Exhibit 12.1
MGM GROWTH PROPERTIES OPERATING PARTNERSHIP LP
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In thousands, except ratio data)
Nine months ended September 30, 2016 | ||||
(In thousands) | ||||
Earnings: | ||||
Income (loss) from continuing operations before income taxes | $ | (14,739 | ) | |
Fixed charges (see below) | 72,314 | |||
|
| |||
57,575 | ||||
Capitalized interest | — | |||
|
| |||
57,575 | ||||
|
| |||
Fixed charges: | ||||
Interest expense, net | $ | 72,314 | ||
Capitalized interest | — | |||
|
| |||
72,314 | ||||
|
| |||
Ratio of earnings to fixed charges | (a) | |||
|
|
(a) | Earnings were not adequate to cover fixed charges by $14.7 million. Information used to calculate the September 30, 2016 ratio includes income statement activity of our Predecessor from January 1, 2016 through April 25, 2016. |