Stockholders’ Equity | Note 8 – Stockholders’ Equity The Company has authorized 100,000,000 90,000,000 0.000001 10,000,000 0.000001 Series B Preferred Stock Pursuant to the Exchange Agreement (see Note 5- “Notes Payable”), the Holder agreed to exchange the Prior Notes for 230,375 93,750 3.00 Pursuant to its Certificate of Designation and the Exchange Agreement, as applicable, the Series B Preferred Stock had the following features: ● The Series B Preferred Stock was convertible at any time at the option of the holder thereof into shares of Common Stock at an initial conversion price of $ 3.00 ● The Series B Preferred Stock was subject to mandatory redemption in full at a redemption price initially equal to $ 10.00 10 ● If, at any time while the Series B Preferred Stock is outstanding, the Company completed any single public offering or private placement of its equity, equity-linked or debt securities (each, a “Future Transaction”), the Holder could, in its sole discretion, elect to apply all, or any portion, of the then outstanding Preferred Stock and any accrued but unpaid dividends, as purchase consideration for such Future Transaction. The conversion price applicable to such conversion would equal seventy percent ( 70% On January 22, 2022, 110,325 3,152,143 0.35 110,525 3,157,857 0.35 9,525 128,125 0.50 Common Stock During the nine months ended June 30, 2022, the Company: ● issued 27,400,000 0.50 ● issued 3,152,143 0.35 110,325 ● issued 3,157,857 0.35 110,525 196,875 EVmo, Inc. Notes to Consolidated Financial Statements For the Nine Months Ended September 30, 2022 and 2021 (unaudited) Stock Options The following is a summary of stock option activity: Summary of Stock Option Activity Options Outstanding Weighted Average Exercise Price Weighted Average Remaining Contractual Life Aggregate Intrinsic Value Outstanding, December 31, 2021 766,750 $ 0.53 3.76 $ 98,937 Granted 60,000 0.43 4.52 5,400 Forfeited (104,750 ) Exercised (206,250 ) 0.215 Outstanding, September 30, 2022 515,750 $ 0.46 4.10 $ 97,822 Exercisable, September 30, 2022 494,500 $ 0.46 3.86 $ 97,822 The exercise price for options outstanding and exercisable at September 30, 2022: Schedule of Options Outstanding by Exercise Price Range Options Price Options Price Outstanding Exercisable Number of Exercise Number of Exercise Options Price Options Price 20,000 $ 0.21 20,000 $ 0.21 205,750 0.215 205,750 0.215 15,000 0.22 15,000 0.22 155,000 0.53 133,750 0.53 20,000 0.94 20,000 0.94 20,000 2.12 20,000 2.12 20,000 3.80 20,000 3.8 20,000 0.39 20,000 0.39 20,000 0.55 20,000 0.55 20,000 0.36 20,000 0.36 515,750 494,500 For options granted during the nine months ended September 30, 2022 where the exercise price equaled the stock price at the date of the grant, the weighted-average fair value of such options was $ 0.43 0.46 EVmo, Inc. Notes to Consolidated Financial Statements For the Nine Months Ended September 30, 2022 and 2021 (unaudited) The fair value of the stock options is being amortized to stock option expense over the vesting period. The Company recorded stock option expense of $ 58,188 356,227 18,004. Warrants The following is a summary of warrant activity: Summary of Warrant Activity Weighted Weighted Average Average Aggregate Warrants Exercise Remaining Intrinsic Outstanding Price Contractual Life Value Outstanding, December 31, 2021 4,454,717 $ 2.53 3.17 $ - Granted 4,393,125 0.34 4.80 Forfeited - Exercised - Outstanding September 30, 2022 8,847,842 $ 1.44 4.21 Exercisable, September 30, 2022 8,847,842 $ 1.44 4.21 The exercise price for warrants outstanding at September 30, 2022: Schedule of Warrants Outstanding by Excise Price Range Outstanding and Exercisable Number of Warrants Exercise Price 1,500,000 $ 4.00 65,625 5.00 65,625 5.00 187,500 3.00 93,750 3.00 93,750 3.00 711,656 1.33 93,750 3.00 93,750 3.00 93,750 3.00 1,174,311 0.71 93,750 3.00 93,750 3.00 93,750 3.00 128,125 0.50 625,000 0.40 3,640,000 0.33 8,847,842 EVmo, Inc. Notes to Consolidated Financial Statements For the Nine Months Ended September 30, 2022 and 2021 (unaudited) |