Stockholders’ Equity | Note 8 – Stockholders’ Equity The Company has authorized 100,000,000 90,000,000 0.000001 10,000,000 0.000001 Series B Preferred Stock Pursuant to the Exchange Agreement (see Note 5- “Notes Payable”), the Holder agreed to exchange the Prior Notes for 230,375 93,750 3.00 Pursuant to its Certificate of Designation and the Exchange Agreement, as applicable, the Series B Preferred Stock had the following features: ● The Series B Preferred Stock was convertible at any time at the option of the holder thereof into shares of Common Stock at an initial conversion price of $ 3.00 ● The Series B Preferred Stock was subject to mandatory redemption in full at a redemption price initially equal to $ 10.00 10 ● If, at any time while the Series B Preferred Stock is outstanding, the Company completed any single public offering or private placement of its equity, equity-linked or debt securities (each, a “Future Transaction”), the Holder could, in its sole discretion, elect to apply all, or any portion, of the then outstanding Preferred Stock and any accrued but unpaid dividends, as purchase consideration for such Future Transaction. The conversion price applicable to such conversion would equal seventy percent ( 70 On January 22, 2022, 110,325 3,152,143 0.35 110,525 3,157,857 0.35 9,525 128,125 0.50 Common Stock During the six months ended June 30, 2022, the Company: ● issued 27,400,000 0.50 ● issued 3,152,143 0.35 110,325 ● issued 3,157,857 0.35 110,525 196,875 EVmo, Inc. Notes to Consolidated Financial Statements For the Six Months Ended June 30, 2022 and 2021 (unaudited) Stock Options The following is a summary of stock option activity: Summary of Stock Option Activity Options Weighted Weighted Aggregate Outstanding, December 31, 2021 766,750 $ 0.53 3.76 $ 98,937 Granted 40,000 0.47 4.89 Forfeited - - Exercised - Outstanding, March 31, 2022 806,750 $ 0.44 3.71 $ 162,791 Exercisable, March 31, 2022 619,750 $ 0.50 3.86 $ 98,937 Granted 20,000 0.39 4.77 2,400 Forfeited (52,125 ) Exercised (196,875 ) 0.22 Outstanding, June 30, 2022 662,000 0.59 4.44 166,962 Exercisable, June 30, 2022 569,250 0.56 4.01 139,601 The exercise price for options outstanding and exercisable at June 30, 2022: Schedule of Options Outstanding by Exercise Price Range Outstanding Exercisable Number of Exercise Number of Exercise Options Price Options Price 20,000 $ 0.21 20,000 $ 0.21 352,000 0.215 292,375 0.215 15,000 0.22 10,000 0.22 155,000 0.53 126,875 0.53 20,000 0.94 20,000 0.94 20,000 2.12 20,000 2.12 20,000 3.8 20,000 3.8 20,000 0.39 20,000 0.39 20,000 0.55 20,000 0.55 20,000 0.39 20,000 0.39 662,000 569,250 For options granted during the six months ended June 30, 2022 where the exercise price equaled the stock price at the date of the grant, the weighted-average fair value of such options was $ 0.59 0.56 EVmo, Inc. Notes to Consolidated Financial Statements For Year Six Months Ended June 30, 2022 and 2021 (unaudited) The fair value of the stock options is being amortized to stock option expense over the vesting period. The Company recorded stock option expense of $ 49,088 212,694 50,179 Warrants The following is a summary of warrant activity: Summary of Warrant Activity Warrants Weighted Weighted Aggregate Outstanding, December 31, 2021 3,918,750 $ 2.87 3.17 $ - Granted 664,092 Forfeited - Exercised - Outstanding, March 31, 2022 4,582,842 $ 2.47 3.48 $ - Exercisable, March 31, 2022 4,582,842 $ 2.47 3.48 $ - Granted 625,000 Forfeited - Exercised - Outstanding June 30, 2022 5,207,842 $ 2.22 3.21 Exercisable, June 30, 2022 5,207,842 $ 2.22 3.21 The exercise price for warrants outstanding at June 30, 2022: Schedule of Warrants Outstanding by Exercise Price Range Outstanding and Exercisable Number of Warrants Exercise Price 1,500,000 $ 4.00 65,625 $ 5.00 65,625 $ 5.00 187,500 $ 3.00 93,750 $ 3.00 93,750 $ 3.00 711,656 $ 1.33 93,750 $ 3.00 93,750 $ 3.00 93,750 $ 3.00 1,174,311 $ 0.71 93,750 $ 3.00 93,750 $ 3.00 93,750 $ 3.00 128,125 $ 0.50 625,000 $ 0.40 5,207,842 EVmo, Inc. Notes to Consolidated Financial Statements For Year Six Months Ended June 30, 2022 and 2021 (unaudited) |