series 1A, Class DRR, ABS, E+350, 4/18/34 | | (g)(l) | | | EUR CLO | | | | 475 | | | | 457 | | | | 515 | |
Sculptor European CLO V DAC, Series 5X, Class E, ABS, E+537, 1/14/32 | | (i)(l) | | | EUR CLO | | | | 930 | | | | 985 | | | | 986 | |
Sculptor European CLO VI DAC, Series 6X, Class CR, ABS, E+230, 10/15/34 | | (i)(l) | | | EUR CLO | | | | 590 | | | | 580 | | | | 637 | |
Shackleton CLO Ltd., Series 2013-3A, Class DR, ABS, S+328, 7/15/30 | | (g)(l) | | | USD CLO | | | $ | 1,650 | | | | 1,641 | | | | 1,653 | |
Shackleton CLO Ltd., Series 2018-12A, Class D, ABS, S+341, 7/20/31 | | (g)(l) | | | USD CLO | | | | 1,095 | | | | 1,088 | | | | 1,094 | |
Shackleton CLO Ltd., Series 2021-16A, Class D2, ABS, S+521, 10/20/34 | | (g)(l) | | | USD CLO | | | | 1,220 | | | | 1,202 | | | | 1,193 | |
Smeralda SPV SARL, 8.8%, 12/22/34 | | (e) | | | Commercial MBS | | | € | 2,321 | | | | 2,602 | | | | 2,075 | |
Smeralda SPV SARL, Series 2016-C05, Class B, ABS, 8.9%, 12/22/33 | | (e) | | | Commercial MBS | | | | 276 | | | | 331 | | | | 137 | |
Sound Point CLO XXII Ltd., Series 2019-1A, Class CR, ABS, S+251, 1/20/32 | | (g)(l) | | | USD CLO | | | $ | 835 | | | | 827 | | | | 835 | |
Sound Point Euro CLO I Funding DAC, Series 1X, Class DR, ABS, E+305, 5/25/34 | | (i)(l) | | | EUR CLO | | | € | 215 | | | | 208 | | | | 232 | |
Sound Point Euro CLO II Funding DAC, Series 2X, Class DR, ABS, E+330, 1/26/36 | | (i)(l) | | | EUR CLO | | | | 605 | | | | 592 | | | | 656 | |
Sound Point Euro CLO V Funding DAC, Series 5X, Class C1, ABS, E+225, 7/25/35 | | (i)(l) | | | EUR CLO | | | | 210 | | | | 189 | | | | 227 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Sound Point Euro CLO VII Funding DAC, Series 7A, Class D, ABS, E+320, 1/25/35 | | (g)(l) | | | EUR CLO | | | € | 555 | | | $ | 547 | | | $ | 602 | |
Sound Point Euro CLO VII Funding DAC, Series 7X, Class DE, ABS, E+320, 1/25/35 | | (i)(l) | | | EUR CLO | | | | 675 | | | | 659 | | | | 732 | |
St Paul’s CLO IV DAC, Series 4X, Class A2RA, ABS, E+130, 4/25/30 | | (i)(l) | | | EUR CLO | | | | 1,175 | | | | 1,265 | | | | 1,265 | |
St. Paul’s CLO III-R DAC, Series 3RX, Class B1R, ABS, E+115, 1/15/32 | | (i)(l) | | | EUR CLO | | | | 330 | | | | 322 | | | | 353 | |
St. Paul’s CLO III-R DAC, Series 3RX, Class CR, ABS, E+160, 1/15/32 | | (i)(l) | | | EUR CLO | | | | 425 | | | | 441 | | | | 453 | |
St. Paul’s CLO III-R DAC, Series 3RX, Class DR, ABS, E+240, 1/15/32 | | (i)(l) | | | EUR CLO | | | | 1,090 | | | | 1,120 | | | | 1,168 | |
St. Paul’s CLO IV DAC, Series 4X, Class CRRE, ABS, E+270, 4/25/30 | | (i)(l) | | | EUR CLO | | | | 360 | | | | 355 | | | | 388 | |
St. Paul’s CLO IV DAC, Series 4X, Class CRRR, ABS, E+270, 4/25/30 | | (i)(l) | | | EUR CLO | | | | 755 | | | | 800 | | | | 815 | |
St. Paul’s CLO V DAC, Series 5X, Class DR, ABS, E+300, 2/20/30 | | (i)(l) | | | EUR CLO | | | | 375 | | | | 403 | | | | 406 | |
St. Paul’s CLO V DAC, Series 5X, Class ER, ABS, E+515, 2/20/30 | | (i)(l) | | | EUR CLO | | | | 1,672 | | | | 1,738 | | | | 1,754 | |
St. Paul’s CLO VI DAC, Series 6A, Class CRR, ABS, E+260, 5/20/34 | | (g)(l) | | | EUR CLO | | | | 305 | | | | 276 | | | | 331 | |
St. Paul’s CLO VI DAC, Series 6A, Class DRRE, ABS, E+330, 5/20/34 | | (g)(l) | | | EUR CLO | | | | 520 | | | | 496 | | | | 559 | |
St. Paul’s CLO VIII DAC, Series 8X, Class D, ABS, E+245, 7/17/30 | | (i)(l) | | | EUR CLO | | | | 330 | | | | 297 | | | | 356 | |
St. Paul’s CLO X DAC, Series 10X, Class DR, ABS, E+375, 4/22/35 | | (i)(l) | | | EUR CLO | | | | 600 | | | | 583 | | | | 650 | |
St. Paul’s CLO XI DAC, Series 11X, Class C1R, ABS, E+205, 1/17/32 | | (i)(l) | | | EUR CLO | | | | 495 | | | | 492 | | | | 533 | |
St. Paul’s CLO XI DAC, Series 11X, Class DR, ABS, E+305, 1/17/32 | | (i)(l) | | | EUR CLO | | | | 910 | | | | 936 | | | | 972 | |
St. Paul’s CLO XII DAC, Series 12X, Class D, ABS, E+320, 4/15/33 | | (i)(l) | | | EUR CLO | | | | 865 | | | | 844 | | | | 929 | |
Steele Creek CLO Ltd., Series 2017-1A, Class C, ABS, S+216, 10/15/30 | | (g)(l) | | | USD CLO | | | $ | 250 | | | | 240 | | | | 251 | |
Steele Creek CLO Ltd., Series 2014-1RA, Class C, ABS, S+221, 4/21/31 | | (g)(l) | | | USD CLO | | | | 250 | | | | 227 | | | | 250 | |
Stratton Hawksmoor PLC, Series 2022-1A, Class E, ABS, SONIA+200, 2/25/53 | | (g)(l) | | | GBP CLO | | | £ | 250 | | | | 303 | | | | 316 | |
Symphony CLO XIX Ltd., Series 2018-19A, Class D, ABS, S+281, 4/16/31 | | (g)(l) | | | USD CLO | | | $ | 250 | | | | 248 | | | | 247 | |
Symphony CLO XVI Ltd., Series 2015-16A, Class C1RR, ABS, S+220, 10/15/31 | | (g)(l) | | | USD CLO | | | | 590 | | | | 590 | | | | 592 | |
TBW Mortgage-Backed Trust, Series 2006-6, Class A4, CMO, 6.4%, 1/25/37 | | | | | USD CLO | | | | 49 | | | | 38 | | | | 35 | |
TCI-Symphony CLO Ltd., Series 2017-1A, Class D, ABS, S+366, 7/15/30 | | (g)(l) | | | USD CLO | | | | 400 | | | | 386 | | | | 401 | |
Terwin Mortgage Trust, Series 2006-6, Class 1A2, ABS, 0.1%, 7/25/37 | | (g)(l) | | | USD CLO | | | | 45 | | | | 17 | | | | 19 | |
THL Credit Wind River CLO Ltd., Series 2018-3A, Class D, ABS, S+321, 1/20/31 | | (g)(l) | | | USD CLO | | | | 1,090 | | | | 1,076 | | | | 1,090 | |
Tiaa CLO III Ltd., Series 2017-2A, Class C, ABS, S+201, 1/16/31 | | (g)(l) | | | USD CLO | | | | 360 | | | | 359 | | | | 360 | |
Tikehau CLO II DAC, Series 2X, Class DRR, ABS, E+340, 9/7/35 | | (i)(l) | | | EUR CLO | | | € | 425 | | | | 388 | | | | 460 | |
Tikehau CLO III DAC, Series 3X, Class C, ABS, E+185, 12/1/30 | | (i)(l) | | | EUR CLO | | | | 165 | | | | 178 | | | | 176 | |
Tikehau CLO III DAC, Series 3X, Class D, ABS, E+270, 12/1/30 | | (i)(l) | | | EUR CLO | | | | 220 | | | | 235 | | | | 238 | |
Toro European CLO 6 DAC, Series 6X, Class CR, ABS, E+245, 1/12/32 | | (i)(l) | | | EUR CLO | | | | 400 | | | | 428 | | | | 434 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Towd Point Asset Trust, Series 2018-SL1, Class D1, 0.0%, 1/25/46 | | (g)(k) | | | USD CLO | | | $ | 2,065 | | | $ | 1,586 | | | $ | 1,616 | |
Trinitas Euro CLO II DAC, Series 2A, Class DR, ABS, E+463, 4/15/35 | | (g)(l) | | | EUR CLO | | | € | 250 | | | | 272 | | | | 271 | |
Trysail CLO Ltd., Series 2021-1A, Class D, ABS, S+393, 7/20/32 | | (g)(l) | | | USD CLO | | | $ | 1,565 | | | | 1,565 | | | | 1,565 | |
Tymon Park CLO DAC, Series 1X, Class CRR, ABS, E+320, 7/21/34 | | (i)(l) | | | EUR CLO | | | € | 340 | | | | 307 | | | | 366 | |
U.S. Bank NA, Series 2023-1, Class C, ABS, 9.8%, 8/25/32 | | (g) | | | Asset-Backed - Automobile | | | $ | 317 | | | | 317 | | | | 320 | |
Venture 44 CLO Ltd., Series 2021-44A, Class D2, ABS, S+523, 10/20/34 | | (g)(l) | | | USD CLO | | | | 630 | | | | 624 | | | | 615 | |
Venture XVII CLO Ltd., Series 2014-17A, Class CRR, ABS, S+211, 4/15/27 | | (g)(l) | | | USD CLO | | | | 117 | | | | 114 | | | | 117 | |
Venture XVII CLO Ltd., Series 2014-17A, Class DRR, ABS, S+308, 4/15/27 | | (g)(h)(j)(l) | | | USD CLO | | | | 1,330 | | | | 1,312 | | | | 1,331 | |
Venture XXIV CLO Ltd., Series 2016-24A, Class D2, ABS, S+431, 10/20/28 | | (g)(l) | | | USD CLO | | | | 530 | | | | 523 | | | | 530 | |
Verus Securitization Trust, Series 2024-6, Class B1, CMO, 7.2%, 7/25/69 | | (g)(l) | | | USD CLO | | | | 245 | | | | 245 | | | | 246 | |
Verus Securitization Trust, Series 2024-1, Class B1, ABS, 7.9%, 1/25/69 | | (g)(l) | | | USD CLO | | | | 250 | | | | 250 | | | | 256 | |
Verus Securitization Trust, Series 2023-8, Class B1, ABS, 8.1%, 12/25/68 | | (g)(l) | | | USD CLO | | | | 200 | | | | 194 | | | | 206 | |
Verus Securitization Trust, Series 2024-2, Class B2, CMO, 8.7%, 2/25/69 | | (g)(l) | | | USD CLO | | | | 555 | | | | 552 | | | | 564 | |
Vesey Park CLO DAC, Series 1X, Class B, ABS, E+230, 11/16/32 | | (i)(l) | | | EUR CLO | | | € | 140 | | | | 151 | | | | 152 | |
Vibrant CLO III Ltd., Series 2015-3A, Class CRR, ABS, S+376, 10/20/31 | | (g)(l) | | | USD CLO | | | $ | 425 | | | | 421 | | | | 422 | |
Voya CLO Ltd., Series 2016-1A, Class BR, ABS, S+206, 1/20/31 | | (g)(l) | | | USD CLO | | | | 499 | | | | 487 | | | | 499 | |
Voya CLO Ltd., Series 2019-1A, Class DR, ABS, S+311, 4/15/31 | | (g)(l) | | | USD CLO | | | | 250 | | | | 235 | | | | 250 | |
Voya Euro CLO I DAC, Series 1X, Class D, ABS, E+250, 10/15/30 | | (i)(l) | | | EUR CLO | | | € | 475 | | | | 470 | | | | 515 | |
Voya Euro CLO II DAC, Series 2X, Class DR, ABS, E+320, 7/15/35 | | (i)(l) | | | EUR CLO | | | | 610 | | | | 603 | | | | 660 | |
Wellfleet CLO Ltd., Series 2017-2A, Class C, ABS, S+366, 10/20/29 | | (g)(l) | | | USD CLO | | | $ | 395 | | | | 378 | | | | 396 | |
WhiteHorse X Ltd., Series 2015-10A, Class E, ABS, S+556, 4/17/27 | | (g)(l) | | | USD CLO | | | | 289 | | | | 289 | | | | 290 | |
Wind River CLO Ltd., Series 2016-1KRA, Class D2R2, ABS, S+538, 10/15/34 | | (g)(l) | | | USD CLO | | | | 915 | | | | 904 | | | | 882 | |
Z Capital Credit Partners CLO Ltd., Series 2019-1A, Class CR, ABS, S+316, 7/16/31 | | (g)(l) | | | USD CLO | | | | 455 | | | | 441 | | | | 455 | |
Zais CLO 5 Ltd., Series 2016-2A, Class C, ABS, S+476, 10/15/28 | | (g)(l) | | | USD CLO | | | | 510 | | | | 503 | | | | 511 | |
Total Collateralized Loan Obligation / Structured Credit | | | | | | | | | | | | | 224,683 | | | | 232,207 | |
| | | | | | | | | | | | | | | | | | |
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Convertible Bonds—1.4% | | | | | | | | | | | | | | | | | | |
Delivery Hero SE, Series B, 2.1%, 3/10/29 | | (h)(i) | | | Internet | | | $ | 3,100 | | | $ | 2,617 | | | $ | 2,546 | |
Delivery Hero SE, 1.0%, 1/23/27 | | (h)(i) | | | Internet | | | | 400 | | | | 371 | | | | 364 | |
Delivery Hero SE, Series A, 1.0%, 4/30/26 | | (h)(i) | | | Internet | | | | 1,100 | | | | 1,083 | | | | 1,086 | |
Groupon, Inc., 1.1%, 3/15/26 | | (h) | | | Internet | | | | 6,209 | | | | 5,275 | | | | 5,303 | |
Liberty Interactive LLC, 4.0%, 11/15/29 | | (h) | | | Media Entertainment | | | | 3,707 | | | | 3,111 | | | | 1,260 | |
Liberty Interactive LLC, 3.8%, 2/15/30 | | (h) | | | Media Entertainment | | | | 1,162 | | | | 945 | | | | 407 | |
Total Convertible Bonds | | | | | | | | | | | | | 13,402 | | | | 10,966 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Municipal Bonds—0.5% |
City of Detroit, COPs, 4.8%, 6/15/20 | | (q)(r) | | | | | | $ | 185 | | | $ | 140 | | | $ | 191 | |
City of Detroit, COPs, 4.9%, 6/15/25 | | (q)(r) | | | | | | | 646 | | | | 487 | | | | 666 | |
PRHTA Custodial Trust, Series N, 0.0%, 12/6/49 | | | | | | | | | 595 | | | | 565 | | | | 324 | |
Puerto Rico Electric Power Authority, Series A, 5.0%, 7/1/29 | | (q)(r) | | | | | | | 440 | | | | 300 | | | | 238 | |
Puerto Rico Electric Power Authority, Series A, 5.0%, 7/1/42 | | (q)(r) | | | | | | | 10 | | | | 7 | | | | 5 | |
Puerto Rico Electric Power Authority, Series A, 5.1%, 7/1/42 | | (q)(r) | | | | | | | 15 | | | | 11 | | | | 8 | |
Puerto Rico Electric Power Authority, Series A, 6.8%, 7/1/36 | | (q)(r) | | | | | | | 445 | | | | 330 | | | | 240 | |
Puerto Rico Electric Power Authority, Series A, 7.0%, 7/1/43 | | (q)(r) | | | | | | | 80 | | | | 53 | | | | 43 | |
Puerto Rico Electric Power Authority, Series A-3, 10.0%, 7/1/19 | | (q)(r) | | | | | | | 10 | | | | 8 | | | | 5 | |
Puerto Rico Electric Power Authority, Series AAA, 5.3%, 7/1/22 | | (q)(r) | | | | | | | 55 | | | | 35 | | | | 30 | |
Puerto Rico Electric Power Authority, Series AAA, 5.3%, 7/1/27 | | (q)(r) | | | | | | | 355 | | | | 233 | | | | 192 | |
Puerto Rico Electric Power Authority, Series AAA, 5.3%, 7/1/31 | | (q)(r) | | | | | | | 120 | | | | 78 | | | | 65 | |
Puerto Rico Electric Power Authority, Series B-3, 10.0%, 7/1/19 | | (q)(r) | | | | | | | 10 | | | | 8 | | | | 5 | |
Puerto Rico Electric Power Authority, Series BBB, 5.4%, 7/1/28 | | (q)(r) | | | | | | | 1,690 | | | | 1,368 | | | | 913 | |
Puerto Rico Electric Power Authority, Series C-1, 5.4%, 1/1/18 | | (q)(r) | | | | | | | 30 | | | | 23 | | | | 16 | |
Puerto Rico Electric Power Authority, Series C-2, 5.4%, 7/1/18 | | (q)(r) | | | | | | | 20 | | | | 16 | | | | 11 | |
Puerto Rico Electric Power Authority, Series C-3, 5.4%, 1/1/20 | | (q)(r) | | | | | | | 5 | | | | 4 | | | | 3 | |
Puerto Rico Electric Power Authority, Series CCC, 5.0%, 7/1/25 | | (q)(r) | | | | | | | 5 | | | | 4 | | | | 3 | |
Puerto Rico Electric Power Authority, Series CCC, 5.0%, 7/1/28 | | (q)(r) | | | | | | | 25 | | | | 20 | | | | 13 | |
Puerto Rico Electric Power Authority, Series DDD, 3.8%, 7/1/22 | | (q)(r) | | | | | | | 5 | | | | 3 | | | | 3 | |
Puerto Rico Electric Power Authority, Series DDD, 5.0%, 7/1/19 | | (q)(r) | | | | | | | 10 | | | | 8 | | | | 5 | |
Puerto Rico Electric Power Authority, Series DDD, 5.0%, 7/1/20 | | (q)(r) | | | | | | | 110 | | | | 72 | | | | 59 | |
Puerto Rico Electric Power Authority, Series DDD, 5.0%, 7/1/21 | | (q)(r) | | | | | | | 60 | | | | 39 | | | | 32 | |
Puerto Rico Electric Power Authority, Series E-1, 10.0%, 1/1/21 | | (q)(r) | | | | | | | 69 | | | | 61 | | | | 37 | |
Puerto Rico Electric Power Authority, Series E-2, 10.0%, 7/1/21 | | (q)(r) | | | | | | | 69 | | | | 61 | | | | 37 | |
Puerto Rico Electric Power Authority, Series E-3, 10.0%, 1/1/22 | | (q)(r) | | | | | | | 18 | | | | 16 | | | | 10 | |
Puerto Rico Electric Power Authority, Series E-4, 10.0%, 7/1/22 | | (q)(r) | | | | | | | 18 | | | | 16 | | | | 10 | |
Puerto Rico Electric Power Authority, Series EEE, 6.0%, 7/1/30 | | (q)(r) | | | | | | | 25 | | | | 16 | | | | 13 | |
Puerto Rico Electric Power Authority, Series EEE, 6.3%, 7/1/40 | | (q)(r) | | | | | | | 5 | | | | 3 | | | | 3 | |
Puerto Rico Electric Power Authority, Series NN, 5.5%, 7/1/20 | | (q)(r) | | | | | | | 30 | | | | 21 | | | | 16 | |
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/20 | | (q)(r) | | | | | | | 5 | | | | 4 | | | | 3 | |
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/21 | | (q)(r) | | | | | | | 5 | | | | 3 | | | | 3 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/23 | | (q)(r) | | | | | | $ | 25 | | | $ | 22 | | | $ | 13 | |
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/24 | | (q)(r) | | | | | | | 20 | | | | 16 | | | | 11 | |
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/25 | | (q)(r) | | | | | | | 80 | | | | 68 | | | | 43 | |
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/27 | | (q)(r) | | | | | | | 35 | | | | 27 | | | | 19 | |
Puerto Rico Electric Power Authority, Series UU, 0.0%, 7/1/17 | | (l)(q)(r) | | | | | | | 15 | | | | 10 | | | | 8 | |
Puerto Rico Electric Power Authority, Series UU, 0.0%, 7/1/18 | | (l)(q)(r) | | | | | | | 15 | | | | 10 | | | | 8 | |
Puerto Rico Electric Power Authority, Series UU, 4.4%, 7/1/25 | | (l)(q)(r) | | | | | | | 25 | | | | 18 | | | | 14 | |
Puerto Rico Electric Power Authority, Series UU, 4.4%, 7/1/31 | | (l)(q)(r) | | | | | | | 110 | | | | 80 | | | | 59 | |
Puerto Rico Electric Power Authority, Series UU, 5.5%, 7/1/20 | | (l)(q)(r) | | | | | | | 110 | | | | 78 | | | | 59 | |
Puerto Rico Electric Power Authority, Series V, 5.5%, 7/1/20 | | (q)(r) | | | | | | | 15 | | | | 12 | | | | 8 | |
Puerto Rico Electric Power Authority, Series WW, 5.3%, 7/1/33 | | (q)(r) | | | | | | | 380 | | | | 304 | | | | 205 | |
Puerto Rico Electric Power Authority, Series WW, 5.5%, 7/1/21 | | (q)(r) | | | | | | | 80 | | | | 67 | | | | 43 | |
Puerto Rico Electric Power Authority, Series XX, 5.3%, 7/1/35 | | (q)(r) | | | | | | | 15 | | | | 10 | | | | 8 | |
Puerto Rico Electric Power Authority, Series XX, 5.3%, 7/1/40 | | (q)(r) | | | | | | | 75 | | | | 47 | | | | 40 | |
Puerto Rico Electric Power Authority, Series YY, 6.1%, 7/1/40 | | (q)(r) | | | | | | | 195 | | | | 122 | | | | 105 | |
Puerto Rico Electric Power Authority, Series ZZ, 5.0%, 7/1/17 | | (q)(r) | | | | | | | 15 | | | | 11 | | | | 8 | |
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/19 | | (q)(r) | | | | | | | 10 | | | | 6 | | | | 5 | |
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/24 | | (q)(r) | | | | | | | 5 | | | | 4 | | | | 3 | |
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/25 | | (q)(r) | | | | | | | 5 | | | | 4 | | | | 3 | |
Total Municipal Bonds | | | | | | | | | | | | | 4,929 | | | | 3,864 | |
| | | | | | | | | | | | | | | | | | |
Portfolio Company(a) | | Footnotes | | | Industry | | | Principal Amount(b) | | | Amortized Cost | | | Fair Value(c) | |
Emerging Markets Debt—0.5% | | | | | | | | | | | | | | | | | | |
Petroleos Mexicanos, 6.7%, 2/16/32 | | (h) | | | Oil & Gas | | | $ | 2,491 | | | $ | 2,060 | | | $ | 2,126 | |
Petroleos Mexicanos, 6.8%, 1/23/30 | | (h) | | | Oil & Gas | | | | 1,842 | | | | 1,593 | | | | 1,650 | |
Total Emerging Markets Debt | | | | | | | | | | | | | 3,653 | | | | 3,776 | |
| | | | | | | | | | | | | | | | | | |
Portfolio Company(a) | | Footnotes | | | Industry | | | | Number of Shares | | | | Cost(b) | | | | Fair Value(c) | |
| | | | | | | | | | | | | | | | | | |
Preferred Equity—1.7% | | | | | | | | | | | | | | | | | | |
Midwest Veterinary Partners LLC, 12.0% | | (e)(s) | | | Healthcare-Services | | | | 1,765 | | | | 1,730 | | | | 1,658 | |
Plains All American Pipeline LP, 9.4%, 8/29/24 | | (e)(m) | | | Pipelines | | | | 444,257 | | | | 11,405 | | | | 11,773 | |
Total Preferred Equity | | | | | | | | | | | | | 13,135 | | | | 13,431 | |
| | | | | | | | | | | | | | | | | | |
Common Equity—0.7% | | | | | | | | | | | | | | | | | | |
American Medical Systems Europe BV | | (e)(q) | | | Healthcare-Products | | | | 33,515 | | | | 273 | | | | 301 | |
ATD New Holdings, Inc. | | (q) | | | Distribution/Wholesale | | | | 1,964 | | | | 36 | | | | 29 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Portfolio Company(a) | | Footnotes | | | Industry | | | | Number of Shares | | | | Cost(b) | | | | Fair Value(c) | |
Endo, Inc. | | (e)(g)(q) | | | Pharmaceuticals | | | | 27,117 | | | $ | 549 | | | $ | 753 | |
Endo, Inc. | | (e)(q) | | | Pharmaceuticals | | | | 70,625 | | | | 1,428 | | | | 1,960 | |
Mallinckrodt PLC | | (q) | | | Pharmaceuticals | | | | 7,015 | | | | 293 | | | | 396 | |
Quorum Health Corp. | | (e)(q) | | | Healthcare-Services | | | | 103,798 | | | | 492 | | | | 40 | |
Quorum Litigation Trust | | (e)(q)(t) | | | Healthcare-Services | | | | 5,357 | | | | 5 | | | | 5 | |
Quorum Litigation Trust, Initial Funding | | (e)(q)(t) | | | Healthcare-Services | | | | 157,000 | | | | — | | | | — | |
Quorum Litigation Trust, Units | | (e)(q) | | | Healthcare-Services | | | | 2,399 | | | | 2 | | | | 2 | |
Riverbed Profit Rights | | (e)(q) | | | Technology | | | | 5,652 | | | | — | | | | — | |
Solocal Group | | (q) | | | Internet | | | | 15,001,858 | | | | 1,867 | | | | 54 | |
Superior Energy Equity New 144A | | (g) | | | Oil & Gas | | | | 1,228 | | | | — | | | | 78 | |
Superior Energy Equity New Sec 1145 | | | | | Oil & Gas | | | | 26,721 | | | | 348 | | | | 1,697 | |
Utex Industries, Inc. | | (q) | | | Miscellaneous Manufacturing | | | | 8,041 | | | | 240 | | | | 343 | |
Utex Industries, Inc., Warrants, 12/3/25, Strike $114.76 | | (e)(q) | | | Miscellaneous Manufacturing | | | | 2,245 | | | | 2 | | | | — | |
Total Common Equity | | | | | | | | | | | | | 5,535 | | | | 5,658 | |
| | | | | | | | | | | | | | | | | | |
Portfolio Company(a) | | Footnotes | | | Yield | | | | Number of Shares | | | | Cost(b) | | | | Fair Value(c) | |
Short-Term Investments—2.8% | | | | | | | | | | | | | | | | | | |
Morgan Stanley Institutional Liquidity Funds - Government Portfolio, Institutional Class | | (u) | | | 5.21% | | | | 22,054,207 | | | | 22,054 | | | | 22,054 | |
Total Short-Term Investments | | | | | | | | | | | | | 22,054 | | | | 22,054 | |
TOTAL INVESTMENTS—120.0% | | | | | | | | | | | | $ | 933,422 | | | | 950,738 | |
LIABILITIES IN EXCESS OF OTHER ASSETS—(20.0)%(v) | | | | | | | | | | | | (158,493 | ) |
NET ASSETS—100.0% | | | | | | | | | | | | | | | | $ | 792,245 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Reverse Repurchase Agreements—(7.1)%
Security Description(a) | | Principal Amount(b) | | | Principal Value including Accrued Interest | |
BNP Paribas 6.0%, agreement dated 5/8/24, to be repurchased on 8/6/24 (collateralized by Life Time, Inc., 8.0% due 4/15/26 (fair value $2,215)) | | $ | (1,998 | ) | | $ | (2,026 | ) |
BNP Paribas 6.2%, agreement dated 6/17/24, to be repurchased on 9/16/24 (collateralized by Atrium IX, 7.6% due 5/28/30 (fair value $1,565), Venture XVII CLO Ltd., 8.4% due 4/15/27 and (fair value $1,331)) | | | (2,434 | ) | | | (2,453 | ) |
BNP Paribas 6.1%, agreement dated 6/20/24, to be repurchased on 8/1/24 (collateralized by Archrock Partners LP / Archrock Partners Finance Corp., 6.3% due 4/1/28 (fair value $1,729), LCPR Senior Secured Financing DAC, 5.1% due 7/15/29 (fair value $1,192), Newfold Digital Holdings Group, Inc., 11.8% due 10/15/28 (fair value $2,503), Seadrill Finance Ltd., 8.4% due 8/1/30 (fair value $2,682), Service Properties Trust, 5.5% due 12/15/27 (fair value $1,431), Talen Energy Supply LLC, 8.6% due 6/1/30 (fair value $1,649), Viking Cruises Ltd., 7.0% due 2/15/29 (fair value $2,892), and XPO, Inc., 7.1% due 2/1/32 (fair value $1,128)) | | | (2,558 | ) | | | (2,576 | ) |
BNP Paribas 6.1%, agreement dated 6/20/24, to be repurchased on 9/20/24 (collateralized by EQM Midstream Partners LP, 6.0% due 7/1/25 (fair value $2,450)) | | | (2,265 | ) | | | (2,281 | ) |
BNP Paribas 6.1%, agreement dated 6/24/24, to be repurchased on 9/23/24 (collateralized by BellRing Brands, Inc., 7.0% due 3/15/30 (fair value $1,565)) | | | (1,344 | ) | | | (1,353 | ) |
BNP Paribas 6.1%, agreement dated 4/2/24, to be repurchased on 7/2/24 (collateralized by DaVita, Inc., 4.6% due 6/1/30 (fair value $1,684), RingCentral, Inc., 8.5% due 8/15/30 (fair value $1,046)) | | | (2,340 | ) | | | (2,352 | ) |
BNP Paribas 6.0%, agreement dated 7/17/24, to be repurchased on 10/17/24 (collateralized by Cloud Software Group, Inc., 9.0% due 9/30/29 (fair value $2,011), Shelf Drilling Holdings Ltd., 9.6% due 4/15/29 (fair value $1,186), Station Casinos LLC, 4.6% due 12/1/31 (fair value $869), and Royal Caribbean Cruises Ltd., 9.3% due 1/15/29 (fair value $1,074)) | | | (4,469 | ) | | | (4,480 | ) |
BNP Paribas 6.1%, agreement dated 8/1/24, to be repurchased on 9/20/24 (collateralized by Cloud Software Group, Inc., 6.5% due 3/31/29 (fair value $1,707)) | | | (14,114 | ) | | | (14,201 | ) |
Royal Bank of Canada 5.8%, agreement dated 5/13/24, to be repurchased on 8/12/24 (collateralized by Bank of America Corp., 3.4% due 1/23/26 (fair value $7,308)) | | | (6,976 | ) | | | (7,066 | ) |
Royal Bank of Canada 6.1%, agreement dated 5/31/24, to be repurchased on 8/30/24 (collateralized by Carnival Holdings Bermuda Ltd., 10.4% due 5/1/28 (fair value $1,268)) | | | (1,021 | ) | | | (1,032 | ) |
Royal Bank of Canada 5.8%, agreement dated 10/18/21, to be repurchased on 9/16/24 (collateralized by HCA, Inc., 5.4% due 2/1/25 (fair value $2,152)) | | | (2,083 | ) | | | (2,098 | ) |
Royal Bank of Canada 6.1%, agreement dated 7/16/24, to be repurchased on 10/18/24 (collateralized by Cinemark USA, Inc., 5.3% due 7/15/28 (fair value $1,341), Hess Midstream Operations LP, 4.3% due 2/15/30 and (fair value $947)) | | | (1,840 | ) | | | (1,845 | ) |
Royal Bank of Canada 6.1%, agreement dated 7/24/24, to be repurchased on 8/12/24 (collateralized by American Airlines, Inc. / Advantage Loyalty IP Ltd., 5.8% due 4/20/29 (fair value $2,641), Carvana Co., 13.0% due 6/1/30 (fair value $1,619), DirecTV Financing LLC, 8.9% due 2/1/30 (fair value $4,815), Olympus Water U.S. Holding Corp., 9.8% due 11/15/28 (fair value $4,012), and Tenet Healthcare Corp., 5.1% due 11/1/27 (fair value $2,977)) | | | (12,790 | ) | | | (12,930 | ) |
Total Reverse Repurchase Agreements | | $ | (56,232 | ) | | $ | (56,693 | ) |
Investments Sold Short | | | | | | | | | | | | | | | | | | | |
Portfolio Company(a) | | Footnotes | | | | Industry | | | Principal Amount(b) | | | Proceeds | | | Fair Value(c) | |
Government Bonds Sold Short—(0.6)% | | | | | | | | | | | | | | | | | | | |
U.K. Gilts, 0.3%, 7/31/31 | | (i) | | | | Sovereign | | | $ | (1,292 | ) | | $ | (1,262 | ) | | $ | (1,303 | ) |
U.S. Treasury Notes, 4.3%, 3/15/27 | | | | | | Sovereign | | | | (389 | ) | | | (386 | ) | | | (390 | ) |
U.S. Treasury Notes, 4.5%, 4/15/27 | | | | | | Sovereign | | | | (1,565 | ) | | | (1,550 | ) | | | (1,580 | ) |
U.S. Treasury Notes, 4.6%, 4/30/29 | | | | | | Sovereign | | | | (1,474 | ) | | | (1,484 | ) | | | (1,518 | ) |
Total Government Bonds Sold Short | | | | | | | | | | | | | | (4,682 | ) | | | (4,791 | ) |
Total Investments Sold Short | | | | | | | | | | | | | $ | (4,682 | ) | | $ | (4,791 | ) |
Forward Foreign Currency Exchange Contracts |
Counterparty | | Contract Settlement Date | | Currency and Amount to be Received | | Currency and Amount to be Delivered | | Unrealized Appreciation | | | Unrealized Depreciation | |
BNP Paribas SA | | 12/18/24 | | USD | 348 | | | EUR | | 317 | | $ | 2 | | | $ | — | |
JPMorgan Chase Bank, N.A. | | 12/18/24 | | GBP | 1,557 | | | USD | | 1,986 | | | 17 | | | | — | |
JPMorgan Chase Bank, N.A. | | 12/18/24 | | GBP | 965 | | | USD | | 1,243 | | | — | | | | 2 | |
JPMorgan Chase Bank, N.A. | | 12/18/24 | | USD | 2,074 | | | EUR | | 1,890 | | | 15 | | | | — | |
JPMorgan Chase Bank, N.A. | | 12/18/24 | | USD | 487 | | | EUR | | 444 | | | 4 | | | | — | |
JPMorgan Chase Bank, N.A. | | 12/18/24 | | USD | 3,916 | | | EUR | | 3,568 | | | 29 | | | | — | |
JPMorgan Chase Bank, N.A. | | 12/18/24 | | USD | 1,690 | | | EUR | | 1,539 | | | 13 | | | | — | |
JPMorgan Chase Bank, N.A. | | 12/18/24 | | USD | 245 | | | GBP | | 192 | | | — | | | | 2 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Counterparty | | Contract Settlement Date | | Currency and Amount to be Received | | Currency and Amount to be Delivered | | Unrealized Appreciation | | | Unrealized Depreciation | |
JPMorgan Chase Bank, N.A. | | 12/18/24 | | USD | 568 | | | GBP | 444 | | $ | — | | | $ | 4 | |
JPMorgan Chase Bank, N.A. | | 12/18/24 | | USD | 1,707 | | | GBP | 1,317 | | | 13 | | | | — | |
State Street Bank and Trust Company | | 12/18/24 | | GBP | 1,464 | | | USD | 1,876 | | | 8 | | | | — | |
State Street Bank and Trust Company | | 12/18/24 | | USD | 13,114 | | | EUR | 11,944 | | | 104 | | | | — | |
State Street Bank and Trust Company | | 12/18/24 | | USD | 2,648 | | | EUR | 2,412 | | | 21 | | | | — | |
State Street Bank and Trust Company | | 12/18/24 | | USD | 425 | | | EUR | 387 | | | 3 | | | | — | |
State Street Bank and Trust Company | | 12/18/24 | | USD | 1,288 | | | GBP | 1,008 | | | — | | | | 9 | |
State Street Bank and Trust Company | | 12/18/24 | | USD | 124 | | | GBP | 97 | | | — | | | | 1 | |
State Street Bank and Trust Company | | 12/18/24 | | USD | 1,658 | | | GBP | 1,298 | | | — | | | | 11 | |
State Street Bank and Trust Company | | 12/18/24 | | USD | 339 | | | GBP | 265 | | | — | | | | 2 | |
State Street Bank and Trust Company | | 12/18/24 | | USD | 1,156 | | | GBP | 907 | | | — | | | | 11 | |
Total Forward Foreign Currency Exchange Contracts | | | | | | | $ | 229 | | | $ | 42 | |
Interest Rate Swaps (Centrally Cleared) |
Counterparty | | Fund Pays | | | Fund Receives | | Notional Amount | | Expiration Date | | Periodic Payment Frequency | | Fair Value(c) | | | Unrealized Appreciation | | | Unrealized Depreciation | |
Goldman Sachs & Co. LLC | | 3.77 | % | | SOFR | | USD 1,002 | | 9/3/28 | | Annually | | $ | (4 | ) | | $ | — | | | $ | 4 | |
Goldman Sachs & Co. LLC | | 3.90 | % | | SOFR | | USD 816 | | 8/23/28 | | Annually | | | (7 | ) | | | — | | | | 7 | |
Goldman Sachs & Co. LLC | | 4.09 | % | | SOFR | | USD 125 | | 7/22/28 | | Annually | | | (2 | ) | | | — | | | | 2 | |
Goldman Sachs & Co. LLC | | 4.32 | % | | SOFR | | USD 459 | | 6/7/28 | | Annually | | | (9 | ) | | | — | | | | 9 | |
Goldman Sachs & Co. LLC | | 3.80 | % | | SOFR | | USD 744 | | 2/26/28 | | Annually | | | 4 | | | | 4 | | | | — | |
Goldman Sachs & Co. LLC | | 3.90 | % | | SOFR | | USD 17 | | 4/22/34 | | Annually | | | — | | | | — | | | | — | |
Goldman Sachs & Co. LLC | | 4.00 | % | | SOFR | | USD 153 | | 3/21/28 | | Annually | | | — | | | | — | | | | — | |
Goldman Sachs & Co. LLC | | 4.07 | % | | SOFR | | USD 739 | | 4/25/28 | | Annually | | | (6 | ) | | | — | | | | 6 | |
Goldman Sachs & Co. LLC | | 4.11 | % | | SOFR | | USD 17 | | 5/16/34 | | Annually | | | (1 | ) | | | — | | | | 1 | |
Goldman Sachs & Co. LLC | | 4.15 | % | | SOFR | | USD 896 | | 4/19/28 | | Annually | | | (9 | ) | | | — | | | | 9 | |
Goldman Sachs International | | 2.93 | % | | SOFR | | USD 24 | | 9/28/30 | | Annually | | | 1 | | | | 1 | | | | — | |
Goldman Sachs International | | 2.94 | % | | SOFR | | USD 33 | | 9/28/28 | | Annually | | | 2 | | | | 2 | | | | — | |
Goldman Sachs International | | 2.99 | % | | SOFR | | USD 18 | | 9/20/33 | | Annually | | | 1 | | | | 1 | | | | — | |
Goldman Sachs International | | 3.02 | % | | SOFR | | USD 224 | | 11/2/30 | | Annually | | | 12 | | | | 12 | | | | — | |
Goldman Sachs International | | 3.09 | % | | SOFR | | USD 255 | | 7/18/33 | | Annually | | | 11 | | | | 11 | | | | — | |
Goldman Sachs International | | 3.18 | % | | SOFR | | USD 112 | | 9/15/33 | | Annually | | | 6 | | | | 6 | | | | — | |
Goldman Sachs International | | 3.20 | % | | SOFR | | USD 71 | | 9/15/30 | | Annually | | | 3 | | | | 3 | | | | — | |
Goldman Sachs International | | 3.27 | % | | SOFR | | USD 97 | | 9/15/28 | | Annually | | | 3 | | | | 3 | | | | — | |
Goldman Sachs International | | 3.29 | % | | SOFR | | USD 338 | | 11/25/30 | | Annually | | | 11 | | | | 11 | | | | — | |
Goldman Sachs International | | 2.53 | % | | SOFR | | USD 88 | | 10/18/29 | | Annually | | | 7 | | | | 7 | | | | — | |
Goldman Sachs International | | 2.54 | % | | SOFR | | USD 122 | | 10/18/27 | | Annually | | | 7 | | | | 7 | | | | — | |
Goldman Sachs International | | 2.61 | % | | ESTRON | | EUR 580 | | 10/9/26 | | Annually | | | 4 | | | | 4 | | | | — | |
Goldman Sachs International | | 2.91 | % | | ESTRON | | EUR 819 | | 10/9/25 | | Annually | | | 5 | | | | 5 | | | | — | |
Goldman Sachs International | | 3.16 | % | | SOFR | | USD 50 | | 11/3/30 | | Annually | | | 2 | | | | 2 | | | | — | |
Goldman Sachs International | | 3.33 | % | | ESTRON | | EUR 1,383 | | 10/9/26 | | Annually | | | (15 | ) | | | — | | | | 15 | |
Goldman Sachs International | | 3.53 | % | | ESTRON | | EUR 2,426 | | 10/9/25 | | Annually | | | (7 | ) | | | — | | | | 7 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Counterparty | | Fund Pays | | | Fund Receives | | | Notional Amount | | Expiration Date | | Periodic Payment Frequency | | Fair Value(c) | | | Unrealized Appreciation | | | Unrealized Depreciation | |
Goldman Sachs International | | 3.94 | % | | SOFR | | | USD 65 | | 3/8/31 | | Annually | | $ | (1 | ) | | $ | — | | | $ | 1 | |
Total Interest Rate Swaps (Centrally Cleared) | | | | | | $ | 18 | | | $ | 79 | | | $ | 61 | |
Cross-Currency Swaps (Over-The-Counter) |
Counterparty | | Fund Pays | | Fund Receives | | Notional Amount of Currency Delivered | | Notional Amount of Currency Received | | Expiration Date | | Periodic Payment Frequency | | Fair Value(c) | | | Unrealized Appreciation | | | Unrealized Depreciation | |
JPMorgan Chase Bank, N.A. | | ESTRON plus a spread of (0.098%) | | SOFR | | EUR 10,932 | | USD 12,009 | | 12/27/26 | | Quarterly | | $ | 226 | | | $ | 226 | | | $ | — | |
JPMorgan Chase Bank, N.A. | | ESTRON plus a spread of (0.2525%) | | SOFR | | EUR 9,601 | | USD 10,519 | | 6/26/26 | | Quarterly | | | 198 | | | | 198 | | | | — | |
JPMorgan Chase Bank, N.A. | | ESTRON plus a spread of (0.24%) | | SOFR | | EUR 13,028 | | USD 14,151 | | 8/25/26 | | Quarterly | | | 169 | | | | 169 | | | | — | |
JPMorgan Chase Bank, N.A. | | ESTRON plus a spread of (0.2225%) | | SOFR | | EUR 13,109 | | USD 11,771 | | 3/27/26 | | Quarterly | | | 138 | | | | 138 | | | | — | |
JPMorgan Chase Bank, N.A. | | ESTRON plus a spread of (0.215%) | | SOFR | | EUR 4,000 | | USD 4,358 | | 4/11/26 | | Quarterly | | | 51 | | | | 51 | | | | — | |
JPMorgan Chase Bank, N.A. | | ESTRON plus a spread of (0.2475%) | | SOFR | | EUR 4,924 | | USD 5,333 | | 3/31/26 | | Quarterly | | | 36 | | | | 36 | | | | — | |
JPMorgan Chase Bank, N.A. | | ESTRON plus a spread of (0.65%) | | SOFR | | EUR 6,615 | | USD 7,155 | | 5/28/27 | | Quarterly | | | 30 | | | | 30 | | | | — | |
JPMorgan Chase Bank, N.A. | | SONIA plus a spread of (0.01%) | | SOFR | | GBP 2,859 | | USD 284 | | 6/17/27 | | Quarterly | | | (2 | ) | | | — | | | | 2 | |
JPMorgan Chase Bank, N.A. | | SONIA plus a spread of (0.005%) | | SOFR | | GBP 1,075 | | USD 1,370 | | 5/24/27 | | Quarterly | | | (10 | ) | | | — | | | | 10 | |
JPMorgan Chase Bank, N.A. | | SONIA plus a spread of (0.15875%) | | SOFR | | GBP 1,110 | | USD 1,402 | | 8/29/26 | | Quarterly | | | (20 | ) | | | — | | | | 20 | |
JPMorgan Chase Bank, N.A. | | SONIA plus a spread of (0.044%) | | SOFR | | GBP 22,760 | | USD 2,834 | | 4/26/27 | | Quarterly | | | (89 | ) | | | — | | | | 89 | |
JPMorgan Chase Bank, N.A. | | ESTRON plus a spread of (0.185%) | | SOFR | | EUR 14,994 | | USD 16,014 | | 3/8/26 | | Quarterly | | | (124 | ) | | | — | | | | 124 | |
JPMorgan Chase Bank, N.A. | | SONIA plus a spread of (0.12%) | | SOFR | | GBP 1,879 | | USD 2,281 | | 10/20/26 | | Quarterly | | | (135 | ) | | | — | | | | 135 | |
JPMorgan Chase Bank, N.A. | | 3 Month SONIA plus a spread of (0.183%) | | SOFR | | GBP 4,590 | | USD 3,843 | | 12/6/25 | | Quarterly | | | (184 | ) | | | — | | | | 184 | |
JPMorgan Chase Bank, N.A. | | SONIA plus a spread of (0.9%) | | SOFR | | GBP 5,395 | | USD 6,110 | | 4/21/26 | | Quarterly | | | (197 | ) | | | — | | | | 197 | |
JPMorgan Chase Bank, N.A. | | 3 Month SONIA plus a spread of (0.925%) | | SOFR | | GBP 2,743 | | USD 3,278 | | 3/6/26 | | Quarterly | | | (242 | ) | | | — | | | | 242 | |
JPMorgan Chase Bank, N.A. | | 3 Month ESTRON plus a spread of (0.255%) | | SOFR | | EUR 11,312 | | USD 11,844 | | 12/6/25 | | Quarterly | | | (325 | ) | | | — | | | | 325 | |
See notes to unaudited consolidated schedule of investments.
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
Counterparty | | Fund Pays | | Fund Receives | | Notional Amount of Currency Delivered | | Notional Amount of Currency Received | | Expiration Date | | Periodic Payment Frequency | | Fair Value(c) | | | Unrealized Appreciation | | | Unrealized Depreciation | |
JPMorgan Chase Bank, N.A. | | ESTRON plus a spread of (0.1975%) | | SOFR | | EUR 27,724 | | USD 27,846 | | 1/9/26 | | Quarterly | | $ | (664 | ) | | $ | — | | | $ | 664 | |
Total Cross-Currency Swaps (Over-The-Counter) | | | | | | | | $ | (1,144 | ) | | $ | 848 | | | $ | 1,992 | |
Credit Default Swaps (Centrally Cleared) | | | | | | | | | |
Counterparty | | Notional Amount | | Expiration Date | | Periodic Payment Frequency | | | Fair Value(c) | | | | Unrealized Appreciation | | | | Unrealized Depreciation | |
Merrill Lynch, Pierce, Fenner & Smith Inc. | | USD 4,830 | | 3/20/25 | | Quarterly | | $ | (17 | ) | | $ | — | | | $ | 17 | |
Total Credit Default Swaps (Centrally Cleared) | | | | | | | | $ | (17 | ) | | $ | — | | | $ | 17 | |
| (a) | Security may be an obligation of one or more entities affiliated with the named company. |
| (b) | Denominated in U.S. dollars unless otherwise noted. |
| (c) | Fair value is determined by FS Credit Income Fund’s (the “Fund”) investment adviser, FS Credit Income Advisor, LLC (“FS Credit Income Advisor’”), which has been designated by the Fund’s board of trustees (the “Board”) as its valuation designee. For information on the Fund’s policy regarding valuation of investments, fair value hierarchy levels and other significant accounting policies, please refer to the Fund’s most recent audited financial statements. |
| (d) | Certain variable rate securities in the Fund’s portfolio bear interest at a rate determined by a publicly disclosed base rate plus a basis point spread. As of July 31, 2024, the one-month, three-month and six-month London Interbank Offered Rate (“LIBOR” or “L”) was 5.46%, 5.50% and 5.50%, respectively, the one-month, three-month and six-month Euro Interbank Offered Rate (“EURIBOR” or “E”) was 3.60%, 3.59% and 3.38%, respectively, the Sterling Overnight Index Average (“SONIA”) was 5.20%, and the one-month, three-month and six-month Secured Overnight Financing Rate (“SOFR” or “S”) was 5.34%, 5.24% and 5.08%, respectively, and the Euro Short-Term Rate Volume Weighted Trimmed Mean Rate (“ESTRON”) was 3.65%. SOFR based contracts may include a credit spread adjustment that is charged in addition to the base rate and basis point spread. |
| (e) | Security is classified as Level 3 in the Fund’s fair value hierarchy. |
| (f) | All or a portion of this security is an unfunded commitment. As of July 31, 2024, the Fund had unfunded commitments of $3,093. |
| (g) | Exempt from registration under Rule 144A of the Securities Act of 1933, as amended. Such securities may be deemed liquid by FS Credit Income Advisor and may be resold, normally to qualified institutional buyers in transactions exempt from registration. Total market value of Rule 144A securities amounts to $427,226, which represents approximately 53.9% of net assets as of July 31, 2024. |
| (h) | Security or portion thereof is pledged as collateral supporting the amounts outstanding under the prime brokerage facility with BNP Paribas Prime Brokerage International, Ltd. (“BNP”). Securities may be rehypothecated from time to time as permitted under Rule 15c-1(a)(1) promulgated under the Securities Exchange Act of 1934, as amended, subject to terms and conditions governing the prime brokerage facility with BNP. As of July 31, 2024, there were no securities rehypothecated by BNP. |
| (i) | Exempt from registration under Regulation S of the Securities Act of 1933, as amended, which exempts from registration securities offered and sold outside the United States. Security may not be offered or sold in the United States except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act of 1933, as amended. Total market value of Regulation S securities amounts to $127,219, which represents approximately 16.1% of net assets as of July 31, 2024. |
| (j) | Security or portion thereof is pledged as collateral supporting the amounts outstanding under the reverse repurchase agreement. |
| (k) | Issued with a zero coupon. Income is recognized through the accretion of discount. |
| (l) | Variable or floating rate security for which the interest rate adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. Rate shown is the rate in effect as of period end. |
| (m) | The security has a perpetual maturity; the date displayed is the next call date. |
| (n) | Position or portion thereof unsettled as of July 31, 2024. |
| (o) | Issuer of the security is an affiliate of the Fund’s investment sub-adviser, GoldenTree Sub-Advisor. |
| (p) | Security is reflected in shares. |
| (q) | Security is non-income producing. |
| (r) | Security is in default. |
| (s) | Security held within FS Credit Income Equity Blocker, LLC, a wholly-owned subsidiary of the Fund. |
| (t) | Number of shares for this security reflects the dollar amount of contributions made to the investment. |
| (u) | Rate represents the seven-day yield as of July 31, 2024. |
See notes to unaudited consolidated schedule of investments
FS Credit Income Fund
Unaudited Consolidated Schedule of Investments (continued)
As of July 31, 2024
(in thousands, except share amounts)
| (v) | Includes the effect of investments sold short, forward foreign currency exchange contracts, swap contracts and reverse repurchase agreements payable. |
| ABS | - Asset Backed Security |
| CLO | - Collateralized Loan Obligation |
| CMO | - Collateralized Mortgage Obligation |
| COP | - Certificates of Participation |
| MBS | - Mortgage-Backed Security |
See notes to unaudited consolidated schedule of investments
FS Credit Income Fund
Notes to Unaudited Consolidated Schedule of Investments
As of July 31, 2024
(in thousands)
Investment Portfolio
The information contained in this section should be read in conjunction with the Fund’s audited consolidated financial statements contained in its annual report for the fiscal year ended October 31, 2023.
In general, under the 1940 Act, the Fund would be presumed to “control” a portfolio company if it owned more than 25% of its voting securities or had the power to exercise control over the management or policies of such portfolio company, and would be an “affiliated person” of a portfolio company if it owned 5% or more of its voting securities.
As of July 31, 2024, the Fund did not “control” any of its portfolio companies and was not an “affiliated person” of any of its portfolio companies, each as defined in the 1940 Act.
Under existing accounting guidance, fair value is defined as the price that the Fund would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment. This accounting guidance emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of the Fund. Unobservable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances.
The Fund classifies the inputs used to measure these fair values into the following hierarchy as defined by current accounting guidance:
Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs that are quoted prices for similar assets or liabilities in active markets.
Level 3: Inputs that are unobservable for an asset or liability.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
As of July 31, 2024, the Fund’s investments and derivatives were categorized as follows in the fair value hierarchy:
|
Asset Description | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Senior Secured Loans—First Lien | | $ | — | | | $ | 133,360 | | | $ | 44,269 | | | $ | 177,629 | |
Senior Secured Loans—Second Lien | | | — | | | | 22,884 | | | | 138 | | | | 23,022 | |
Senior Secured Bonds | | | — | | | | 157,410 | | | | — | | | | 157,410 | |
Unsecured Bonds | | | — | | | | 299,916 | | | | 805 | | | | 300,721 | |
Collateralized Loan Obligation (CLO) / Structured Credit | | | — | | | | 229,605 | | | | 2,602 | | | | 232,207 | |
Convertible Bonds | | | — | | | | 10,966 | | | | — | | | | 10,966 | |
Municipal Bonds | | | — | | | | 3,864 | | | | — | | | | 3,864 | |
Emerging Markets Debt | | | — | | | | 3,776 | | | | — | | | | 3,776 | |
Preferred Equity | | | — | | | | — | | | | 13,431 | | | | 13,431 | |
Common Equity | | | 54 | | | | 2,543 | | | | 3,061 | | | | 5,658 | |
Short-Term Investments | | | — | | | | 22,054 | | | | — | | | | 22,054 | |
Total Investments | | | 54 | | | | 886,378 | | | | 64,306 | | | | 950,738 | |
Forward Foreign Currency Exchange Contracts | | | — | | | | 229 | | | | — | | | | 229 | |
Interest Rate Swaps | | | — | | | | 79 | | | | — | | | | 79 | |
Cross-Currency Swaps | | | — | | | | 848 | | | | — | | | | 848 | |
Total Assets | | $ | 54 | | | $ | 887,534 | | | $ | 64,306 | | | $ | 951,894 | |
| | | | | | | | | | | | | | | | |
Liability Description | | | | | | | | | | | | | | | | |
Reverse Repurchase Agreements | | $ | — | | | $ | (56,693 | ) | | $ | — | | | $ | (56,693 | ) |
Government Bonds Sold Short | | | — | | | | (4,791 | ) | | | — | | | | (4,791 | ) |
Forward Foreign Currency Exchange Contracts | | | — | | | | (42 | ) | | | — | | | | (42 | ) |
Interest Rate Swaps | | | — | | | | (61 | ) | | | — | | | | (61 | ) |
Cross-Currency Swaps | | | — | | | | (1,992 | ) | | | — | | | | (1,992 | ) |
Credit Default Swaps | | | — | | | | (17 | ) | | | — | | | | (17 | ) |
Total Liabilities | | $ | — | | | $ | (63,596 | ) | | $ | — | | | $ | (63,596 | ) |
FS Credit Income Fund
Notes to Unaudited Consolidated Schedule of Investments
As of July 31, 2024
(in thousands)
The following is a reconciliation for the nine months ended July 31, 2024 of investments for which significant unobservable inputs (Level 3) were used in determining fair value:
| | Senior Secured Loans— First Lien | | | Senior Secured Loans— Second Lien | | | Senior Secured Bonds | | | Unsecured Bonds | | | Collateralized Loan Obligation (CLO)/ Structured Credit | | | Preferred Equity | | | Common Equity | | | Total | |
Fair value at beginning of period | | $ | 33,608 | | | $ | 2,897 | | | $ | 3,996 | | | $ | 805 | | | $ | 2,501 | | | $ | 4,319 | | | $ | 80 | | | $ | 48,206 | |
Accretion of discount (amortization of premium) | | | 139 | | | | 3 | | | | 93 | | | | — | | | | — | | | | — | | | | — | | | | 235 | |
Realized gain (loss) | | | (1 | ) | | | 53 | | | | 37 | | | | — | | | | (9 | ) | | | 211 | | | | — | | | | 291 | |
Net change in unrealized appreciation (depreciation) | | | 694 | | | | (49 | ) | | | 135 | | | | — | | | | 371 | | | | 429 | | | | 727 | | | | 2,307 | |
Purchases | | | 14,688 | | | | 3 | | | | — | | | | — | | | | — | | | | 8,877 | | | | 2,265 | | | | 25,833 | |
Sales | | | (4,859 | ) | | | (2,769 | ) | | | (4,261 | ) | | | — | | | | (261 | ) | | | (405 | ) | | | (11 | ) | | | (12,566 | ) |
Transfers into Level 3(1) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Transfers out of Level 3(1) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Fair value at end of period | | $ | 44,269 | | | $ | 138 | | | $ | — | | | $ | 805 | | | $ | 2,602 | | | $ | 13,431 | | | $ | 3,061 | | | $ | 64,306 | |
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date | | $ | 714 | | | $ | — | | | $ | — | | | $ | — | | | $ | 371 | | | $ | 436 | | | $ | 773 | | | $ | 2,294 | |
(1) | Transfers into or out of Level 3 were deemed to have occurred as a result of, among other factors, changes in liquidity, the depth and consistency of prices from third-party pricing services and the existence of observable trades in the market. Transfers between levels of the fair value hierarchy are deemed to have occurred at the beginning of the reporting year. For the nine months ended July 31, 2024, there were no transfers in or out of Level 3. |
The following is a reconciliation for the nine months ended July 31, 2024 of the interest rate swaps and total return debt swaps for which significant unobservable inputs (Level 3) were used in determining fair value:
| | Total Return Debt Swaps | |
Fair value at beginning of period | | $ | (325 | ) |
Accretion of discount (amortization of premium) | | | — | |
Realized gain (loss) | | | (86 | ) |
Net change in unrealized appreciation (depreciation) | | | 325 | |
Sales and repayments | | | 86 | |
Fair value at end of period | | $ | — | |
| | | | |
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date | | $ | — | |