Segment Information | 16. We review operating and financial data for each property on an individual basis; therefore, each of our individual properties is a separate operating segment. We define our reportable segments to be aligned with our method of internal reporting and the way our Chief Executive Officer, who is also our Chief Operating Decision Maker ("CODM"), makes key operating decisions, evaluates financial results, allocates resources and manages our business. Accordingly, we aggregate our operating segments into three reportable segments (commercial, multifamily, and third-party asset management and real estate services) based on the economic characteristics and nature of our assets and services. To conform to the current period presentation, we have reclassified the prior period segment financial data for 1700 M Street, for which we are the ground lessor, that had been classified as part of the commercial segment to other to better align with our internal reporting. The CODM measures and evaluates the performance of our operating segments, with the exception of the third-party asset management and real estate services business, based on the net operating income ("NOI") of properties within each segment. NOI includes property rental revenue and parking revenue, and deducts property operating expenses and real estate taxes. With respect to the third-party asset management and real estate services business, the CODM reviews revenue streams generated by this segment ("Third-party real estate services, including reimbursements"), as well as the expenses attributable to the segment ("General and administrative: third-party real estate services"), which are both disclosed separately in our statements of operations. The following represents the components of revenue from our third-party asset management and real estate services business: Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 X 2022 2021 (In thousands) Property management fees $ 4,791 $ 4,831 $ 14,575 $ 14,549 Asset management fees 1,479 2,145 4,763 6,602 Development fees (1) 1,426 4,032 7,113 22,705 Leasing fees 1,713 1,822 4,590 4,106 Construction management fees 169 — 356 375 Other service revenue 1,909 1,295 4,224 4,783 Third-party real estate services revenue, excluding reimbursements 11,487 14,125 35,621 53,120 Reimbursement revenue (2) 10,358 11,717 32,351 37,574 Third-party real estate services revenue, including reimbursements 21,845 25,842 67,972 90,694 Third-party real estate services expenses 21,230 25,542 72,422 80,035 Third-party real estate services revenue less expenses $ 615 $ 300 $ (4,450) $ 10,659 (1) As of September 30, 2022, we had estimated unrecognized development fee revenue totaling $41.1 million, of which $3.6 million, $12.4 million and $6.8 million is expected to be recognized during the remainder of 2022 , 2023 and 2024 , and $18.3 million is expected to be recognized thereafter through 2027 as unsatisfied performance obligations are completed. Changes in the timing and costs of planned development projects may impact these amounts. (2) Represents reimbursement of expenses incurred by us on behalf of third parties, including allocated payroll costs and amounts paid to third-party contractors for construction management projects. Management company assets primarily consist of management and leasing contracts with a net book value of $15.2 million and $19.6 million as of September 30, 2022 and December 31, 2021, which are classified in "Intangible assets, net" in our balance sheets. Consistent with internal reporting presented to our CODM and our definition of NOI, the third-party asset management and real estate services operating results are excluded from the NOI data below. The following is the reconciliation of net income (loss) attributable to common shareholders to consolidated NOI: Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 X 2022 2021 (In thousands) Net income (loss) attributable to common shareholders $ (19,293) $ 893 $ 103,950 $ (22,811) Add: Depreciation and amortization expense 50,056 56,726 157,597 178,130 General and administrative expense: Corporate and other 12,072 12,105 42,669 38,475 Third-party real estate services 21,230 25,542 72,422 80,035 Share-based compensation related to Formation Transaction and special equity awards 548 3,480 4,369 12,866 Transaction and other costs 1,746 2,951 4,632 8,911 Interest expense 17,932 17,243 50,251 50,312 Loss on the extinguishment of debt 1,444 — 3,073 — Income tax expense 166 217 2,600 4,527 Net income (loss) attributable to redeemable noncontrolling interests (2,546) 103 15,712 (2,472) Net income (loss) attributable to noncontrolling interests 258 — 174 (1,108) Less: Third-party real estate services, including reimbursements revenue 21,845 25,842 67,972 90,694 Other revenue 1,764 1,568 5,758 5,658 Income (loss) from unconsolidated real estate ventures, net (13,867) 20,503 (12,829) 23,513 Interest and other income, net 984 192 16,902 163 Gain on the sale of real estate, net — — 158,631 11,290 Consolidated NOI $ 72,887 $ 71,155 $ 221,015 $ 215,547 The following is a summary of NOI by segment. Items classified in the Other column include future development assets, assets ground leased to third parties, corporate entities and the elimination of inter-segment activity. Three Months Ended September 30, 2022 Commercial Multifamily Other Total (In thousands) Property rental revenue $ 71,257 $ 45,639 $ 2,915 $ 119,811 Parking revenue 3,859 248 87 4,194 Total property revenue 75,116 45,887 3,002 124,005 Property expense: Property operating 20,151 16,108 121 36,380 Real estate taxes 8,603 5,311 824 14,738 Total property expense 28,754 21,419 945 51,118 Consolidated NOI $ 46,362 $ 24,468 $ 2,057 $ 72,887 Three Months Ended September 30, 2021 Commercial Multifamily Other Total (In thousands) Property rental revenue $ 89,099 $ 35,020 $ 1,781 $ 125,900 Parking revenue 3,520 111 81 3,712 Total property revenue 92,619 35,131 1,862 129,612 Property expense: Property operating 27,064 14,212 (1,078) 40,198 Real estate taxes 12,098 4,930 1,231 18,259 Total property expense 39,162 19,142 153 58,457 Consolidated NOI $ 53,457 $ 15,989 $ 1,709 $ 71,155 Nine Months Ended September 30, 2022 Commercial Multifamily Other Total (In thousands) Property rental revenue $ 230,781 $ 130,686 $ 6,978 $ 368,445 Parking revenue 12,058 632 219 12,909 Total property revenue 242,839 131,318 7,197 381,354 Property expense: Property operating 65,977 44,733 1,759 112,469 Real estate taxes 29,398 15,586 2,886 47,870 Total property expense 95,375 60,319 4,645 160,339 Consolidated NOI $ 147,464 $ 70,999 $ 2,552 $ 221,015 Nine Months Ended September 30, 2021 Commercial Multifamily Other Total (In thousands) Property rental revenue $ 265,469 $ 100,324 $ 5,167 $ 370,960 Parking revenue 9,169 286 188 9,643 Total property revenue 274,638 100,610 5,355 380,603 Property expense: Property operating 76,125 38,449 (4,645) 109,929 Real estate taxes 36,018 15,240 3,869 55,127 Total property expense 112,143 53,689 (776) 165,056 Consolidated NOI $ 162,495 $ 46,921 $ 6,131 $ 215,547 The following is a summary of certain balance sheet data by segment: Commercial Multifamily Other Total (In thousands) September 30, 2022 Real estate, at cost $ 2,747,473 $ 2,707,292 $ 408,872 $ 5,863,637 Investments in unconsolidated real estate ventures 225,283 56,984 78,579 360,846 Total assets 3,025,885 2,042,272 827,823 5,895,980 December 31, 2021 Real estate, at cost $ 3,422,278 $ 2,367,712 $ 446,486 $ 6,236,476 Investments in unconsolidated real estate ventures 281,515 103,389 77,981 462,885 Total assets 3,591,839 1,797,807 996,560 6,386,206 |