Right-of-Use ("ROU") Assets and Lease Liabilities | 9 Months Ended |
Sep. 30, 2019 |
Leases [Abstract] | |
Right-of-Use (ROU) Assets and Lease Liabilities | Right-of-Use ("ROU") Assets and Lease Liabilities The Company leases the majority of its branch locations and office space and also leases vehicles and equipment for use in its operations. At inception, the Company determines whether an agreement represents a lease and, at commencement, evaluates each lease agreement to determine whether the lease is an operating or finance lease. These leases do not have significant rent escalations, holidays, concessions, leasehold improvement incentives, or other build-out clauses. The Company elected to adopt the practical expedient to account for both lease and non-lease components as a single lease component. Certain leases include one or more options to renew. The exercise of lease renewal options is typically at the Company's discretion. The Company regularly evaluates the renewal options and, when the options are reasonably certain of being exercised, they are included in the lease term. Variable lease costs consist primarily of taxes, insurance, and common area or other maintenance costs for leased facilities and vehicles and equipment, which are paid based on actual costs incurred. Generally, leases do not provide an implicit rate; therefore, the Company uses its incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. The Company uses a portfolio approach for determining the incremental borrowing rate based on the applicable lease terms and the current economic environment. The following table summarizes the Company's operating and finance leases by country as of September 30, 2019 (in thousands): September 30, 2019 United States Canada Total Operating leases: Real estate ROU assets, gross $ 109,139 $ 16,032 $ 125,171 Accumulated amortization (16,143 ) (2,422 ) (18,565 ) Real estate ROU assets, net $ 92,996 $ 13,610 $ 106,606 Real estate lease liability $ 92,074 $ 13,772 $ 105,846 Vehicle and equipment ROU assets, gross $ 11,779 $ 863 $ 12,642 Accumulated amortization (1,934 ) (177 ) (2,111 ) Vehicle and equipment ROU assets, net $ 9,845 $ 686 $ 10,531 Vehicle and equipment lease liability $ 9,822 $ 682 $ 10,504 Total ROU assets, net $ 102,841 $ 14,296 $ 117,137 Total operating lease liability $ 101,896 $ 14,454 $ 116,350 Finance leases included in property and equipment, net: Vehicle and equipment ROU assets, gross $ 6,366 $ 2,834 $ 9,200 Accumulated depreciation (1,468 ) (528 ) (1,996 ) Total vehicle and equipment ROU assets, net $ 4,898 $ 2,306 $ 7,204 Total vehicle and equipment lease liability $ 5,299 $ 2,706 $ 8,005 The components of lease cost for the three and nine months ended September 30, 2019, are as follows (in thousands): Three Months Ended September 30, 2019 Nine Months Ended September 30, 2019 Income Statement Classification Operating leases: Lease cost $ 8,335 $ 24,469 Selling, general and administrative expenses Variable lease cost 527 2,852 Selling, general and administrative expenses Operating lease cost 8,862 27,321 Finance leases: Amortization of ROU assets 615 2,044 Depreciation and amortization Interest on lease liabilities 106 347 Interest expense Finance lease cost 721 2,391 Total lease cost $ 9,583 $ 29,712 Supplemental cash flow information for leases for the nine months ended September 30, 2019 is as follows (in thousands): Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 20,035 Financing cash flows from finance leases $ 2,002 Right-of-use-assets obtained in exchange for lease obligations: Finance leases $ 203 Operating leases $ 136,204 The weighted-average remaining lease term and weighted-average discount rate for operating and finance leases as of September 30, 2019, are as follows: Operating Leases Finance Leases Weighted average remaining lease term (years) 5.30 3.47 Weighted average discount rate 4.6% 5.2% The following table reconciles the undiscounted future lease payments for operating and finance leases to operating and finance lease liabilities recorded on the balance sheet at September 30, 2019 (in thousands): Operating Leases Finance Leases Total 2019 (excluding the nine months ended September 30, 2019) $ 7,989 $ 770 $ 8,759 2020 30,941 2,902 33,843 2021 28,521 2,440 30,961 2022 22,564 1,492 24,056 2023 16,667 970 17,637 2024 and thereafter 24,545 150 24,695 Total lease payments 131,227 8,724 139,951 Less amount representing interest (14,877 ) (719 ) (15,596 ) Total $ 116,350 $ 8,005 $ 124,355 Current portion of lease liabilities $ 26,671 $ 2,639 $ 29,310 Long-term portion of lease liabilities $ 89,679 $ 5,366 $ 95,045 The Company's future minimum operating lease commitments, as of December 31, 2018, under ASC Topic 840, the predecessor to Topic 842, were as follows: Years Ending December 31, Total 2019 $ 29,289 2020 26,202 2021 23,796 2022 18,120 2023 12,647 Thereafter 19,856 $ 129,910 |
Right-of-Use (ROU) Assets and Lease Liabilities | Right-of-Use ("ROU") Assets and Lease Liabilities The Company leases the majority of its branch locations and office space and also leases vehicles and equipment for use in its operations. At inception, the Company determines whether an agreement represents a lease and, at commencement, evaluates each lease agreement to determine whether the lease is an operating or finance lease. These leases do not have significant rent escalations, holidays, concessions, leasehold improvement incentives, or other build-out clauses. The Company elected to adopt the practical expedient to account for both lease and non-lease components as a single lease component. Certain leases include one or more options to renew. The exercise of lease renewal options is typically at the Company's discretion. The Company regularly evaluates the renewal options and, when the options are reasonably certain of being exercised, they are included in the lease term. Variable lease costs consist primarily of taxes, insurance, and common area or other maintenance costs for leased facilities and vehicles and equipment, which are paid based on actual costs incurred. Generally, leases do not provide an implicit rate; therefore, the Company uses its incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. The Company uses a portfolio approach for determining the incremental borrowing rate based on the applicable lease terms and the current economic environment. The following table summarizes the Company's operating and finance leases by country as of September 30, 2019 (in thousands): September 30, 2019 United States Canada Total Operating leases: Real estate ROU assets, gross $ 109,139 $ 16,032 $ 125,171 Accumulated amortization (16,143 ) (2,422 ) (18,565 ) Real estate ROU assets, net $ 92,996 $ 13,610 $ 106,606 Real estate lease liability $ 92,074 $ 13,772 $ 105,846 Vehicle and equipment ROU assets, gross $ 11,779 $ 863 $ 12,642 Accumulated amortization (1,934 ) (177 ) (2,111 ) Vehicle and equipment ROU assets, net $ 9,845 $ 686 $ 10,531 Vehicle and equipment lease liability $ 9,822 $ 682 $ 10,504 Total ROU assets, net $ 102,841 $ 14,296 $ 117,137 Total operating lease liability $ 101,896 $ 14,454 $ 116,350 Finance leases included in property and equipment, net: Vehicle and equipment ROU assets, gross $ 6,366 $ 2,834 $ 9,200 Accumulated depreciation (1,468 ) (528 ) (1,996 ) Total vehicle and equipment ROU assets, net $ 4,898 $ 2,306 $ 7,204 Total vehicle and equipment lease liability $ 5,299 $ 2,706 $ 8,005 The components of lease cost for the three and nine months ended September 30, 2019, are as follows (in thousands): Three Months Ended September 30, 2019 Nine Months Ended September 30, 2019 Income Statement Classification Operating leases: Lease cost $ 8,335 $ 24,469 Selling, general and administrative expenses Variable lease cost 527 2,852 Selling, general and administrative expenses Operating lease cost 8,862 27,321 Finance leases: Amortization of ROU assets 615 2,044 Depreciation and amortization Interest on lease liabilities 106 347 Interest expense Finance lease cost 721 2,391 Total lease cost $ 9,583 $ 29,712 Supplemental cash flow information for leases for the nine months ended September 30, 2019 is as follows (in thousands): Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 20,035 Financing cash flows from finance leases $ 2,002 Right-of-use-assets obtained in exchange for lease obligations: Finance leases $ 203 Operating leases $ 136,204 The weighted-average remaining lease term and weighted-average discount rate for operating and finance leases as of September 30, 2019, are as follows: Operating Leases Finance Leases Weighted average remaining lease term (years) 5.30 3.47 Weighted average discount rate 4.6% 5.2% The following table reconciles the undiscounted future lease payments for operating and finance leases to operating and finance lease liabilities recorded on the balance sheet at September 30, 2019 (in thousands): Operating Leases Finance Leases Total 2019 (excluding the nine months ended September 30, 2019) $ 7,989 $ 770 $ 8,759 2020 30,941 2,902 33,843 2021 28,521 2,440 30,961 2022 22,564 1,492 24,056 2023 16,667 970 17,637 2024 and thereafter 24,545 150 24,695 Total lease payments 131,227 8,724 139,951 Less amount representing interest (14,877 ) (719 ) (15,596 ) Total $ 116,350 $ 8,005 $ 124,355 Current portion of lease liabilities $ 26,671 $ 2,639 $ 29,310 Long-term portion of lease liabilities $ 89,679 $ 5,366 $ 95,045 The Company's future minimum operating lease commitments, as of December 31, 2018, under ASC Topic 840, the predecessor to Topic 842, were as follows: Years Ending December 31, Total 2019 $ 29,289 2020 26,202 2021 23,796 2022 18,120 2023 12,647 Thereafter 19,856 $ 129,910 |