Financing Arrangements | Note 6. Financing Arrangements The following tables present summary information with respect to the Company’s outstanding financing arrangements as of September 30, 2022 and December 31, 2021. As of September 30, 2022 (Unaudited) Arrangement (1) Rate (2) Amount Amount Maturity Date Carrying Fair Collateralized Loan Obligations 2019-FL1 +1.20%—2.50% (3) $ 218,034 $ — December 18, 2036 $ 316,319 $ 316,865 2021-FL2 +1.22%—3.45% (3) 646,935 — May 5, 2038 782,749 783,796 2021-FL3 +1.25%—2.85% (3) 928,483 — November 4, 2036 1,133,737 1,134,237 2022-FL4 +1.90%—4.75% (6) 842,662 — January 31, 2039 1,075,885 1,076,484 2022-FL5 +2.30%—5.41% (6) 570,112 — June 17, 2037 689,875 690,536 2022-FL6 +2.58%—4.23% (6) 566,250 — August 19, 2037 749,826 750,336 3,772,476 — 4,748,391 4,752,254 Repurchase Agreements WF-1 +2.15%—2.50% (4) 447,654 152,346 August 30, 2023 578,832 579,007 GS-1 +1.75%—2.75% (5) 156,804 193,196 January 26, 2023 205,063 204,357 BB-1 +1.55%—1.95% (6) 220,368 479,632 February 22, 2024 280,244 280,742 RBC Facility +1.20% 58,754 — N/A 99,048 96,672 883,580 825,174 1,163,187 1,160,778 Revolving Credit Facility MM-1 +2.03% (7)(8) 639,105 360,895 September 20, 2029 872,224 872,396 Barclays Facility +2.25% (7) 65,000 245,000 August 1, 2025 227,000 228,052 704,105 605,895 1,099,224 1,100,448 Mortgage Loan Natixis Loan +2.15% ( 7) 124,700 2,000 July 9, 2025 159,832 194,488 Total $ 5,484,861 $ 1,433,069 $ 7,170,634 $ 7,207,968 (1) The carrying amount outstanding under the facilities approximates their fair value. (2) The rates are expressed over the relevant floating benchmark rates, which include USD LIBOR, Term SOFR, and SOFR Average (compounded average of SOFR over a rolling 30-day (3) USD LIBOR is subject to a 0.00% floor. (4) Benchmark rate is subject to a 0.00% floor. LIBOR or SOFR benchmark rate is selected with respect to a transaction as set forth in the related transaction confirmation for the underlying transaction. (5) Term SOFR is subject to a 0.00% floor. GS-1 (6) USD LIBOR, Term SOFR or SOFR Average (compounded average of SOFR over a rolling 30-day (7) Term SOFR is subject to a 0.00% floor. (8) The MM-1 As of December 31, 2021 Arrangement (1) Rate (2) Amount Amount Maturity Date Carrying Fair Value Collateralized Loan Obligation 2019-FL1 +1.20%—2.50% (3) $ 327,665 $ — December 18, 2036 $ 424,665 $ 424,877 2021-FL2 +1.22%—3.45% (3) 646,935 — May 5, 2038 740,083 741,226 2021-FL3 +1.25%—2.85% (3) 928,483 — November 4, 2036 1,133,620 1,135,775 1,903,083 — 2,298,368 2,301,878 Repurchase Agreements WF-1 +2.15%—2.50% (4) 218,912 131,088 August 30, 2022 225,276 225,181 GS-1 +1.75%—2.75% (5) 212,005 37,995 January 26, 2022 212,677 212,574 BB-1 +1.55%—1.95% 442,535 7,465 February 22, 2024 444,261 444,375 RBC Facility +1.35% 31,516 — N/A — — 904,968 176,548 882,214 882,130 Revolving Credit Facility CNB Facility +2.25% (6) 6,000 49,000 June 7, 2023 — — MM-1 +2.10% (3) 193,190 6,810 September 20, 2029 193,076 193,346 199,190 55,810 193,076 193,346 Total $ 3,007,241 $ 232,358 $ 3,373,658 $ 3,377,354 (1) The carrying amount outstanding under the facilities approximates their fair value. (2) The rates are expressed over the relevant floating benchmark rates, which include USD LIBOR. (3) USD LIBOR is subject to a 0.00% floor. (4) USD LIBOR is subject to a 0.00% floor. As of December 31, 2021, six transactions under the WF-1 (5) USD LIBOR is subject to a 0.50% floor. GS-1 (6) USD LIBOR is subject to a 0.50% floor. The Company’s average borrowings and weighted average interest rate, including the effect of non-usage non-usage Under its financing arrangements, the Company has made certain representations and warranties and is required to comply with various covenants, reporting requirements and other customary requirements for similar financing arrangements. The Company was in compliance with all covenants required by its financing arrangements as of September 30, 2022 and December 31, 2021. Maturities The Company generally requires the amount outstanding on debt obligations to be paid down before the financing arrangement’s respective maturity date. The following table sets forth the Company’s repayment schedule for secured financings outstanding as of September 30, 2022 based on the maturity date of each financing arrangement: Collateralized Loan (1) Repurchase Revolving Credit Mortgage Total 2022 $ — $ — $ — $ — $ — 2023 23,898 604,458 — — 628,356 2024 61,743 220,368 — — 282,111 2025 — — 65,000 124,700 189,700 2026 131,393 — — — 131,393 Thereafter 3,555,442 58,754 639,105 — 4,253,301 Total $ 3,772,476 $ 883,580 $ 704,105 $ 124,700 $ 5,484,861 (1) The allocation of repayments under the Company’s collateralized loan obligation is based on the the maturity date of each agreement, or the maximum maturity date assuming all extension options are exercised by the borrower if the reinvestment period has expired. Collateralized Loan Obligations The Company financed certain pools of loans through collateralized loan obligations, which include 2019-FL1, 2021-FL2, 2021-FL3, 2022-FL4, 2022-FL5 2022-FL6 As of September 30, 2022 Collateralized Loan Obligation Total Loans Principal Balance 2019-FL1 15 $ 316,601 2021-FL2 28 782,978 2021-FL3 29 1,134,028 2022-FL4 23 1,076,167 2022-FL5 23 690,000 2022-FL6 24 750,000 Total 142 $ 4,749,774 The Company incurred issuance costs and discount related to the collateralization of the CLO Notes, which are amortized to interest expense over the remaining life of the loans. The following table outlines the issuance costs and discount to be amortized. As of September 30, 2022 Collateralized Loan Obligation Issuance Costs and 2019-FL1 $ 2,488 2021-FL2 5,085 2021-FL3 6,120 2022-FL4 6,683 2022-FL5 5,088 2022-FL6 5,185 Total $ 30,649 2022 Issued Notes On August 25, 2022, the Company issued $627,188 of collateralized loan obligation notes, or the CLO6 Transaction, through FS Rialto Sub-REIT, LLC or the Sub-REIT Sub-REIT, 2022-FL6 On June 16, 2022, the Company issued $570,112 of collateralized loan obligation notes, or the CLO5 Transaction, through the Sub-REIT and a wholly-owned financing subsidiary of the Sub-REIT, FS Rialto 2022-FL5 On March 31, 2022, the Company issued $842,662 of collateralized loan obligation notes, or the CLO4 Transaction, through the Sub-REIT and a wholly-owned financing subsidiary of Sub-REIT, FS Rialto 2022-FL4 Issuer, LLC, a Delaware limited liability company, as issuer. Repurchase Agreements WF-1 On August 30, 2017, the Company’s indirect wholly owned, special-purpose financing subsidiary, FS CREIT Finance WF-1 WF-1, WF-1 WF-1 WF-1 WF-1 WF-1 WF-1 WF-1 The Company incurred deferred financing costs, which are being amortized to interest expense over the life of the facility. As of September 30, 2022, $1,384 of deferred financing costs had yet to be amortized to interest expense. GS-1 On January 26, 2018, the Company’s indirect wholly-owned, special-purpose financing subsidiary, FS CREIT Finance GS-1 GS-1, GS-1 GS-1 GS-1 GS-1 On January 26, 2022, the GS-1 GS-1 one-year GS-1 GS-1 The Company incurred deferred financing costs, which are being amortized to interest expense over the life of the facility. As of September 30, 2022, $188 of deferred financing costs had yet to be amortized to interest expense. BB-1 On February 22, 2021, the Company’s indirect wholly owned, special-purpose financing subsidiary, FS CREIT Finance BB-1 BB-1, BB-1 BB-1 BB-1 BB-1 BB-1 The initial availability period of the BB-1 BB-1 one-year BB-1 one-year conditions are met. During the amortization period, certain of the terms of the BB-1 BB-1 Th e Company incurred deferred financing costs, which are being amortized to interest expense over the life of the facility. As of September 30, 2022, $1,404 of deferred financing costs had yet to be amortized to interest expense. RBC Facility On March 2, 2020, the Company’s wholly-owned subsidiary, FS CREIT Investments LLC, or FS CREIT Investments, as seller, entered into a Master Repurchase Agreement, or the RBC Facility, with Royal Bank of Canada, or RBC, as buyer, to enable FS CREIT Investments to execute repurchase transactions of securities and financial instruments on an asset-by-asset Revolving Credit Facilities CNB Facility On August 22, 2019, the Company and FS CREIT Finance Holdings LLC, or Finance Holdings, a direct wholly owned subsidiary of the Company, each as a borrower, entered into a Loan and Security Agreement, or the CNB Loan Agreement, and together with the related transaction documents, the CNB Facility, with City National Bank, or CNB, as administrative agent and lender. On July 28, 2022, the CNB Facility was paid down and terminated. As of September 30, 2022, all deferred financing costs had been amortized to interest expense. MM-1 On September 20, 2021, FS CREIT Finance MM-1 MM-1, MM-1 MM-1 MM-1, MM-1 Borrowings under the MM-1 MM-1’s MM-1 MM-1 MM-1 unused comm MM-1 , MM-1 the On MM-1 The Company incurred deferred financing costs, which are being amortized to interest expense over the life of the facility. As of September 30, 2022, $8,383 of deferred financing costs had yet to be amortized to interest expense. Barclays Facility On August 1, 2022, the Company, as borrower, entered into a senior secured revolving credit facility, or the Barclays Facility with Barclays, as administrative agent, and the lenders party thereto. The Barclays Facility provides for borrowings The Barclays Facility will mature one-year Borrowings under the Barclays Facility bear interest, at the Company’s election, at either a base rate plus a spread one-, six-month The Company will pay a commitment fee of 0.25% per annum on undrawn availability for each day on which over 50% of the maximum committed amount is undrawn and 0.35% per annum on undrawn availability for each day on which 50% or less of the maximum committed amount is undrawn. As of September 30, 2022, $3,269 of deferred financing costs had yet to be amortized to interest expense. Mortgage Loan Natixis Loan On June 23, 2022, FS CREIT 555 Aviation LLC, an indirect wholly-owned subsidiary of the Company, entered into a mortgage loan related to its purchase of 555 Aviation (see Note 5). The maximum amount of financing under the facility as of September 30, 2022 is $126,700. The Company incurred deferred financing costs, which are being amortized to interest expense over the life of the facility. As of September 30, 2022, $2,132 of deferred financing costs had yet to be amortized to interest expense. |