Segment Information | Segment Information We review operating and financial data for each property on an individual basis; therefore, each of our individual properties is a separate operating segment. Our reportable segments are aligned with our method of internal reporting and the way our Chief Executive Officer, who is also our Chief Operating Decision Maker ("CODM"), makes key operating decisions, evaluates financial results, allocates resources and manages our business. Accordingly, we aggregate our operating segments into three reportable segments (office, multifamily, and third-party real estate services) based on the economic characteristics and nature of our assets and services. The CODM measures and evaluates the performance of our operating segments, with the exception of the third-party real estate services business, based on the net operating income ("NOI") of properties within each segment. NOI includes property rental revenues and tenant reimbursements and deducts property operating expenses and real estate taxes. With respect to the third-party real estate services business, the CODM reviews revenues streams generated by this segment ("Third-party real estate services, including reimbursements"), as well as the expenses attributable to the segment ("General and administrative: third-party real estate services"), which are disclosed separately in the statements of operations. Management company assets primarily consist of management and leasing contracts with a net book value of $40.4 million and $45.7 million and classified in "Other assets, net" in the balance sheets as of September 30, 2018 and December 31, 2017 . Consistent with internal reporting presented to our CODM and our definition of NOI, the third-party real estate services operating results are excluded from the NOI data below. The following table reflects the reconciliation of net income (loss) attributable to common shareholders to consolidated NOI: Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 (In thousands) Net income (loss) attributable to common shareholders $ 22,830 $ (69,831 ) $ 39,214 $ (57,851 ) Add: Depreciation and amortization expense 46,603 43,951 143,880 109,726 General and administrative expense: Corporate and other 12,415 10,593 37,759 35,536 Third-party real estate services 20,754 21,178 64,552 30,362 Share-based compensation related to Formation Transaction 8,387 14,445 26,912 14,445 Transaction and other costs 4,126 104,095 12,134 115,173 Interest expense 18,979 15,309 56,263 43,813 Loss on extinguishment of debt 79 689 4,536 689 Reduction of gain (gain) on bargain purchase — (27,771 ) 7,606 (27,771 ) Income tax benefit (841 ) (1,034 ) (1,436 ) (317 ) Net (income) loss attributable to redeemable noncontrolling interests 3,552 (8,160 ) 6,532 (2,481 ) Less: Third-party real estate services, including reimbursements 23,788 25,141 72,278 38,881 Other income 1,708 1,158 4,904 3,701 Income (loss) from unconsolidated real estate ventures, net 13,484 (1,679 ) 15,418 (1,365 ) Interest and other income (loss), net 4,091 (379 ) 5,177 1,366 Gain on sale of real estate 11,938 — 45,789 — Net loss attributable to noncontrolling interests — — 127 — Consolidated NOI $ 81,875 $ 79,223 $ 254,259 $ 218,741 Below is a summary of NOI by segment: Three Months Ended September 30, 2018 Office Multifamily Other Elimination of Intersegment Activity Total (In thousands) Rental revenue: Property rentals $ 95,438 $ 26,167 $ 1,956 $ (358 ) $ 123,203 Tenant reimbursements 8,036 1,563 145 — 9,744 Total rental revenue 103,474 27,730 2,101 (358 ) 132,947 Rental expense: — Property operating 29,086 8,144 2,673 (5,736 ) 34,167 Real estate taxes 12,463 3,506 936 — 16,905 Total rental expense 41,549 11,650 3,609 (5,736 ) 51,072 Consolidated NOI $ 61,925 $ 16,080 $ (1,508 ) $ 5,378 $ 81,875 Three Months Ended September 30, 2017 Office Multifamily Other Elimination of Intersegment Activity Total (In thousands) Rental revenue: Property rentals $ 91,534 $ 23,397 $ 4,171 $ (2,644 ) $ 116,458 Tenant reimbursements 7,917 1,548 128 — 9,593 Total rental revenue 99,451 24,945 4,299 (2,644 ) 126,051 Rental expense: Property operating 27,000 6,796 3,502 (7,664 ) 29,634 Real estate taxes 13,038 2,952 1,204 — 17,194 Total rental expense 40,038 9,748 4,706 (7,664 ) 46,828 Consolidated NOI $ 59,413 $ 15,197 $ (407 ) $ 5,020 $ 79,223 Nine Months Ended September 30, 2018 Office Multifamily Other Elimination of Intersegment Activity Total (In thousands) Rental revenue: Property rentals $ 294,238 $ 75,644 $ 6,068 $ (856 ) $ 375,094 Tenant reimbursements 23,480 4,778 393 — 28,651 Total rental revenue 317,718 80,422 6,461 (856 ) 403,745 Rental expense: — Property operating 83,666 22,844 5,416 (16,464 ) 95,462 Real estate taxes 39,429 10,561 4,034 — 54,024 Total rental expense 123,095 33,405 9,450 (16,464 ) 149,486 Consolidated NOI $ 194,623 $ 47,017 $ (2,989 ) $ 15,608 $ 254,259 Nine Months Ended September 30, 2017 Office Multifamily Other Elimination of Intersegment Activity Total (In thousands) Rental revenue: Property rentals $ 249,532 $ 62,050 $ 9,623 $ (4,306 ) $ 316,899 Tenant reimbursements 22,738 3,772 651 — 27,161 Total rental revenue 272,270 65,822 10,274 (4,306 ) 344,060 Rental expense: — Property operating 71,377 16,716 11,330 (22,082 ) 77,341 Real estate taxes 37,185 7,973 2,820 — 47,978 Total rental expense 108,562 24,689 14,150 (22,082 ) 125,319 Consolidated NOI $ 163,708 $ 41,133 $ (3,876 ) $ 17,776 $ 218,741 The following is a summary of certain balance sheet data by segment: Office Multifamily Other Elimination of Intersegment Activity Total September 30, 2018 (In thousands) Real estate, at cost $ 3,420,068 $ 1,599,912 $ 673,565 $ — $ 5,693,545 Investments in and advances to unconsolidated real estate ventures 211,301 105,028 44,685 — 361,014 Total assets (1) 3,488,847 1,475,233 1,211,537 (164,423 ) 6,011,194 December 31, 2017 Real estate, at cost $ 3,953,314 $ 1,476,423 $ 587,767 $ — $ 6,017,504 Investments in and advances to 124,659 98,835 38,317 — 261,811 Total assets (1) 3,542,977 1,434,999 1,299,085 (205,254 ) 6,071,807 __________________________ (1) Includes assets held for sale of $137.5 million ( $130.8 million in our office segment, $2.2 million in our multifamily segment and $4.5 million in our other segment) as of September 30, 2018 and $8.3 million ( $1.7 million in our office segment and $6.6 million in our other segment) as of December 31, 2017 . |