Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Nov. 30, 2018 | Dec. 31, 2018 | |
Entity Registrant Name | CONSTELLATION BRANDS, INC. | |
Entity Central Index Key | 16,918 | |
Document Type | 10-Q | |
Document Period End Date | Nov. 30, 2018 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2,019 | |
Document Fiscal Period Focus | Q3 | |
Current Fiscal Year End Date | --02-28 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Emerging Growth Company | false | |
Entity Small Business | false | |
Class A Common Stock [Member] | ||
Entity Common Stock, Shares Outstanding | 166,548,089 | |
Class B Common Stock [Member] | ||
Entity Common Stock, Shares Outstanding | 23,316,629 | |
Class 1 Common Stock [Member] | ||
Entity Common Stock, Shares Outstanding | 11,983 |
Consolidated Balance Sheets (Un
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Millions | Nov. 30, 2018 | Feb. 28, 2018 |
Current assets: | ||
Cash and cash equivalents | $ 130.6 | $ 90.3 |
Accounts receivable | 837.2 | 776.2 |
Inventories | 2,198 | 2,084 |
Prepaid expenses and other | 472.7 | 523.5 |
Total current assets | 3,638.5 | 3,474 |
Property, plant and equipment | 4,986.3 | 4,789.7 |
Goodwill | 8,061.8 | 8,083.1 |
Intangible assets | 3,307.8 | 3,304.8 |
Equity method investments | 3,583 | 121.5 |
Other assets | 4,313 | 765.6 |
Total assets | 27,890.4 | 20,538.7 |
Current liabilities: | ||
Short-term borrowings | 731.5 | 746.8 |
Current maturities of long-term debt | 1,065.6 | 22.3 |
Accounts payable | 882.7 | 592.2 |
Other accrued expenses and liabilities | 683.6 | 678.3 |
Total current liabilities | 3,363.4 | 2,039.6 |
Long-term debt, less current maturities | 11,772.5 | 9,417.6 |
Other liabilities | 1,234.5 | 1,089.8 |
Total liabilities | 16,370.4 | 12,547 |
Commitments and contingencies | ||
CBI stockholders’ equity: | ||
Additional paid-in capital | 1,368.8 | 2,825.3 |
Retained earnings | 13,176.8 | 9,157.2 |
Accumulated other comprehensive loss | (505.9) | (202.9) |
Total stockholders’ equity before treasury stock adjustments | 14,041.9 | 11,782.5 |
Less: Treasury stock – | (2,785.2) | (3,807.4) |
Total CBI stockholders’ equity | 11,256.7 | 7,975.1 |
Noncontrolling interests | 263.3 | 16.6 |
Total stockholders’ equity | 11,520 | 7,991.7 |
Total liabilities and stockholders’ equity | 27,890.4 | 20,538.7 |
Class A Common Stock [Member] | ||
CBI stockholders’ equity: | ||
Common stock, value | 1.9 | 2.6 |
Less: Treasury stock – | (2,783) | (3,805.2) |
Class B Convertible Common Stock [Member] | ||
CBI stockholders’ equity: | ||
Common stock, value | 0.3 | 0.3 |
Less: Treasury stock – | $ (2.2) | $ (2.2) |
Consolidated Balance Sheets (_2
Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares | Nov. 30, 2018 | Feb. 28, 2018 |
Class A Common Stock [Member] | ||
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 322,000,000 | 322,000,000 |
Common stock, shares issued | 185,514,404 | 258,718,356 |
Treasury stock, shares at cost | 18,970,734 | 90,743,239 |
Class B Convertible Common Stock [Member] | ||
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 30,000,000 | 30,000,000 |
Common stock, shares issued | 28,322,429 | 28,335,387 |
Treasury stock, shares at cost | 5,005,800 | 5,005,800 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) shares in Thousands, $ in Millions | 3 Months Ended | 9 Months Ended | ||
Nov. 30, 2018 | Nov. 30, 2017 | Nov. 30, 2018 | Nov. 30, 2017 | |
Sales | $ 2,160.6 | $ 1,981.7 | $ 6,916.3 | $ 6,390.6 |
Excise taxes | (188) | (179.8) | (597.5) | (572.3) |
Net sales | 1,972.6 | 1,801.9 | 6,318.8 | 5,818.3 |
Cost of product sold | (1,002.6) | (891.6) | (3,132) | (2,851) |
Gross profit | 970 | 910.3 | 3,186.8 | 2,967.3 |
Selling, general and administrative expenses | (413.5) | (420.7) | (1,239.9) | (1,199.3) |
Operating income | 556.5 | 489.6 | 1,946.9 | 1,768 |
Income (loss) from unconsolidated investments | (134.6) | 249.1 | 918.2 | 249.7 |
Interest expense | (72.8) | (81.4) | (248.6) | (245.1) |
Loss on extinguishment of debt | (1.7) | (10.3) | (1.7) | (19.1) |
Income before income taxes | 347.4 | 647 | 2,614.8 | 1,753.5 |
Provision for income taxes | (35.3) | (150.6) | (405.1) | (352) |
Net income | 312.1 | 496.4 | 2,209.7 | 1,401.5 |
Net income attributable to noncontrolling interests | (9) | (3.6) | (13.3) | (8.6) |
Net income attributable to CBI | 303.1 | 492.8 | 2,196.4 | 1,392.9 |
Comprehensive income | 98.2 | 369.2 | 1,891.7 | 1,605.3 |
Comprehensive (income) loss attributable to noncontrolling interests | 3.6 | 2 | 1.7 | (21.6) |
Comprehensive income attributable to CBI | 101.8 | 371.2 | 1,893.4 | 1,583.7 |
Class A Common Stock [Member] | ||||
Net income attributable to CBI | $ 268.9 | $ 438.7 | $ 1,949.3 | $ 1,240 |
Net income per common share attributable to CBI: | ||||
Net income per common share attributable to CBI, basic | $ 1.62 | $ 2.55 | $ 11.66 | $ 7.22 |
Net income per common share attributable to CBI, diluted | $ 1.56 | $ 2.45 | $ 11.21 | $ 6.92 |
Weighted average common shares outstanding: | ||||
Weighted average common shares outstanding, basic | 166,364 | 171,922 | 167,203 | 171,854 |
Weighted average common shares outstanding, diluted | 194,820 | 201,177 | 195,921 | 201,183 |
Cash dividends declared per common share: | ||||
Cash dividends declared per common share | $ 0.74 | $ 0.52 | $ 2.22 | $ 1.56 |
Class B Convertible Common Stock [Member] | ||||
Net income attributable to CBI | $ 34.2 | $ 54.1 | $ 247.1 | $ 152.9 |
Net income per common share attributable to CBI: | ||||
Net income per common share attributable to CBI, basic | $ 1.47 | $ 2.32 | $ 10.59 | $ 6.55 |
Net income per common share attributable to CBI, diluted | $ 1.45 | $ 2.26 | $ 10.35 | $ 6.40 |
Weighted average common shares outstanding: | ||||
Weighted average common shares outstanding, basic | 23,318 | 23,333 | 23,322 | 23,339 |
Weighted average common shares outstanding, diluted | 23,318 | 23,333 | 23,322 | 23,339 |
Cash dividends declared per common share: | ||||
Cash dividends declared per common share | $ 0.67 | $ 0.47 | $ 2.01 | $ 1.41 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Millions | 9 Months Ended | |
Nov. 30, 2018 | Nov. 30, 2017 | |
Cash flows from operating activities: | ||
Net income | $ 2,209.7 | $ 1,401.5 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Unrealized net gain on securities measured at fair value | (786.5) | (216.8) |
Net gain on sale of unconsolidated investment | (99.8) | 0 |
Tax Cuts and Jobs Act, Measurement period adjustment, Expense (Benefit) | (37.6) | |
Net income tax benefit related to the Tax Cuts and Jobs Act | 0 | |
Equity in earnings of equity method investees, net of distributed earnings | (18.4) | (20.5) |
Depreciation | 250.1 | 214.4 |
Deferred tax provision | 208.1 | 91.1 |
Stock-based compensation | 51.1 | 45.5 |
Amortization of debt issuance costs and loss on extinguishment of debt | 25.8 | 27.6 |
Amortization and impairment of intangible assets | 4.5 | 91.2 |
Loss on contract termination | 0 | 59 |
Change in operating assets and liabilities, net of effects from purchases of businesses: | ||
Accounts receivable | (56.4) | (38.4) |
Inventories | (127.7) | (221.7) |
Prepaid expenses and other current assets | (56.6) | (78.3) |
Accounts payable | 301.3 | 157.7 |
Other accrued expenses and liabilities | 33.7 | (67.8) |
Other | 72.6 | 23.9 |
Total adjustments | (235.8) | 66.9 |
Net cash provided by operating activities | 1,973.9 | 1,468.4 |
Cash flows from investing activities: | ||
Investments in equity method investees and securities | (4,077.3) | (191.3) |
Purchases of property, plant and equipment | (620.3) | (705.6) |
Purchases of businesses, net of cash acquired | (45.3) | (131.9) |
Proceeds from sale of unconsolidated investment | 110.2 | 0 |
Proceeds from sales of assets | 46.3 | 1.2 |
Other investing activities | (0.9) | (10.7) |
Net cash used in investing activities | (4,587.3) | (1,038.3) |
Cash flows from financing activities: | ||
Proceeds from issuance of long-term debt | 3,657.6 | 6,017.9 |
Proceeds from shares issued under equity compensation plans | 32.6 | 37.5 |
Purchases of treasury stock | (504.3) | (239.2) |
Dividends paid | (417.9) | (301.1) |
Principal payments of long-term debt | (45.3) | (6,522.8) |
Payments of debt issuance costs | (33.3) | (32.4) |
Net proceeds from (repayments of) short-term borrowings | (14.5) | 604.9 |
Payments of minimum tax withholdings on stock-based payment awards | (13.6) | (22.9) |
Net cash provided by (used in) financing activities | 2,661.3 | (458.1) |
Effect of exchange rate changes on cash and cash equivalents | (7.6) | 5.1 |
Net increase (decrease) in cash and cash equivalents | 40.3 | (22.9) |
Cash and cash equivalents, beginning of period | 90.3 | 177.4 |
Cash and cash equivalents, end of period | 130.6 | 154.5 |
Supplemental disclosures of noncash investing and financing activities: | ||
Additions to property, plant and equipment | 130.9 | 155.7 |
Conversion of long-term debt to noncontrolling equity interest | $ 248.4 | $ 0 |
Basis of Presentation and Summa
Basis of Presentation and Summary of Significant Accounting Policies | 9 Months Ended |
Nov. 30, 2018 | |
Accounting Policies [Abstract] | |
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Basis of presentation – Unless the context otherwise requires, the terms “Company,” “CBI,” “we,” “our,” or “us” refer to Constellation Brands, Inc. and its subsidiaries. We have prepared the consolidated financial statements included herein, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission applicable to quarterly reporting on Form 10-Q and reflect, in our opinion, all adjustments necessary to present fairly our financial information. All such adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in financial statements, prepared in accordance with generally accepted accounting principles, have been condensed or omitted as permitted by such rules and regulations. These consolidated financial statements and related notes should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended February 28, 2018 (the “2018 Annual Report”), and include the recently adopted accounting guidance described below and in Note 2 herein. Results of operations for interim periods are not necessarily indicative of annual results. Summary of significant accounting policies – Revenue recognition: Effective March 1, 2018, we adopted the FASB amended guidance regarding the recognition of revenue from contracts with customers using the retrospective application method (see Note 2 for impacts of adoption). Our revenue (referred to in our financial statements as “sales”) consists primarily of the sale of beer, wine and spirits domestically in the U.S. Sales of products are for cash or otherwise agreed-upon credit terms. Our payment terms vary by location and customer, however, the time period between when revenue is recognized and when payment is due is not significant. Our customers consist primarily of wholesale distributors. Our revenue generating activities have a single performance obligation and are recognized at the point in time when control transfers and our obligation has been fulfilled, which is when the related goods are shipped or delivered to the customer, depending upon the method of distribution and shipping terms. Revenue is measured as the amount of consideration we expect to receive in exchange for the sale of our product. Our sales terms do not allow for a right of return except for matters related to any manufacturing defects on our part. Amounts billed to customers for shipping and handling are included in sales. As noted, the majority of our revenues are generated from the domestic sale of beer, wine and spirits to wholesale distributors in the U.S. Our other revenue generating activities include the export of certain of our products to select international markets, as well as the sale of our products through state alcohol beverage control agencies and on-premise, retail locations in certain markets. We have evaluated these other revenue generating activities under the disaggregation disclosure criteria outlined within the amended guidance and concluded that these other revenue generating activities are immaterial for separate disclosure. See Note 16 for disclosure of net sales by product type. Sales reflect reductions attributable to consideration given to customers in various customer incentive programs, including pricing discounts on single transactions, volume discounts, promotional and advertising allowances, coupons and rebates. This variable consideration is recorded as a reduction of the transaction price based upon expected amounts at the time revenue for the corresponding product sale is recognized. For example, customer promotional discount programs are entered into with certain distributors for certain periods of time. The amount ultimately reimbursed to distributors is determined based upon agreed-upon promotional discounts which are applied to distributors’ sales to retailers. Other common forms of variable consideration include volume rebates for meeting established sales targets, and coupons and mail-in rebates offered to the end consumer. The determination of the reduction of the transaction price for variable consideration requires that we make certain estimates and assumptions that affect the timing and amounts of revenue and liabilities recognized. We estimate this variable consideration by taking into account factors such as the nature of the promotional activity, historical information and current trends, availability of actual results, and expectations of customer and consumer behavior. Excise taxes remitted to tax authorities are government-imposed excise taxes on our beverage alcohol products. Excise taxes are shown on a separate line item as a reduction of sales. Excise taxes are recognized as a current liability in other accrued expenses and liabilities, with the liability subsequently reduced when the taxes are remitted to the tax authority. |
Accounting Guidance
Accounting Guidance | 9 Months Ended |
Nov. 30, 2018 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
ACCOUNTING GUIDANCE | ACCOUNTING GUIDANCE: Recently adopted accounting guidance – Revenue recognition: In May 2014, the FASB issued guidance regarding the recognition of revenue from contracts with customers. Under this guidance, an entity will recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Additionally, this guidance requires improved disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. We adopted this guidance on March 1, 2018, using the retrospective application method to allow for comparable reporting in all periods throughout the year ending February 28, 2019. Based on our analysis, we concluded that the adoption of the amended guidance did not have a material impact on our net sales recognition. However, the broad definition of variable consideration under this guidance requires us to estimate and recognize certain variable payments resulting from various sales incentives earlier than we have historically recognized them. This change in the timing of when we recognize sales incentive expenses resulted in a shift in net sales recognition primarily between our fiscal quarters. Under the retrospective application method, we recognized the cumulative impact of adopting this guidance in the first quarter of fiscal 2019 with a reduction to our March 1, 2016, opening retained earnings of $49.0 million , net of income tax effect, with an offsetting increase to current accrued promotion expense and the recognition of a deferred tax asset to align the timing of when we recognize sales incentive expense and when we recognize revenue. The effects of the retrospective application method on our consolidated financial statements for the periods presented in this report were as follows: As Previously Reported Revenue Recognition Adjustments As Adjusted (in millions, except per share data ) Consolidated Balance Sheet at February 28, 2018 Other accrued expenses and liabilities $ 583.4 $ 94.9 $ 678.3 Total current liabilities $ 1,944.7 $ 94.9 $ 2,039.6 Other liabilities (including deferred income taxes – as previously reported, $718.3 million; as adjusted, $694.4 million) $ 1,113.7 $ (23.9 ) $ 1,089.8 Total liabilities $ 12,476.0 $ 71.0 $ 12,547.0 Retained earnings $ 9,228.2 $ (71.0 ) $ 9,157.2 Total stockholders’ equity $ 8,062.7 $ (71.0 ) $ 7,991.7 As Previously Reported Revenue Recognition Adjustments As Adjusted (in millions, except per share data ) Consolidated Statement of Comprehensive Income for the Nine Months Ended November 30, 2017 Sales $ 6,391.4 $ (0.8 ) $ 6,390.6 Net sales $ 5,819.1 $ (0.8 ) $ 5,818.3 Gross profit $ 2,968.1 $ (0.8 ) $ 2,967.3 Operating income $ 1,768.8 $ (0.8 ) $ 1,768.0 Income before income taxes $ 1,754.3 $ (0.8 ) $ 1,753.5 Provision for income taxes $ (352.3 ) $ 0.3 $ (352.0 ) Net income $ 1,402.0 $ (0.5 ) $ 1,401.5 Net income attributable to CBI $ 1,393.4 $ (0.5 ) $ 1,392.9 Comprehensive income attributable to CBI $ 1,584.2 $ (0.5 ) $ 1,583.7 Net income per common share attributable to CBI: Basic – Class A Common Stock $ 7.22 $ — $ 7.22 Basic – Class B Convertible Common Stock $ 6.55 $ — $ 6.55 Diluted – Class A Common Stock $ 6.93 $ (0.01 ) $ 6.92 Diluted – Class B Convertible Common Stock $ 6.40 $ — $ 6.40 Consolidated Statement of Comprehensive Income for the Three Months Ended November 30, 2017 Sales $ 1,978.9 $ 2.8 $ 1,981.7 Net sales $ 1,799.1 $ 2.8 $ 1,801.9 Gross profit $ 907.5 $ 2.8 $ 910.3 Operating income $ 486.8 $ 2.8 $ 489.6 Income before income taxes $ 644.2 $ 2.8 $ 647.0 Provision for income taxes $ (149.5 ) $ (1.1 ) $ (150.6 ) Net income $ 494.7 $ 1.7 $ 496.4 Net income attributable to CBI $ 491.1 $ 1.7 $ 492.8 Comprehensive income attributable to CBI $ 369.5 $ 1.7 $ 371.2 Net income per common share attributable to CBI: Basic – Class A Common Stock $ 2.54 $ 0.01 $ 2.55 Basic – Class B Convertible Common Stock $ 2.31 $ 0.01 $ 2.32 Diluted – Class A Common Stock $ 2.44 $ 0.01 $ 2.45 Diluted – Class B Convertible Common Stock $ 2.26 $ — $ 2.26 The adoption of the revenue recognition guidance had no impact to cash flows from operating, financing or investing activities in our consolidated statement of cash flows for the nine months ended November 30, 2017. Income taxes: In October 2016, the FASB issued guidance that simplifies the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. Under this guidance, an entity is required to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. Prior guidance prohibited the recognition in earnings of current and deferred income taxes for an intra-entity asset transfer until the asset had been sold to an outside party or recovered through use. We adopted this guidance on March 1, 2018, using the modified retrospective basis, which requires a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. Based on our assessment of intra-entity asset transfers that are in scope and the related deferred income taxes, in the first quarter of fiscal 2019, we recognized a net increase in our March 1, 2018, opening retained earnings and deferred tax assets of $2.2 billion , primarily in connection with the intra-entity transfer of certain intellectual property related to our imported beer business for the year ended February 28, 2018. Accounting guidance not yet adopted – Leases: In February 2016, the FASB issued guidance for the accounting for leases. Under this guidance, a lessee will recognize assets and liabilities on its balance sheet for most leases, but will recognize expense similar to current lease accounting guidance. Additionally, this guidance requires enhanced disclosures regarding the amount, timing and uncertainty of cash flows arising from leasing arrangements. We are required to adopt this guidance for our annual and interim periods beginning March 1, 2019. We intend to implement this guidance under the modified retrospective approach and apply the transition method which does not require adjustments to comparative periods or require modified disclosures for those comparative periods. The guidance provides a number of optional practical expedients in transition. We expect to elect all of the available transition practical expedients, other than the use-of-hindsight. We are currently preparing to implement changes to our accounting policies, systems and controls, including the implementation of new leasing software capable of producing the required data for accounting and disclosure purposes. Based on analysis to date, we do not expect the adoption of this guidance to have a material impact on our results of operations or liquidity. We are in the process of quantifying the impact on our financial condition from applying this guidance, including the recognition of new right-of-use assets and lease liabilities associated with our operating leases. Among other items, we are finalizing (i) the development and application of the rates at which future lease payments will be discounted and (ii) the review of our existing contracts for embedded lease arrangements. Our assessment will be completed during the fourth quarter of fiscal 2019. The guidance also provides practical expedients for an entity’s ongoing accounting. We expect to elect the short-term lease recognition exemption which will allow us to not recognize right-of-use assets and lease liabilities for all leases with an initial term of 12 months or less. We also expect to elect the practical expedient to not separate lease and non-lease components for all of our leases. |
Inventories
Inventories | 9 Months Ended |
Nov. 30, 2018 | |
Inventory Disclosure [Abstract] | |
INVENTORIES | INVENTORIES: Inventories are stated at the lower of cost (primarily computed in accordance with the first-in, first-out method) or net realizable value. Elements of cost include materials, labor and overhead and consist of the following: November 30, February 28, (in millions ) Raw materials and supplies $ 142.3 $ 160.8 In-process inventories 1,532.5 1,382.8 Finished case goods 523.2 540.4 $ 2,198.0 $ 2,084.0 Related party transactions and arrangements – We have an equally-owned glass production plant joint venture with Owens-Illinois. We have entered into various contractual arrangements with affiliates of Owens-Illinois primarily for the purchase of glass bottles used largely in our imported and craft beer portfolios. Amounts purchased under these arrangements were $172.4 million and $282.5 million for the nine months ended November 30, 2018 , and November 30, 2017 , respectively, and $48.7 million and $83.4 million for the three months ended November 30, 2018 , and November 30, 2017 , respectively. |
Derivative Instruments
Derivative Instruments | 9 Months Ended |
Nov. 30, 2018 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
DERIVATIVE INSTRUMENTS | DERIVATIVE INSTRUMENTS: Overview – Our risk management and derivative accounting policies are presented in Notes 1 and 6 of our consolidated financial statements included in our 2018 Annual Report and have not changed significantly for the nine months and three months ended November 30, 2018 . In addition, we have investments in certain equity securities which provide us with the option to purchase an additional ownership interest in the equity securities of that issuer (see Note 8). These investments are included in other assets and are accounted for at fair value, with the net gain (loss) from the changes in fair value of these investments recognized in income (loss) from unconsolidated investments (see Note 5). The aggregate notional value of outstanding derivative instruments is as follows: November 30, February 28, (in millions ) Derivative instruments designated as hedging instruments Foreign currency contracts $ 1,598.7 $ 1,465.4 Derivative instruments not designated as hedging instruments Foreign currency contracts $ 356.8 $ 440.6 Commodity derivative contracts $ 260.2 $ 177.5 Credit risk – We are exposed to credit-related losses if the counterparties to our derivative contracts default. This credit risk is limited to the fair value of the derivative contracts. To manage this risk, we contract only with major financial institutions that have earned investment-grade credit ratings and with whom we have standard International Swaps and Derivatives Association agreements which allow for net settlement of the derivative contracts. We have also established counterparty credit guidelines that are regularly monitored. Because of these safeguards, we believe the risk of loss from counterparty default to be immaterial. In addition, our derivative instruments are not subject to credit rating contingencies or collateral requirements. As of November 30, 2018 , the estimated fair value of derivative instruments in a net liability position due to counterparties was $65.8 million . If we were required to settle the net liability position under these derivative instruments on November 30, 2018 , we would have had sufficient available liquidity on hand to satisfy this obligation. Results of period derivative activity – The estimated fair value and location of our derivative instruments on our balance sheets are as follows (see Note 5 ): Assets Liabilities November 30, February 28, November 30, February 28, (in millions) Derivative instruments designated as hedging instruments Foreign currency contracts: Prepaid expenses and other $ 4.8 $ 21.2 Other accrued expenses and liabilities $ 34.9 $ 7.8 Other assets $ 4.9 $ 17.0 Other liabilities $ 30.6 $ 9.9 Derivative instruments not designated as hedging instruments Foreign currency contracts: Prepaid expenses and other $ 1.6 $ 2.1 Other accrued expenses and liabilities $ 2.0 $ 2.2 Commodity derivative contracts: Prepaid expenses and other $ 6.6 $ 6.3 Other accrued expenses and liabilities $ 8.7 $ 3.0 Other assets $ 1.7 $ 2.8 Other liabilities $ 8.5 $ 2.6 The principal effect of our derivative instruments designated in cash flow hedging relationships on our results of operations, as well as Other Comprehensive Income (“OCI”), net of income tax effect, is as follows: Derivative Instruments in Designated Cash Flow Hedging Relationships Net Gain (Loss) Recognized in OCI Location of Net Gain (Loss) Reclassified from AOCI to Income Net Gain (Loss) Reclassified from AOCI to Income (in millions) For the Nine Months Ended November 30, 2018 Foreign currency contracts $ (55.6 ) Sales $ 0.1 Cost of product sold 5.2 $ (55.6 ) $ 5.3 For the Nine Months Ended November 30, 2017 Foreign currency contracts $ 44.5 Sales $ (0.3 ) Cost of product sold 0.3 Interest rate swap contracts (1.5 ) Interest expense 1.3 $ 43.0 $ 1.3 For the Three Months Ended November 30, 2018 Foreign currency contracts $ (48.6 ) Sales $ — Cost of product sold 0.5 $ (48.6 ) $ 0.5 For the Three Months Ended November 30, 2017 Foreign currency contracts $ (22.1 ) Sales $ (0.4 ) Cost of product sold 2.3 Interest rate swap contracts 0.9 Interest expense 1.4 $ (21.2 ) $ 3.3 We expect $15.5 million of net losses, net of income tax effect, to be reclassified from accumulated other comprehensive income (loss) (“AOCI”) to our results of operations within the next 12 months. The effect of our undesignated derivative instruments on our results of operations is as follows: Derivative Instruments Not Designated as Hedging Instruments Location of Net Gain (Loss) Recognized in Income Net Gain (Loss) Recognized in Income (in millions) For the Nine Months Ended November 30, 2018 Commodity derivative contracts Cost of product sold $ (5.1 ) Foreign currency contracts Selling, general and administrative expenses (58.5 ) Interest rate swap contracts Interest expense 35.0 $ (28.6 ) For the Nine Months Ended November 30, 2017 Commodity derivative contracts Cost of product sold $ 4.3 Foreign currency contracts Selling, general and administrative expenses 4.4 $ 8.7 For the Three Months Ended November 30, 2018 Commodity derivative contracts Cost of product sold $ (14.7 ) Foreign currency contracts Selling, general and administrative expenses (30.4 ) Interest rate swap contracts Interest expense 32.3 $ (12.8 ) For the Three Months Ended November 30, 2017 Commodity derivative contracts Cost of product sold $ 3.5 Foreign currency contracts Selling, general and administrative expenses (2.0 ) $ 1.5 |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 9 Months Ended |
Nov. 30, 2018 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE OF FINANCIAL INSTRUMENTS | FAIR VALUE OF FINANCIAL INSTRUMENTS: Authoritative guidance establishes a framework for measuring fair value, including a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. The hierarchy includes three levels: • Level 1 inputs are quoted prices in active markets for identical assets or liabilities; • Level 2 inputs include data points that are observable such as quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or similar assets or liabilities in markets that are not active, and inputs (other than quoted prices) such as interest rates and yield curves that are observable for the asset and liability, either directly or indirectly; and • Level 3 inputs are unobservable data points for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. Fair value methodology and assumptions – The following methods and assumptions are used to estimate the fair value for each class of our financial instruments: Foreign currency and commodity derivative contracts: The fair value is estimated using market-based inputs, obtained from independent pricing services, entered into valuation models. These valuation models require various inputs, including contractual terms, market foreign exchange prices, market commodity prices, interest-rate yield curves and currency volatilities, as applicable (Level 2 fair value measurement). Canopy investments: Equity securities, Common stock – The fair value of the November 2017 Canopy Investment (as defined in Note 8 ) is calculated through the date of the November 2018 Canopy Transaction (as defined in Note 8 ) by using the closing market price of the underlying equity security (Level 1 fair value measurement). As of the date of the November 2018 Canopy Transaction, the November 2017 Canopy Investment, collectively with the November 2018 Canopy Investment (as defined in Note 8 ), is accounted for under the equity method (see Note 8 ). Equity securities, Warrants – The fair value of the November 2017 Canopy Warrants and the November 2018 Canopy Warrants (both as defined in Note 8 ) is estimated using the Black-Scholes option-pricing model (Level 2 fair value measurement). The assumptions used to estimate the fair value of the warrants are as follows: November 30, 2018 February 28, 2018 November 2018 Canopy Warrants November 2017 Canopy Warrants November 2017 Canopy Warrants Expected life (1) 2.9 years 1.4 years 2.2 years Expected volatility (2) 75.2 % 83.2 % 70.9 % Risk-free interest rate (3) 2.2 % 2.1 % 1.8 % Expected dividend yield (4) 0.0 % 0.0 % 0.0 % (1) Based on the expiration date of the warrants. (2) Based on historical volatility levels of the underlying equity security. (3) Based on the implied yield currently available on Canadian Treasury zero coupon issues with a remaining term equal to the expected life. (4) Based on historical dividend levels. Debt securities, Convertible – In June 2018, we acquired convertible debt securities issued by Canopy for C$200.0 million , or $150.5 million (the “Canopy Debt Securities”). We have elected the fair value option to account for the Canopy Debt Securities. This provides the greatest level of consistency with the accounting treatment for the November 2017 Canopy Warrants. Interest income on the Canopy Debt Securities is calculated using the effective interest method and is recognized separately from the changes in fair value in interest expense. The Canopy Debt Securities have a contractual maturity of five years from the date of issuance, but may be converted prior to maturity by either party upon the occurrence of certain events. At settlement, the Canopy Debt Securities can be settled at the option of the issuer, in cash, equity shares of the issuer, or a combination thereof. The fair value is estimated using a binomial lattice option-pricing model (Level 2 fair value measurement). As of November 30, 2018 , the assumptions used to estimate the fair value of the Canopy Debt Securities are as follows: Remaining term (1) 4.6 years Expected volatility (2) 44.2 % Risk-free interest rate (3) 2.2 % Expected dividend yield (4) 0.0 % (1) Based on the contractual maturity date of the notes. (2) Based on historical volatility levels of the underlying equity security reduced to account for certain risks not incorporated into the option-pricing model. (3) Based on the implied yield currently available on Canadian Treasury zero coupon issues with a term equal to the remaining contractual term of the debt securities. (4) Based on historical dividend levels. Debt securities, Available-for-sale (“AFS”) : The fair value is estimated by discounting cash flows using market-based inputs (Level 3 fair value measurement) (see Note 9 ). Short-term borrowings: The revolving credit facility under our senior credit facility is a variable interest rate bearing note which includes a fixed margin which is adjustable based upon our debt rating (as defined in our senior credit facility). Its fair value is estimated by discounting cash flows using LIBOR plus a margin reflecting current market conditions obtained from participating member financial institutions (Level 2 fair value measurement). The remaining instruments, including our commercial paper, are variable interest rate bearing notes for which the carrying value approximates the fair value. Long-term debt: The term loans under our 2018 Credit Agreement and our Term Credit Agreement (both as defined in Note 10 ) are variable interest rate bearing notes which include a fixed margin which is adjustable based upon our debt rating. The Senior Floating Rate Notes (as defined in Note 10 ) are variable interest rate bearing notes which include a fixed margin. The fair value of the term loans and the Senior Floating Rate Notes are estimated by discounting cash flows using LIBOR plus a margin reflecting current market conditions obtained from participating member financial institutions (Level 2 fair value measurement). The fair value of the remaining long-term debt, which is primarily fixed interest rate, is estimated by discounting cash flows using interest rates currently available for debt with similar terms and maturities (Level 2 fair value measurement). The carrying amounts of certain of our financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and short-term borrowings, approximate fair value as of November 30, 2018 , and February 28, 2018 , due to the relatively short maturity of these instruments. As of November 30, 2018 , the carrying amount of long-term debt, including the current portion, was $12,838.1 million , compared with an estimated fair value of $12,460.7 million . As of February 28, 2018 , the carrying amount of long-term debt, including the current portion, was $9,439.9 million , compared with an estimated fair value of $9,398.4 million . Recurring basis measurements – The following table presents our financial assets and liabilities measured at estimated fair value on a recurring basis: Fair Value Measurements Using Quoted Prices in Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Total (in millions) November 30, 2018 Assets: Foreign currency contracts $ — $ 11.3 $ — $ 11.3 Commodity derivative contracts $ — $ 8.3 $ — $ 8.3 Equity securities (1) (2) $ — $ 1,881.2 $ — $ 1,881.2 Canopy Debt Securities (2) $ — $ 166.9 $ — $ 166.9 Liabilities: Foreign currency contracts $ — $ 67.5 $ — $ 67.5 Commodity derivative contracts $ — $ 17.2 $ — $ 17.2 February 28, 2018 Assets: Foreign currency contracts $ — $ 40.3 $ — $ 40.3 Commodity derivative contracts $ — $ 9.1 $ — $ 9.1 Equity securities (1) $ 402.4 $ 253.2 $ — $ 655.6 Debt securities, AFS $ — $ — $ 16.6 $ 16.6 Liabilities: Foreign currency contracts $ — $ 19.9 $ — $ 19.9 Commodity derivative contracts $ — $ 5.6 $ — $ 5.6 (1) Equity securities consist of: November 30, 2018 February 28, 2018 (in millions) November 2017 Canopy Investment $ — $ 402.4 November 2017 Canopy Warrants 476.8 253.2 November 2018 Canopy Warrants 1,404.4 — $ 1,881.2 $ 655.6 (2) Unrealized net gain (loss) from the changes in fair value of our securities measured at fair value recognized in income (loss) from unconsolidated investments, are as follows: For the Nine Months Ended For the Three Months Ended November 30, 2018 November 30, 2017 November 30, 2018 November 30, 2017 (in millions) November 2017 Canopy Investment (i) $ 292.5 $ 139.7 $ (168.5 ) $ 139.7 November 2017 Canopy Warrants 223.5 77.1 (212.4 ) 77.1 November 2018 Canopy Warrants 257.6 — 257.6 — Canopy Debt Securities 12.9 — (40.6 ) — $ 786.5 $ 216.8 $ (163.9 ) $ 216.8 (i) Accounted for at fair value from the date of investment in November 2017 through October 31, 2018. Accounted for under the equity method from November 1, 2018. Nonrecurring basis measurements – The following table presents our assets and liabilities measured at estimated fair value on a nonrecurring basis for which an impairment assessment was performed for the period presented: Fair Value Measurements Using Quoted Prices in Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Total Losses (in millions) For the Nine Months Ended November 30, 2017 Trademarks $ — $ — $ 136.0 $ 86.8 For the first quarter of fiscal 2018, we identified certain negative trends within our Beer segment’s Ballast Point craft beer portfolio which, when combined with the then-recent negative craft beer industry trends, indicated that it was more likely than not that the fair value of our indefinite lived intangible asset associated with the craft beer trademarks might be below its carrying value. Accordingly, we performed a quantitative assessment for impairment of the craft beer trademark asset. As a result of this assessment, the craft beer trademark asset with a carrying value of $222.8 million was written down to its estimated fair value of $136.0 million , resulting in an impairment of $86.8 million . This impairment is included in selling, general and administrative expenses. |
Goodwill
Goodwill | 9 Months Ended |
Nov. 30, 2018 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL | GOODWILL: The changes in the carrying amount of goodwill are as follows: Beer Wine and Spirits Consolidated (in millions) Balance, February 28, 2017 $ 5,053.0 $ 2,867.5 $ 7,920.5 Purchase accounting allocations (1) 63.9 56.2 120.1 Foreign currency translation adjustments 40.7 1.8 42.5 Balance, February 28, 2018 5,157.6 2,925.5 8,083.1 Purchase accounting allocations (2) 22.3 11.8 34.1 Foreign currency translation adjustments (48.7 ) (6.7 ) (55.4 ) Balance, November 30, 2018 $ 5,131.2 $ 2,930.6 $ 8,061.8 (1) Purchase accounting allocations associated primarily with the acquisitions of a brewery operation business in Obregon, Sonora, Mexico (the “Obregon Brewery”) ( $13.8 million ) and Funky Buddha Brewery LLC (Beer), and Schrader Cellars, LLC (Wine and Spirits). (2) Preliminary purchase accounting allocations associated primarily with the acquisitions of F our Corners Brewing Company LLC (Beer) and a production facility in Italy (Wine and Spirits). Acquisitions – Four Corners: In July 2018, we acquired the Four Corners Brewing Company LLC business, a portfolio of high-performing, dynamic and bicultural, Texas-based craft beers (“Four Corners”). This transaction primarily included the acquisition of operations, goodwill, property, plant and equipment, and trademarks, plus an earn-out over five years based on the performance of the brands. The results of operations of Four Corners are reported in the Beer segment and have been included in our consolidated results of operations from the date of acquisition. Other: In October 2018, we acquired a business in Italy, consisting primarily of a production facility, vineyards and inventory, to provide for additional processing and sourcing capabilities for our Italian wine portfolio. During the year ended February 28, 2018, we completed the acquisitions of other businesses, including the Funky Buddha Brewery LLC business, which included a portfolio of high-quality, Florida-based craft beers (“Funky Buddha”), and the Schrader Cellars, LLC business, which included a collection of highly-rated, limited-production fine wines (“Schrader Cellars”). The total combined purchase price for these acquisitions was $149.8 million . The purchase price for each acquisition was primarily allocated to goodwill and trademarks. In addition, the purchase price for Funky Buddha includes an earn-out over five years based on the performance of the brands. The results of operations of these acquired brands are reported in the respective segment and have been included in our consolidated results of operations from their respective date of acquisition. |
Intangible Assets
Intangible Assets | 9 Months Ended |
Nov. 30, 2018 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
INTANGIBLE ASSETS | INTANGIBLE ASSETS: The major components of intangible assets are as follows: November 30, 2018 February 28, 2018 Gross Carrying Amount Net Carrying Amount Gross Carrying Amount Net Carrying Amount (in millions) Amortizable intangible assets Customer relationships $ 89.9 $ 40.4 $ 89.8 $ 44.2 Other 20.4 1.0 20.3 1.4 Total $ 110.3 41.4 $ 110.1 45.6 Nonamortizable intangible assets Trademarks 3,266.4 3,259.2 Total intangible assets $ 3,307.8 $ 3,304.8 We did not incur costs to renew or extend the term of acquired intangible assets for the nine months and three months ended November 30, 2018 , and November 30, 2017 . Net carrying amount represents the gross carrying value net of accumulated amortization. |
Equity Method Invesments
Equity Method Invesments | 9 Months Ended |
Nov. 30, 2018 | |
Equity Method Investments and Joint Ventures [Abstract] | |
EQUITY METHOD INVESTMENTS | EQUITY METHOD INVESTMENTS: Our equity method investments are as follows: November 30, 2018 February 28, 2018 Carrying Value Ownership Percentage Carrying Value Ownership Percentage (in millions) Canopy Equity Method Investment $ 3,435.2 36.0 % $ — — % Other equity method investments 147.8 20%-50% 121.5 20%-50% $ 3,583.0 $ 121.5 In November 2017, we acquired 18.9 million common shares, which represented a 9.9% ownership interest in Ontario, Canada-based Canopy Growth Corporation (the “November 2017 Canopy Investment”), a public company and leading provider of medicinal and recreational cannabis products (“Canopy”), plus warrants which give us the option to purchase an additional 18.9 million common shares of Canopy (the “November 2017 Canopy Warrants”) for C$245.0 million , or $191.3 million . The November 2017 Canopy Warrants were issued with an exercise price of C$12.98 with 50% currently vested and the remaining 50% to vest on February 1, 2019. These warrants expire in May 2020 . These investments have been accounted for at fair value from the date of investment through October 31, 2018 (see “Canopy Equity Method Investment” below). On November 1, 2018, we increased our ownership interest in Canopy by acquiring an additional 104.5 million common shares (the “November 2018 Canopy Investment”) (see Canopy Equity Method Investment below), plus warrants which give us the option to purchase an additional 139.7 million common shares (the “November 2018 Canopy Warrants”, and together with the “November 2018 Canopy Investment”, the “November 2018 Canopy Transaction”) for C$5,078.7 million , or $3,869.9 million . The allocation of the consideration paid as of the date of closing was determined using a relative fair value approach based upon a market value of C$5,060.9 million for the acquired common shares and a fair value of C$2,131.3 million for the acquired warrants using a Black-Scholes option-pricing model with similar assumptions as disclosed in Note 5 . Accordingly, C$3,573.7 million , or $2,723.1 million , was allocated to the November 2018 Canopy Investment, and C$1,505.0 million , or $1,146.8 million , was allocated to the November 2018 Canopy Warrants. In addition, we incurred $24.5 million of direct acquisition costs which were allocated to the acquired securities utilizing this relative fair value approach. This resulted in $17.2 million of direct acquisition costs being allocated to the November 2018 Canopy Investment and included in the value of the Canopy Equity Method Investment under the cost-accumulation model, and $7.3 million being allocated to the November 2018 Canopy Warrants and expensed to selling, general and administrative expenses. The November 2018 Canopy Warrants consist of 88.5 million warrants (the “Tranche A Warrants”) and 51.2 million warrants (the “Tranche B Warrants”). The Tranche A Warrants are immediately exercisable at an exercise price of C$50.40 . The Tranche B Warrants are exercisable upon the exercise, in full, of the Tranche A Warrants and at an exercise price equal to the volume-weighted average of the closing market price of Canopy’s common shares on the Toronto Stock Exchange for the five trading days immediately preceding the exercise date. The November 2018 Canopy Warrants expire in November 2021 and are accounted for at fair value from the date of investment. For the nine months and three months ended November 30, 2018, we recognized an unrealized net gain of $257.6 million resulting from the mark to fair value of the November 2018 Canopy Warrants. On November 1, 2018, our ownership interest in Canopy increased to 37% and, as we can now exercise significant influence over Canopy, we account for the November 2017 Canopy Investment and the November 2018 Canopy Investment, each of which represents an investment in common shares of Canopy, collectively, under the equity method (the “Canopy Equity Method Investment”). As of November 1, 2018, the Canopy Equity Method Investment balance consists of the amount allocated to the November 2018 Canopy Investment of $2,740.3 million , plus the fair value of the November 2017 Canopy Investment at the date of closing of $694.9 million . We will recognize equity in earnings for this investment on a two-month lag. Accordingly, we will recognize equity in earnings from Canopy’s results for the period November 1, 2018, through December 31, 2018, in our consolidated financial statements for the fourth quarter of fiscal 2019. As of November 30, 2018 , the carrying amount of the Canopy Equity Method Investment is greater than our equity in the underlying assets of Canopy by approximately $2.5 billion due primarily to the estimated fair value of identifiable intangible assets and goodwill. Beginning with the fourth quarter of fiscal 2019, our equity in earnings from the Canopy Equity Method Investment will be adjusted to reflect, among other items, the amortization of the fair value adjustments associated with the definite-lived intangible assets over their estimated useful lives. In connection with the November 2018 Canopy Transaction, we entered into foreign currency option contracts in August 2018 to fix the U.S. dollar cost of the transaction. For the nine months and three months ended November 30, 2018, we recognized net losses of $30.2 million and $25.5 million , respectively, in selling, general and administrative expenses with the payment at maturity of the derivative instruments reported as cash flows from investing activities in investments in equity method investees and securities. Canopy has various convertible equity securities outstanding, including equity awards granted to its employees and options and warrants issued to various third parties, including our November 2017 Canopy Warrants and November 2018 Canopy Warrants. As of November 30, 2018, the conversion of Canopy equity securities held by its employees and/or held by other third parties would not have a significant effect on our share of Canopy’s reported earnings or losses. Additionally, under an amended and restated investor rights agreement, we have the option to purchase additional common shares of Canopy at the then-current price of the underlying equity security to allow us to maintain our relative ownership interest. The exercise of our November 2017 Canopy Warrants as of November 30, 2018, also would not have a significant effect on our share of Canopy’s reported earnings or losses. However, as of November 30, 2018, the exercise of all of the November 2017 Canopy Warrants and the November 2018 Canopy Warrants held by us would result in an increase in our ownership interest in Canopy to greater than 50% and the consolidation of Canopy’s results of operations in our consolidated results of operations with the recognition of an associated noncontrolling ownership interest, as appropriate. This may have a significant effect on our share of Canopy’s reported earnings or losses. As of November 30, 2018 , the exercise of all Canopy warrants held by us would require a cash outflow of approximately $5.3 billion based on the terms of the November 2017 Canopy Warrants and the November 2018 Canopy Warrants. Additionally, as of November 30, 2018 , the fair value of our equity method investment in Canopy was $4,190.8 million based on the closing price of the underlying equity security as of that date. |
Other Assets
Other Assets | 9 Months Ended |
Nov. 30, 2018 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
OTHER ASSETS | OTHER ASSETS: The major components of other assets are as follows: November 30, February 28, (in millions ) Deferred income taxes (see Note 2) $ 2,177.7 $ — Investments in securities measured at fair value 2,048.1 672.2 Other 87.2 93.4 $ 4,313.0 $ 765.6 Sale of Accolade Wine Investment – In May 2018, we completed the sale of our remaining interest in our previously-owned Australian and European business (the “ Accolade Wine Investment”) for A$149.1 million , or $113.6 million , subject to closing adjustments. We received cash proceeds, net of direct costs to sell, of $110.2 million and a note receivable of $3.4 million . This interest consisted of an investment accounted for under the cost method and AFS debt securities. For the nine months ended November 30, 2018, we recognized a net gain of $99.8 million in connection with this transaction. This net gain is included in income (loss) from unconsolidated investments. |
Borrowings
Borrowings | 9 Months Ended |
Nov. 30, 2018 | |
Debt Disclosure [Abstract] | |
BORROWINGS | BORROWINGS: Borrowings consist of the following: November 30, 2018 February 28, Current Long-term Total Total (in millions) Short-term borrowings Senior credit facility, Revolving credit loans $ 105.0 $ 79.0 Commercial paper 626.5 266.9 Other — 400.9 $ 731.5 $ 746.8 Long-term debt Senior credit facility, Term loan $ 5.0 $ 489.0 $ 494.0 $ 497.7 Term loan credit facility 50.0 1,448.9 1,498.9 — Senior notes 997.0 9,816.1 10,813.1 8,674.2 Other 13.6 18.5 32.1 268.0 $ 1,065.6 $ 11,772.5 $ 12,838.1 $ 9,439.9 Senior credit facility – The Company, CIH International S.à r.l., a wholly-owned subsidiary of ours (“CIH”), CB International Finance S.à r.l., a wholly-owned subsidiary of ours (“CB International”) (together with CIH, the “European Borrowers”), Bank of America, N.A., as administrative agent (the “Administrative Agent”), and certain other lenders were parties to a credit agreement, as amended and restated (the “2017 Credit Agreement”). In August 2018, the Company, CIH, CB International, certain of the Company’s subsidiaries as guarantors, the Administrative Agent, and certain other lenders entered into a Restatement Agreement (the “August 2018 Restatement Agreement”) that amended and restated the 2017 Credit Agreement (as amended and restated by the August 2018 Restatement Agreement, the “August 2018 Credit Agreement”). The principal changes effected by the August 2018 Restatement Agreement were: • The removal of CIH as a borrower under the August 2018 Credit Agreement; • The termination of a cross-guarantee agreement by the European Borrowers; and • The addition of a mechanism to provide for the replacement of LIBOR with an alternative benchmark rate in certain circumstances where LIBOR cannot be adequately ascertained or available. In September 2018, the Company, CB International, certain of the Company’s subsidiaries as guarantors, the Administrative Agent, and certain other lenders entered into a Restatement Agreement (the “2018 Restatement Agreement”) that amended and restated the August 2018 Credit Agreement (as amended and restated by the 2018 Restatement Agreement, the “2018 Credit Agreement”). The primary change effected by the 2018 Restatement Agreement was the increase of the revolving credit facility from $1.5 billion to $2.0 billion and extension of its maturity to September 14, 2023. The 2018 Restatement Agreement also modified certain financial covenants in connection with the November 2018 Canopy Transaction and added various representations and warranties, covenants and an event of default related to the November 2018 Canopy Transaction. Term Credit Agreement – In September 2018, the Company, the Administrative Agent, and certain other lenders entered into a term loan credit agreement (the “Term Credit Agreement”). The Term Credit Agreement provides for aggregate credit facilities of $1.5 billion , consisting of a $500.0 million three-year term loan facility (the “Three-Year Term Facility”) and a $1.0 billion five-year term loan facility (the “Five-Year Term Facility”). The Three-Year Term Facility is not subject to amortization payments, with the balance due and payable at maturity. The Five-Year Term Facility will be repaid in quarterly payments of principal equal to 1.25% of the original aggregate principal amount of the Five-Year Term Facility, with the balance due and payable at maturity. The obligations under the Term Credit Agreement are guaranteed by certain of our U.S. subsidiaries. We and our subsidiaries are subject to covenants that are contained in the Term Credit Agreement, including those restricting the incurrence of additional indebtedness (including guarantees of indebtedness) by subsidiaries that are not guarantors, additional liens, mergers and consolidations, transactions with affiliates, and sale and leaseback transactions, in each case subject to numerous conditions, exceptions and thresholds. The financial covenants are limited to a minimum interest coverage ratio and a maximum net leverage ratio. The representations, warranties, covenants and events of default set forth in the Term Credit Agreement are substantially similar to those set forth in the 2018 Credit Agreement. As of November 30, 2018 , aggregate credit facilities under the 2018 Credit Agreement and the Term Credit Agreement consist of the following: Amount Maturity (in millions) 2018 Credit Agreement Revolving Credit Facility (1) (2) $ 2,000.0 Sept 14, 2023 U.S. Term A-1 Facility (1) (3) 500.0 July 14, 2024 $ 2,500.0 Term Credit Agreement Three-Year Term Facility (1) (3) $ 500.0 Nov 1, 2021 Five-Year Term Facility (1) (3) 1,000.0 Nov 1, 2023 $ 1,500.0 (1) Contractual interest rate varies based on our debt rating (as defined in the respective agreement) and is a function of LIBOR plus a margin, or the base rate plus a margin, or, in certain circumstances where LIBOR cannot be adequately ascertained or available, an alternative benchmark rate plus a margin. (2) We and/or CB International are the borrower under the $2,000.0 million Revolving Credit Facility. Includes a sub-facility for letters of credit of up to $200.0 million . (3) We are the borrower under the U.S. Term A-1 loan facility, the Three-Year Term Facility and the Five-Year Term Facility. As of November 30, 2018 , information with respect to borrowings under the 2018 Credit Agreement and the Term Credit Agreement is as follows: 2018 Credit Agreement Term Credit Agreement Revolving Credit Facility U.S. Term A-1 Facility (1) Three-Year Term Facility (1) Five-Year Term Facility (1) (in millions) Outstanding borrowings $ 105.0 $ 494.0 $ 499.5 $ 999.4 Interest rate 3.4 % 3.8 % 3.4 % 3.5 % LIBOR margin 1.13 % 1.50 % 1.13 % 1.25 % Outstanding letters of credit $ 10.7 Remaining borrowing capacity (2) $ 1,257.2 (1) Outstanding term loan facility borrowings are net of unamortized debt issuance costs. (2) Net of outstanding revolving credit facility borrowings and outstanding letters of credit under the 2018 Credit Agreement and outstanding borrowings under our commercial paper program of $627.1 million (excluding unamortized discount) (see “Commercial paper program”). Commercial paper program – In October 2018, our Board of Directors authorized a $1.0 billion increase to our commercial paper program, thereby providing for the issuance of up to an aggregate principal amount of $2.0 billion of commercial paper. Our commercial paper program is backed by unused commitments under our revolving credit facility under our 2018 Credit Agreement. Accordingly, outstanding borrowings under our commercial paper program reduce the amount available under our revolving credit facility under our 2018 Credit Agreement. As of November 30, 2018 , we had $626.5 million of outstanding borrowings, net of unamortized discount, under our commercial paper program with a weighted average annual interest rate of 2.7% and a weighted average remaining term of 14 days . Senior notes – In October 2018, we issued $2,150.0 million aggregate principal amount of Senior Notes (the “October 2018 Senior Notes”). Proceeds from this offering, net of discount and debt issuance costs, were $2,129.0 million . The October 2018 Senior Notes consist of: Date of Redemption Principal Maturity Interest Payments Stated Redemption Date Stated Basis Points ( in millions, except basis points) Senior Floating Rate Notes (1) (2) $ 650.0 Nov 2021 Quarterly 4.40% Senior Notes (1) (3) $ 500.0 Nov 2025 May/Nov Sept 2025 20 4.65% Senior Notes (1) (3) $ 500.0 Nov 2028 May/Nov Aug 2028 25 5.25% Senior Notes (1) (3) $ 500.0 Nov 2048 May/Nov May 2048 30 (1) Senior unsecured obligations which rank equally in right of payment to all of our existing and future senior unsecured indebtedness. Guaranteed by certain of our U.S. subsidiaries on a senior unsecured basis. (2) Interest will accrue for each quarterly interest period at a rate equal to three-month LIBOR plus 0.70% per year as determined on the applicable interest determination date as defined in the indenture. Interest is payable quarterly in February, May, August and November. The notes are not redeemable prior to October 30, 2019. On or after this date, the notes are redeemable, in whole or in part, at our option at any time prior to maturity, at a redemption price equal to 100% of the outstanding principal amount, plus accrued and unpaid interest. (3) Redeemable, in whole or in part, at our option at any time prior to the stated redemption date as defined in the indenture, at a redemption price equal to 100% of the outstanding principal amount, plus accrued and unpaid interest and a make-whole payment based on the present value of the future payments at the adjusted Treasury Rate plus the stated basis points as defined in the indenture. On or after the stated redemption date, redeemable, in whole or in part, at our option at any time at a redemption price equal to 100% of the outstanding principal amount, plus accrued and unpaid interest. Interest rate swap contracts – In August 2018, we entered into forward-starting interest rate swap contracts with an aggregate notional value of $1,250.0 million to economically hedge our exposure to interest rate volatility associated with the debt financing for the November 2018 Canopy Transaction. The effective date and mandatory termination date of the interest rate swap contracts were the same. The interest rate swap contracts were not designated as a hedge for accounting purposes. For the nine months and three months ended November 30, 2018 , we recognized a gain of $35.0 million and $32.4 million , respectively, in connection with the settlement of the interest rate swap contracts in October 2018. This amount was recognized in interest expense. Other long-term debt – In August 2018, we recorded a conversion of $248.4 million from long-term debt to noncontrolling equity interests associated with the noncash settlement of a prior contractual agreement with our glass production plant joint venture partner, Owens-Illinois. Debt payments – As of November 30, 2018 , the required principal repayments under long-term debt obligations (excluding unamortized debt issuance costs and unamortized discounts of $72.9 million and $16.1 million , respectively) for the remaining three months of fiscal 2019 and for each of the five succeeding fiscal years and thereafter are as follows: (in millions) 2019 $ 16.6 2020 1,068.5 2021 764.1 2022 1,710.1 2023 1,856.6 2024 1,842.5 Thereafter 5,668.7 $ 12,927.1 |
Income Taxes
Income Taxes | 9 Months Ended |
Nov. 30, 2018 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | INCOME TAXES: Our effective tax rate for the nine months ended November 30, 2018 , and November 30, 2017 , was 15.5% and 20.1% , respectively. Our effective tax rate for the three months ended November 30, 2018 , and November 30, 2017 , was 10.2% and 23.3% , respectively. For the nine months and three months ended November 30, 2018 , our effective tax rate was lower than the federal statutory rate of 21% primarily due to: • Lower effective tax rates applicable to our foreign businesses; • The recognition of an income tax benefit for the three months ended November 30, 2018, associated with an adjustment to provisional amounts recognized for the year ended February 28, 2018, in connection with the Tax Cuts and Jobs Act (the “TCJ Act”) (see additional discussion below); and • The recognition of a net income tax benefit from stock-based compensation award activity. For the three months ended November 30, 2018 , our effective tax rate was also unfavorably impacted by the lower effective tax rate on the benefit of the net unrealized losses from the changes in fair value of the November 2017 Canopy investments. For the nine months and three months ended November 30, 2017 , our effective tax rate was lower than the federal statutory rate of 35% primarily due to: • Lower effective tax rates applicable to our foreign businesses, including our assertion regarding indefinitely reinvesting earnings of certain foreign subsidiaries, which was initially asserted in the third quarter of fiscal 2017; and • The recognition of a net income tax benefit from stock-based compensation award activity. On December 22, 2017, the TCJ Act was signed into law. The TCJ Act significantly changes U.S. corporate income taxes. Additionally, in December 2017, the SEC issued guidance related to the income tax accounting implications of the TCJ Act. This guidance provides a measurement period, which extends no longer than one year from the enactment date of the TCJ Act, during which a company may complete its accounting for the income tax implications of the TCJ Act. In accordance with this guidance, we recognized a provisional net income tax benefit for the year ended February 28, 2018. Refer to Note 13 of our consolidated financial statements included in our 2018 Annual Report for further information. For the three months ended November 30, 2018, we completed our analysis of the income tax implications of the TCJ Act. We recognized an additional income tax benefit of $37.6 million resulting from a decrease in the mandatory one-time transition tax on unremitted earnings of our foreign businesses. The TCJ Act also creates a new requirement that certain income earned by foreign subsidiaries (“GILTI”) be included in U.S. gross income. The FASB allows an accounting policy election of either recognizing deferred taxes for temporary differences expected to reverse as GILTI in future years or recognizing such taxes as a current period expense when incurred. We have elected to treat the tax effect of GILTI as a current-period expense when incurred. |
Stockholders' Equity
Stockholders' Equity | 9 Months Ended |
Nov. 30, 2018 | |
Equity [Abstract] | |
STOCKHOLDERS' EQUITY | STOCKHOLDERS’ EQUITY: In January 2018, our Board of Directors authorized the repurchase of up to $3.0 billion of our Class A Common Stock and Class B Convertible Common Stock (the “2018 Authorization”). The Board of Directors did not specify a date upon which this authorization would expire. Shares repurchased under the 2018 Authorization have become treasury shares. For the nine months ended November 30, 2018 , we repurchased 2,352,145 shares of Class A Common Stock pursuant to the 2018 Authorization at an aggregate cost of $504.3 million through open market transactions. As of November 30, 2018 , total shares repurchased under the 2018 Authorizations are as follows: Class A Common Shares Repurchase Authorization Dollar Value of Shares Repurchased Number of Shares Repurchased (in millions, except share data) 2018 Authorization $ 3,000.0 $ 995.9 4,632,012 In October 2018, our Board of Directors retired 74,000,000 shares of our Class A treasury stock. The retired shares are now authorized and unissued shares of our Class A Common Stock. |
Net Income Per Common Share Att
Net Income Per Common Share Attributable to CBI | 9 Months Ended |
Nov. 30, 2018 | |
Earnings Per Share [Abstract] | |
NET INCOME PER COMMON SHARE ATTRIBUTABLE TO CBI | NET INCOME PER COMMON SHARE ATTRIBUTABLE TO CBI: For the nine months and three months ended November 30, 2018 , and November 30, 2017 , net income per common share – diluted for Class A Common Stock has been computed using the if-converted method and assumes the exercise of stock options using the treasury stock method and the conversion of Class B Convertible Common Stock as this method is more dilutive than the two-class method. For the nine months and three months ended November 30, 2018 , and November 30, 2017 , net income per common share – diluted for Class B Convertible Common Stock has been computed using the two-class method and does not assume conversion of Class B Convertible Common Stock into shares of Class A Common Stock. The computation of basic and diluted net income per common share is as follows: For the Nine Months Ended November 30, 2018 November 30, 2017 Common Stock Common Stock Class A Class B Class A Class B (in millions, except per share data) Net income attributable to CBI allocated – basic $ 1,949.3 $ 247.1 $ 1,240.0 $ 152.9 Conversion of Class B common shares into Class A common shares 247.1 — 152.9 — Effect of stock-based awards on allocated net income — (5.6 ) — (3.6 ) Net income attributable to CBI allocated – diluted $ 2,196.4 $ 241.5 $ 1,392.9 $ 149.3 Weighted average common shares outstanding – basic 167.203 23.322 171.854 23.339 Conversion of Class B common shares into Class A common shares 23.322 — 23.339 — Stock-based awards, primarily stock options 5.396 — 5.990 — Weighted average common shares outstanding – diluted 195.921 23.322 201.183 23.339 Net income per common share attributable to CBI – basic $ 11.66 $ 10.59 $ 7.22 $ 6.55 Net income per common share attributable to CBI – diluted $ 11.21 $ 10.35 $ 6.92 $ 6.40 For the Three Months Ended November 30, 2018 November 30, 2017 Common Stock Common Stock Class A Class B Class A Class B Net income attributable to CBI allocated – basic $ 268.9 $ 34.2 $ 438.7 $ 54.1 Conversion of Class B common shares into Class A common shares 34.2 — 54.1 — Effect of stock-based awards on allocated net income — (0.5 ) — (1.3 ) Net income attributable to CBI allocated – diluted $ 303.1 $ 33.7 $ 492.8 $ 52.8 Weighted average common shares outstanding – basic 166.364 23.318 171.922 23.333 Conversion of Class B common shares into Class A common shares 23.318 — 23.333 — Stock-based awards, primarily stock options 5.138 — 5.922 — Weighted average common shares outstanding – diluted 194.820 23.318 201.177 23.333 Net income per common share attributable to CBI – basic $ 1.62 $ 1.47 $ 2.55 $ 2.32 Net income per common share attributable to CBI – diluted $ 1.56 $ 1.45 $ 2.45 $ 2.26 |
Comprehensive Income Attributab
Comprehensive Income Attributable to CBI | 9 Months Ended |
Nov. 30, 2018 | |
Equity [Abstract] | |
COMPREHENSIVE INCOME ATTRIBUTABLE TO CBI | COMPREHENSIVE INCOME ATTRIBUTABLE TO CBI: Comprehensive income consists of net income, foreign currency translation adjustments, net unrealized gains (losses) on derivative instruments, net unrealized gains (losses) on AFS debt securities and pension/postretirement adjustments. The reconciliation of net income attributable to CBI to comprehensive income attributable to CBI is as follows: Before Tax Amount Tax (Expense) Benefit Net of Tax Amount (in millions) For the Nine Months Ended November 30, 2018 Net income attributable to CBI $ 2,196.4 Other comprehensive income (loss) attributable to CBI: Foreign currency translation adjustments: Net losses $ (248.4 ) $ — (248.4 ) Reclassification adjustments — — — Net loss recognized in other comprehensive loss (248.4 ) — (248.4 ) Unrealized loss on cash flow hedges: Net derivative losses (61.7 ) 8.1 (53.6 ) Reclassification adjustments (5.0 ) 1.2 (3.8 ) Net loss recognized in other comprehensive loss (66.7 ) 9.3 (57.4 ) Unrealized loss on AFS debt securities: Net AFS debt securities losses (0.4 ) 0.1 (0.3 ) Reclassification adjustments 1.9 0.9 2.8 Net gain recognized in other comprehensive loss 1.5 1.0 2.5 Pension/postretirement adjustments: Net actuarial gains 0.2 (0.1 ) 0.1 Reclassification adjustments 0.3 (0.1 ) 0.2 Net gain recognized in other comprehensive loss 0.5 (0.2 ) 0.3 Other comprehensive loss attributable to CBI $ (313.1 ) $ 10.1 (303.0 ) Comprehensive income attributable to CBI $ 1,893.4 For the Nine Months Ended November 30, 2017 Net income attributable to CBI $ 1,392.9 Other comprehensive income (loss) attributable to CBI: Foreign currency translation adjustments: Net gains $ 154.4 $ (0.1 ) 154.3 Reclassification adjustments — — — Net gain recognized in other comprehensive income 154.4 (0.1 ) 154.3 Unrealized gain on cash flow hedges: Net derivative gains 55.6 (16.7 ) 38.9 Reclassification adjustments (2.4 ) 0.4 (2.0 ) Net gain recognized in other comprehensive income 53.2 (16.3 ) 36.9 Unrealized loss on AFS debt securities: Net AFS debt securities losses (0.4 ) — (0.4 ) Reclassification adjustments — — — Net loss recognized in other comprehensive income (0.4 ) — (0.4 ) Pension/postretirement adjustments: Net actuarial losses (0.1 ) — (0.1 ) Reclassification adjustments 0.1 — 0.1 Net loss recognized in other comprehensive income — — — Other comprehensive income attributable to CBI $ 207.2 $ (16.4 ) 190.8 Comprehensive income attributable to CBI $ 1,583.7 Before Tax Amount Tax (Expense) Benefit Net of Tax Amount (in millions) For the Three Months Ended November 30, 2018 Net income attributable to CBI $ 303.1 Other comprehensive income (loss) attributable to CBI: Foreign currency translation adjustments: Net losses $ (155.9 ) $ — (155.9 ) Reclassification adjustments — — — Net loss recognized in other comprehensive loss (155.9 ) — (155.9 ) Unrealized loss on cash flow hedges: Net derivative losses (52.5 ) 7.1 (45.4 ) Reclassification adjustments (0.3 ) 0.2 (0.1 ) Net loss recognized in other comprehensive loss (52.8 ) 7.3 (45.5 ) Pension/postretirement adjustments: Net actuarial gains 0.2 (0.1 ) 0.1 Reclassification adjustments — — — Net gain recognized in other comprehensive loss 0.2 (0.1 ) 0.1 Other comprehensive loss attributable to CBI $ (208.5 ) $ 7.2 (201.3 ) Comprehensive income attributable to CBI $ 101.8 For the Three Months Ended November 30, 2017 Net income attributable to CBI $ 492.8 Other comprehensive loss attributable to CBI: Foreign currency translation adjustments: Net losses $ (99.1 ) $ 0.9 (98.2 ) Reclassification adjustments — — — Net loss recognized in other comprehensive loss (99.1 ) 0.9 (98.2 ) Unrealized loss on cash flow hedges: Net derivative losses (27.4 ) 7.0 (20.4 ) Reclassification adjustments (3.1 ) 0.7 (2.4 ) Net loss recognized in other comprehensive loss (30.5 ) 7.7 (22.8 ) Unrealized loss on AFS debt securities: Net AFS debt securities losses (0.8 ) 0.2 (0.6 ) Reclassification adjustments — — — Net loss recognized in other comprehensive loss (0.8 ) 0.2 (0.6 ) Pension/postretirement adjustments: Net actuarial losses — (0.1 ) (0.1 ) Reclassification adjustments 0.1 — 0.1 Net loss recognized in other comprehensive loss 0.1 (0.1 ) — Other comprehensive loss attributable to CBI $ (130.3 ) $ 8.7 (121.6 ) Comprehensive income attributable to CBI $ 371.2 Accumulated other comprehensive loss, net of income tax effect, includes the following components: Foreign Currency Translation Adjustments Net Unrealized Gains (Losses) on Derivative Instruments Net Unrealized Losses on AFS Debt Securities Pension/ Postretirement Adjustments Accumulated Other Comprehensive Loss (in millions) Balance, February 28, 2018 $ (212.3 ) $ 14.5 $ (2.5 ) $ (2.6 ) $ (202.9 ) Other comprehensive income (loss): Other comprehensive income (loss) before reclassification adjustments (248.4 ) (53.6 ) (0.3 ) 0.1 (302.2 ) Amounts reclassified from accumulated other comprehensive loss — (3.8 ) 2.8 0.2 (0.8 ) Other comprehensive income (loss) (248.4 ) (57.4 ) 2.5 0.3 (303.0 ) Balance, November 30, 2018 $ (460.7 ) $ (42.9 ) $ — $ (2.3 ) $ (505.9 ) |
Condensed Consolidating Financi
Condensed Consolidating Financial Information | 9 Months Ended |
Nov. 30, 2018 | |
Condensed Financial Information Disclosure [Abstract] | |
CONDENSED CONSOLIDATING FINANCIAL INFORMATION | CONDENSED CONSOLIDATING FINANCIAL INFORMATION: The following information sets forth the condensed consolidating balance sheets as of November 30, 2018 , and February 28, 2018 , the condensed consolidating statements of comprehensive income for the nine months and three months ended November 30, 2018 , and November 30, 2017 , and the condensed consolidating statements of cash flows for the nine months ended November 30, 2018 , and November 30, 2017 , for the parent company, our combined subsidiaries which guarantee our senior notes (“Subsidiary Guarantors”), our combined subsidiaries which are not Subsidiary Guarantors (primarily foreign subsidiaries) (“Subsidiary Nonguarantors”) and the Company. The Subsidiary Guarantors are 100% owned, directly or indirectly, by the parent company and the guarantees are joint and several obligations of each of the Subsidiary Guarantors. The guarantees are full and unconditional, as those terms are used in Rule 3-10 of Regulation S-X, except that a Subsidiary Guarantor can be automatically released and relieved of its obligations under certain customary circumstances contained in the indentures governing our senior notes. These customary circumstances include, so long as other applicable provisions of the indentures are adhered to, the termination or release of a Subsidiary Guarantor’s guarantee of other indebtedness or upon the legal defeasance or covenant defeasance or satisfaction and discharge of our senior notes. Separate financial information for our Subsidiary Guarantors is not presented because we have determined that such financial information would not be material to investors. The accounting policies of the parent company, the Subsidiary Guarantors and the Subsidiary Nonguarantors are the same as those described for the Company in Note 1 of our consolidated financial statements included in our 2018 Annual Report, and include the accounting policies and the recently adopted accounting guidance described in Note 1 and Note 2 herein. There are no restrictions on the ability of the Subsidiary Guarantors to transfer funds to us in the form of cash dividends, loans or advances. Parent Company Subsidiary Guarantors Subsidiary Nonguarantors Eliminations Consolidated (in millions) Condensed Consolidating Balance Sheet at November 30, 2018 Current assets: Cash and cash equivalents $ 5.4 $ 2.4 $ 122.8 $ — $ 130.6 Accounts receivable 436.5 341.3 59.4 — 837.2 Inventories 198.1 1,590.6 577.9 (168.6 ) 2,198.0 Intercompany receivable 29,127.3 40,158.9 19,860.0 (89,146.2 ) — Prepaid expenses and other 180.1 55.7 355.1 (118.2 ) 472.7 Total current assets 29,947.4 42,148.9 20,975.2 (89,433.0 ) 3,638.5 Property, plant and equipment 80.7 778.8 4,126.8 — 4,986.3 Investments in subsidiaries 29,562.7 514.5 6,337.2 (36,414.4 ) — Goodwill — 6,185.5 1,876.3 — 8,061.8 Intangible assets — 714.3 2,593.5 — 3,307.8 Intercompany notes receivable 5,590.5 2,318.8 — (7,909.3 ) — Equity method investments 17.2 1.8 3,564.0 — 3,583.0 Other assets 39.1 1.9 4,294.7 (22.7 ) 4,313.0 Total assets $ 65,237.6 $ 52,664.5 $ 43,767.7 $ (133,779.4 ) $ 27,890.4 Current liabilities: Short-term borrowings $ 626.5 $ — $ 105.0 $ — $ 731.5 Current maturities of long-term debt 1,052.0 13.4 0.2 — 1,065.6 Accounts payable 60.6 402.3 419.8 — 882.7 Intercompany payable 40,102.2 31,342.1 17,701.9 (89,146.2 ) — Other accrued expenses and liabilities 352.5 313.2 159.5 (141.6 ) 683.6 Total current liabilities 42,193.8 32,071.0 18,386.4 (89,287.8 ) 3,363.4 Long-term debt, less current maturities 11,754.0 18.0 0.5 — 11,772.5 Intercompany notes payable — 4,987.0 2,922.3 (7,909.3 ) — Other liabilities 33.1 543.0 681.1 (22.7 ) 1,234.5 Total liabilities 53,980.9 37,619.0 21,990.3 (97,219.8 ) 16,370.4 CBI stockholders’ equity 11,256.7 15,045.5 21,514.1 (36,559.6 ) 11,256.7 Noncontrolling interests — — 263.3 — 263.3 Total stockholders’ equity 11,256.7 15,045.5 21,777.4 (36,559.6 ) 11,520.0 Total liabilities and stockholders’ equity $ 65,237.6 $ 52,664.5 $ 43,767.7 $ (133,779.4 ) $ 27,890.4 Parent Company Subsidiary Guarantors Subsidiary Nonguarantors Eliminations Consolidated (in millions) Condensed Consolidating Balance Sheet at February 28, 2018 Current assets: Cash and cash equivalents $ 4.6 $ 4.4 $ 81.3 $ — $ 90.3 Accounts receivable 2.0 12.6 761.6 — 776.2 Inventories 184.3 1,537.5 546.6 (184.4 ) 2,084.0 Intercompany receivable 27,680.0 37,937.5 18,940.8 (84,558.3 ) — Prepaid expenses and other 138.4 77.7 311.0 (3.6 ) 523.5 Total current assets 28,009.3 39,569.7 20,641.3 (84,746.3 ) 3,474.0 Property, plant and equipment 76.2 775.7 3,937.8 — 4,789.7 Investments in subsidiaries 20,948.7 442.0 5,876.9 (27,267.6 ) — Goodwill — 6,185.5 1,897.6 — 8,083.1 Intangible assets — 718.2 2,586.6 — 3,304.8 Intercompany notes receivable 6,236.4 2,435.4 — (8,671.8 ) — Equity method investments — 1.9 119.6 — 121.5 Other assets 33.1 2.8 747.1 (17.4 ) 765.6 Total assets $ 55,303.7 $ 50,131.2 $ 35,806.9 $ (120,703.1 ) $ 20,538.7 Current liabilities: Short-term borrowings $ 266.9 $ — $ 479.9 $ — $ 746.8 Current maturities of long-term debt 7.1 15.0 0.2 — 22.3 Accounts payable 63.4 128.3 400.5 — 592.2 Intercompany payable 37,408.2 30,029.7 17,120.4 (84,558.3 ) — Other accrued expenses and liabilities 356.2 199.3 150.5 (27.7 ) 678.3 Total current liabilities 38,101.8 30,372.3 18,151.5 (84,586.0 ) 2,039.6 Long-term debt, less current maturities 9,166.9 9.1 241.6 — 9,417.6 Intercompany notes payable — 5,029.2 3,642.6 (8,671.8 ) — Other liabilities 59.9 493.5 553.8 (17.4 ) 1,089.8 Total liabilities 47,328.6 35,904.1 22,589.5 (93,275.2 ) 12,547.0 CBI stockholders’ equity 7,975.1 14,227.1 13,200.8 (27,427.9 ) 7,975.1 Noncontrolling interests — — 16.6 — 16.6 Total stockholders’ equity 7,975.1 14,227.1 13,217.4 (27,427.9 ) 7,991.7 Total liabilities and stockholders’ equity $ 55,303.7 $ 50,131.2 $ 35,806.9 $ (120,703.1 ) $ 20,538.7 Parent Company Subsidiary Guarantors Subsidiary Nonguarantors Eliminations Consolidated (in millions) Condensed Consolidating Statement of Comprehensive Income for the Nine Months Ended November 30, 2018 Sales $ 2,263.2 $ 5,757.6 $ 2,891.6 $ (3,996.1 ) $ 6,916.3 Excise taxes (269.5 ) (318.5 ) (9.5 ) — (597.5 ) Net sales 1,993.7 5,439.1 2,882.1 (3,996.1 ) 6,318.8 Cost of product sold (1,565.2 ) (4,062.8 ) (1,505.6 ) 4,001.6 (3,132.0 ) Gross profit 428.5 1,376.3 1,376.5 5.5 3,186.8 Selling, general and administrative expenses (425.5 ) (651.5 ) (180.0 ) 17.1 (1,239.9 ) Operating income 3.0 724.8 1,196.5 22.6 1,946.9 Equity in earnings (losses) of equity method investees and subsidiaries 2,519.4 (25.3 ) 494.4 (2,956.6 ) 31.9 Unrealized net gain on securities measured at fair value — — 786.5 — 786.5 Net gain on sale of unconsolidated investment — — 99.8 — 99.8 Interest income 0.6 — 7.3 — 7.9 Intercompany interest income 198.4 487.2 3.7 (689.3 ) — Interest expense (240.2 ) (0.9 ) (15.4 ) — (256.5 ) Intercompany interest expense (411.5 ) (148.2 ) (129.6 ) 689.3 — Loss on extinguishment of debt (1.7 ) — — — (1.7 ) Income before income taxes 2,068.0 1,037.6 2,443.2 (2,934.0 ) 2,614.8 (Provision for) benefit from income taxes 128.4 (248.4 ) (284.0 ) (1.1 ) (405.1 ) Net income 2,196.4 789.2 2,159.2 (2,935.1 ) 2,209.7 Net income attributable to noncontrolling interests — — (13.3 ) — (13.3 ) Net income attributable to CBI $ 2,196.4 $ 789.2 $ 2,145.9 $ (2,935.1 ) $ 2,196.4 Comprehensive income attributable to CBI $ 1,893.4 $ 788.6 $ 1,843.1 $ (2,631.7 ) $ 1,893.4 Condensed Consolidating Statement of Comprehensive Income for the Nine Months Ended November 30, 2017 Sales $ 2,171.4 $ 5,279.6 $ 2,638.1 $ (3,698.5 ) $ 6,390.6 Excise taxes (263.2 ) (299.7 ) (9.4 ) — (572.3 ) Net sales 1,908.2 4,979.9 2,628.7 (3,698.5 ) 5,818.3 Cost of product sold (1,524.4 ) (3,686.0 ) (1,350.6 ) 3,710.0 (2,851.0 ) Gross profit 383.8 1,293.9 1,278.1 11.5 2,967.3 Selling, general and administrative expenses (347.1 ) (661.0 ) (202.1 ) 10.9 (1,199.3 ) Operating income 36.7 632.9 1,076.0 22.4 1,768.0 Equity in earnings (losses) of equity method investees and subsidiaries 1,524.8 (14.6 ) 366.6 (1,844.0 ) 32.8 Unrealized net gain on securities measured at fair value and related activities — — 216.9 — 216.9 Interest income 0.1 — 0.3 — 0.4 Intercompany interest income 177.1 365.2 3.3 (545.6 ) — Interest expense (198.6 ) (0.9 ) (46.0 ) — (245.5 ) Intercompany interest expense (293.1 ) (147.2 ) (105.3 ) 545.6 — Loss on extinguishment of debt (7.0 ) — (12.1 ) — (19.1 ) Income before income taxes 1,240.0 835.4 1,499.7 (1,821.6 ) 1,753.5 (Provision for) benefit from income taxes 152.9 (292.0 ) (188.1 ) (24.8 ) (352.0 ) Net income 1,392.9 543.4 1,311.6 (1,846.4 ) 1,401.5 Net income attributable to noncontrolling interests — — (8.6 ) — (8.6 ) Net income attributable to CBI $ 1,392.9 $ 543.4 $ 1,303.0 $ (1,846.4 ) $ 1,392.9 Comprehensive income attributable to CBI $ 1,583.7 $ 543.2 $ 1,498.0 $ (2,041.2 ) $ 1,583.7 Parent Company Subsidiary Guarantors Subsidiary Nonguarantors Eliminations Consolidated (in millions) Condensed Consolidating Statement of Comprehensive Income for the Three Months Ended November 30, 2018 Sales $ 772.0 $ 1,763.7 $ 886.9 $ (1,262.0 ) $ 2,160.6 Excise taxes (89.8 ) (94.9 ) (3.3 ) — (188.0 ) Net sales 682.2 1,668.8 883.6 (1,262.0 ) 1,972.6 Cost of product sold (530.4 ) (1,242.6 ) (490.5 ) 1,260.9 (1,002.6 ) Gross profit 151.8 426.2 393.1 (1.1 ) 970.0 Selling, general and administrative expenses (153.9 ) (199.4 ) (65.8 ) 5.6 (413.5 ) Operating income (loss) (2.1 ) 226.8 327.3 4.5 556.5 Equity in earnings of equity method investees and subsidiaries 373.5 0.7 167.7 (512.6 ) 29.3 Unrealized net loss on securities measured at fair value — — (163.9 ) — (163.9 ) Interest income 0.5 — 3.9 — 4.4 Intercompany interest income 63.1 165.7 1.3 (230.1 ) — Interest expense (75.6 ) (0.4 ) (1.2 ) — (77.2 ) Intercompany interest expense (140.5 ) (49.2 ) (40.4 ) 230.1 — Loss on extinguishment of debt (1.7 ) — — — (1.7 ) Income before income taxes 217.2 343.6 294.7 (508.1 ) 347.4 (Provision for) benefit from income taxes 85.9 (80.5 ) (37.6 ) (3.1 ) (35.3 ) Net income 303.1 263.1 257.1 (511.2 ) 312.1 Net income attributable to noncontrolling interests — — (9.0 ) — (9.0 ) Net income attributable to CBI $ 303.1 $ 263.1 $ 248.1 $ (511.2 ) $ 303.1 Comprehensive income attributable to CBI $ 101.8 $ 263.1 $ 46.8 $ (309.9 ) $ 101.8 Condensed Consolidating Statement of Comprehensive Income for the Three Months Ended November 30, 2017 Sales $ 756.3 $ 1,585.8 $ 795.6 $ (1,156.0 ) $ 1,981.7 Excise taxes (89.2 ) (87.1 ) (3.5 ) — (179.8 ) Net sales 667.1 1,498.7 792.1 (1,156.0 ) 1,801.9 Cost of product sold (537.9 ) (1,111.3 ) (397.4 ) 1,155.0 (891.6 ) Gross profit 129.2 387.4 394.7 (1.0 ) 910.3 Selling, general and administrative expenses (130.8 ) (186.9 ) (108.1 ) 5.1 (420.7 ) Operating income (loss) (1.6 ) 200.5 286.6 4.1 489.6 Equity in earnings of equity method investees and subsidiaries 551.7 8.8 122.1 (650.4 ) 32.2 Unrealized net gain on securities measured at fair value and related activities — — 216.9 — 216.9 Interest income 0.1 — 0.1 — 0.2 Intercompany interest income 60.3 125.2 0.9 (186.4 ) — Interest expense (69.5 ) (0.4 ) (11.7 ) — (81.6 ) Intercompany interest expense (101.4 ) (48.7 ) (36.3 ) 186.4 — Loss on extinguishment of debt — — (10.3 ) — (10.3 ) Income before income taxes 439.6 285.4 568.3 (646.3 ) 647.0 (Provision for) benefit from income taxes 53.2 (99.0 ) (102.8 ) (2.0 ) (150.6 ) Net income 492.8 186.4 465.5 (648.3 ) 496.4 Net income attributable to noncontrolling interests — — (3.6 ) — (3.6 ) Net income attributable to CBI $ 492.8 $ 186.4 $ 461.9 $ (648.3 ) $ 492.8 Comprehensive income attributable to CBI $ 371.2 $ 188.2 $ 338.6 $ (526.8 ) $ 371.2 Parent Company Subsidiary Guarantors Subsidiary Nonguarantors Eliminations Consolidated (in millions) Condensed Consolidating Statement of Cash Flows for the Nine Months Ended November 30, 2018 Net cash provided by (used in) operating activities $ (18.5 ) $ 628.5 $ 1,363.9 $ — $ 1,973.9 Cash flows from investing activities: Investments in equity method investees and securities — (0.1 ) (4,077.2 ) — (4,077.3 ) Purchases of property, plant and equipment (23.4 ) (79.4 ) (517.5 ) — (620.3 ) Purchases of businesses, net of cash acquired — (19.5 ) (25.8 ) — (45.3 ) Proceeds from sale of unconsolidated investment — — 110.2 — 110.2 Proceeds from sales of assets 0.5 39.4 6.4 — 46.3 Net proceeds from intercompany notes 694.0 — — (694.0 ) — Net investment in equity affiliates (3,934.9 ) (11.1 ) — 3,946.0 — Other investing activities — — (0.9 ) — (0.9 ) Net cash used in investing activities (3,263.8 ) (70.7 ) (4,504.8 ) 3,252.0 (4,587.3 ) Cash flows from financing activities: Dividends paid to parent company — — (36.5 ) 36.5 — Net contributions from equity affiliates — 28.8 3,953.7 (3,982.5 ) — Net proceeds from (repayments of) intercompany notes 206.9 (562.6 ) (338.3 ) 694.0 — Proceeds from issuance of long-term debt 3,645.6 — 12.0 — 3,657.6 Proceeds from shares issued under equity compensation plans 32.6 — — — 32.6 Purchases of treasury stock (504.3 ) — — — (504.3 ) Dividends paid (417.9 ) — — — (417.9 ) Principal payments of long-term debt (6.2 ) (13.2 ) (25.9 ) — (45.3 ) Payments of debt issuance costs (33.3 ) — — — (33.3 ) Net proceeds from (repayments of) short-term borrowings 359.7 — (374.2 ) — (14.5 ) Payments of minimum tax withholdings on stock-based payment awards — (12.8 ) (0.8 ) — (13.6 ) Net cash provided by (used in) financing activities 3,283.1 (559.8 ) 3,190.0 (3,252.0 ) 2,661.3 Effect of exchange rate changes on cash and cash equivalents — — (7.6 ) — (7.6 ) Net increase (decrease) in cash and cash equivalents 0.8 (2.0 ) 41.5 — 40.3 Cash and cash equivalents, beginning of period 4.6 4.4 81.3 — 90.3 Cash and cash equivalents, end of period $ 5.4 $ 2.4 $ 122.8 $ — $ 130.6 Parent Company Subsidiary Guarantors Subsidiary Nonguarantors Eliminations Consolidated (in millions) Condensed Consolidating Statement of Cash Flows for the Nine Months Ended November 30, 2017 Net cash provided by (used in) operating activities $ (315.2 ) $ 1,060.7 $ 722.9 $ — $ 1,468.4 Cash flows from investing activities: Investment in securities — — (191.3 ) — (191.3 ) Purchases of property, plant and equipment (15.4 ) (83.9 ) (606.3 ) — (705.6 ) Purchases of businesses, net of cash acquired — (70.9 ) (61.0 ) — (131.9 ) Proceeds from sales of assets — — 1.2 — 1.2 Net proceeds from intercompany notes 134.5 — 2.8 (137.3 ) — Net investments in equity affiliates (1,350.6 ) — — 1,350.6 — Other investing activities (6.2 ) — (4.5 ) — (10.7 ) Net cash used in investing activities (1,237.7 ) (154.8 ) (859.1 ) 1,213.3 (1,038.3 ) Cash flows from financing activities: Dividends paid to parent company — — (33.0 ) 33.0 — Net contributions from (returns of capital to) equity affiliates — (0.2 ) 1,383.8 (1,383.6 ) — Net proceeds from (repayments of) intercompany notes (11.6 ) (871.9 ) 746.2 137.3 — Proceeds from issuance of long-term debt 3,990.4 — 2,027.5 — 6,017.9 Proceeds from shares issued under equity compensation plans 37.5 — — — 37.5 Purchases of treasury stock (239.2 ) — — — (239.2 ) Dividends paid (301.1 ) — — — (301.1 ) Principal payments of long-term debt (2,116.6 ) (14.5 ) (4,391.7 ) — (6,522.8 ) Payments of debt issuance costs (28.9 ) — (3.5 ) — (32.4 ) Net proceeds from short-term borrowings 238.6 — 366.3 — 604.9 Payments of minimum tax withholdings on stock-based payment awards — (21.9 ) (1.0 ) — (22.9 ) Net cash provided by (used in) financing activities 1,569.1 (908.5 ) 94.6 (1,213.3 ) (458.1 ) Effect of exchange rate changes on cash and cash equivalents — — 5.1 — 5.1 Net increase (decrease) in cash and cash equivalents 16.2 (2.6 ) (36.5 ) — (22.9 ) Cash and cash equivalents, beginning of period 9.6 5.3 162.5 — 177.4 Cash and cash equivalents, end of period $ 25.8 $ 2.7 $ 126.0 $ — $ 154.5 |
Business Segment Information
Business Segment Information | 9 Months Ended |
Nov. 30, 2018 | |
Segment Reporting [Abstract] | |
BUSINESS SEGMENT INFORMATION | BUSINESS SEGMENT INFORMATION: Our internal management financial reporting consists of two business divisions: (i) Beer and (ii) Wine and Spirits, and we report our operating results in three segments: (i) Beer, (ii) Wine and Spirits, and (iii) Corporate Operations and Other. In the Beer segment, our portfolio consists of high-end imported and craft beer brands. We have an exclusive perpetual brand license to import, market and sell in the U.S. our Mexican beer portfolio. In the Wine and Spirits segment, we sell a large number of wine brands across all categories – table wine, sparkling wine and dessert wine – and across all price points – popular, premium and luxury categories, primarily within the $5 to $25 price range at U.S. retail – complemented by certain premium spirits brands. Amounts included in the Corporate Operations and Other segment consist of costs of executive management, corporate development, corporate finance, human resources, internal audit, investor relations, legal, public relations and information technology. The amounts included in the Corporate Operations and Other segment are general costs that are applicable to the consolidated group and are therefore not allocated to the other reportable segments. All costs reported within the Corporate Operations and Other segment are not included in our chief operating decision maker’s evaluation of the operating income performance of the other reportable segments. The business segments reflect how our operations are managed, how resources are allocated, how operating performance is evaluated by senior management and the structure of our internal financial reporting. In addition, management excludes items that affect comparability (“Comparable Adjustments”) from its evaluation of the results of each operating segment as these Comparable Adjustments are not reflective of core operations of the segments. Segment operating performance and segment management compensation are evaluated based upon core segment operating income (loss). As such, the performance measures for incentive compensation purposes for segment management do not include the impact of these Comparable Adjustments. We evaluate segment operating performance based on operating income (loss) of the respective business units. Comparable Adjustments that impacted comparability in our segment operating income (loss) for each period are as follows: For the Nine Months Ended November 30, For the Three Months Ended November 30, 2018 2017 2018 2017 (in millions) Cost of product sold Settlements of undesignated commodity derivative contracts $ (7.3 ) $ 4.6 $ (2.2 ) $ (0.1 ) Accelerated depreciation (6.5 ) — (1.5 ) — Net gain (loss) on undesignated commodity derivative contracts (5.1 ) 4.3 (14.7 ) 3.5 Flow through of inventory step-up (3.6 ) (17.0 ) (2.2 ) (7.2 ) Loss on inventory write-down (2.8 ) — (1.3 ) — Total cost of product sold (25.3 ) (8.1 ) (21.9 ) (3.8 ) Selling, general and administrative expenses Net loss on foreign currency derivative contracts associated with acquisition of investment (32.6 ) — (25.5 ) — Deferred compensation (16.3 ) — — — Restructuring and other strategic business development costs (10.9 ) (7.5 ) (2.3 ) (4.1 ) Transaction, integration and other acquisition-related costs (9.1 ) (6.8 ) (8.1 ) (4.5 ) Impairment of intangible assets — (86.8 ) — — Loss on contract termination (1) — (59.0 ) — (59.0 ) Costs associated with the sale of the Canadian wine business and related activities — (3.2 ) — — Other gains (2) 10.9 11.5 2.4 8.1 Total selling, general and administrative expenses (58.0 ) (151.8 ) (33.5 ) (59.5 ) Comparable Adjustments, Operating loss $ (83.3 ) $ (159.9 ) $ (55.4 ) $ (63.3 ) (1) Represents a loss incurred in connection with the early termination of a beer glass supply contract with Owens-Illinois. (2) Includes a gain of $8.5 million for the nine months ended November 30, 2018, in connection with the sale of certain non-core assets and a gain of $8.1 million for the nine months and three months ended November 30, 2017, in connection with the reduction in estimated fair value of a contingent liability associated with a prior period acquisition. The accounting policies of the segments are the same as those described for the Company in Note 1 of our consolidated financial statements included in our 2018 Annual Report, and include the accounting policies and the recently adopted accounting guidance described in Note 1 and Note 2 herein. Segment information is as follows: For the Nine Months Ended November 30, For the Three Months Ended November 30, 2018 2017 2018 2017 (in millions) Beer Net sales $ 4,112.0 $ 3,663.4 $ 1,209.8 $ 1,042.5 Segment operating income $ 1,601.5 $ 1,461.3 $ 450.9 $ 394.8 Long-lived tangible assets $ 3,810.1 $ 3,410.7 $ 3,810.1 $ 3,410.7 Total assets $ 14,654.6 $ 12,025.3 $ 14,654.6 $ 12,025.3 Capital expenditures $ 507.3 $ 593.7 $ 211.0 $ 160.6 Depreciation and amortization $ 152.0 $ 121.6 $ 51.5 $ 41.7 Wine and Spirits Net sales: Wine $ 1,933.1 $ 1,882.7 $ 670.3 $ 666.6 Spirits 273.7 272.2 92.5 92.8 Net sales $ 2,206.8 $ 2,154.9 $ 762.8 $ 759.4 Segment operating income $ 575.2 $ 586.8 $ 206.0 $ 199.4 Income from unconsolidated investments $ 32.2 $ 32.3 $ 28.4 $ 32.1 Long-lived tangible assets $ 1,093.5 $ 1,024.7 $ 1,093.5 $ 1,024.7 Equity method investments $ 97.8 $ 97.3 $ 97.8 $ 97.3 Total assets $ 7,366.0 $ 7,268.7 $ 7,366.0 $ 7,268.7 Capital expenditures $ 91.1 $ 98.2 $ 32.3 $ 35.2 Depreciation and amortization $ 73.4 $ 69.9 $ 24.2 $ 24.1 Corporate Operations and Other Segment operating loss $ (146.5 ) $ (120.2 ) $ (45.0 ) $ (41.3 ) Income (loss) from unconsolidated investments $ (0.3 ) $ 0.5 $ 0.9 $ 0.1 Long-lived tangible assets $ 82.7 $ 115.6 $ 82.7 $ 115.6 Equity method investments $ 3,485.2 $ 21.6 $ 3,485.2 $ 21.6 Total assets $ 5,869.8 $ 813.1 $ 5,869.8 $ 813.1 Capital expenditures $ 21.9 $ 13.7 $ 6.4 $ 4.7 Depreciation and amortization $ 22.7 $ 27.3 $ 5.6 $ 9.2 Comparable Adjustments Operating loss $ (83.3 ) $ (159.9 ) $ (55.4 ) $ (63.3 ) Income (loss) from unconsolidated investments $ 886.3 $ 216.9 $ (163.9 ) $ 216.9 Depreciation and amortization $ 6.5 $ — $ 1.5 $ — Consolidated Net sales $ 6,318.8 $ 5,818.3 $ 1,972.6 $ 1,801.9 Operating income $ 1,946.9 $ 1,768.0 $ 556.5 $ 489.6 Income (loss) from unconsolidated investments (1) $ 918.2 $ 249.7 $ (134.6 ) $ 249.1 Long-lived tangible assets $ 4,986.3 $ 4,551.0 $ 4,986.3 $ 4,551.0 Equity method investments $ 3,583.0 $ 118.9 $ 3,583.0 $ 118.9 Total assets $ 27,890.4 $ 20,107.1 $ 27,890.4 $ 20,107.1 Capital expenditures $ 620.3 $ 705.6 $ 249.7 $ 200.5 Depreciation and amortization $ 254.6 $ 218.8 $ 82.8 $ 75.0 (1) Income (loss) from unconsolidated investments consists of: For the Nine Months Ended For the Three Months Ended November 30, November 30, November 30, November 30, (in millions) Unrealized net gain (loss) on securities measured at fair value and related activities $ 786.5 $ 216.8 $ (163.9 ) $ 216.8 Net gain on sale of unconsolidated investment 99.8 — — — Equity in earnings from equity method investees 31.9 32.8 29.3 32.2 Net gain on foreign currency derivative contracts associated with November 2017 Canopy securities measured at fair value — 0.1 — 0.1 $ 918.2 $ 249.7 $ (134.6 ) $ 249.1 |
Basis of Presentation and Sum_2
Basis of Presentation and Summary of Significant Accounting Policies (Policies) | 9 Months Ended |
Nov. 30, 2018 | |
Accounting Policies [Abstract] | |
Basis of presentation | Basis of presentation – Unless the context otherwise requires, the terms “Company,” “CBI,” “we,” “our,” or “us” refer to Constellation Brands, Inc. and its subsidiaries. We have prepared the consolidated financial statements included herein, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission applicable to quarterly reporting on Form 10-Q and reflect, in our opinion, all adjustments necessary to present fairly our financial information. All such adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in financial statements, prepared in accordance with generally accepted accounting principles, have been condensed or omitted as permitted by such rules and regulations. These consolidated financial statements and related notes should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended February 28, 2018 (the “2018 Annual Report”), and include the recently adopted accounting guidance described below and in Note 2 herein. Results of operations for interim periods are not necessarily indicative of annual results. |
Revenue recognition | Revenue recognition: Effective March 1, 2018, we adopted the FASB amended guidance regarding the recognition of revenue from contracts with customers using the retrospective application method (see Note 2 for impacts of adoption). Our revenue (referred to in our financial statements as “sales”) consists primarily of the sale of beer, wine and spirits domestically in the U.S. Sales of products are for cash or otherwise agreed-upon credit terms. Our payment terms vary by location and customer, however, the time period between when revenue is recognized and when payment is due is not significant. Our customers consist primarily of wholesale distributors. Our revenue generating activities have a single performance obligation and are recognized at the point in time when control transfers and our obligation has been fulfilled, which is when the related goods are shipped or delivered to the customer, depending upon the method of distribution and shipping terms. Revenue is measured as the amount of consideration we expect to receive in exchange for the sale of our product. Our sales terms do not allow for a right of return except for matters related to any manufacturing defects on our part. Amounts billed to customers for shipping and handling are included in sales. As noted, the majority of our revenues are generated from the domestic sale of beer, wine and spirits to wholesale distributors in the U.S. Our other revenue generating activities include the export of certain of our products to select international markets, as well as the sale of our products through state alcohol beverage control agencies and on-premise, retail locations in certain markets. We have evaluated these other revenue generating activities under the disaggregation disclosure criteria outlined within the amended guidance and concluded that these other revenue generating activities are immaterial for separate disclosure. See Note 16 for disclosure of net sales by product type. Sales reflect reductions attributable to consideration given to customers in various customer incentive programs, including pricing discounts on single transactions, volume discounts, promotional and advertising allowances, coupons and rebates. This variable consideration is recorded as a reduction of the transaction price based upon expected amounts at the time revenue for the corresponding product sale is recognized. For example, customer promotional discount programs are entered into with certain distributors for certain periods of time. The amount ultimately reimbursed to distributors is determined based upon agreed-upon promotional discounts which are applied to distributors’ sales to retailers. Other common forms of variable consideration include volume rebates for meeting established sales targets, and coupons and mail-in rebates offered to the end consumer. The determination of the reduction of the transaction price for variable consideration requires that we make certain estimates and assumptions that affect the timing and amounts of revenue and liabilities recognized. We estimate this variable consideration by taking into account factors such as the nature of the promotional activity, historical information and current trends, availability of actual results, and expectations of customer and consumer behavior. Excise taxes remitted to tax authorities are government-imposed excise taxes on our beverage alcohol products. Excise taxes are shown on a separate line item as a reduction of sales. Excise taxes are recognized as a current liability in other accrued expenses and liabilities, with the liability subsequently reduced when the taxes are remitted to the tax authority. Revenue recognition: In May 2014, the FASB issued guidance regarding the recognition of revenue from contracts with customers. Under this guidance, an entity will recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Additionally, this guidance requires improved disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. We adopted this guidance on March 1, 2018, using the retrospective application method to allow for comparable reporting in all periods throughout the year ending February 28, 2019. Based on our analysis, we concluded that the adoption of the amended guidance did not have a material impact on our net sales recognition. However, the broad definition of variable consideration under this guidance requires us to estimate and recognize certain variable payments resulting from various sales incentives earlier than we have historically recognized them. This change in the timing of when we recognize sales incentive expenses resulted in a shift in net sales recognition primarily between our fiscal quarters. Under the retrospective application method, we recognized the cumulative impact of adopting this guidance in the first quarter of fiscal 2019 with a reduction to our March 1, 2016, opening retained earnings of $49.0 million , net of income tax effect, with an offsetting increase to current accrued promotion expense and the recognition of a deferred tax asset to align the timing of when we recognize sales incentive expense and when we recognize revenue. The effects of the retrospective application method on our consolidated financial statements for the periods presented in this report were as follows: As Previously Reported Revenue Recognition Adjustments As Adjusted (in millions, except per share data ) Consolidated Balance Sheet at February 28, 2018 Other accrued expenses and liabilities $ 583.4 $ 94.9 $ 678.3 Total current liabilities $ 1,944.7 $ 94.9 $ 2,039.6 Other liabilities (including deferred income taxes – as previously reported, $718.3 million; as adjusted, $694.4 million) $ 1,113.7 $ (23.9 ) $ 1,089.8 Total liabilities $ 12,476.0 $ 71.0 $ 12,547.0 Retained earnings $ 9,228.2 $ (71.0 ) $ 9,157.2 Total stockholders’ equity $ 8,062.7 $ (71.0 ) $ 7,991.7 As Previously Reported Revenue Recognition Adjustments As Adjusted (in millions, except per share data ) Consolidated Statement of Comprehensive Income for the Nine Months Ended November 30, 2017 Sales $ 6,391.4 $ (0.8 ) $ 6,390.6 Net sales $ 5,819.1 $ (0.8 ) $ 5,818.3 Gross profit $ 2,968.1 $ (0.8 ) $ 2,967.3 Operating income $ 1,768.8 $ (0.8 ) $ 1,768.0 Income before income taxes $ 1,754.3 $ (0.8 ) $ 1,753.5 Provision for income taxes $ (352.3 ) $ 0.3 $ (352.0 ) Net income $ 1,402.0 $ (0.5 ) $ 1,401.5 Net income attributable to CBI $ 1,393.4 $ (0.5 ) $ 1,392.9 Comprehensive income attributable to CBI $ 1,584.2 $ (0.5 ) $ 1,583.7 Net income per common share attributable to CBI: Basic – Class A Common Stock $ 7.22 $ — $ 7.22 Basic – Class B Convertible Common Stock $ 6.55 $ — $ 6.55 Diluted – Class A Common Stock $ 6.93 $ (0.01 ) $ 6.92 Diluted – Class B Convertible Common Stock $ 6.40 $ — $ 6.40 Consolidated Statement of Comprehensive Income for the Three Months Ended November 30, 2017 Sales $ 1,978.9 $ 2.8 $ 1,981.7 Net sales $ 1,799.1 $ 2.8 $ 1,801.9 Gross profit $ 907.5 $ 2.8 $ 910.3 Operating income $ 486.8 $ 2.8 $ 489.6 Income before income taxes $ 644.2 $ 2.8 $ 647.0 Provision for income taxes $ (149.5 ) $ (1.1 ) $ (150.6 ) Net income $ 494.7 $ 1.7 $ 496.4 Net income attributable to CBI $ 491.1 $ 1.7 $ 492.8 Comprehensive income attributable to CBI $ 369.5 $ 1.7 $ 371.2 Net income per common share attributable to CBI: Basic – Class A Common Stock $ 2.54 $ 0.01 $ 2.55 Basic – Class B Convertible Common Stock $ 2.31 $ 0.01 $ 2.32 Diluted – Class A Common Stock $ 2.44 $ 0.01 $ 2.45 Diluted – Class B Convertible Common Stock $ 2.26 $ — $ 2.26 The adoption of the revenue recognition guidance had no impact to cash flows from operating, financing or investing activities in our consolidated statement of cash flows for the nine months ended November 30, 2017. |
Income taxes | Income taxes: In October 2016, the FASB issued guidance that simplifies the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. Under this guidance, an entity is required to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. Prior guidance prohibited the recognition in earnings of current and deferred income taxes for an intra-entity asset transfer until the asset had been sold to an outside party or recovered through use. We adopted this guidance on March 1, 2018, using the modified retrospective basis, which requires a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. Based on our assessment of intra-entity asset transfers that are in scope and the related deferred income taxes, in the first quarter of fiscal 2019, we recognized a net increase in our March 1, 2018, opening retained earnings and deferred tax assets of $2.2 billion , primarily in connection with the intra-entity transfer of certain intellectual property related to our imported beer business for the year ended February 28, 2018. |
Leases | Leases: In February 2016, the FASB issued guidance for the accounting for leases. Under this guidance, a lessee will recognize assets and liabilities on its balance sheet for most leases, but will recognize expense similar to current lease accounting guidance. Additionally, this guidance requires enhanced disclosures regarding the amount, timing and uncertainty of cash flows arising from leasing arrangements. We are required to adopt this guidance for our annual and interim periods beginning March 1, 2019. We intend to implement this guidance under the modified retrospective approach and apply the transition method which does not require adjustments to comparative periods or require modified disclosures for those comparative periods. The guidance provides a number of optional practical expedients in transition. We expect to elect all of the available transition practical expedients, other than the use-of-hindsight. We are currently preparing to implement changes to our accounting policies, systems and controls, including the implementation of new leasing software capable of producing the required data for accounting and disclosure purposes. Based on analysis to date, we do not expect the adoption of this guidance to have a material impact on our results of operations or liquidity. We are in the process of quantifying the impact on our financial condition from applying this guidance, including the recognition of new right-of-use assets and lease liabilities associated with our operating leases. Among other items, we are finalizing (i) the development and application of the rates at which future lease payments will be discounted and (ii) the review of our existing contracts for embedded lease arrangements. Our assessment will be completed during the fourth quarter of fiscal 2019. The guidance also provides practical expedients for an entity’s ongoing accounting. We expect to elect the short-term lease recognition exemption which will allow us to not recognize right-of-use assets and lease liabilities for all leases with an initial term of 12 months or less. We also expect to elect the practical expedient to not separate lease and non-lease components for all of our leases. |
Accounting Guidance (Tables)
Accounting Guidance (Tables) | 9 Months Ended |
Nov. 30, 2018 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
Effect of retrospective application method on consolidated financial statements | The effects of the retrospective application method on our consolidated financial statements for the periods presented in this report were as follows: As Previously Reported Revenue Recognition Adjustments As Adjusted (in millions, except per share data ) Consolidated Balance Sheet at February 28, 2018 Other accrued expenses and liabilities $ 583.4 $ 94.9 $ 678.3 Total current liabilities $ 1,944.7 $ 94.9 $ 2,039.6 Other liabilities (including deferred income taxes – as previously reported, $718.3 million; as adjusted, $694.4 million) $ 1,113.7 $ (23.9 ) $ 1,089.8 Total liabilities $ 12,476.0 $ 71.0 $ 12,547.0 Retained earnings $ 9,228.2 $ (71.0 ) $ 9,157.2 Total stockholders’ equity $ 8,062.7 $ (71.0 ) $ 7,991.7 As Previously Reported Revenue Recognition Adjustments As Adjusted (in millions, except per share data ) Consolidated Statement of Comprehensive Income for the Nine Months Ended November 30, 2017 Sales $ 6,391.4 $ (0.8 ) $ 6,390.6 Net sales $ 5,819.1 $ (0.8 ) $ 5,818.3 Gross profit $ 2,968.1 $ (0.8 ) $ 2,967.3 Operating income $ 1,768.8 $ (0.8 ) $ 1,768.0 Income before income taxes $ 1,754.3 $ (0.8 ) $ 1,753.5 Provision for income taxes $ (352.3 ) $ 0.3 $ (352.0 ) Net income $ 1,402.0 $ (0.5 ) $ 1,401.5 Net income attributable to CBI $ 1,393.4 $ (0.5 ) $ 1,392.9 Comprehensive income attributable to CBI $ 1,584.2 $ (0.5 ) $ 1,583.7 Net income per common share attributable to CBI: Basic – Class A Common Stock $ 7.22 $ — $ 7.22 Basic – Class B Convertible Common Stock $ 6.55 $ — $ 6.55 Diluted – Class A Common Stock $ 6.93 $ (0.01 ) $ 6.92 Diluted – Class B Convertible Common Stock $ 6.40 $ — $ 6.40 Consolidated Statement of Comprehensive Income for the Three Months Ended November 30, 2017 Sales $ 1,978.9 $ 2.8 $ 1,981.7 Net sales $ 1,799.1 $ 2.8 $ 1,801.9 Gross profit $ 907.5 $ 2.8 $ 910.3 Operating income $ 486.8 $ 2.8 $ 489.6 Income before income taxes $ 644.2 $ 2.8 $ 647.0 Provision for income taxes $ (149.5 ) $ (1.1 ) $ (150.6 ) Net income $ 494.7 $ 1.7 $ 496.4 Net income attributable to CBI $ 491.1 $ 1.7 $ 492.8 Comprehensive income attributable to CBI $ 369.5 $ 1.7 $ 371.2 Net income per common share attributable to CBI: Basic – Class A Common Stock $ 2.54 $ 0.01 $ 2.55 Basic – Class B Convertible Common Stock $ 2.31 $ 0.01 $ 2.32 Diluted – Class A Common Stock $ 2.44 $ 0.01 $ 2.45 Diluted – Class B Convertible Common Stock $ 2.26 $ — $ 2.26 |
Inventories (Tables)
Inventories (Tables) | 9 Months Ended |
Nov. 30, 2018 | |
Inventory Disclosure [Abstract] | |
Components of inventories | Inventories are stated at the lower of cost (primarily computed in accordance with the first-in, first-out method) or net realizable value. Elements of cost include materials, labor and overhead and consist of the following: November 30, February 28, (in millions ) Raw materials and supplies $ 142.3 $ 160.8 In-process inventories 1,532.5 1,382.8 Finished case goods 523.2 540.4 $ 2,198.0 $ 2,084.0 |
Derivative Instruments (Tables)
Derivative Instruments (Tables) | 9 Months Ended |
Nov. 30, 2018 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Aggregate notional value of outstanding derivative instruments | The aggregate notional value of outstanding derivative instruments is as follows: November 30, February 28, (in millions ) Derivative instruments designated as hedging instruments Foreign currency contracts $ 1,598.7 $ 1,465.4 Derivative instruments not designated as hedging instruments Foreign currency contracts $ 356.8 $ 440.6 Commodity derivative contracts $ 260.2 $ 177.5 |
Fair value and location of derivative instruments on our balance sheets | The estimated fair value and location of our derivative instruments on our balance sheets are as follows (see Note 5 ): Assets Liabilities November 30, February 28, November 30, February 28, (in millions) Derivative instruments designated as hedging instruments Foreign currency contracts: Prepaid expenses and other $ 4.8 $ 21.2 Other accrued expenses and liabilities $ 34.9 $ 7.8 Other assets $ 4.9 $ 17.0 Other liabilities $ 30.6 $ 9.9 Derivative instruments not designated as hedging instruments Foreign currency contracts: Prepaid expenses and other $ 1.6 $ 2.1 Other accrued expenses and liabilities $ 2.0 $ 2.2 Commodity derivative contracts: Prepaid expenses and other $ 6.6 $ 6.3 Other accrued expenses and liabilities $ 8.7 $ 3.0 Other assets $ 1.7 $ 2.8 Other liabilities $ 8.5 $ 2.6 |
Effect of derivative instruments on our results of operations | The effect of our undesignated derivative instruments on our results of operations is as follows: Derivative Instruments Not Designated as Hedging Instruments Location of Net Gain (Loss) Recognized in Income Net Gain (Loss) Recognized in Income (in millions) For the Nine Months Ended November 30, 2018 Commodity derivative contracts Cost of product sold $ (5.1 ) Foreign currency contracts Selling, general and administrative expenses (58.5 ) Interest rate swap contracts Interest expense 35.0 $ (28.6 ) For the Nine Months Ended November 30, 2017 Commodity derivative contracts Cost of product sold $ 4.3 Foreign currency contracts Selling, general and administrative expenses 4.4 $ 8.7 For the Three Months Ended November 30, 2018 Commodity derivative contracts Cost of product sold $ (14.7 ) Foreign currency contracts Selling, general and administrative expenses (30.4 ) Interest rate swap contracts Interest expense 32.3 $ (12.8 ) For the Three Months Ended November 30, 2017 Commodity derivative contracts Cost of product sold $ 3.5 Foreign currency contracts Selling, general and administrative expenses (2.0 ) $ 1.5 The principal effect of our derivative instruments designated in cash flow hedging relationships on our results of operations, as well as Other Comprehensive Income (“OCI”), net of income tax effect, is as follows: Derivative Instruments in Designated Cash Flow Hedging Relationships Net Gain (Loss) Recognized in OCI Location of Net Gain (Loss) Reclassified from AOCI to Income Net Gain (Loss) Reclassified from AOCI to Income (in millions) For the Nine Months Ended November 30, 2018 Foreign currency contracts $ (55.6 ) Sales $ 0.1 Cost of product sold 5.2 $ (55.6 ) $ 5.3 For the Nine Months Ended November 30, 2017 Foreign currency contracts $ 44.5 Sales $ (0.3 ) Cost of product sold 0.3 Interest rate swap contracts (1.5 ) Interest expense 1.3 $ 43.0 $ 1.3 For the Three Months Ended November 30, 2018 Foreign currency contracts $ (48.6 ) Sales $ — Cost of product sold 0.5 $ (48.6 ) $ 0.5 For the Three Months Ended November 30, 2017 Foreign currency contracts $ (22.1 ) Sales $ (0.4 ) Cost of product sold 2.3 Interest rate swap contracts 0.9 Interest expense 1.4 $ (21.2 ) $ 3.3 |
Fair Value of Financial Instr_2
Fair Value of Financial Instruments (Tables) | 9 Months Ended |
Nov. 30, 2018 | |
Fair Value Disclosures [Abstract] | |
Assumptions used to estimate securities measured at fair value | As of November 30, 2018 , the assumptions used to estimate the fair value of the Canopy Debt Securities are as follows: Remaining term (1) 4.6 years Expected volatility (2) 44.2 % Risk-free interest rate (3) 2.2 % Expected dividend yield (4) 0.0 % (1) Based on the contractual maturity date of the notes. (2) Based on historical volatility levels of the underlying equity security reduced to account for certain risks not incorporated into the option-pricing model. (3) Based on the implied yield currently available on Canadian Treasury zero coupon issues with a term equal to the remaining contractual term of the debt securities. (4) Based on historical dividend levels. The assumptions used to estimate the fair value of the warrants are as follows: November 30, 2018 February 28, 2018 November 2018 Canopy Warrants November 2017 Canopy Warrants November 2017 Canopy Warrants Expected life (1) 2.9 years 1.4 years 2.2 years Expected volatility (2) 75.2 % 83.2 % 70.9 % Risk-free interest rate (3) 2.2 % 2.1 % 1.8 % Expected dividend yield (4) 0.0 % 0.0 % 0.0 % (1) Based on the expiration date of the warrants. (2) Based on historical volatility levels of the underlying equity security. (3) Based on the implied yield currently available on Canadian Treasury zero coupon issues with a remaining term equal to the expected life. (4) Based on historical dividend levels. |
Financial assets and liabilities measured at estimated fair value on a recurring basis | The following table presents our financial assets and liabilities measured at estimated fair value on a recurring basis: Fair Value Measurements Using Quoted Prices in Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Total (in millions) November 30, 2018 Assets: Foreign currency contracts $ — $ 11.3 $ — $ 11.3 Commodity derivative contracts $ — $ 8.3 $ — $ 8.3 Equity securities (1) (2) $ — $ 1,881.2 $ — $ 1,881.2 Canopy Debt Securities (2) $ — $ 166.9 $ — $ 166.9 Liabilities: Foreign currency contracts $ — $ 67.5 $ — $ 67.5 Commodity derivative contracts $ — $ 17.2 $ — $ 17.2 February 28, 2018 Assets: Foreign currency contracts $ — $ 40.3 $ — $ 40.3 Commodity derivative contracts $ — $ 9.1 $ — $ 9.1 Equity securities (1) $ 402.4 $ 253.2 $ — $ 655.6 Debt securities, AFS $ — $ — $ 16.6 $ 16.6 Liabilities: Foreign currency contracts $ — $ 19.9 $ — $ 19.9 Commodity derivative contracts $ — $ 5.6 $ — $ 5.6 (1) Equity securities consist of: November 30, 2018 February 28, 2018 (in millions) November 2017 Canopy Investment $ — $ 402.4 November 2017 Canopy Warrants 476.8 253.2 November 2018 Canopy Warrants 1,404.4 — $ 1,881.2 $ 655.6 (2) Unrealized net gain (loss) from the changes in fair value of our securities measured at fair value recognized in income (loss) from unconsolidated investments, are as follows: For the Nine Months Ended For the Three Months Ended November 30, 2018 November 30, 2017 November 30, 2018 November 30, 2017 (in millions) November 2017 Canopy Investment (i) $ 292.5 $ 139.7 $ (168.5 ) $ 139.7 November 2017 Canopy Warrants 223.5 77.1 (212.4 ) 77.1 November 2018 Canopy Warrants 257.6 — 257.6 — Canopy Debt Securities 12.9 — (40.6 ) — $ 786.5 $ 216.8 $ (163.9 ) $ 216.8 (i) Accounted for at fair value from the date of investment in November 2017 through October 31, 2018. Accounted for under the equity method from November 1, 2018. |
Assets and liabilities measured at estimated fair value on a nonrecurring basis | The following table presents our assets and liabilities measured at estimated fair value on a nonrecurring basis for which an impairment assessment was performed for the period presented: Fair Value Measurements Using Quoted Prices in Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Total Losses (in millions) For the Nine Months Ended November 30, 2017 Trademarks $ — $ — $ 136.0 $ 86.8 |
Goodwill (Tables)
Goodwill (Tables) | 9 Months Ended |
Nov. 30, 2018 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Changes in the carrying amount of goodwill | The changes in the carrying amount of goodwill are as follows: Beer Wine and Spirits Consolidated (in millions) Balance, February 28, 2017 $ 5,053.0 $ 2,867.5 $ 7,920.5 Purchase accounting allocations (1) 63.9 56.2 120.1 Foreign currency translation adjustments 40.7 1.8 42.5 Balance, February 28, 2018 5,157.6 2,925.5 8,083.1 Purchase accounting allocations (2) 22.3 11.8 34.1 Foreign currency translation adjustments (48.7 ) (6.7 ) (55.4 ) Balance, November 30, 2018 $ 5,131.2 $ 2,930.6 $ 8,061.8 (1) Purchase accounting allocations associated primarily with the acquisitions of a brewery operation business in Obregon, Sonora, Mexico (the “Obregon Brewery”) ( $13.8 million ) and Funky Buddha Brewery LLC (Beer), and Schrader Cellars, LLC (Wine and Spirits). (2) Preliminary purchase accounting allocations associated primarily with the acquisitions of F our Corners Brewing Company LLC (Beer) and a production facility in Italy (Wine and Spirits). |
Intangible Assets (Tables)
Intangible Assets (Tables) | 9 Months Ended |
Nov. 30, 2018 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Major components of intangible assets, Amortizable intangible assets | The major components of intangible assets are as follows: November 30, 2018 February 28, 2018 Gross Carrying Amount Net Carrying Amount Gross Carrying Amount Net Carrying Amount (in millions) Amortizable intangible assets Customer relationships $ 89.9 $ 40.4 $ 89.8 $ 44.2 Other 20.4 1.0 20.3 1.4 Total $ 110.3 41.4 $ 110.1 45.6 Nonamortizable intangible assets Trademarks 3,266.4 3,259.2 Total intangible assets $ 3,307.8 $ 3,304.8 |
Major components of intangible assets, Nonamortizable intangible assets | The major components of intangible assets are as follows: November 30, 2018 February 28, 2018 Gross Carrying Amount Net Carrying Amount Gross Carrying Amount Net Carrying Amount (in millions) Amortizable intangible assets Customer relationships $ 89.9 $ 40.4 $ 89.8 $ 44.2 Other 20.4 1.0 20.3 1.4 Total $ 110.3 41.4 $ 110.1 45.6 Nonamortizable intangible assets Trademarks 3,266.4 3,259.2 Total intangible assets $ 3,307.8 $ 3,304.8 |
Equity Method Investments (Tabl
Equity Method Investments (Tables) | 9 Months Ended |
Nov. 30, 2018 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Summary of investments, Equity method investments | Our equity method investments are as follows: November 30, 2018 February 28, 2018 Carrying Value Ownership Percentage Carrying Value Ownership Percentage (in millions) Canopy Equity Method Investment $ 3,435.2 36.0 % $ — — % Other equity method investments 147.8 20%-50% 121.5 20%-50% $ 3,583.0 $ 121.5 |
Other Assets (Tables)
Other Assets (Tables) | 9 Months Ended |
Nov. 30, 2018 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Components of other assets | The major components of other assets are as follows: November 30, February 28, (in millions ) Deferred income taxes (see Note 2) $ 2,177.7 $ — Investments in securities measured at fair value 2,048.1 672.2 Other 87.2 93.4 $ 4,313.0 $ 765.6 |
Borrowings (Tables)
Borrowings (Tables) | 9 Months Ended |
Nov. 30, 2018 | |
Debt Disclosure [Abstract] | |
Borrowings | The October 2018 Senior Notes consist of: Date of Redemption Principal Maturity Interest Payments Stated Redemption Date Stated Basis Points ( in millions, except basis points) Senior Floating Rate Notes (1) (2) $ 650.0 Nov 2021 Quarterly 4.40% Senior Notes (1) (3) $ 500.0 Nov 2025 May/Nov Sept 2025 20 4.65% Senior Notes (1) (3) $ 500.0 Nov 2028 May/Nov Aug 2028 25 5.25% Senior Notes (1) (3) $ 500.0 Nov 2048 May/Nov May 2048 30 (1) Senior unsecured obligations which rank equally in right of payment to all of our existing and future senior unsecured indebtedness. Guaranteed by certain of our U.S. subsidiaries on a senior unsecured basis. (2) Interest will accrue for each quarterly interest period at a rate equal to three-month LIBOR plus 0.70% per year as determined on the applicable interest determination date as defined in the indenture. Interest is payable quarterly in February, May, August and November. The notes are not redeemable prior to October 30, 2019. On or after this date, the notes are redeemable, in whole or in part, at our option at any time prior to maturity, at a redemption price equal to 100% of the outstanding principal amount, plus accrued and unpaid interest. (3) Redeemable, in whole or in part, at our option at any time prior to the stated redemption date as defined in the indenture, at a redemption price equal to 100% of the outstanding principal amount, plus accrued and unpaid interest and a make-whole payment based on the present value of the future payments at the adjusted Treasury Rate plus the stated basis points as defined in the indenture. On or after the stated redemption date, redeemable, in whole or in part, at our option at any time at a redemption price equal to 100% of the outstanding principal amount, plus accrued and unpaid interest. As of November 30, 2018 , information with respect to borrowings under the 2018 Credit Agreement and the Term Credit Agreement is as follows: 2018 Credit Agreement Term Credit Agreement Revolving Credit Facility U.S. Term A-1 Facility (1) Three-Year Term Facility (1) Five-Year Term Facility (1) (in millions) Outstanding borrowings $ 105.0 $ 494.0 $ 499.5 $ 999.4 Interest rate 3.4 % 3.8 % 3.4 % 3.5 % LIBOR margin 1.13 % 1.50 % 1.13 % 1.25 % Outstanding letters of credit $ 10.7 Remaining borrowing capacity (2) $ 1,257.2 (1) Outstanding term loan facility borrowings are net of unamortized debt issuance costs. (2) Net of outstanding revolving credit facility borrowings and outstanding letters of credit under the 2018 Credit Agreement and outstanding borrowings under our commercial paper program of $627.1 million (excluding unamortized discount) (see “Commercial paper program”). Borrowings consist of the following: November 30, 2018 February 28, Current Long-term Total Total (in millions) Short-term borrowings Senior credit facility, Revolving credit loans $ 105.0 $ 79.0 Commercial paper 626.5 266.9 Other — 400.9 $ 731.5 $ 746.8 Long-term debt Senior credit facility, Term loan $ 5.0 $ 489.0 $ 494.0 $ 497.7 Term loan credit facility 50.0 1,448.9 1,498.9 — Senior notes 997.0 9,816.1 10,813.1 8,674.2 Other 13.6 18.5 32.1 268.0 $ 1,065.6 $ 11,772.5 $ 12,838.1 $ 9,439.9 As of November 30, 2018 , aggregate credit facilities under the 2018 Credit Agreement and the Term Credit Agreement consist of the following: Amount Maturity (in millions) 2018 Credit Agreement Revolving Credit Facility (1) (2) $ 2,000.0 Sept 14, 2023 U.S. Term A-1 Facility (1) (3) 500.0 July 14, 2024 $ 2,500.0 Term Credit Agreement Three-Year Term Facility (1) (3) $ 500.0 Nov 1, 2021 Five-Year Term Facility (1) (3) 1,000.0 Nov 1, 2023 $ 1,500.0 (1) Contractual interest rate varies based on our debt rating (as defined in the respective agreement) and is a function of LIBOR plus a margin, or the base rate plus a margin, or, in certain circumstances where LIBOR cannot be adequately ascertained or available, an alternative benchmark rate plus a margin. (2) We and/or CB International are the borrower under the $2,000.0 million Revolving Credit Facility. Includes a sub-facility for letters of credit of up to $200.0 million . (3) We are the borrower under the U.S. Term A-1 loan facility, the Three-Year Term Facility and the Five-Year Term Facility. |
Required principal repayments under long-term obligations | As of November 30, 2018 , the required principal repayments under long-term debt obligations (excluding unamortized debt issuance costs and unamortized discounts of $72.9 million and $16.1 million , respectively) for the remaining three months of fiscal 2019 and for each of the five succeeding fiscal years and thereafter are as follows: (in millions) 2019 $ 16.6 2020 1,068.5 2021 764.1 2022 1,710.1 2023 1,856.6 2024 1,842.5 Thereafter 5,668.7 $ 12,927.1 |
Stockholders' Equity (Tables)
Stockholders' Equity (Tables) | 9 Months Ended |
Nov. 30, 2018 | |
Equity [Abstract] | |
Shares repurchased | As of November 30, 2018 , total shares repurchased under the 2018 Authorizations are as follows: Class A Common Shares Repurchase Authorization Dollar Value of Shares Repurchased Number of Shares Repurchased (in millions, except share data) 2018 Authorization $ 3,000.0 $ 995.9 4,632,012 |
Net Income Per Common Share A_2
Net Income Per Common Share Attributable to CBI (Tables) | 9 Months Ended |
Nov. 30, 2018 | |
Earnings Per Share [Abstract] | |
Basic and diluted net income per common share attributable to CBI | The computation of basic and diluted net income per common share is as follows: For the Nine Months Ended November 30, 2018 November 30, 2017 Common Stock Common Stock Class A Class B Class A Class B (in millions, except per share data) Net income attributable to CBI allocated – basic $ 1,949.3 $ 247.1 $ 1,240.0 $ 152.9 Conversion of Class B common shares into Class A common shares 247.1 — 152.9 — Effect of stock-based awards on allocated net income — (5.6 ) — (3.6 ) Net income attributable to CBI allocated – diluted $ 2,196.4 $ 241.5 $ 1,392.9 $ 149.3 Weighted average common shares outstanding – basic 167.203 23.322 171.854 23.339 Conversion of Class B common shares into Class A common shares 23.322 — 23.339 — Stock-based awards, primarily stock options 5.396 — 5.990 — Weighted average common shares outstanding – diluted 195.921 23.322 201.183 23.339 Net income per common share attributable to CBI – basic $ 11.66 $ 10.59 $ 7.22 $ 6.55 Net income per common share attributable to CBI – diluted $ 11.21 $ 10.35 $ 6.92 $ 6.40 For the Three Months Ended November 30, 2018 November 30, 2017 Common Stock Common Stock Class A Class B Class A Class B Net income attributable to CBI allocated – basic $ 268.9 $ 34.2 $ 438.7 $ 54.1 Conversion of Class B common shares into Class A common shares 34.2 — 54.1 — Effect of stock-based awards on allocated net income — (0.5 ) — (1.3 ) Net income attributable to CBI allocated – diluted $ 303.1 $ 33.7 $ 492.8 $ 52.8 Weighted average common shares outstanding – basic 166.364 23.318 171.922 23.333 Conversion of Class B common shares into Class A common shares 23.318 — 23.333 — Stock-based awards, primarily stock options 5.138 — 5.922 — Weighted average common shares outstanding – diluted 194.820 23.318 201.177 23.333 Net income per common share attributable to CBI – basic $ 1.62 $ 1.47 $ 2.55 $ 2.32 Net income per common share attributable to CBI – diluted $ 1.56 $ 1.45 $ 2.45 $ 2.26 |
Comprehensive Income Attribut_2
Comprehensive Income Attributable to CBI (Tables) | 9 Months Ended |
Nov. 30, 2018 | |
Equity [Abstract] | |
Reconciliation of net income attributable to CBI to comprehensive income attributable to CBI | The reconciliation of net income attributable to CBI to comprehensive income attributable to CBI is as follows: Before Tax Amount Tax (Expense) Benefit Net of Tax Amount (in millions) For the Nine Months Ended November 30, 2018 Net income attributable to CBI $ 2,196.4 Other comprehensive income (loss) attributable to CBI: Foreign currency translation adjustments: Net losses $ (248.4 ) $ — (248.4 ) Reclassification adjustments — — — Net loss recognized in other comprehensive loss (248.4 ) — (248.4 ) Unrealized loss on cash flow hedges: Net derivative losses (61.7 ) 8.1 (53.6 ) Reclassification adjustments (5.0 ) 1.2 (3.8 ) Net loss recognized in other comprehensive loss (66.7 ) 9.3 (57.4 ) Unrealized loss on AFS debt securities: Net AFS debt securities losses (0.4 ) 0.1 (0.3 ) Reclassification adjustments 1.9 0.9 2.8 Net gain recognized in other comprehensive loss 1.5 1.0 2.5 Pension/postretirement adjustments: Net actuarial gains 0.2 (0.1 ) 0.1 Reclassification adjustments 0.3 (0.1 ) 0.2 Net gain recognized in other comprehensive loss 0.5 (0.2 ) 0.3 Other comprehensive loss attributable to CBI $ (313.1 ) $ 10.1 (303.0 ) Comprehensive income attributable to CBI $ 1,893.4 For the Nine Months Ended November 30, 2017 Net income attributable to CBI $ 1,392.9 Other comprehensive income (loss) attributable to CBI: Foreign currency translation adjustments: Net gains $ 154.4 $ (0.1 ) 154.3 Reclassification adjustments — — — Net gain recognized in other comprehensive income 154.4 (0.1 ) 154.3 Unrealized gain on cash flow hedges: Net derivative gains 55.6 (16.7 ) 38.9 Reclassification adjustments (2.4 ) 0.4 (2.0 ) Net gain recognized in other comprehensive income 53.2 (16.3 ) 36.9 Unrealized loss on AFS debt securities: Net AFS debt securities losses (0.4 ) — (0.4 ) Reclassification adjustments — — — Net loss recognized in other comprehensive income (0.4 ) — (0.4 ) Pension/postretirement adjustments: Net actuarial losses (0.1 ) — (0.1 ) Reclassification adjustments 0.1 — 0.1 Net loss recognized in other comprehensive income — — — Other comprehensive income attributable to CBI $ 207.2 $ (16.4 ) 190.8 Comprehensive income attributable to CBI $ 1,583.7 Before Tax Amount Tax (Expense) Benefit Net of Tax Amount (in millions) For the Three Months Ended November 30, 2018 Net income attributable to CBI $ 303.1 Other comprehensive income (loss) attributable to CBI: Foreign currency translation adjustments: Net losses $ (155.9 ) $ — (155.9 ) Reclassification adjustments — — — Net loss recognized in other comprehensive loss (155.9 ) — (155.9 ) Unrealized loss on cash flow hedges: Net derivative losses (52.5 ) 7.1 (45.4 ) Reclassification adjustments (0.3 ) 0.2 (0.1 ) Net loss recognized in other comprehensive loss (52.8 ) 7.3 (45.5 ) Pension/postretirement adjustments: Net actuarial gains 0.2 (0.1 ) 0.1 Reclassification adjustments — — — Net gain recognized in other comprehensive loss 0.2 (0.1 ) 0.1 Other comprehensive loss attributable to CBI $ (208.5 ) $ 7.2 (201.3 ) Comprehensive income attributable to CBI $ 101.8 For the Three Months Ended November 30, 2017 Net income attributable to CBI $ 492.8 Other comprehensive loss attributable to CBI: Foreign currency translation adjustments: Net losses $ (99.1 ) $ 0.9 (98.2 ) Reclassification adjustments — — — Net loss recognized in other comprehensive loss (99.1 ) 0.9 (98.2 ) Unrealized loss on cash flow hedges: Net derivative losses (27.4 ) 7.0 (20.4 ) Reclassification adjustments (3.1 ) 0.7 (2.4 ) Net loss recognized in other comprehensive loss (30.5 ) 7.7 (22.8 ) Unrealized loss on AFS debt securities: Net AFS debt securities losses (0.8 ) 0.2 (0.6 ) Reclassification adjustments — — — Net loss recognized in other comprehensive loss (0.8 ) 0.2 (0.6 ) Pension/postretirement adjustments: Net actuarial losses — (0.1 ) (0.1 ) Reclassification adjustments 0.1 — 0.1 Net loss recognized in other comprehensive loss 0.1 (0.1 ) — Other comprehensive loss attributable to CBI $ (130.3 ) $ 8.7 (121.6 ) Comprehensive income attributable to CBI $ 371.2 |
Accumulated other comprehensive loss, net of income tax effect | Accumulated other comprehensive loss, net of income tax effect, includes the following components: Foreign Currency Translation Adjustments Net Unrealized Gains (Losses) on Derivative Instruments Net Unrealized Losses on AFS Debt Securities Pension/ Postretirement Adjustments Accumulated Other Comprehensive Loss (in millions) Balance, February 28, 2018 $ (212.3 ) $ 14.5 $ (2.5 ) $ (2.6 ) $ (202.9 ) Other comprehensive income (loss): Other comprehensive income (loss) before reclassification adjustments (248.4 ) (53.6 ) (0.3 ) 0.1 (302.2 ) Amounts reclassified from accumulated other comprehensive loss — (3.8 ) 2.8 0.2 (0.8 ) Other comprehensive income (loss) (248.4 ) (57.4 ) 2.5 0.3 (303.0 ) Balance, November 30, 2018 $ (460.7 ) $ (42.9 ) $ — $ (2.3 ) $ (505.9 ) |
Condensed Consolidating Finan_2
Condensed Consolidating Financial Information (Tables) | 9 Months Ended |
Nov. 30, 2018 | |
Condensed Financial Information Disclosure [Abstract] | |
Condensed Consolidating Balance Sheet | Parent Company Subsidiary Guarantors Subsidiary Nonguarantors Eliminations Consolidated (in millions) Condensed Consolidating Balance Sheet at November 30, 2018 Current assets: Cash and cash equivalents $ 5.4 $ 2.4 $ 122.8 $ — $ 130.6 Accounts receivable 436.5 341.3 59.4 — 837.2 Inventories 198.1 1,590.6 577.9 (168.6 ) 2,198.0 Intercompany receivable 29,127.3 40,158.9 19,860.0 (89,146.2 ) — Prepaid expenses and other 180.1 55.7 355.1 (118.2 ) 472.7 Total current assets 29,947.4 42,148.9 20,975.2 (89,433.0 ) 3,638.5 Property, plant and equipment 80.7 778.8 4,126.8 — 4,986.3 Investments in subsidiaries 29,562.7 514.5 6,337.2 (36,414.4 ) — Goodwill — 6,185.5 1,876.3 — 8,061.8 Intangible assets — 714.3 2,593.5 — 3,307.8 Intercompany notes receivable 5,590.5 2,318.8 — (7,909.3 ) — Equity method investments 17.2 1.8 3,564.0 — 3,583.0 Other assets 39.1 1.9 4,294.7 (22.7 ) 4,313.0 Total assets $ 65,237.6 $ 52,664.5 $ 43,767.7 $ (133,779.4 ) $ 27,890.4 Current liabilities: Short-term borrowings $ 626.5 $ — $ 105.0 $ — $ 731.5 Current maturities of long-term debt 1,052.0 13.4 0.2 — 1,065.6 Accounts payable 60.6 402.3 419.8 — 882.7 Intercompany payable 40,102.2 31,342.1 17,701.9 (89,146.2 ) — Other accrued expenses and liabilities 352.5 313.2 159.5 (141.6 ) 683.6 Total current liabilities 42,193.8 32,071.0 18,386.4 (89,287.8 ) 3,363.4 Long-term debt, less current maturities 11,754.0 18.0 0.5 — 11,772.5 Intercompany notes payable — 4,987.0 2,922.3 (7,909.3 ) — Other liabilities 33.1 543.0 681.1 (22.7 ) 1,234.5 Total liabilities 53,980.9 37,619.0 21,990.3 (97,219.8 ) 16,370.4 CBI stockholders’ equity 11,256.7 15,045.5 21,514.1 (36,559.6 ) 11,256.7 Noncontrolling interests — — 263.3 — 263.3 Total stockholders’ equity 11,256.7 15,045.5 21,777.4 (36,559.6 ) 11,520.0 Total liabilities and stockholders’ equity $ 65,237.6 $ 52,664.5 $ 43,767.7 $ (133,779.4 ) $ 27,890.4 Parent Company Subsidiary Guarantors Subsidiary Nonguarantors Eliminations Consolidated (in millions) Condensed Consolidating Balance Sheet at February 28, 2018 Current assets: Cash and cash equivalents $ 4.6 $ 4.4 $ 81.3 $ — $ 90.3 Accounts receivable 2.0 12.6 761.6 — 776.2 Inventories 184.3 1,537.5 546.6 (184.4 ) 2,084.0 Intercompany receivable 27,680.0 37,937.5 18,940.8 (84,558.3 ) — Prepaid expenses and other 138.4 77.7 311.0 (3.6 ) 523.5 Total current assets 28,009.3 39,569.7 20,641.3 (84,746.3 ) 3,474.0 Property, plant and equipment 76.2 775.7 3,937.8 — 4,789.7 Investments in subsidiaries 20,948.7 442.0 5,876.9 (27,267.6 ) — Goodwill — 6,185.5 1,897.6 — 8,083.1 Intangible assets — 718.2 2,586.6 — 3,304.8 Intercompany notes receivable 6,236.4 2,435.4 — (8,671.8 ) — Equity method investments — 1.9 119.6 — 121.5 Other assets 33.1 2.8 747.1 (17.4 ) 765.6 Total assets $ 55,303.7 $ 50,131.2 $ 35,806.9 $ (120,703.1 ) $ 20,538.7 Current liabilities: Short-term borrowings $ 266.9 $ — $ 479.9 $ — $ 746.8 Current maturities of long-term debt 7.1 15.0 0.2 — 22.3 Accounts payable 63.4 128.3 400.5 — 592.2 Intercompany payable 37,408.2 30,029.7 17,120.4 (84,558.3 ) — Other accrued expenses and liabilities 356.2 199.3 150.5 (27.7 ) 678.3 Total current liabilities 38,101.8 30,372.3 18,151.5 (84,586.0 ) 2,039.6 Long-term debt, less current maturities 9,166.9 9.1 241.6 — 9,417.6 Intercompany notes payable — 5,029.2 3,642.6 (8,671.8 ) — Other liabilities 59.9 493.5 553.8 (17.4 ) 1,089.8 Total liabilities 47,328.6 35,904.1 22,589.5 (93,275.2 ) 12,547.0 CBI stockholders’ equity 7,975.1 14,227.1 13,200.8 (27,427.9 ) 7,975.1 Noncontrolling interests — — 16.6 — 16.6 Total stockholders’ equity 7,975.1 14,227.1 13,217.4 (27,427.9 ) 7,991.7 Total liabilities and stockholders’ equity $ 55,303.7 $ 50,131.2 $ 35,806.9 $ (120,703.1 ) $ 20,538.7 |
Condensed Consolidating Statement of Comprehensive Income | Parent Company Subsidiary Guarantors Subsidiary Nonguarantors Eliminations Consolidated (in millions) Condensed Consolidating Statement of Comprehensive Income for the Nine Months Ended November 30, 2018 Sales $ 2,263.2 $ 5,757.6 $ 2,891.6 $ (3,996.1 ) $ 6,916.3 Excise taxes (269.5 ) (318.5 ) (9.5 ) — (597.5 ) Net sales 1,993.7 5,439.1 2,882.1 (3,996.1 ) 6,318.8 Cost of product sold (1,565.2 ) (4,062.8 ) (1,505.6 ) 4,001.6 (3,132.0 ) Gross profit 428.5 1,376.3 1,376.5 5.5 3,186.8 Selling, general and administrative expenses (425.5 ) (651.5 ) (180.0 ) 17.1 (1,239.9 ) Operating income 3.0 724.8 1,196.5 22.6 1,946.9 Equity in earnings (losses) of equity method investees and subsidiaries 2,519.4 (25.3 ) 494.4 (2,956.6 ) 31.9 Unrealized net gain on securities measured at fair value — — 786.5 — 786.5 Net gain on sale of unconsolidated investment — — 99.8 — 99.8 Interest income 0.6 — 7.3 — 7.9 Intercompany interest income 198.4 487.2 3.7 (689.3 ) — Interest expense (240.2 ) (0.9 ) (15.4 ) — (256.5 ) Intercompany interest expense (411.5 ) (148.2 ) (129.6 ) 689.3 — Loss on extinguishment of debt (1.7 ) — — — (1.7 ) Income before income taxes 2,068.0 1,037.6 2,443.2 (2,934.0 ) 2,614.8 (Provision for) benefit from income taxes 128.4 (248.4 ) (284.0 ) (1.1 ) (405.1 ) Net income 2,196.4 789.2 2,159.2 (2,935.1 ) 2,209.7 Net income attributable to noncontrolling interests — — (13.3 ) — (13.3 ) Net income attributable to CBI $ 2,196.4 $ 789.2 $ 2,145.9 $ (2,935.1 ) $ 2,196.4 Comprehensive income attributable to CBI $ 1,893.4 $ 788.6 $ 1,843.1 $ (2,631.7 ) $ 1,893.4 Condensed Consolidating Statement of Comprehensive Income for the Nine Months Ended November 30, 2017 Sales $ 2,171.4 $ 5,279.6 $ 2,638.1 $ (3,698.5 ) $ 6,390.6 Excise taxes (263.2 ) (299.7 ) (9.4 ) — (572.3 ) Net sales 1,908.2 4,979.9 2,628.7 (3,698.5 ) 5,818.3 Cost of product sold (1,524.4 ) (3,686.0 ) (1,350.6 ) 3,710.0 (2,851.0 ) Gross profit 383.8 1,293.9 1,278.1 11.5 2,967.3 Selling, general and administrative expenses (347.1 ) (661.0 ) (202.1 ) 10.9 (1,199.3 ) Operating income 36.7 632.9 1,076.0 22.4 1,768.0 Equity in earnings (losses) of equity method investees and subsidiaries 1,524.8 (14.6 ) 366.6 (1,844.0 ) 32.8 Unrealized net gain on securities measured at fair value and related activities — — 216.9 — 216.9 Interest income 0.1 — 0.3 — 0.4 Intercompany interest income 177.1 365.2 3.3 (545.6 ) — Interest expense (198.6 ) (0.9 ) (46.0 ) — (245.5 ) Intercompany interest expense (293.1 ) (147.2 ) (105.3 ) 545.6 — Loss on extinguishment of debt (7.0 ) — (12.1 ) — (19.1 ) Income before income taxes 1,240.0 835.4 1,499.7 (1,821.6 ) 1,753.5 (Provision for) benefit from income taxes 152.9 (292.0 ) (188.1 ) (24.8 ) (352.0 ) Net income 1,392.9 543.4 1,311.6 (1,846.4 ) 1,401.5 Net income attributable to noncontrolling interests — — (8.6 ) — (8.6 ) Net income attributable to CBI $ 1,392.9 $ 543.4 $ 1,303.0 $ (1,846.4 ) $ 1,392.9 Comprehensive income attributable to CBI $ 1,583.7 $ 543.2 $ 1,498.0 $ (2,041.2 ) $ 1,583.7 Parent Company Subsidiary Guarantors Subsidiary Nonguarantors Eliminations Consolidated (in millions) Condensed Consolidating Statement of Comprehensive Income for the Three Months Ended November 30, 2018 Sales $ 772.0 $ 1,763.7 $ 886.9 $ (1,262.0 ) $ 2,160.6 Excise taxes (89.8 ) (94.9 ) (3.3 ) — (188.0 ) Net sales 682.2 1,668.8 883.6 (1,262.0 ) 1,972.6 Cost of product sold (530.4 ) (1,242.6 ) (490.5 ) 1,260.9 (1,002.6 ) Gross profit 151.8 426.2 393.1 (1.1 ) 970.0 Selling, general and administrative expenses (153.9 ) (199.4 ) (65.8 ) 5.6 (413.5 ) Operating income (loss) (2.1 ) 226.8 327.3 4.5 556.5 Equity in earnings of equity method investees and subsidiaries 373.5 0.7 167.7 (512.6 ) 29.3 Unrealized net loss on securities measured at fair value — — (163.9 ) — (163.9 ) Interest income 0.5 — 3.9 — 4.4 Intercompany interest income 63.1 165.7 1.3 (230.1 ) — Interest expense (75.6 ) (0.4 ) (1.2 ) — (77.2 ) Intercompany interest expense (140.5 ) (49.2 ) (40.4 ) 230.1 — Loss on extinguishment of debt (1.7 ) — — — (1.7 ) Income before income taxes 217.2 343.6 294.7 (508.1 ) 347.4 (Provision for) benefit from income taxes 85.9 (80.5 ) (37.6 ) (3.1 ) (35.3 ) Net income 303.1 263.1 257.1 (511.2 ) 312.1 Net income attributable to noncontrolling interests — — (9.0 ) — (9.0 ) Net income attributable to CBI $ 303.1 $ 263.1 $ 248.1 $ (511.2 ) $ 303.1 Comprehensive income attributable to CBI $ 101.8 $ 263.1 $ 46.8 $ (309.9 ) $ 101.8 Condensed Consolidating Statement of Comprehensive Income for the Three Months Ended November 30, 2017 Sales $ 756.3 $ 1,585.8 $ 795.6 $ (1,156.0 ) $ 1,981.7 Excise taxes (89.2 ) (87.1 ) (3.5 ) — (179.8 ) Net sales 667.1 1,498.7 792.1 (1,156.0 ) 1,801.9 Cost of product sold (537.9 ) (1,111.3 ) (397.4 ) 1,155.0 (891.6 ) Gross profit 129.2 387.4 394.7 (1.0 ) 910.3 Selling, general and administrative expenses (130.8 ) (186.9 ) (108.1 ) 5.1 (420.7 ) Operating income (loss) (1.6 ) 200.5 286.6 4.1 489.6 Equity in earnings of equity method investees and subsidiaries 551.7 8.8 122.1 (650.4 ) 32.2 Unrealized net gain on securities measured at fair value and related activities — — 216.9 — 216.9 Interest income 0.1 — 0.1 — 0.2 Intercompany interest income 60.3 125.2 0.9 (186.4 ) — Interest expense (69.5 ) (0.4 ) (11.7 ) — (81.6 ) Intercompany interest expense (101.4 ) (48.7 ) (36.3 ) 186.4 — Loss on extinguishment of debt — — (10.3 ) — (10.3 ) Income before income taxes 439.6 285.4 568.3 (646.3 ) 647.0 (Provision for) benefit from income taxes 53.2 (99.0 ) (102.8 ) (2.0 ) (150.6 ) Net income 492.8 186.4 465.5 (648.3 ) 496.4 Net income attributable to noncontrolling interests — — (3.6 ) — (3.6 ) Net income attributable to CBI $ 492.8 $ 186.4 $ 461.9 $ (648.3 ) $ 492.8 Comprehensive income attributable to CBI $ 371.2 $ 188.2 $ 338.6 $ (526.8 ) $ 371.2 |
Condensed Consolidating Statement of Cash Flows | Parent Company Subsidiary Guarantors Subsidiary Nonguarantors Eliminations Consolidated (in millions) Condensed Consolidating Statement of Cash Flows for the Nine Months Ended November 30, 2018 Net cash provided by (used in) operating activities $ (18.5 ) $ 628.5 $ 1,363.9 $ — $ 1,973.9 Cash flows from investing activities: Investments in equity method investees and securities — (0.1 ) (4,077.2 ) — (4,077.3 ) Purchases of property, plant and equipment (23.4 ) (79.4 ) (517.5 ) — (620.3 ) Purchases of businesses, net of cash acquired — (19.5 ) (25.8 ) — (45.3 ) Proceeds from sale of unconsolidated investment — — 110.2 — 110.2 Proceeds from sales of assets 0.5 39.4 6.4 — 46.3 Net proceeds from intercompany notes 694.0 — — (694.0 ) — Net investment in equity affiliates (3,934.9 ) (11.1 ) — 3,946.0 — Other investing activities — — (0.9 ) — (0.9 ) Net cash used in investing activities (3,263.8 ) (70.7 ) (4,504.8 ) 3,252.0 (4,587.3 ) Cash flows from financing activities: Dividends paid to parent company — — (36.5 ) 36.5 — Net contributions from equity affiliates — 28.8 3,953.7 (3,982.5 ) — Net proceeds from (repayments of) intercompany notes 206.9 (562.6 ) (338.3 ) 694.0 — Proceeds from issuance of long-term debt 3,645.6 — 12.0 — 3,657.6 Proceeds from shares issued under equity compensation plans 32.6 — — — 32.6 Purchases of treasury stock (504.3 ) — — — (504.3 ) Dividends paid (417.9 ) — — — (417.9 ) Principal payments of long-term debt (6.2 ) (13.2 ) (25.9 ) — (45.3 ) Payments of debt issuance costs (33.3 ) — — — (33.3 ) Net proceeds from (repayments of) short-term borrowings 359.7 — (374.2 ) — (14.5 ) Payments of minimum tax withholdings on stock-based payment awards — (12.8 ) (0.8 ) — (13.6 ) Net cash provided by (used in) financing activities 3,283.1 (559.8 ) 3,190.0 (3,252.0 ) 2,661.3 Effect of exchange rate changes on cash and cash equivalents — — (7.6 ) — (7.6 ) Net increase (decrease) in cash and cash equivalents 0.8 (2.0 ) 41.5 — 40.3 Cash and cash equivalents, beginning of period 4.6 4.4 81.3 — 90.3 Cash and cash equivalents, end of period $ 5.4 $ 2.4 $ 122.8 $ — $ 130.6 Parent Company Subsidiary Guarantors Subsidiary Nonguarantors Eliminations Consolidated (in millions) Condensed Consolidating Statement of Cash Flows for the Nine Months Ended November 30, 2017 Net cash provided by (used in) operating activities $ (315.2 ) $ 1,060.7 $ 722.9 $ — $ 1,468.4 Cash flows from investing activities: Investment in securities — — (191.3 ) — (191.3 ) Purchases of property, plant and equipment (15.4 ) (83.9 ) (606.3 ) — (705.6 ) Purchases of businesses, net of cash acquired — (70.9 ) (61.0 ) — (131.9 ) Proceeds from sales of assets — — 1.2 — 1.2 Net proceeds from intercompany notes 134.5 — 2.8 (137.3 ) — Net investments in equity affiliates (1,350.6 ) — — 1,350.6 — Other investing activities (6.2 ) — (4.5 ) — (10.7 ) Net cash used in investing activities (1,237.7 ) (154.8 ) (859.1 ) 1,213.3 (1,038.3 ) Cash flows from financing activities: Dividends paid to parent company — — (33.0 ) 33.0 — Net contributions from (returns of capital to) equity affiliates — (0.2 ) 1,383.8 (1,383.6 ) — Net proceeds from (repayments of) intercompany notes (11.6 ) (871.9 ) 746.2 137.3 — Proceeds from issuance of long-term debt 3,990.4 — 2,027.5 — 6,017.9 Proceeds from shares issued under equity compensation plans 37.5 — — — 37.5 Purchases of treasury stock (239.2 ) — — — (239.2 ) Dividends paid (301.1 ) — — — (301.1 ) Principal payments of long-term debt (2,116.6 ) (14.5 ) (4,391.7 ) — (6,522.8 ) Payments of debt issuance costs (28.9 ) — (3.5 ) — (32.4 ) Net proceeds from short-term borrowings 238.6 — 366.3 — 604.9 Payments of minimum tax withholdings on stock-based payment awards — (21.9 ) (1.0 ) — (22.9 ) Net cash provided by (used in) financing activities 1,569.1 (908.5 ) 94.6 (1,213.3 ) (458.1 ) Effect of exchange rate changes on cash and cash equivalents — — 5.1 — 5.1 Net increase (decrease) in cash and cash equivalents 16.2 (2.6 ) (36.5 ) — (22.9 ) Cash and cash equivalents, beginning of period 9.6 5.3 162.5 — 177.4 Cash and cash equivalents, end of period $ 25.8 $ 2.7 $ 126.0 $ — $ 154.5 |
Business Segment Information (T
Business Segment Information (Tables) | 9 Months Ended |
Nov. 30, 2018 | |
Segment Reporting [Abstract] | |
Comparable adjustments | Comparable Adjustments that impacted comparability in our segment operating income (loss) for each period are as follows: For the Nine Months Ended November 30, For the Three Months Ended November 30, 2018 2017 2018 2017 (in millions) Cost of product sold Settlements of undesignated commodity derivative contracts $ (7.3 ) $ 4.6 $ (2.2 ) $ (0.1 ) Accelerated depreciation (6.5 ) — (1.5 ) — Net gain (loss) on undesignated commodity derivative contracts (5.1 ) 4.3 (14.7 ) 3.5 Flow through of inventory step-up (3.6 ) (17.0 ) (2.2 ) (7.2 ) Loss on inventory write-down (2.8 ) — (1.3 ) — Total cost of product sold (25.3 ) (8.1 ) (21.9 ) (3.8 ) Selling, general and administrative expenses Net loss on foreign currency derivative contracts associated with acquisition of investment (32.6 ) — (25.5 ) — Deferred compensation (16.3 ) — — — Restructuring and other strategic business development costs (10.9 ) (7.5 ) (2.3 ) (4.1 ) Transaction, integration and other acquisition-related costs (9.1 ) (6.8 ) (8.1 ) (4.5 ) Impairment of intangible assets — (86.8 ) — — Loss on contract termination (1) — (59.0 ) — (59.0 ) Costs associated with the sale of the Canadian wine business and related activities — (3.2 ) — — Other gains (2) 10.9 11.5 2.4 8.1 Total selling, general and administrative expenses (58.0 ) (151.8 ) (33.5 ) (59.5 ) Comparable Adjustments, Operating loss $ (83.3 ) $ (159.9 ) $ (55.4 ) $ (63.3 ) (1) Represents a loss incurred in connection with the early termination of a beer glass supply contract with Owens-Illinois. (2) Includes a gain of $8.5 million for the nine months ended November 30, 2018, in connection with the sale of certain non-core assets and a gain of $8.1 million for the nine months and three months ended November 30, 2017, in connection with the reduction in estimated fair value of a contingent liability associated with a prior period acquisition. |
Segment information | Segment information is as follows: For the Nine Months Ended November 30, For the Three Months Ended November 30, 2018 2017 2018 2017 (in millions) Beer Net sales $ 4,112.0 $ 3,663.4 $ 1,209.8 $ 1,042.5 Segment operating income $ 1,601.5 $ 1,461.3 $ 450.9 $ 394.8 Long-lived tangible assets $ 3,810.1 $ 3,410.7 $ 3,810.1 $ 3,410.7 Total assets $ 14,654.6 $ 12,025.3 $ 14,654.6 $ 12,025.3 Capital expenditures $ 507.3 $ 593.7 $ 211.0 $ 160.6 Depreciation and amortization $ 152.0 $ 121.6 $ 51.5 $ 41.7 Wine and Spirits Net sales: Wine $ 1,933.1 $ 1,882.7 $ 670.3 $ 666.6 Spirits 273.7 272.2 92.5 92.8 Net sales $ 2,206.8 $ 2,154.9 $ 762.8 $ 759.4 Segment operating income $ 575.2 $ 586.8 $ 206.0 $ 199.4 Income from unconsolidated investments $ 32.2 $ 32.3 $ 28.4 $ 32.1 Long-lived tangible assets $ 1,093.5 $ 1,024.7 $ 1,093.5 $ 1,024.7 Equity method investments $ 97.8 $ 97.3 $ 97.8 $ 97.3 Total assets $ 7,366.0 $ 7,268.7 $ 7,366.0 $ 7,268.7 Capital expenditures $ 91.1 $ 98.2 $ 32.3 $ 35.2 Depreciation and amortization $ 73.4 $ 69.9 $ 24.2 $ 24.1 Corporate Operations and Other Segment operating loss $ (146.5 ) $ (120.2 ) $ (45.0 ) $ (41.3 ) Income (loss) from unconsolidated investments $ (0.3 ) $ 0.5 $ 0.9 $ 0.1 Long-lived tangible assets $ 82.7 $ 115.6 $ 82.7 $ 115.6 Equity method investments $ 3,485.2 $ 21.6 $ 3,485.2 $ 21.6 Total assets $ 5,869.8 $ 813.1 $ 5,869.8 $ 813.1 Capital expenditures $ 21.9 $ 13.7 $ 6.4 $ 4.7 Depreciation and amortization $ 22.7 $ 27.3 $ 5.6 $ 9.2 Comparable Adjustments Operating loss $ (83.3 ) $ (159.9 ) $ (55.4 ) $ (63.3 ) Income (loss) from unconsolidated investments $ 886.3 $ 216.9 $ (163.9 ) $ 216.9 Depreciation and amortization $ 6.5 $ — $ 1.5 $ — Consolidated Net sales $ 6,318.8 $ 5,818.3 $ 1,972.6 $ 1,801.9 Operating income $ 1,946.9 $ 1,768.0 $ 556.5 $ 489.6 Income (loss) from unconsolidated investments (1) $ 918.2 $ 249.7 $ (134.6 ) $ 249.1 Long-lived tangible assets $ 4,986.3 $ 4,551.0 $ 4,986.3 $ 4,551.0 Equity method investments $ 3,583.0 $ 118.9 $ 3,583.0 $ 118.9 Total assets $ 27,890.4 $ 20,107.1 $ 27,890.4 $ 20,107.1 Capital expenditures $ 620.3 $ 705.6 $ 249.7 $ 200.5 Depreciation and amortization $ 254.6 $ 218.8 $ 82.8 $ 75.0 (1) Income (loss) from unconsolidated investments consists of: For the Nine Months Ended For the Three Months Ended November 30, November 30, November 30, November 30, (in millions) Unrealized net gain (loss) on securities measured at fair value and related activities $ 786.5 $ 216.8 $ (163.9 ) $ 216.8 Net gain on sale of unconsolidated investment 99.8 — — — Equity in earnings from equity method investees 31.9 32.8 29.3 32.2 Net gain on foreign currency derivative contracts associated with November 2017 Canopy securities measured at fair value — 0.1 — 0.1 $ 918.2 $ 249.7 $ (134.6 ) $ 249.1 |
Accounting Guidance (Details)
Accounting Guidance (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 9 Months Ended | |||
Nov. 30, 2018 | Nov. 30, 2017 | Nov. 30, 2018 | Nov. 30, 2017 | Feb. 28, 2018 | |
Statement of Financial Position [Abstract] | |||||
Other accrued expenses and liabilities | $ 683.6 | $ 683.6 | $ 678.3 | ||
Total current liabilities | 3,363.4 | 3,363.4 | 2,039.6 | ||
Other liabilities | 1,234.5 | 1,234.5 | 1,089.8 | ||
Total liabilities | 16,370.4 | 16,370.4 | 12,547 | ||
Retained earnings | 13,176.8 | 13,176.8 | 9,157.2 | ||
Total stockholders’ equity | 11,520 | 11,520 | 7,991.7 | ||
Statement of Comprehensive Income [Abstract] | |||||
Sales | 2,160.6 | $ 1,981.7 | 6,916.3 | $ 6,390.6 | |
Net sales | 1,972.6 | 1,801.9 | 6,318.8 | 5,818.3 | |
Gross profit | 970 | 910.3 | 3,186.8 | 2,967.3 | |
Operating income | 556.5 | 489.6 | 1,946.9 | 1,768 | |
Income before income taxes | 347.4 | 647 | 2,614.8 | 1,753.5 | |
Provision for income taxes | (35.3) | (150.6) | (405.1) | (352) | |
Net income | 312.1 | 496.4 | 2,209.7 | 1,401.5 | |
Net income attributable to CBI | 303.1 | 492.8 | 2,196.4 | 1,392.9 | |
Comprehensive income attributable to CBI | 101.8 | 371.2 | 1,893.4 | 1,583.7 | |
Class A Common Stock [Member] | |||||
Statement of Comprehensive Income [Abstract] | |||||
Net income attributable to CBI | $ 268.9 | $ 438.7 | $ 1,949.3 | $ 1,240 | |
Net income per common share attributable to CBI: | |||||
Net income per common share attributable to CBI, basic | $ 1.62 | $ 2.55 | $ 11.66 | $ 7.22 | |
Net income per common share attributable to CBI, diluted | $ 1.56 | $ 2.45 | $ 11.21 | $ 6.92 | |
Class B Convertible Common Stock [Member] | |||||
Statement of Comprehensive Income [Abstract] | |||||
Net income attributable to CBI | $ 34.2 | $ 54.1 | $ 247.1 | $ 152.9 | |
Net income per common share attributable to CBI: | |||||
Net income per common share attributable to CBI, basic | $ 1.47 | $ 2.32 | $ 10.59 | $ 6.55 | |
Net income per common share attributable to CBI, diluted | $ 1.45 | $ 2.26 | $ 10.35 | $ 6.40 | |
Accounting Standards Update 2014-09, Revenue recognition [Member] | |||||
Statement of Financial Position [Abstract] | |||||
Other accrued expenses and liabilities | 678.3 | ||||
Total current liabilities | 2,039.6 | ||||
Other liabilities | 1,089.8 | ||||
Total liabilities | 12,547 | ||||
Retained earnings | 9,157.2 | ||||
Total stockholders’ equity | 7,991.7 | ||||
Deferred income taxes | 694.4 | ||||
Statement of Comprehensive Income [Abstract] | |||||
Sales | $ 1,981.7 | $ 6,390.6 | |||
Net sales | 1,801.9 | 5,818.3 | |||
Gross profit | 910.3 | 2,967.3 | |||
Operating income | 489.6 | 1,768 | |||
Income before income taxes | 647 | 1,753.5 | |||
Provision for income taxes | (150.6) | (352) | |||
Net income | 496.4 | 1,401.5 | |||
Net income attributable to CBI | 492.8 | 1,392.9 | |||
Comprehensive income attributable to CBI | $ 371.2 | $ 1,583.7 | |||
Accounting Standards Update 2014-09, Revenue recognition [Member] | Class A Common Stock [Member] | |||||
Net income per common share attributable to CBI: | |||||
Net income per common share attributable to CBI, basic | $ 2.55 | $ 7.22 | |||
Net income per common share attributable to CBI, diluted | 2.45 | 6.92 | |||
Accounting Standards Update 2014-09, Revenue recognition [Member] | Class B Convertible Common Stock [Member] | |||||
Net income per common share attributable to CBI: | |||||
Net income per common share attributable to CBI, basic | 2.32 | 6.55 | |||
Net income per common share attributable to CBI, diluted | $ 2.26 | $ 6.40 | |||
Accounting Standards Update 2014-09, Revenue recognition [Member] | As Previously Reported [Member] | |||||
Statement of Financial Position [Abstract] | |||||
Other accrued expenses and liabilities | 583.4 | ||||
Total current liabilities | 1,944.7 | ||||
Other liabilities | 1,113.7 | ||||
Total liabilities | 12,476 | ||||
Retained earnings | 9,228.2 | ||||
Total stockholders’ equity | 8,062.7 | ||||
Deferred income taxes | 718.3 | ||||
Statement of Comprehensive Income [Abstract] | |||||
Sales | $ 1,978.9 | $ 6,391.4 | |||
Net sales | 1,799.1 | 5,819.1 | |||
Gross profit | 907.5 | 2,968.1 | |||
Operating income | 486.8 | 1,768.8 | |||
Income before income taxes | 644.2 | 1,754.3 | |||
Provision for income taxes | (149.5) | (352.3) | |||
Net income | 494.7 | 1,402 | |||
Net income attributable to CBI | 491.1 | 1,393.4 | |||
Comprehensive income attributable to CBI | $ 369.5 | $ 1,584.2 | |||
Accounting Standards Update 2014-09, Revenue recognition [Member] | As Previously Reported [Member] | Class A Common Stock [Member] | |||||
Net income per common share attributable to CBI: | |||||
Net income per common share attributable to CBI, basic | $ 2.54 | $ 7.22 | |||
Net income per common share attributable to CBI, diluted | 2.44 | 6.93 | |||
Accounting Standards Update 2014-09, Revenue recognition [Member] | As Previously Reported [Member] | Class B Convertible Common Stock [Member] | |||||
Net income per common share attributable to CBI: | |||||
Net income per common share attributable to CBI, basic | 2.31 | 6.55 | |||
Net income per common share attributable to CBI, diluted | $ 2.26 | $ 6.40 | |||
Accounting Standards Update 2014-09, Revenue recognition [Member] | Revenue Recognition Adjustment [Member] | |||||
Statement of Financial Position [Abstract] | |||||
Other accrued expenses and liabilities | 94.9 | ||||
Total current liabilities | 94.9 | ||||
Other liabilities | (23.9) | ||||
Total liabilities | 71 | ||||
Retained earnings | (71) | ||||
Total stockholders’ equity | $ (71) | ||||
Statement of Comprehensive Income [Abstract] | |||||
Sales | $ 2.8 | $ (0.8) | |||
Net sales | 2.8 | (0.8) | |||
Gross profit | 2.8 | (0.8) | |||
Operating income | 2.8 | (0.8) | |||
Income before income taxes | 2.8 | (0.8) | |||
Provision for income taxes | (1.1) | 0.3 | |||
Net income | 1.7 | (0.5) | |||
Net income attributable to CBI | 1.7 | (0.5) | |||
Comprehensive income attributable to CBI | $ 1.7 | $ (0.5) | |||
Accounting Standards Update 2014-09, Revenue recognition [Member] | Revenue Recognition Adjustment [Member] | Class A Common Stock [Member] | |||||
Net income per common share attributable to CBI: | |||||
Net income per common share attributable to CBI, basic | $ 0.01 | $ 0 | |||
Net income per common share attributable to CBI, diluted | 0.01 | (0.01) | |||
Accounting Standards Update 2014-09, Revenue recognition [Member] | Revenue Recognition Adjustment [Member] | Class B Convertible Common Stock [Member] | |||||
Net income per common share attributable to CBI: | |||||
Net income per common share attributable to CBI, basic | 0.01 | 0 | |||
Net income per common share attributable to CBI, diluted | $ 0 | $ 0 |
Accounting Guidance (Details Te
Accounting Guidance (Details Textual) - USD ($) | 9 Months Ended | ||
Nov. 30, 2018 | Nov. 30, 2017 | Mar. 01, 2018 | |
Statement of Cash Flows [Abstract] | |||
Cash flows from operating activities | $ 1,973,900,000 | $ 1,468,400,000 | |
Cash flows from investing activities | (4,587,300,000) | (1,038,300,000) | |
Cash flows from financing activities | $ 2,661,300,000 | (458,100,000) | |
Accounting Standards Update 2014-09, Revenue recognition [Member] | Revenue Recognition Adjustment [Member] | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Opening retained earnings adjustment | $ (49,000,000) | ||
Statement of Cash Flows [Abstract] | |||
Cash flows from operating activities | 0 | ||
Cash flows from investing activities | 0 | ||
Cash flows from financing activities | $ 0 | ||
Accounting Standards Update 2016-16, Income taxes [Member] | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Opening retained earnings adjustment | 2,200,000,000 | ||
Statement of Cash Flows [Abstract] | |||
Deferred tax assets adjustment | $ 2,200,000,000 |
Inventories (Details)
Inventories (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |||
Nov. 30, 2018 | Nov. 30, 2017 | Nov. 30, 2018 | Nov. 30, 2017 | Feb. 28, 2018 | |
Inventory Disclosure [Abstract] | |||||
Raw materials and supplies | $ 142.3 | $ 142.3 | $ 160.8 | ||
In-process inventories | 1,532.5 | 1,532.5 | 1,382.8 | ||
Finished case goods | 523.2 | 523.2 | 540.4 | ||
Inventories, Total | 2,198 | 2,198 | $ 2,084 | ||
Amounts purchased under related party arrangements | $ 48.7 | $ 83.4 | $ 172.4 | $ 282.5 |
Derivative Instruments (Details
Derivative Instruments (Details) - USD ($) $ in Millions | Nov. 30, 2018 | Feb. 28, 2018 |
Designated as hedging instrument [Member] | Foreign currency contracts [Member] | ||
Derivative [Line Items] | ||
Aggregate notional value of derivative instruments | $ 1,598.7 | $ 1,465.4 |
Not designated as hedging instrument [Member] | Foreign currency contracts [Member] | ||
Derivative [Line Items] | ||
Aggregate notional value of derivative instruments | 356.8 | 440.6 |
Not designated as hedging instrument [Member] | Commodity derivative contracts [Member] | ||
Derivative [Line Items] | ||
Aggregate notional value of derivative instruments | $ 260.2 | $ 177.5 |
Derivative Instruments (Detai_2
Derivative Instruments (Details 1) - USD ($) $ in Millions | Nov. 30, 2018 | Feb. 28, 2018 |
Designated as hedging instrument [Member] | Foreign currency contracts [Member] | Prepaid expenses and other [Member] | ||
Fair value and location of our derivative instruments on our balance sheets | ||
Foreign currency contracts, Assets | $ 4.8 | $ 21.2 |
Designated as hedging instrument [Member] | Foreign currency contracts [Member] | Other accrued expenses and liabilities [Member] | ||
Fair value and location of our derivative instruments on our balance sheets | ||
Foreign currency contracts, Liabilities | 34.9 | 7.8 |
Designated as hedging instrument [Member] | Foreign currency contracts [Member] | Other assets [Member] | ||
Fair value and location of our derivative instruments on our balance sheets | ||
Foreign currency contracts, Assets | 4.9 | 17 |
Designated as hedging instrument [Member] | Foreign currency contracts [Member] | Other liabilities [Member] | ||
Fair value and location of our derivative instruments on our balance sheets | ||
Foreign currency contracts, Liabilities | 30.6 | 9.9 |
Not designated as hedging instrument [Member] | Foreign currency contracts [Member] | Prepaid expenses and other [Member] | ||
Fair value and location of our derivative instruments on our balance sheets | ||
Foreign currency contracts, Assets | 1.6 | 2.1 |
Not designated as hedging instrument [Member] | Foreign currency contracts [Member] | Other accrued expenses and liabilities [Member] | ||
Fair value and location of our derivative instruments on our balance sheets | ||
Foreign currency contracts, Liabilities | 2 | 2.2 |
Not designated as hedging instrument [Member] | Commodity derivative contracts [Member] | Prepaid expenses and other [Member] | ||
Fair value and location of our derivative instruments on our balance sheets | ||
Commodity derivative contracts, Assets | 6.6 | 6.3 |
Not designated as hedging instrument [Member] | Commodity derivative contracts [Member] | Other accrued expenses and liabilities [Member] | ||
Fair value and location of our derivative instruments on our balance sheets | ||
Commodity derivative contracts, Liabilities | 8.7 | 3 |
Not designated as hedging instrument [Member] | Commodity derivative contracts [Member] | Other assets [Member] | ||
Fair value and location of our derivative instruments on our balance sheets | ||
Commodity derivative contracts, Assets | 1.7 | 2.8 |
Not designated as hedging instrument [Member] | Commodity derivative contracts [Member] | Other liabilities [Member] | ||
Fair value and location of our derivative instruments on our balance sheets | ||
Commodity derivative contracts, Liabilities | $ 8.5 | $ 2.6 |
Derivative Instruments (Detai_3
Derivative Instruments (Details 2) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Nov. 30, 2018 | Nov. 30, 2017 | Nov. 30, 2018 | Nov. 30, 2017 | |
Effect of our undesignated derivative instruments on our results of operations | ||||
Net Gain (Loss) Recognized in Income | $ (12.8) | $ 1.5 | $ (28.6) | $ 8.7 |
Foreign currency contracts [Member] | Selling, general and administrative expenses [Member] | ||||
Effect of our undesignated derivative instruments on our results of operations | ||||
Net Gain (Loss) Recognized in Income | (30.4) | (2) | (58.5) | 4.4 |
Interest rate swap contracts [Member] | ||||
Effect of our undesignated derivative instruments on our results of operations | ||||
Net Gain (Loss) Recognized in Income | 32.4 | 35 | ||
Interest rate swap contracts [Member] | Interest expense [Member] | ||||
Effect of our undesignated derivative instruments on our results of operations | ||||
Net Gain (Loss) Recognized in Income | 32.3 | 35 | ||
Commodity derivative contracts [Member] | Cost of product sold [Member] | ||||
Effect of our undesignated derivative instruments on our results of operations | ||||
Net Gain (Loss) Recognized in Income | (14.7) | 3.5 | (5.1) | 4.3 |
Cash flow hedging [Member] | ||||
Effect of our derivative instruments designated in cash flow hedging relationships on our results of operations, net of income tax effect | ||||
Net Gain (Loss) Recognized in OCI | (48.6) | (55.6) | ||
Net Gain (Loss) Reclassified from AOCI to Income | 0.5 | 5.3 | ||
ASU 2017-12 Transition [Abstract] | ||||
Net Gain (Loss) Recognized in OCI | (21.2) | 43 | ||
Net Gain (Loss) Reclassified from AOCI to Income | 3.3 | 1.3 | ||
Cash flow hedging [Member] | Foreign currency contracts [Member] | ||||
Effect of our derivative instruments designated in cash flow hedging relationships on our results of operations, net of income tax effect | ||||
Net Gain (Loss) Recognized in OCI | (48.6) | (55.6) | ||
ASU 2017-12 Transition [Abstract] | ||||
Net Gain (Loss) Recognized in OCI | (22.1) | 44.5 | ||
Cash flow hedging [Member] | Foreign currency contracts [Member] | Sales [Member] | ||||
Effect of our derivative instruments designated in cash flow hedging relationships on our results of operations, net of income tax effect | ||||
Net Gain (Loss) Reclassified from AOCI to Income | 0 | 0.1 | ||
ASU 2017-12 Transition [Abstract] | ||||
Net Gain (Loss) Reclassified from AOCI to Income | (0.4) | (0.3) | ||
Cash flow hedging [Member] | Foreign currency contracts [Member] | Cost of product sold [Member] | ||||
Effect of our derivative instruments designated in cash flow hedging relationships on our results of operations, net of income tax effect | ||||
Net Gain (Loss) Reclassified from AOCI to Income | $ 0.5 | $ 5.2 | ||
ASU 2017-12 Transition [Abstract] | ||||
Net Gain (Loss) Reclassified from AOCI to Income | 2.3 | 0.3 | ||
Cash flow hedging [Member] | Interest rate swap contracts [Member] | ||||
ASU 2017-12 Transition [Abstract] | ||||
Net Gain (Loss) Recognized in OCI | 0.9 | (1.5) | ||
Cash flow hedging [Member] | Interest rate swap contracts [Member] | Interest expense [Member] | ||||
ASU 2017-12 Transition [Abstract] | ||||
Net Gain (Loss) Reclassified from AOCI to Income | $ 1.4 | $ 1.3 |
Derivative Instruments (Detai_4
Derivative Instruments (Details Textual) $ in Millions | 9 Months Ended |
Nov. 30, 2018USD ($) | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Fair value of derivative instruments in a net liability position due to counterparties | $ 65.8 |
Amount of net losses, net of income tax effect, to be reclassified from AOCI to earnings within the next 12 months | $ (15.5) |
Fair Value of Financial Instr_3
Fair Value of Financial Instruments (Details) - Significant Other Observable Inputs (Level 2) [Member] | Nov. 30, 2018 | Feb. 28, 2018 |
Warrant [Member] | November 2018 Canopy Warrants [Member] | Expected life (in years) [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Warrants and rights outstanding, term | 2 years 11 months | |
Warrant [Member] | November 2018 Canopy Warrants [Member] | Expected volatility [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Warrant and rights outstanding, measurement input | 0.752 | |
Warrant [Member] | November 2018 Canopy Warrants [Member] | Risk-free interest rate [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Warrant and rights outstanding, measurement input | 0.022 | |
Warrant [Member] | November 2018 Canopy Warrants [Member] | Expected dividend yield [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Warrant and rights outstanding, measurement input | 0 | |
Warrant [Member] | November 2017 Canopy Warrants [Member] | Expected life (in years) [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Warrants and rights outstanding, term | 1 year 5 months | 2 years 2 months |
Warrant [Member] | November 2017 Canopy Warrants [Member] | Expected volatility [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Warrant and rights outstanding, measurement input | 0.832 | 0.709 |
Warrant [Member] | November 2017 Canopy Warrants [Member] | Risk-free interest rate [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Warrant and rights outstanding, measurement input | 0.021 | 0.018 |
Warrant [Member] | November 2017 Canopy Warrants [Member] | Expected dividend yield [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Warrant and rights outstanding, measurement input | 0 | 0 |
Convertible debt securities [Member] | Expected life (in years) [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt securities, term | 4 years 7 months | |
Convertible debt securities [Member] | Expected volatility [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt Instrument, measurement input | 0.442 | |
Convertible debt securities [Member] | Risk-free interest rate [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt Instrument, measurement input | 0.022 | |
Convertible debt securities [Member] | Expected dividend yield [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt Instrument, measurement input | 0 |
Fair Value of Financial Instr_4
Fair Value of Financial Instruments (Details 1) $ in Millions, $ in Millions | 3 Months Ended | 9 Months Ended | ||||
Nov. 30, 2018USD ($) | Nov. 30, 2017USD ($) | Nov. 30, 2018USD ($) | Nov. 30, 2017USD ($) | Nov. 01, 2018CAD ($) | Feb. 28, 2018USD ($) | |
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Debt securities | $ 2,048.1 | $ 2,048.1 | $ 672.2 | |||
Debt and Equity Securities, Unrealized Gain (Loss), Excluding Other-than-temporary Impairment [Abstract] | ||||||
Unrealized net gain (loss) on securities measured at fair value | (163.9) | $ 216.8 | 786.5 | $ 216.8 | ||
Equity securities [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Equity securities | 1,881.2 | 1,881.2 | 655.6 | |||
Equity securities [Member] | November 2017 Canopy Investment [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Equity securities | 0 | 0 | 402.4 | |||
Debt and Equity Securities, Unrealized Gain (Loss), Excluding Other-than-temporary Impairment [Abstract] | ||||||
Unrealized net gain (loss) on securities measured at fair value | (168.5) | 139.7 | 292.5 | 139.7 | ||
Warrant [Member] | November 2017 Canopy Warrants [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Equity securities | 476.8 | 476.8 | 253.2 | |||
Debt and Equity Securities, Unrealized Gain (Loss), Excluding Other-than-temporary Impairment [Abstract] | ||||||
Unrealized net gain (loss) on securities measured at fair value | (212.4) | 77.1 | 223.5 | 77.1 | ||
Warrant [Member] | November 2018 Canopy Warrants [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Equity securities | 1,404.4 | 1,404.4 | $ 2,131.3 | 0 | ||
Debt and Equity Securities, Unrealized Gain (Loss), Excluding Other-than-temporary Impairment [Abstract] | ||||||
Unrealized net gain (loss) on securities measured at fair value | 257.6 | 0 | 257.6 | 0 | ||
Convertible debt securities [Member] | ||||||
Debt and Equity Securities, Unrealized Gain (Loss), Excluding Other-than-temporary Impairment [Abstract] | ||||||
Unrealized net gain (loss) on securities measured at fair value | (40.6) | $ 0 | 12.9 | $ 0 | ||
Recurring [Member] | Foreign currency contracts [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Derivative asset | 11.3 | 11.3 | 40.3 | |||
Derivative liability | 67.5 | 67.5 | 19.9 | |||
Recurring [Member] | Commodity derivative contracts [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Derivative asset | 8.3 | 8.3 | 9.1 | |||
Derivative liability | 17.2 | 17.2 | 5.6 | |||
Recurring [Member] | Equity securities [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Equity securities | 1,881.2 | 1,881.2 | 655.6 | |||
Recurring [Member] | Convertible debt securities [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Debt securities | 166.9 | 166.9 | ||||
Recurring [Member] | Available-for-sale securities [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Debt securities | 16.6 | |||||
Recurring [Member] | Quoted Prices in Active Markets (Level 1) [Member] | Foreign currency contracts [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Derivative asset | 0 | 0 | 0 | |||
Derivative liability | 0 | 0 | 0 | |||
Recurring [Member] | Quoted Prices in Active Markets (Level 1) [Member] | Commodity derivative contracts [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Derivative asset | 0 | 0 | 0 | |||
Derivative liability | 0 | 0 | 0 | |||
Recurring [Member] | Quoted Prices in Active Markets (Level 1) [Member] | Equity securities [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Equity securities | 0 | 0 | 402.4 | |||
Recurring [Member] | Quoted Prices in Active Markets (Level 1) [Member] | Convertible debt securities [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Debt securities | 0 | 0 | ||||
Recurring [Member] | Quoted Prices in Active Markets (Level 1) [Member] | Available-for-sale securities [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Debt securities | 0 | |||||
Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | Foreign currency contracts [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Derivative asset | 11.3 | 11.3 | 40.3 | |||
Derivative liability | 67.5 | 67.5 | 19.9 | |||
Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | Commodity derivative contracts [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Derivative asset | 8.3 | 8.3 | 9.1 | |||
Derivative liability | 17.2 | 17.2 | 5.6 | |||
Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | Equity securities [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Equity securities | 1,881.2 | 1,881.2 | 253.2 | |||
Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | Convertible debt securities [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Debt securities | 166.9 | 166.9 | ||||
Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | Available-for-sale securities [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Debt securities | 0 | |||||
Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Foreign currency contracts [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Derivative asset | 0 | 0 | 0 | |||
Derivative liability | 0 | 0 | 0 | |||
Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Commodity derivative contracts [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Derivative asset | 0 | 0 | 0 | |||
Derivative liability | 0 | 0 | 0 | |||
Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Equity securities [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Equity securities | 0 | 0 | 0 | |||
Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Convertible debt securities [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Debt securities | $ 0 | $ 0 | ||||
Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | Available-for-sale securities [Member] | ||||||
Fair Value, Net Asset (Liability) [Abstract] | ||||||
Debt securities | $ 16.6 |
Fair Value of Financial Instr_5
Fair Value of Financial Instruments (Details 2) - Nonrecurring [Member] - Trademarks [Member] - USD ($) $ in Millions | 9 Months Ended | |
Nov. 30, 2017 | May 31, 2017 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Trademarks, Total Losses | $ 86.8 | |
Quoted Prices in Active Markets (Level 1) [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Trademarks | $ 0 | |
Significant Other Observable Inputs (Level 2) [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Trademarks | 0 | |
Significant Unobservable Inputs (Level 3) [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Trademarks | $ 136 |
Fair Value of Financial Instr_6
Fair Value of Financial Instruments (Details Textual) $ in Millions, $ in Millions | Jun. 30, 2018CAD ($) | Jun. 30, 2018USD ($) | Nov. 30, 2018USD ($) | Nov. 30, 2017USD ($) | Feb. 28, 2018USD ($) |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Payments to acquire investments | $ 4,077.3 | $ 191.3 | |||
Long-term debt, including current portion | 12,838.1 | $ 9,439.9 | |||
Carrying amount [Member] | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Long-term debt, including current portion | 12,838.1 | 9,439.9 | |||
Fair value [Member] | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Long-term debt, including current portion | $ 12,460.7 | $ 9,398.4 | |||
Convertible debt securities [Member] | |||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||||
Payments to acquire investments | $ 200 | $ 150.5 |
Fair Value of Financial Instr_7
Fair Value of Financial Instruments (Details Textual 1) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
May 31, 2017 | Nov. 30, 2017 | Nov. 30, 2018 | Feb. 28, 2018 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Trademarks, carrying value | $ 3,307.8 | $ 3,304.8 | ||
Nonrecurring [Member] | Trademarks [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impairment of trademarks | $ 86.8 | |||
Operating Segments [Member] | Beer [Member] | Nonrecurring [Member] | Trademarks [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Trademarks, carrying value | $ 222.8 | |||
Trademarks, estimated fair value | 136 | |||
Impairment of trademarks | $ 86.8 |
Goodwill (Details)
Goodwill (Details) - USD ($) $ in Millions | 9 Months Ended | 12 Months Ended |
Nov. 30, 2018 | Feb. 28, 2018 | |
Changes in the carrying amount of goodwill [Roll Forward] | ||
Goodwill, beginning of period | $ 8,083.1 | $ 7,920.5 |
Purchase accounting allocations | 34.1 | 120.1 |
Foreign currency translation adjustments | (55.4) | 42.5 |
Goodwill, end of period | 8,061.8 | 8,083.1 |
Operating Segments [Member] | Beer [Member] | ||
Changes in the carrying amount of goodwill [Roll Forward] | ||
Goodwill, beginning of period | 5,157.6 | 5,053 |
Purchase accounting allocations | 22.3 | 63.9 |
Foreign currency translation adjustments | (48.7) | 40.7 |
Goodwill, end of period | 5,131.2 | 5,157.6 |
Operating Segments [Member] | Beer [Member] | Obregon Brewery [Member] | ||
Changes in the carrying amount of goodwill [Roll Forward] | ||
Purchase accounting allocations | 13.8 | |
Operating Segments [Member] | Wine and Spirits [Member] | ||
Changes in the carrying amount of goodwill [Roll Forward] | ||
Goodwill, beginning of period | 2,925.5 | 2,867.5 |
Purchase accounting allocations | 11.8 | 56.2 |
Foreign currency translation adjustments | (6.7) | 1.8 |
Goodwill, end of period | $ 2,930.6 | $ 2,925.5 |
Goodwill (Details Textual)
Goodwill (Details Textual) $ in Millions | 12 Months Ended |
Feb. 28, 2018USD ($) | |
Other Acquisitions [Member] | |
Goodwill [Line Items] | |
Purchase price, net of cash acquired | $ 149.8 |
Intangible Assets (Details)
Intangible Assets (Details) - USD ($) $ in Millions | Nov. 30, 2018 | Feb. 28, 2018 |
Finite-Lived Intangible Assets [Line Items] | ||
Amortizable intangible assets, Gross Carrying Amount | $ 110.3 | $ 110.1 |
Amortizable intangible assets, Net Carrying Amount | 41.4 | 45.6 |
Indefinite-lived Intangible Assets [Line Items] | ||
Intangible assets | 3,307.8 | 3,304.8 |
Trademarks [Member] | ||
Indefinite-lived Intangible Assets [Line Items] | ||
Nonamortizable intangible assets, Net Carrying Amount | 3,266.4 | 3,259.2 |
Customer relationships [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortizable intangible assets, Gross Carrying Amount | 89.9 | 89.8 |
Amortizable intangible assets, Net Carrying Amount | 40.4 | 44.2 |
Other [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortizable intangible assets, Gross Carrying Amount | 20.4 | 20.3 |
Amortizable intangible assets, Net Carrying Amount | $ 1 | $ 1.4 |
Equity Method Investments (Deta
Equity Method Investments (Details) - USD ($) $ in Millions | Nov. 30, 2018 | Nov. 01, 2018 | Feb. 28, 2018 | Nov. 30, 2017 |
Schedule of Equity Method Investments [Line Items] | ||||
Equity method investments | $ 3,583 | $ 121.5 | $ 118.9 | |
Canopy Equity Method Investment [Member] | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Equity method investments | $ 3,435.2 | $ 0 | ||
Equity method investment, ownership percentage | 36.00% | 36.60% | 0.00% | |
Other equity method investments [Member] | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Equity method investments | $ 147.8 | $ 121.5 | ||
Other equity method investments [Member] | Minimum [Member] | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Equity method investment, ownership percentage | 20.00% | 20.00% | ||
Other equity method investments [Member] | Maximum [Member] | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Equity method investment, ownership percentage | 50.00% | 50.00% |
Equity Method Investments (De_2
Equity Method Investments (Details Textual) $ / shares in Units, $ in Millions, $ in Millions | Nov. 30, 2018USD ($) | Nov. 01, 2018CAD ($)$ / sharesshares | Nov. 01, 2018USD ($) | Nov. 30, 2018USD ($) | Nov. 30, 2017CAD ($)$ / shares | Nov. 30, 2017USD ($) | Nov. 30, 2018USD ($) | Nov. 30, 2017USD ($) | Nov. 30, 2018USD ($) | Nov. 30, 2017USD ($) | Nov. 01, 2018USD ($)shares | Feb. 28, 2018USD ($) | Nov. 30, 2017USD ($)shares |
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Payments to acquire investments | $ 4,077.3 | $ 191.3 | |||||||||||
Equity method investments | $ 3,583 | $ 3,583 | $ 3,583 | 3,583 | $ 121.5 | $ 118.9 | |||||||
Unrealized net gain (loss) on securities measured at fair value | (163.9) | $ 216.8 | 786.5 | 216.8 | |||||||||
Net Gain (Loss) Recognized in Income | (12.8) | 1.5 | (28.6) | 8.7 | |||||||||
November 2018 Canopy Investment [Member] | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Equity method investments | $ 2,740.3 | ||||||||||||
Direct acquisition costs | 17.2 | ||||||||||||
November 2017 Canopy Investment [Member] | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Equity method investments | $ 694.9 | ||||||||||||
Canopy Equity Method Investment [Member] | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Fair value of equity method investment | 4,190.8 | 4,190.8 | 4,190.8 | 4,190.8 | |||||||||
Equity method investments | $ 3,435.2 | $ 3,435.2 | $ 3,435.2 | $ 3,435.2 | $ 0 | ||||||||
Equity method investment, ownership percentage | 36.00% | 36.60% | 36.00% | 36.00% | 36.00% | 36.60% | 0.00% | ||||||
Carrying amount of investment greater than equity in underlying assets | $ 2,500 | $ 2,500 | $ 2,500 | $ 2,500 | |||||||||
November 2018 Canopy Warrants [Member] | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Direct acquisition costs | 7.3 | ||||||||||||
November 2017 Canopy Investment [Member] | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Cost method investment, ownership percentage | 9.90% | ||||||||||||
November 2018 Canopy Transaction [Member] | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Direct acquisition costs | 24.5 | ||||||||||||
November 2018 Canopy Transaction [Member] | Foreign currency contracts [Member] | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Net Gain (Loss) Recognized in Income | (25.5) | (30.2) | |||||||||||
Equity securities [Member] | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Payments to acquire investments | $ 5,078.7 | $ 3,869.9 | $ 245 | $ 191.3 | |||||||||
Equity securities at fair value | 1,881.2 | 1,881.2 | 1,881.2 | 1,881.2 | $ 655.6 | ||||||||
Equity securities [Member] | November 2017 Canopy Investment [Member] | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Equity securities at fair value | 0 | 0 | 0 | 0 | 402.4 | ||||||||
Unrealized net gain (loss) on securities measured at fair value | (168.5) | 139.7 | 292.5 | 139.7 | |||||||||
Common Stock [Member] | November 2018 Canopy Investment [Member] | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Number of common shares acquired | shares | 104,500,000 | 104,500,000 | |||||||||||
Fair value of equity method investment | $ 5,060.9 | ||||||||||||
Equity method investments | 3,573.7 | $ 2,723.1 | |||||||||||
Common Stock [Member] | November 2017 Canopy Investment [Member] | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Number of common shares acquired | shares | 18,900,000 | ||||||||||||
Warrant [Member] | November 2018 Canopy Warrants [Member] | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Equity securities at fair value | $ 1,505 | $ 1,146.8 | |||||||||||
Warrant [Member] | November 2017 Canopy Warrants [Member] | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Number of common shares to be acquired upon exercise of warrants | shares | 18,900,000 | ||||||||||||
Exercise price of warrants | $ / shares | $ 12.98 | ||||||||||||
Equity securities at fair value | 476.8 | 476.8 | 476.8 | 476.8 | 253.2 | ||||||||
Unrealized net gain (loss) on securities measured at fair value | (212.4) | 77.1 | 223.5 | 77.1 | |||||||||
Warrant [Member] | November 2018 Canopy Warrants [Member] | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Number of common shares to be acquired upon exercise of warrants | shares | 139,700,000 | 139,700,000 | |||||||||||
Equity securities at fair value | 1,404.4 | $ 2,131.3 | $ 1,404.4 | 1,404.4 | 1,404.4 | $ 0 | |||||||
Unrealized net gain (loss) on securities measured at fair value | $ 257.6 | $ 0 | $ 257.6 | $ 0 | |||||||||
Warrant [Member] | Tranche A Warrants [Member] | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Number of common shares to be acquired upon exercise of warrants | shares | 88,500,000 | 88,500,000 | |||||||||||
Exercise price of warrants | $ / shares | $ 50.40 | ||||||||||||
Warrant [Member] | Tranche B Warrants [Member] | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Number of common shares to be acquired upon exercise of warrants | shares | 51,200,000 | 51,200,000 | |||||||||||
Warrant [Member] | Canopy Warrants [Member] | |||||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||||
Payments to acquire investments | $ 5,300 |
Other Assets (Details)
Other Assets (Details) - USD ($) $ in Millions | Nov. 30, 2018 | Feb. 28, 2018 |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||
Deferred income taxes | $ 2,177.7 | $ 0 |
Investments in securities measured at fair value | 2,048.1 | 672.2 |
Other | 87.2 | 93.4 |
Other assets, net | $ 4,313 | $ 765.6 |
Other Assets (Details Textual)
Other Assets (Details Textual) $ in Millions, $ in Millions | 3 Months Ended | 9 Months Ended | ||||
Nov. 30, 2018USD ($) | Nov. 30, 2017USD ($) | Nov. 30, 2018USD ($) | Nov. 30, 2017USD ($) | May 31, 2018AUD ($) | May 31, 2018USD ($) | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||||||
Transaction value of sale of Accolade Wine Investment | $ 149.1 | $ 113.6 | ||||
Proceeds from sale of unconsolidated investment | $ 110.2 | $ 0 | ||||
Note receivable | $ 3.4 | 3.4 | ||||
Net gain on sale of unconsolidated investment | $ 0 | $ 0 | $ 99.8 | $ 0 |
Borrowings (Details)
Borrowings (Details) - USD ($) | Nov. 30, 2018 | Oct. 31, 2018 | Sep. 30, 2018 | Aug. 31, 2018 | Feb. 28, 2018 |
Short-term Debt | |||||
Short-term borrowings | $ 731,500,000 | $ 746,800,000 | |||
Long-term Debt | |||||
Other, Current | 13,600,000 | ||||
Other, Long-term | 18,500,000 | ||||
Other, Total | 32,100,000 | 268,000,000 | |||
Long-term debt, Current | 1,065,600,000 | 22,300,000 | |||
Long-term debt, Long-term | 11,772,500,000 | 9,417,600,000 | |||
Long-term debt, Total | 12,838,100,000 | 9,439,900,000 | |||
Debt instrument, face amount | 2,500,000,000 | ||||
Term loan credit facilities [Member] | Senior credit facility, Term loan [Member] | |||||
Long-term Debt | |||||
Senior credit facility, Term loans, Current | 5,000,000 | ||||
Senior credit facility, Term loans, Long-term | 489,000,000 | ||||
Senior credit facility, Term loans, Total | 494,000,000 | 497,700,000 | |||
Term loan credit facilities [Member] | Term Credit Agreement [Member] | |||||
Long-term Debt | |||||
Senior credit facility, Term loans, Current | 50,000,000 | ||||
Senior credit facility, Term loans, Long-term | 1,448,900,000 | ||||
Senior credit facility, Term loans, Total | 1,498,900,000 | 0 | |||
Debt instrument, face amount | 1,500,000,000 | $ 1,500,000,000 | |||
Term loan credit facilities [Member] | Term A-1 Facility [Member] | |||||
Long-term Debt | |||||
Senior credit facility, Term loans, Total | 494,000,000 | ||||
Debt instrument, face amount | $ 500,000,000 | ||||
Interest rate | 3.80% | ||||
LIBOR margin | 1.50% | ||||
Term loan credit facilities [Member] | Three-Year Term Facility [Member] | |||||
Long-term Debt | |||||
Senior credit facility, Term loans, Total | $ 499,500,000 | ||||
Debt instrument, face amount | $ 500,000,000 | 500,000,000 | |||
Interest rate | 3.40% | ||||
LIBOR margin | 1.13% | ||||
Term loan credit facilities [Member] | Five-Year Term Facility [Member] | |||||
Long-term Debt | |||||
Senior credit facility, Term loans, Total | $ 999,400,000 | ||||
Debt instrument, face amount | $ 1,000,000,000 | 1,000,000,000 | |||
Interest rate | 3.50% | ||||
LIBOR margin | 1.25% | ||||
Senior notes [Member] | |||||
Long-term Debt | |||||
Senior notes, Current | $ 997,000,000 | ||||
Senior notes, Long-term | 9,816,100,000 | ||||
Senior notes, Total | 10,813,100,000 | 8,674,200,000 | |||
Senior notes [Member] | October 2018 Senior Floating Rate Notes [Member] | |||||
Long-term Debt | |||||
Debt instrument, face amount | 650,000,000 | ||||
Senior notes [Member] | October 2018 Seven Year Senior Notes [Member] | |||||
Long-term Debt | |||||
Debt instrument, face amount | $ 500,000,000 | ||||
Basis points above adjustment treasury rate | 20.00% | ||||
Coupon rate of notes | 4.40% | ||||
Senior notes [Member] | October 2018 Ten Year Senior Notes [Member] | |||||
Long-term Debt | |||||
Debt instrument, face amount | $ 500,000,000 | ||||
Basis points above adjustment treasury rate | 25.00% | ||||
Coupon rate of notes | 4.65% | ||||
Senior notes [Member] | October 2018 Thirty Year Senior Notes [Member] | |||||
Long-term Debt | |||||
Debt instrument, face amount | $ 500,000,000 | ||||
Basis points above adjustment treasury rate | 30.00% | ||||
Coupon rate of notes | 5.25% | ||||
Senior notes [Member] | October 2018 Senior Notes [Member] | |||||
Long-term Debt | |||||
Debt instrument, face amount | $ 2,150,000,000 | ||||
Percentage of outstanding principal amount as redemption price | 100.00% | ||||
Senior credit facility, Revolving credit loans [Member] | |||||
Short-term Debt | |||||
Short-term borrowings | $ 105,000,000 | 79,000,000 | |||
Long-term Debt | |||||
Debt instrument, face amount | $ 2,000,000,000 | $ 2,000,000,000 | $ 1,500,000,000 | ||
Interest rate | 3.40% | ||||
LIBOR margin | 1.13% | ||||
Remaining borrowing capacity | $ 1,257,200,000 | ||||
Letters of Credit [Member] | |||||
Long-term Debt | |||||
Debt instrument, face amount | 200,000,000 | ||||
Outstanding letters of credit | 10,700,000 | ||||
Commercial paper [Member] | |||||
Short-term Debt | |||||
Short-term borrowings | 626,500,000 | 266,900,000 | |||
Long-term Debt | |||||
Debt instrument, face amount | $ 627,100,000 | ||||
Interest rate | 2.70% | ||||
Other [Member] | |||||
Short-term Debt | |||||
Short-term borrowings | $ 0 | $ 400,900,000 |
Borrowings (Details 1)
Borrowings (Details 1) $ in Millions | Nov. 30, 2018USD ($) |
Long-term Debt, Fiscal Year Maturity [Abstract] | |
2,019 | $ 16.6 |
2,020 | 1,068.5 |
2,021 | 764.1 |
2,022 | 1,710.1 |
2,023 | 1,856.6 |
2,024 | 1,842.5 |
Thereafter | 5,668.7 |
Long-term Debt, Gross | $ 12,927.1 |
Borrowings (Details Textual)
Borrowings (Details Textual) - USD ($) | Nov. 30, 2018 | Aug. 31, 2018 | Nov. 30, 2018 | Nov. 30, 2017 | Nov. 30, 2018 | Nov. 30, 2017 | Oct. 31, 2018 | Sep. 30, 2018 | Feb. 28, 2018 |
Schedule of Debt [Line Items] | |||||||||
Debt instrument, face amount | $ 2,500,000,000 | $ 2,500,000,000 | $ 2,500,000,000 | ||||||
Short-term borrowings | 731,500,000 | 731,500,000 | 731,500,000 | $ 746,800,000 | |||||
Net gain (loss) on undesignated derivative contracts | (12,800,000) | $ 1,500,000 | (28,600,000) | $ 8,700,000 | |||||
Conversion of long-term debt to noncontrolling equity interest | $ 248,400,000 | 248,400,000 | $ 0 | ||||||
Unamortized debt issuance costs, long-term debt obligations | 72,900,000 | 72,900,000 | 72,900,000 | ||||||
Unamortized discount, long-term debt obligations | 16,100,000 | 16,100,000 | 16,100,000 | ||||||
Term loan credit facilities [Member] | Term Credit Agreement [Member] | |||||||||
Schedule of Debt [Line Items] | |||||||||
Debt instrument, face amount | 1,500,000,000 | 1,500,000,000 | 1,500,000,000 | $ 1,500,000,000 | |||||
Term loan credit facilities [Member] | Three-Year Term Facility [Member] | |||||||||
Schedule of Debt [Line Items] | |||||||||
Debt instrument, face amount | $ 500,000,000 | $ 500,000,000 | $ 500,000,000 | 500,000,000 | |||||
Interest rate | 3.40% | 3.40% | 3.40% | ||||||
Term loan credit facilities [Member] | Five-Year Term Facility [Member] | |||||||||
Schedule of Debt [Line Items] | |||||||||
Debt instrument, face amount | $ 1,000,000,000 | $ 1,000,000,000 | $ 1,000,000,000 | 1,000,000,000 | |||||
Interest rate | 3.50% | 3.50% | 3.50% | ||||||
Senior notes [Member] | October 2018 Senior Notes [Member] | |||||||||
Schedule of Debt [Line Items] | |||||||||
Debt instrument, face amount | $ 2,150,000,000 | ||||||||
Proceeds from issuance of long-term debt, net of discount and debt issuance costs | $ 2,129,000,000 | ||||||||
Interest rate swap contracts [Member] | |||||||||
Schedule of Debt [Line Items] | |||||||||
Net gain (loss) on undesignated derivative contracts | $ 32,400,000 | $ 35,000,000 | |||||||
Designated as hedging instrument [Member] | Interest rate swap contracts [Member] | |||||||||
Schedule of Debt [Line Items] | |||||||||
Aggregate notional value of derivative instruments | 1,250,000,000 | ||||||||
Senior credit facility, Revolving credit loans [Member] | |||||||||
Schedule of Debt [Line Items] | |||||||||
Debt instrument, face amount | 2,000,000,000 | $ 1,500,000,000 | 2,000,000,000 | 2,000,000,000 | $ 2,000,000,000 | ||||
Short-term borrowings | $ 105,000,000 | $ 105,000,000 | $ 105,000,000 | 79,000,000 | |||||
Interest rate | 3.40% | 3.40% | 3.40% | ||||||
Commercial paper [Member] | |||||||||
Schedule of Debt [Line Items] | |||||||||
Debt instrument, face amount | $ 627,100,000 | $ 627,100,000 | $ 627,100,000 | ||||||
Increase in commercial paper borrowings | 1,000,000,000 | ||||||||
Short-term borrowings | $ 626,500,000 | $ 626,500,000 | $ 626,500,000 | 266,900,000 | |||||
Interest rate | 2.70% | 2.70% | 2.70% | ||||||
Commercial paper [Member] | Maximum [Member] | |||||||||
Schedule of Debt [Line Items] | |||||||||
Debt instrument, face amount | $ 2,000,000,000 | ||||||||
Other [Member] | |||||||||
Schedule of Debt [Line Items] | |||||||||
Short-term borrowings | $ 0 | $ 0 | $ 0 | $ 400,900,000 |
Income Taxes (Details Textual)
Income Taxes (Details Textual) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Nov. 30, 2018 | Nov. 30, 2017 | Nov. 30, 2018 | Nov. 30, 2017 | |
Income Tax Disclosure [Abstract] | ||||
Effective tax rate | 10.20% | 23.30% | 15.50% | 20.10% |
Tax Cuts and Jobs Act, Measurement period adjustment, Expense (Benefit) | $ (37.6) | $ (37.6) |
Stockholders' Equity (Details)
Stockholders' Equity (Details) - 2018 Authorization [Member] - USD ($) | Nov. 30, 2018 | Nov. 30, 2018 | Jan. 31, 2018 |
Class A and Class B [Member] | |||
Equity, Class of Treasury Stock [Line Items] | |||
Repurchase Authorization | $ 3,000,000,000 | ||
Class A Common Stock [Member] | |||
Equity, Class of Treasury Stock [Line Items] | |||
Dollar Value of Shares Repurchased | $ 995,900,000 | $ 504,300,000 | |
Number of Shares Repurchased | 4,632,012 | 2,352,145 |
Stockholders' Equity (Details T
Stockholders' Equity (Details Textual) - USD ($) | Nov. 30, 2018 | Nov. 30, 2018 | Jan. 31, 2018 |
Equity, Class of Treasury Stock [Line Items] | |||
Number of treasury shares retired | 74,000,000 | ||
Class A and Class B [Member] | 2018 Authorization [Member] | |||
Equity, Class of Treasury Stock [Line Items] | |||
Repurchase authorization | $ 3,000,000,000 | ||
Class A Common Stock [Member] | 2018 Authorization [Member] | |||
Equity, Class of Treasury Stock [Line Items] | |||
Share repurchases | 4,632,012 | 2,352,145 | |
Dollar value of shares repurchased | $ 995,900,000 | $ 504,300,000 |
Net Income Per Common Share A_3
Net Income Per Common Share Attributable to CBI (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Millions | 3 Months Ended | 9 Months Ended | ||
Nov. 30, 2018 | Nov. 30, 2017 | Nov. 30, 2018 | Nov. 30, 2017 | |
Earnings per share reconciliation | ||||
Net income attributable to CBI allocated – basic | $ 303.1 | $ 492.8 | $ 2,196.4 | $ 1,392.9 |
Class A Common Stock [Member] | ||||
Earnings per share reconciliation | ||||
Net income attributable to CBI allocated – basic | 268.9 | 438.7 | 1,949.3 | 1,240 |
Conversion of Class B common shares into Class A common shares | 34.2 | 54.1 | 247.1 | 152.9 |
Effect of stock-based awards on allocated net income | 0 | 0 | 0 | 0 |
Net income attributable to CBI allocated – diluted | $ 303.1 | $ 492.8 | $ 2,196.4 | $ 1,392.9 |
Weighted average number of shares outstanding reconciliation | ||||
Weighted average common shares outstanding – basic | 166,364 | 171,922 | 167,203 | 171,854 |
Conversion of Class B common shares into Class A common shares | 23,318 | 23,333 | 23,322 | 23,339 |
Stock-based awards, primarily stock options | 5,138 | 5,922 | 5,396 | 5,990 |
Weighted average common shares outstanding – diluted | 194,820 | 201,177 | 195,921 | 201,183 |
Basic and diluted net income per common share attributable to CBI | ||||
Net income per common share attributable to CBI – basic | $ 1.62 | $ 2.55 | $ 11.66 | $ 7.22 |
Net income per common share attributable to CBI – diluted | $ 1.56 | $ 2.45 | $ 11.21 | $ 6.92 |
Class B Convertible Common Stock [Member] | ||||
Earnings per share reconciliation | ||||
Net income attributable to CBI allocated – basic | $ 34.2 | $ 54.1 | $ 247.1 | $ 152.9 |
Conversion of Class B common shares into Class A common shares | 0 | 0 | 0 | 0 |
Effect of stock-based awards on allocated net income | (0.5) | (1.3) | (5.6) | (3.6) |
Net income attributable to CBI allocated – diluted | $ 33.7 | $ 52.8 | $ 241.5 | $ 149.3 |
Weighted average number of shares outstanding reconciliation | ||||
Weighted average common shares outstanding – basic | 23,318 | 23,333 | 23,322 | 23,339 |
Conversion of Class B common shares into Class A common shares | 0 | 0 | 0 | 0 |
Stock-based awards, primarily stock options | 0 | 0 | 0 | 0 |
Weighted average common shares outstanding – diluted | 23,318 | 23,333 | 23,322 | 23,339 |
Basic and diluted net income per common share attributable to CBI | ||||
Net income per common share attributable to CBI – basic | $ 1.47 | $ 2.32 | $ 10.59 | $ 6.55 |
Net income per common share attributable to CBI – diluted | $ 1.45 | $ 2.26 | $ 10.35 | $ 6.40 |
Comprehensive Income Attribut_3
Comprehensive Income Attributable to CBI (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Nov. 30, 2018 | Nov. 30, 2017 | Nov. 30, 2018 | Nov. 30, 2017 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Net income attributable to CBI | $ 312.1 | $ 496.4 | $ 2,209.7 | $ 1,401.5 |
Other comprehensive income (loss) attributable to CBI | ||||
Comprehensive income attributable to CBI | 101.8 | 371.2 | 1,893.4 | 1,583.7 |
Parent [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Net income attributable to CBI | 303.1 | 492.8 | 2,196.4 | 1,392.9 |
Other comprehensive income (loss) attributable to CBI | ||||
Comprehensive income attributable to CBI | 101.8 | 371.2 | 1,893.4 | 1,583.7 |
Accumulated Other Comprehensive Income (Loss) [Member] | ||||
Other comprehensive income (loss) attributable to CBI | ||||
Net gains (losses), Net of Tax Amount | (302.2) | |||
Reclassification adjustments, Net of Tax Amount | (0.8) | |||
Other comprehensive income (loss) attributable to CBI, Before Tax Amount | (208.5) | (130.3) | (313.1) | 207.2 |
Other comprehensive income (loss) attributable to CBI, Tax (Expense) Benefit | 7.2 | 8.7 | 10.1 | (16.4) |
Other comprehensive income (loss) attributable to CBI, Net of Tax Amount | (201.3) | (121.6) | (303) | 190.8 |
Foreign Currency Translation Adjustments [Member] | ||||
Other comprehensive income (loss) attributable to CBI | ||||
Net gains (losses), Before Tax Amount | (155.9) | (99.1) | (248.4) | 154.4 |
Net gains (losses), Tax (Expense) Benefit | 0 | 0.9 | 0 | (0.1) |
Net gains (losses), Net of Tax Amount | (155.9) | (98.2) | (248.4) | 154.3 |
Reclassification adjustments, Before Tax Amount | 0 | 0 | 0 | 0 |
Reclassification adjustments, Tax (Expense) Benefit | 0 | 0 | 0 | 0 |
Reclassification adjustments, Net of Tax Amount | 0 | 0 | 0 | 0 |
Other comprehensive income (loss) attributable to CBI, Before Tax Amount | (155.9) | (99.1) | (248.4) | 154.4 |
Other comprehensive income (loss) attributable to CBI, Tax (Expense) Benefit | 0 | 0.9 | 0 | (0.1) |
Other comprehensive income (loss) attributable to CBI, Net of Tax Amount | (155.9) | (98.2) | (248.4) | 154.3 |
Net Gains (Losses) on Derivative Instruments [Member] | ||||
Other comprehensive income (loss) attributable to CBI | ||||
Net gains (losses), Before Tax Amount | (52.5) | (27.4) | (61.7) | 55.6 |
Net gains (losses), Tax (Expense) Benefit | 7.1 | 7 | 8.1 | (16.7) |
Net gains (losses), Net of Tax Amount | (45.4) | (20.4) | (53.6) | 38.9 |
Reclassification adjustments, Before Tax Amount | (0.3) | (3.1) | (5) | (2.4) |
Reclassification adjustments, Tax (Expense) Benefit | 0.2 | 0.7 | 1.2 | 0.4 |
Reclassification adjustments, Net of Tax Amount | (0.1) | (2.4) | (3.8) | (2) |
Other comprehensive income (loss) attributable to CBI, Before Tax Amount | (52.8) | (30.5) | (66.7) | 53.2 |
Other comprehensive income (loss) attributable to CBI, Tax (Expense) Benefit | 7.3 | 7.7 | 9.3 | (16.3) |
Other comprehensive income (loss) attributable to CBI, Net of Tax Amount | (45.5) | (22.8) | (57.4) | 36.9 |
Net Unrealized Losses on AFS Debt Securities [Member] | ||||
Other comprehensive income (loss) attributable to CBI | ||||
Net gains (losses), Before Tax Amount | (0.8) | (0.4) | (0.4) | |
Net gains (losses), Tax (Expense) Benefit | 0.2 | 0.1 | 0 | |
Net gains (losses), Net of Tax Amount | (0.6) | (0.3) | (0.4) | |
Reclassification adjustments, Before Tax Amount | 0 | 1.9 | 0 | |
Reclassification adjustments, Tax (Expense) Benefit | 0 | 0.9 | 0 | |
Reclassification adjustments, Net of Tax Amount | 0 | 2.8 | 0 | |
Other comprehensive income (loss) attributable to CBI, Before Tax Amount | (0.8) | 1.5 | (0.4) | |
Other comprehensive income (loss) attributable to CBI, Tax (Expense) Benefit | 0.2 | 1 | 0 | |
Other comprehensive income (loss) attributable to CBI, Net of Tax Amount | (0.6) | 2.5 | (0.4) | |
Pension/ Postretirement Adjustments [Member] | ||||
Other comprehensive income (loss) attributable to CBI | ||||
Net gains (losses), Before Tax Amount | 0.2 | 0 | 0.2 | (0.1) |
Net gains (losses), Tax (Expense) Benefit | (0.1) | (0.1) | (0.1) | 0 |
Net gains (losses), Net of Tax Amount | 0.1 | (0.1) | 0.1 | (0.1) |
Reclassification adjustments, Before Tax Amount | 0 | 0.1 | 0.3 | 0.1 |
Reclassification adjustments, Tax (Expense) Benefit | 0 | 0 | (0.1) | 0 |
Reclassification adjustments, Net of Tax Amount | 0 | 0.1 | 0.2 | 0.1 |
Other comprehensive income (loss) attributable to CBI, Before Tax Amount | 0.2 | 0.1 | 0.5 | 0 |
Other comprehensive income (loss) attributable to CBI, Tax (Expense) Benefit | (0.1) | (0.1) | (0.2) | 0 |
Other comprehensive income (loss) attributable to CBI, Net of Tax Amount | $ 0.1 | $ 0 | $ 0.3 | $ 0 |
Comprehensive Income Attribut_4
Comprehensive Income Attributable to CBI (Details 1) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Nov. 30, 2018 | Nov. 30, 2017 | Nov. 30, 2018 | Nov. 30, 2017 | |
Accumulated other comprehensive income (loss), net of income tax effect [Roll Forward] | ||||
Stockholders' equity, beginning of period | $ 7,991.7 | |||
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent [Abstract] | ||||
Stockholders' equity, end of period | $ 11,520 | 11,520 | ||
Accumulated Other Comprehensive Income (Loss) [Member] | ||||
Accumulated other comprehensive income (loss), net of income tax effect [Roll Forward] | ||||
Stockholders' equity, beginning of period | (202.9) | |||
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent [Abstract] | ||||
Other comprehensive income (loss) before reclassification adjustments | (302.2) | |||
Amounts reclassified from accumulated other comprehensive loss | (0.8) | |||
Other comprehensive income (loss) attributable to CBI, Net of Tax Amount | (201.3) | $ (121.6) | (303) | $ 190.8 |
Stockholders' equity, end of period | (505.9) | (505.9) | ||
Foreign Currency Translation Adjustments [Member] | ||||
Accumulated other comprehensive income (loss), net of income tax effect [Roll Forward] | ||||
Stockholders' equity, beginning of period | (212.3) | |||
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent [Abstract] | ||||
Other comprehensive income (loss) before reclassification adjustments | (155.9) | (98.2) | (248.4) | 154.3 |
Amounts reclassified from accumulated other comprehensive loss | 0 | 0 | 0 | 0 |
Other comprehensive income (loss) attributable to CBI, Net of Tax Amount | (155.9) | (98.2) | (248.4) | 154.3 |
Stockholders' equity, end of period | (460.7) | (460.7) | ||
Net Unrealized Gains (Losses) on Derivative Instruments [Member] | ||||
Accumulated other comprehensive income (loss), net of income tax effect [Roll Forward] | ||||
Stockholders' equity, beginning of period | 14.5 | |||
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent [Abstract] | ||||
Other comprehensive income (loss) before reclassification adjustments | (45.4) | (20.4) | (53.6) | 38.9 |
Amounts reclassified from accumulated other comprehensive loss | (0.1) | (2.4) | (3.8) | (2) |
Other comprehensive income (loss) attributable to CBI, Net of Tax Amount | (45.5) | (22.8) | (57.4) | 36.9 |
Stockholders' equity, end of period | (42.9) | (42.9) | ||
Net Unrealized Losses on AFS Debt Securities [Member] | ||||
Accumulated other comprehensive income (loss), net of income tax effect [Roll Forward] | ||||
Stockholders' equity, beginning of period | (2.5) | |||
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent [Abstract] | ||||
Other comprehensive income (loss) before reclassification adjustments | (0.6) | (0.3) | (0.4) | |
Amounts reclassified from accumulated other comprehensive loss | 0 | 2.8 | 0 | |
Other comprehensive income (loss) attributable to CBI, Net of Tax Amount | (0.6) | 2.5 | (0.4) | |
Stockholders' equity, end of period | 0 | 0 | ||
Pension/ Postretirement Adjustments [Member] | ||||
Accumulated other comprehensive income (loss), net of income tax effect [Roll Forward] | ||||
Stockholders' equity, beginning of period | (2.6) | |||
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent [Abstract] | ||||
Other comprehensive income (loss) before reclassification adjustments | 0.1 | (0.1) | 0.1 | (0.1) |
Amounts reclassified from accumulated other comprehensive loss | 0 | 0.1 | 0.2 | 0.1 |
Other comprehensive income (loss) attributable to CBI, Net of Tax Amount | 0.1 | $ 0 | 0.3 | $ 0 |
Stockholders' equity, end of period | $ (2.3) | $ (2.3) |
Condensed Consolidating Finan_3
Condensed Consolidating Financial Information (Details) - USD ($) $ in Millions | Nov. 30, 2018 | Feb. 28, 2018 | Nov. 30, 2017 | Feb. 28, 2017 |
Condensed Financial Statements, Captions [Line Items] | ||||
Percentage of parent ownership of subsidiary guarantors | 100.00% | |||
Current assets: | ||||
Cash and cash equivalents | $ 130.6 | $ 90.3 | $ 154.5 | $ 177.4 |
Accounts receivable | 837.2 | 776.2 | ||
Inventories | 2,198 | 2,084 | ||
Intercompany receivable | 0 | 0 | ||
Prepaid expenses and other | 472.7 | 523.5 | ||
Total current assets | 3,638.5 | 3,474 | ||
Property, plant and equipment | 4,986.3 | 4,789.7 | 4,551 | |
Investments in subsidiaries | 0 | 0 | ||
Goodwill | 8,061.8 | 8,083.1 | 7,920.5 | |
Intangible assets | 3,307.8 | 3,304.8 | ||
Intercompany notes receivable | 0 | 0 | ||
Equity method investments | 3,583 | 121.5 | 118.9 | |
Other assets | 4,313 | 765.6 | ||
Total assets | 27,890.4 | 20,538.7 | 20,107.1 | |
Current liabilities: | ||||
Short-term borrowings | 731.5 | 746.8 | ||
Current maturities of long-term debt | 1,065.6 | 22.3 | ||
Accounts payable | 882.7 | 592.2 | ||
Intercompany payable | 0 | 0 | ||
Other accrued expenses and liabilities | 683.6 | 678.3 | ||
Total current liabilities | 3,363.4 | 2,039.6 | ||
Long-term debt, less current maturities | 11,772.5 | 9,417.6 | ||
Intercompany notes payable | 0 | 0 | ||
Other liabilities | 1,234.5 | 1,089.8 | ||
Total liabilities | 16,370.4 | 12,547 | ||
CBI stockholders’ equity | 11,256.7 | 7,975.1 | ||
Noncontrolling interests | 263.3 | 16.6 | ||
Total stockholders’ equity | 11,520 | 7,991.7 | ||
Total liabilities and stockholders’ equity | 27,890.4 | 20,538.7 | ||
Eliminations [Member] | ||||
Current assets: | ||||
Cash and cash equivalents | 0 | 0 | 0 | 0 |
Accounts receivable | 0 | 0 | ||
Inventories | (168.6) | (184.4) | ||
Intercompany receivable | (89,146.2) | (84,558.3) | ||
Prepaid expenses and other | (118.2) | (3.6) | ||
Total current assets | (89,433) | (84,746.3) | ||
Property, plant and equipment | 0 | 0 | ||
Investments in subsidiaries | (36,414.4) | (27,267.6) | ||
Goodwill | 0 | 0 | ||
Intangible assets | 0 | 0 | ||
Intercompany notes receivable | (7,909.3) | (8,671.8) | ||
Equity method investments | 0 | 0 | ||
Other assets | (22.7) | (17.4) | ||
Total assets | (133,779.4) | (120,703.1) | ||
Current liabilities: | ||||
Short-term borrowings | 0 | 0 | ||
Current maturities of long-term debt | 0 | 0 | ||
Accounts payable | 0 | 0 | ||
Intercompany payable | (89,146.2) | (84,558.3) | ||
Other accrued expenses and liabilities | (141.6) | (27.7) | ||
Total current liabilities | (89,287.8) | (84,586) | ||
Long-term debt, less current maturities | 0 | 0 | ||
Intercompany notes payable | (7,909.3) | (8,671.8) | ||
Other liabilities | (22.7) | (17.4) | ||
Total liabilities | (97,219.8) | (93,275.2) | ||
CBI stockholders’ equity | (36,559.6) | (27,427.9) | ||
Noncontrolling interests | 0 | 0 | ||
Total stockholders’ equity | (36,559.6) | (27,427.9) | ||
Total liabilities and stockholders’ equity | (133,779.4) | (120,703.1) | ||
Parent Company [Member] | ||||
Current assets: | ||||
Cash and cash equivalents | 5.4 | 4.6 | 25.8 | 9.6 |
Accounts receivable | 436.5 | 2 | ||
Inventories | 198.1 | 184.3 | ||
Intercompany receivable | 29,127.3 | 27,680 | ||
Prepaid expenses and other | 180.1 | 138.4 | ||
Total current assets | 29,947.4 | 28,009.3 | ||
Property, plant and equipment | 80.7 | 76.2 | ||
Investments in subsidiaries | 29,562.7 | 20,948.7 | ||
Goodwill | 0 | 0 | ||
Intangible assets | 0 | 0 | ||
Intercompany notes receivable | 5,590.5 | 6,236.4 | ||
Equity method investments | 17.2 | 0 | ||
Other assets | 39.1 | 33.1 | ||
Total assets | 65,237.6 | 55,303.7 | ||
Current liabilities: | ||||
Short-term borrowings | 626.5 | 266.9 | ||
Current maturities of long-term debt | 1,052 | 7.1 | ||
Accounts payable | 60.6 | 63.4 | ||
Intercompany payable | 40,102.2 | 37,408.2 | ||
Other accrued expenses and liabilities | 352.5 | 356.2 | ||
Total current liabilities | 42,193.8 | 38,101.8 | ||
Long-term debt, less current maturities | 11,754 | 9,166.9 | ||
Intercompany notes payable | 0 | 0 | ||
Other liabilities | 33.1 | 59.9 | ||
Total liabilities | 53,980.9 | 47,328.6 | ||
CBI stockholders’ equity | 11,256.7 | 7,975.1 | ||
Noncontrolling interests | 0 | 0 | ||
Total stockholders’ equity | 11,256.7 | 7,975.1 | ||
Total liabilities and stockholders’ equity | 65,237.6 | 55,303.7 | ||
Subsidiary Guarantors [Member] | ||||
Current assets: | ||||
Cash and cash equivalents | 2.4 | 4.4 | 2.7 | 5.3 |
Accounts receivable | 341.3 | 12.6 | ||
Inventories | 1,590.6 | 1,537.5 | ||
Intercompany receivable | 40,158.9 | 37,937.5 | ||
Prepaid expenses and other | 55.7 | 77.7 | ||
Total current assets | 42,148.9 | 39,569.7 | ||
Property, plant and equipment | 778.8 | 775.7 | ||
Investments in subsidiaries | 514.5 | 442 | ||
Goodwill | 6,185.5 | 6,185.5 | ||
Intangible assets | 714.3 | 718.2 | ||
Intercompany notes receivable | 2,318.8 | 2,435.4 | ||
Equity method investments | 1.8 | 1.9 | ||
Other assets | 1.9 | 2.8 | ||
Total assets | 52,664.5 | 50,131.2 | ||
Current liabilities: | ||||
Short-term borrowings | 0 | 0 | ||
Current maturities of long-term debt | 13.4 | 15 | ||
Accounts payable | 402.3 | 128.3 | ||
Intercompany payable | 31,342.1 | 30,029.7 | ||
Other accrued expenses and liabilities | 313.2 | 199.3 | ||
Total current liabilities | 32,071 | 30,372.3 | ||
Long-term debt, less current maturities | 18 | 9.1 | ||
Intercompany notes payable | 4,987 | 5,029.2 | ||
Other liabilities | 543 | 493.5 | ||
Total liabilities | 37,619 | 35,904.1 | ||
CBI stockholders’ equity | 15,045.5 | 14,227.1 | ||
Noncontrolling interests | 0 | 0 | ||
Total stockholders’ equity | 15,045.5 | 14,227.1 | ||
Total liabilities and stockholders’ equity | 52,664.5 | 50,131.2 | ||
Subsidiary Nonguarantors [Member] | ||||
Current assets: | ||||
Cash and cash equivalents | 122.8 | 81.3 | $ 126 | $ 162.5 |
Accounts receivable | 59.4 | 761.6 | ||
Inventories | 577.9 | 546.6 | ||
Intercompany receivable | 19,860 | 18,940.8 | ||
Prepaid expenses and other | 355.1 | 311 | ||
Total current assets | 20,975.2 | 20,641.3 | ||
Property, plant and equipment | 4,126.8 | 3,937.8 | ||
Investments in subsidiaries | 6,337.2 | 5,876.9 | ||
Goodwill | 1,876.3 | 1,897.6 | ||
Intangible assets | 2,593.5 | 2,586.6 | ||
Intercompany notes receivable | 0 | 0 | ||
Equity method investments | 3,564 | 119.6 | ||
Other assets | 4,294.7 | 747.1 | ||
Total assets | 43,767.7 | 35,806.9 | ||
Current liabilities: | ||||
Short-term borrowings | 105 | 479.9 | ||
Current maturities of long-term debt | 0.2 | 0.2 | ||
Accounts payable | 419.8 | 400.5 | ||
Intercompany payable | 17,701.9 | 17,120.4 | ||
Other accrued expenses and liabilities | 159.5 | 150.5 | ||
Total current liabilities | 18,386.4 | 18,151.5 | ||
Long-term debt, less current maturities | 0.5 | 241.6 | ||
Intercompany notes payable | 2,922.3 | 3,642.6 | ||
Other liabilities | 681.1 | 553.8 | ||
Total liabilities | 21,990.3 | 22,589.5 | ||
CBI stockholders’ equity | 21,514.1 | 13,200.8 | ||
Noncontrolling interests | 263.3 | 16.6 | ||
Total stockholders’ equity | 21,777.4 | 13,217.4 | ||
Total liabilities and stockholders’ equity | $ 43,767.7 | $ 35,806.9 |
Condensed Consolidating Finan_4
Condensed Consolidating Financial Information (Details 1) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Nov. 30, 2018 | Nov. 30, 2017 | Nov. 30, 2018 | Nov. 30, 2017 | |
Condensed Consolidating Statement of Comprehensive Income | ||||
Sales | $ 2,160.6 | $ 1,981.7 | $ 6,916.3 | $ 6,390.6 |
Excise taxes | (188) | (179.8) | (597.5) | (572.3) |
Net sales | 1,972.6 | 1,801.9 | 6,318.8 | 5,818.3 |
Cost of product sold | (1,002.6) | (891.6) | (3,132) | (2,851) |
Gross profit | 970 | 910.3 | 3,186.8 | 2,967.3 |
Selling, general and administrative expenses | (413.5) | (420.7) | (1,239.9) | (1,199.3) |
Operating income | 556.5 | 489.6 | 1,946.9 | 1,768 |
Equity in earnings (losses) of equity method investees and subsidiaries | 29.3 | 32.2 | 31.9 | 32.8 |
Unrealized net gain (loss) on securities measured at fair value and related activities | (163.9) | 216.8 | 786.5 | 216.8 |
Net gain on sale of unconsolidated investment | 0 | 0 | 99.8 | 0 |
Interest income | 4.4 | 0.2 | 7.9 | 0.4 |
Intercompany interest income | 0 | 0 | 0 | 0 |
Interest expense | (77.2) | (81.6) | (256.5) | (245.5) |
Intercompany interest expense | 0 | 0 | 0 | 0 |
Loss on extinguishment of debt | (1.7) | (10.3) | (1.7) | (19.1) |
Income before income taxes | 347.4 | 647 | 2,614.8 | 1,753.5 |
(Provision for) benefit from income taxes | (35.3) | (150.6) | (405.1) | (352) |
Net income | 312.1 | 496.4 | 2,209.7 | 1,401.5 |
Net income attributable to noncontrolling interests | (9) | (3.6) | (13.3) | (8.6) |
Net income attributable to CBI | 303.1 | 492.8 | 2,196.4 | 1,392.9 |
Comprehensive income attributable to CBI | 101.8 | 371.2 | 1,893.4 | 1,583.7 |
Unrealized net gain on securities measured at fair value and related activities | 216.9 | 216.9 | ||
Eliminations [Member] | ||||
Condensed Consolidating Statement of Comprehensive Income | ||||
Sales | (1,262) | (1,156) | (3,996.1) | (3,698.5) |
Excise taxes | 0 | 0 | 0 | 0 |
Net sales | (1,262) | (1,156) | (3,996.1) | (3,698.5) |
Cost of product sold | 1,260.9 | 1,155 | 4,001.6 | 3,710 |
Gross profit | (1.1) | (1) | 5.5 | 11.5 |
Selling, general and administrative expenses | 5.6 | 5.1 | 17.1 | 10.9 |
Operating income | 4.5 | 4.1 | 22.6 | 22.4 |
Equity in earnings (losses) of equity method investees and subsidiaries | (512.6) | (650.4) | (2,956.6) | (1,844) |
Unrealized net gain (loss) on securities measured at fair value and related activities | 0 | 0 | ||
Net gain on sale of unconsolidated investment | 0 | |||
Interest income | 0 | 0 | 0 | 0 |
Intercompany interest income | (230.1) | (186.4) | (689.3) | (545.6) |
Interest expense | 0 | 0 | 0 | 0 |
Intercompany interest expense | 230.1 | 186.4 | 689.3 | 545.6 |
Loss on extinguishment of debt | 0 | 0 | 0 | 0 |
Income before income taxes | (508.1) | (646.3) | (2,934) | (1,821.6) |
(Provision for) benefit from income taxes | (3.1) | (2) | (1.1) | (24.8) |
Net income | (511.2) | (648.3) | (2,935.1) | (1,846.4) |
Net income attributable to noncontrolling interests | 0 | 0 | 0 | 0 |
Net income attributable to CBI | (511.2) | (648.3) | (2,935.1) | (1,846.4) |
Comprehensive income attributable to CBI | (309.9) | (526.8) | (2,631.7) | (2,041.2) |
Unrealized net gain on securities measured at fair value and related activities | 0 | 0 | ||
Parent Company [Member] | ||||
Condensed Consolidating Statement of Comprehensive Income | ||||
Sales | 772 | 756.3 | 2,263.2 | 2,171.4 |
Excise taxes | (89.8) | (89.2) | (269.5) | (263.2) |
Net sales | 682.2 | 667.1 | 1,993.7 | 1,908.2 |
Cost of product sold | (530.4) | (537.9) | (1,565.2) | (1,524.4) |
Gross profit | 151.8 | 129.2 | 428.5 | 383.8 |
Selling, general and administrative expenses | (153.9) | (130.8) | (425.5) | (347.1) |
Operating income | (2.1) | (1.6) | 3 | 36.7 |
Equity in earnings (losses) of equity method investees and subsidiaries | 373.5 | 551.7 | 2,519.4 | 1,524.8 |
Unrealized net gain (loss) on securities measured at fair value and related activities | 0 | 0 | ||
Net gain on sale of unconsolidated investment | 0 | |||
Interest income | 0.5 | 0.1 | 0.6 | 0.1 |
Intercompany interest income | 63.1 | 60.3 | 198.4 | 177.1 |
Interest expense | (75.6) | (69.5) | (240.2) | (198.6) |
Intercompany interest expense | (140.5) | (101.4) | (411.5) | (293.1) |
Loss on extinguishment of debt | (1.7) | 0 | (1.7) | (7) |
Income before income taxes | 217.2 | 439.6 | 2,068 | 1,240 |
(Provision for) benefit from income taxes | 85.9 | 53.2 | 128.4 | 152.9 |
Net income | 303.1 | 492.8 | 2,196.4 | 1,392.9 |
Net income attributable to noncontrolling interests | 0 | 0 | 0 | 0 |
Net income attributable to CBI | 303.1 | 492.8 | 2,196.4 | 1,392.9 |
Comprehensive income attributable to CBI | 101.8 | 371.2 | 1,893.4 | 1,583.7 |
Unrealized net gain on securities measured at fair value and related activities | 0 | 0 | ||
Subsidiary Guarantors [Member] | ||||
Condensed Consolidating Statement of Comprehensive Income | ||||
Sales | 1,763.7 | 1,585.8 | 5,757.6 | 5,279.6 |
Excise taxes | (94.9) | (87.1) | (318.5) | (299.7) |
Net sales | 1,668.8 | 1,498.7 | 5,439.1 | 4,979.9 |
Cost of product sold | (1,242.6) | (1,111.3) | (4,062.8) | (3,686) |
Gross profit | 426.2 | 387.4 | 1,376.3 | 1,293.9 |
Selling, general and administrative expenses | (199.4) | (186.9) | (651.5) | (661) |
Operating income | 226.8 | 200.5 | 724.8 | 632.9 |
Equity in earnings (losses) of equity method investees and subsidiaries | 0.7 | 8.8 | (25.3) | (14.6) |
Unrealized net gain (loss) on securities measured at fair value and related activities | 0 | 0 | ||
Net gain on sale of unconsolidated investment | 0 | |||
Interest income | 0 | 0 | 0 | 0 |
Intercompany interest income | 165.7 | 125.2 | 487.2 | 365.2 |
Interest expense | (0.4) | (0.4) | (0.9) | (0.9) |
Intercompany interest expense | (49.2) | (48.7) | (148.2) | (147.2) |
Loss on extinguishment of debt | 0 | 0 | 0 | 0 |
Income before income taxes | 343.6 | 285.4 | 1,037.6 | 835.4 |
(Provision for) benefit from income taxes | (80.5) | (99) | (248.4) | (292) |
Net income | 263.1 | 186.4 | 789.2 | 543.4 |
Net income attributable to noncontrolling interests | 0 | 0 | 0 | 0 |
Net income attributable to CBI | 263.1 | 186.4 | 789.2 | 543.4 |
Comprehensive income attributable to CBI | 263.1 | 188.2 | 788.6 | 543.2 |
Unrealized net gain on securities measured at fair value and related activities | 0 | 0 | ||
Subsidiary Nonguarantors [Member] | ||||
Condensed Consolidating Statement of Comprehensive Income | ||||
Sales | 886.9 | 795.6 | 2,891.6 | 2,638.1 |
Excise taxes | (3.3) | (3.5) | (9.5) | (9.4) |
Net sales | 883.6 | 792.1 | 2,882.1 | 2,628.7 |
Cost of product sold | (490.5) | (397.4) | (1,505.6) | (1,350.6) |
Gross profit | 393.1 | 394.7 | 1,376.5 | 1,278.1 |
Selling, general and administrative expenses | (65.8) | (108.1) | (180) | (202.1) |
Operating income | 327.3 | 286.6 | 1,196.5 | 1,076 |
Equity in earnings (losses) of equity method investees and subsidiaries | 167.7 | 122.1 | 494.4 | 366.6 |
Unrealized net gain (loss) on securities measured at fair value and related activities | (163.9) | 786.5 | ||
Net gain on sale of unconsolidated investment | 99.8 | |||
Interest income | 3.9 | 0.1 | 7.3 | 0.3 |
Intercompany interest income | 1.3 | 0.9 | 3.7 | 3.3 |
Interest expense | (1.2) | (11.7) | (15.4) | (46) |
Intercompany interest expense | (40.4) | (36.3) | (129.6) | (105.3) |
Loss on extinguishment of debt | 0 | (10.3) | 0 | (12.1) |
Income before income taxes | 294.7 | 568.3 | 2,443.2 | 1,499.7 |
(Provision for) benefit from income taxes | (37.6) | (102.8) | (284) | (188.1) |
Net income | 257.1 | 465.5 | 2,159.2 | 1,311.6 |
Net income attributable to noncontrolling interests | (9) | (3.6) | (13.3) | (8.6) |
Net income attributable to CBI | 248.1 | 461.9 | 2,145.9 | 1,303 |
Comprehensive income attributable to CBI | $ 46.8 | 338.6 | $ 1,843.1 | 1,498 |
Unrealized net gain on securities measured at fair value and related activities | $ 216.9 | $ 216.9 |
Condensed Consolidating Finan_5
Condensed Consolidating Financial Information (Details 2) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Nov. 30, 2018 | Nov. 30, 2017 | Nov. 30, 2018 | Nov. 30, 2017 | |
Condensed Consolidating Statement of Cash Flows | ||||
Net cash provided by (used in) operating activities | $ 1,973.9 | $ 1,468.4 | ||
Cash flows from investing activities: | ||||
Investments in equity method investees and securities | (4,077.3) | (191.3) | ||
Purchases of property, plant and equipment | $ (249.7) | $ (200.5) | (620.3) | (705.6) |
Purchases of businesses, net of cash acquired | (45.3) | (131.9) | ||
Proceeds from sale of unconsolidated investment | 110.2 | 0 | ||
Proceeds from sales of assets | 46.3 | 1.2 | ||
Net proceeds from intercompany notes | 0 | 0 | ||
Net investment in equity affiliates | 0 | 0 | ||
Other investing activities | (0.9) | (10.7) | ||
Net cash used in investing activities | (4,587.3) | (1,038.3) | ||
Cash flows from financing activities: | ||||
Dividends paid to parent company | 0 | 0 | ||
Net contributions from (returns of capital to) equity affiliates | 0 | 0 | ||
Net proceeds from (repayments of) intercompany notes | 0 | 0 | ||
Proceeds from issuance of long-term debt | 3,657.6 | 6,017.9 | ||
Proceeds from shares issued under equity compensation plans | 32.6 | 37.5 | ||
Purchases of treasury stock | (504.3) | (239.2) | ||
Dividends paid | (417.9) | (301.1) | ||
Principal payments of long-term debt | (45.3) | (6,522.8) | ||
Payments of debt issuance costs | (33.3) | (32.4) | ||
Net proceeds from (repayments of) short-term borrowings | (14.5) | 604.9 | ||
Payments of minimum tax withholdings on stock-based payment awards | (13.6) | (22.9) | ||
Net cash provided by (used in) financing activities | 2,661.3 | (458.1) | ||
Effect of exchange rate changes on cash and cash equivalents | (7.6) | 5.1 | ||
Net increase (decrease) in cash and cash equivalents | 40.3 | (22.9) | ||
Cash and cash equivalents, beginning of period | 90.3 | 177.4 | ||
Cash and cash equivalents, end of period | 130.6 | 154.5 | 130.6 | 154.5 |
Eliminations [Member] | ||||
Condensed Consolidating Statement of Cash Flows | ||||
Net cash provided by (used in) operating activities | 0 | 0 | ||
Cash flows from investing activities: | ||||
Investments in equity method investees and securities | 0 | 0 | ||
Purchases of property, plant and equipment | 0 | 0 | ||
Purchases of businesses, net of cash acquired | 0 | 0 | ||
Proceeds from sale of unconsolidated investment | 0 | |||
Proceeds from sales of assets | 0 | 0 | ||
Net proceeds from intercompany notes | (694) | (137.3) | ||
Net investment in equity affiliates | 3,946 | 1,350.6 | ||
Other investing activities | 0 | 0 | ||
Net cash used in investing activities | 3,252 | 1,213.3 | ||
Cash flows from financing activities: | ||||
Dividends paid to parent company | 36.5 | 33 | ||
Net contributions from (returns of capital to) equity affiliates | (3,982.5) | (1,383.6) | ||
Net proceeds from (repayments of) intercompany notes | 694 | 137.3 | ||
Proceeds from issuance of long-term debt | 0 | 0 | ||
Proceeds from shares issued under equity compensation plans | 0 | 0 | ||
Purchases of treasury stock | 0 | 0 | ||
Dividends paid | 0 | 0 | ||
Principal payments of long-term debt | 0 | 0 | ||
Payments of debt issuance costs | 0 | 0 | ||
Net proceeds from (repayments of) short-term borrowings | 0 | 0 | ||
Payments of minimum tax withholdings on stock-based payment awards | 0 | 0 | ||
Net cash provided by (used in) financing activities | (3,252) | (1,213.3) | ||
Effect of exchange rate changes on cash and cash equivalents | 0 | 0 | ||
Net increase (decrease) in cash and cash equivalents | 0 | 0 | ||
Cash and cash equivalents, beginning of period | 0 | 0 | ||
Cash and cash equivalents, end of period | 0 | 0 | 0 | 0 |
Parent Company [Member] | ||||
Condensed Consolidating Statement of Cash Flows | ||||
Net cash provided by (used in) operating activities | (18.5) | (315.2) | ||
Cash flows from investing activities: | ||||
Investments in equity method investees and securities | 0 | 0 | ||
Purchases of property, plant and equipment | (23.4) | (15.4) | ||
Purchases of businesses, net of cash acquired | 0 | 0 | ||
Proceeds from sale of unconsolidated investment | 0 | |||
Proceeds from sales of assets | 0.5 | 0 | ||
Net proceeds from intercompany notes | 694 | 134.5 | ||
Net investment in equity affiliates | (3,934.9) | (1,350.6) | ||
Other investing activities | 0 | (6.2) | ||
Net cash used in investing activities | (3,263.8) | (1,237.7) | ||
Cash flows from financing activities: | ||||
Dividends paid to parent company | 0 | 0 | ||
Net contributions from (returns of capital to) equity affiliates | 0 | 0 | ||
Net proceeds from (repayments of) intercompany notes | 206.9 | (11.6) | ||
Proceeds from issuance of long-term debt | 3,645.6 | 3,990.4 | ||
Proceeds from shares issued under equity compensation plans | 32.6 | 37.5 | ||
Purchases of treasury stock | (504.3) | (239.2) | ||
Dividends paid | (417.9) | (301.1) | ||
Principal payments of long-term debt | (6.2) | (2,116.6) | ||
Payments of debt issuance costs | (33.3) | (28.9) | ||
Net proceeds from (repayments of) short-term borrowings | 359.7 | 238.6 | ||
Payments of minimum tax withholdings on stock-based payment awards | 0 | 0 | ||
Net cash provided by (used in) financing activities | 3,283.1 | 1,569.1 | ||
Effect of exchange rate changes on cash and cash equivalents | 0 | 0 | ||
Net increase (decrease) in cash and cash equivalents | 0.8 | 16.2 | ||
Cash and cash equivalents, beginning of period | 4.6 | 9.6 | ||
Cash and cash equivalents, end of period | 5.4 | 25.8 | 5.4 | 25.8 |
Subsidiaries Guarantors [Member] | ||||
Condensed Consolidating Statement of Cash Flows | ||||
Net cash provided by (used in) operating activities | 628.5 | 1,060.7 | ||
Cash flows from investing activities: | ||||
Investments in equity method investees and securities | (0.1) | 0 | ||
Purchases of property, plant and equipment | (79.4) | (83.9) | ||
Purchases of businesses, net of cash acquired | (19.5) | (70.9) | ||
Proceeds from sale of unconsolidated investment | 0 | |||
Proceeds from sales of assets | 39.4 | 0 | ||
Net proceeds from intercompany notes | 0 | 0 | ||
Net investment in equity affiliates | (11.1) | 0 | ||
Other investing activities | 0 | 0 | ||
Net cash used in investing activities | (70.7) | (154.8) | ||
Cash flows from financing activities: | ||||
Dividends paid to parent company | 0 | 0 | ||
Net contributions from (returns of capital to) equity affiliates | 28.8 | (0.2) | ||
Net proceeds from (repayments of) intercompany notes | (562.6) | (871.9) | ||
Proceeds from issuance of long-term debt | 0 | 0 | ||
Proceeds from shares issued under equity compensation plans | 0 | 0 | ||
Purchases of treasury stock | 0 | 0 | ||
Dividends paid | 0 | 0 | ||
Principal payments of long-term debt | (13.2) | (14.5) | ||
Payments of debt issuance costs | 0 | 0 | ||
Net proceeds from (repayments of) short-term borrowings | 0 | 0 | ||
Payments of minimum tax withholdings on stock-based payment awards | (12.8) | (21.9) | ||
Net cash provided by (used in) financing activities | (559.8) | (908.5) | ||
Effect of exchange rate changes on cash and cash equivalents | 0 | 0 | ||
Net increase (decrease) in cash and cash equivalents | (2) | (2.6) | ||
Cash and cash equivalents, beginning of period | 4.4 | 5.3 | ||
Cash and cash equivalents, end of period | 2.4 | 2.7 | 2.4 | 2.7 |
Subsidiary Nonguarantors [Member] | ||||
Condensed Consolidating Statement of Cash Flows | ||||
Net cash provided by (used in) operating activities | 1,363.9 | 722.9 | ||
Cash flows from investing activities: | ||||
Investments in equity method investees and securities | (4,077.2) | (191.3) | ||
Purchases of property, plant and equipment | (517.5) | (606.3) | ||
Purchases of businesses, net of cash acquired | (25.8) | (61) | ||
Proceeds from sale of unconsolidated investment | 110.2 | |||
Proceeds from sales of assets | 6.4 | 1.2 | ||
Net proceeds from intercompany notes | 0 | 2.8 | ||
Net investment in equity affiliates | 0 | 0 | ||
Other investing activities | (0.9) | (4.5) | ||
Net cash used in investing activities | (4,504.8) | (859.1) | ||
Cash flows from financing activities: | ||||
Dividends paid to parent company | (36.5) | (33) | ||
Net contributions from (returns of capital to) equity affiliates | 3,953.7 | 1,383.8 | ||
Net proceeds from (repayments of) intercompany notes | (338.3) | 746.2 | ||
Proceeds from issuance of long-term debt | 12 | 2,027.5 | ||
Proceeds from shares issued under equity compensation plans | 0 | 0 | ||
Purchases of treasury stock | 0 | 0 | ||
Dividends paid | 0 | 0 | ||
Principal payments of long-term debt | (25.9) | (4,391.7) | ||
Payments of debt issuance costs | 0 | (3.5) | ||
Net proceeds from (repayments of) short-term borrowings | (374.2) | 366.3 | ||
Payments of minimum tax withholdings on stock-based payment awards | (0.8) | (1) | ||
Net cash provided by (used in) financing activities | 3,190 | 94.6 | ||
Effect of exchange rate changes on cash and cash equivalents | (7.6) | 5.1 | ||
Net increase (decrease) in cash and cash equivalents | 41.5 | (36.5) | ||
Cash and cash equivalents, beginning of period | 81.3 | 162.5 | ||
Cash and cash equivalents, end of period | $ 122.8 | $ 126 | $ 122.8 | $ 126 |
Business Segment Information (D
Business Segment Information (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Nov. 30, 2018 | Nov. 30, 2017 | Nov. 30, 2018 | Nov. 30, 2017 | |
Cost of product sold | ||||
Net gain (loss) on undesignated derivative contracts | $ (12.8) | $ 1.5 | $ (28.6) | $ 8.7 |
Total cost of product sold | (1,002.6) | (891.6) | (3,132) | (2,851) |
Selling, general and administrative expenses | ||||
Net gain (loss) on undesignated derivative contracts | (12.8) | 1.5 | (28.6) | 8.7 |
Loss on contract termination | 0 | (59) | ||
Total selling, general and administrative expenses | (413.5) | (420.7) | (1,239.9) | (1,199.3) |
Comparable Adjustments [Member] | ||||
Cost of product sold | ||||
Accelerated depreciation | (1.5) | 0 | (6.5) | 0 |
Flow through of inventory step-up | (2.2) | (7.2) | (3.6) | (17) |
Loss on inventory write-down | (1.3) | 0 | (2.8) | 0 |
Total cost of product sold | (21.9) | (3.8) | (25.3) | (8.1) |
Selling, general and administrative expenses | ||||
Deferred compensation | 0 | 0 | (16.3) | 0 |
Restructuring and other strategic business development costs | (2.3) | (4.1) | (10.9) | (7.5) |
Transaction, integration and other acquisition-related costs | (8.1) | (4.5) | (9.1) | (6.8) |
Impairment of intangible assets | 0 | 0 | 0 | (86.8) |
Loss on contract termination | 0 | (59) | 0 | (59) |
Costs associated with the sale of the Canadian wine business and related activities | 0 | 0 | 0 | (3.2) |
Other gains | 2.4 | 8.1 | 10.9 | 11.5 |
Total selling, general and administrative expenses | (33.5) | (59.5) | (58) | (151.8) |
Comparable Adjustments, Operating loss | (55.4) | (63.3) | (83.3) | (159.9) |
Gain on sale of certain non-core assets | 8.5 | |||
Reduction in estimated fair value of contingent liability | 8.1 | 8.1 | ||
Comparable Adjustments [Member] | Commodity derivative contracts [Member] | ||||
Cost of product sold | ||||
Settlements of undesignated commodity derivative contracts | (2.2) | (0.1) | (7.3) | 4.6 |
Net gain (loss) on undesignated derivative contracts | (14.7) | 3.5 | (5.1) | 4.3 |
Selling, general and administrative expenses | ||||
Net gain (loss) on undesignated derivative contracts | (14.7) | 3.5 | (5.1) | 4.3 |
Comparable Adjustments [Member] | Foreign currency contracts [Member] | ||||
Cost of product sold | ||||
Net gain (loss) on undesignated derivative contracts | (25.5) | 0 | (32.6) | 0 |
Selling, general and administrative expenses | ||||
Net gain (loss) on undesignated derivative contracts | $ (25.5) | $ 0 | $ (32.6) | $ 0 |
Business Segment Information _2
Business Segment Information (Details 1) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |||
Nov. 30, 2018 | Nov. 30, 2017 | Nov. 30, 2018 | Nov. 30, 2017 | Feb. 28, 2018 | |
Segment Reporting Information [Line Items] | |||||
Net sales | $ 1,972.6 | $ 1,801.9 | $ 6,318.8 | $ 5,818.3 | |
Operating income (loss) | 556.5 | 489.6 | 1,946.9 | 1,768 | |
Long-lived tangible assets | 4,986.3 | 4,551 | 4,986.3 | 4,551 | $ 4,789.7 |
Total assets | 27,890.4 | 20,107.1 | 27,890.4 | 20,107.1 | 20,538.7 |
Capital expenditures | 249.7 | 200.5 | 620.3 | 705.6 | |
Depreciation and amortization | 82.8 | 75 | 254.6 | 218.8 | |
Income (loss) from unconsolidated investments | (134.6) | 249.1 | 918.2 | 249.7 | |
Equity method investments | 3,583 | 118.9 | 3,583 | 118.9 | $ 121.5 |
Gain (Loss) on Investments, Excluding Other than Temporary Impairments [Abstract] | |||||
Unrealized net gain (loss) on securities measured at fair value and related activities | (163.9) | 216.8 | 786.5 | 216.8 | |
Net gain on sale of unconsolidated investment | 0 | 0 | 99.8 | 0 | |
Equity in earnings from equity method investees | 29.3 | 32.2 | 31.9 | 32.8 | |
Net gain (loss) on undesignated derivative contracts | (12.8) | 1.5 | (28.6) | 8.7 | |
Income (loss) from unconsolidated investments | (134.6) | 249.1 | 918.2 | 249.7 | |
Foreign currency contracts [Member] | November 2017 Canopy Transaction [Member] | |||||
Gain (Loss) on Investments, Excluding Other than Temporary Impairments [Abstract] | |||||
Net gain (loss) on undesignated derivative contracts | 0 | 0.1 | 0 | 0.1 | |
Operating Segments [Member] | Beer [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 1,209.8 | 1,042.5 | 4,112 | 3,663.4 | |
Operating income (loss) | 450.9 | 394.8 | 1,601.5 | 1,461.3 | |
Long-lived tangible assets | 3,810.1 | 3,410.7 | 3,810.1 | 3,410.7 | |
Total assets | 14,654.6 | 12,025.3 | 14,654.6 | 12,025.3 | |
Capital expenditures | 211 | 160.6 | 507.3 | 593.7 | |
Depreciation and amortization | 51.5 | 41.7 | 152 | 121.6 | |
Operating Segments [Member] | Wine and Spirits [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 762.8 | 759.4 | 2,206.8 | 2,154.9 | |
Operating income (loss) | 206 | 199.4 | 575.2 | 586.8 | |
Long-lived tangible assets | 1,093.5 | 1,024.7 | 1,093.5 | 1,024.7 | |
Total assets | 7,366 | 7,268.7 | 7,366 | 7,268.7 | |
Capital expenditures | 32.3 | 35.2 | 91.1 | 98.2 | |
Depreciation and amortization | 24.2 | 24.1 | 73.4 | 69.9 | |
Income (loss) from unconsolidated investments | 28.4 | 32.1 | 32.2 | 32.3 | |
Equity method investments | 97.8 | 97.3 | 97.8 | 97.3 | |
Gain (Loss) on Investments, Excluding Other than Temporary Impairments [Abstract] | |||||
Income (loss) from unconsolidated investments | 28.4 | 32.1 | 32.2 | 32.3 | |
Operating Segments [Member] | Wine and Spirits [Member] | Wine [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 670.3 | 666.6 | 1,933.1 | 1,882.7 | |
Operating Segments [Member] | Wine and Spirits [Member] | Spirits [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 92.5 | 92.8 | 273.7 | 272.2 | |
Operating Segments [Member] | Corporate Operations and Other [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Operating income (loss) | (45) | (41.3) | (146.5) | (120.2) | |
Long-lived tangible assets | 82.7 | 115.6 | 82.7 | 115.6 | |
Total assets | 5,869.8 | 813.1 | 5,869.8 | 813.1 | |
Capital expenditures | 6.4 | 4.7 | 21.9 | 13.7 | |
Depreciation and amortization | 5.6 | 9.2 | 22.7 | 27.3 | |
Income (loss) from unconsolidated investments | 0.9 | 0.1 | (0.3) | 0.5 | |
Equity method investments | 3,485.2 | 21.6 | 3,485.2 | 21.6 | |
Gain (Loss) on Investments, Excluding Other than Temporary Impairments [Abstract] | |||||
Income (loss) from unconsolidated investments | 0.9 | 0.1 | (0.3) | 0.5 | |
Comparable Adjustments [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Operating income (loss) | (55.4) | (63.3) | (83.3) | (159.9) | |
Depreciation and amortization | 1.5 | 0 | 6.5 | 0 | |
Income (loss) from unconsolidated investments | (163.9) | 216.9 | 886.3 | 216.9 | |
Gain (Loss) on Investments, Excluding Other than Temporary Impairments [Abstract] | |||||
Income (loss) from unconsolidated investments | (163.9) | 216.9 | 886.3 | 216.9 | |
Comparable Adjustments [Member] | Foreign currency contracts [Member] | |||||
Gain (Loss) on Investments, Excluding Other than Temporary Impairments [Abstract] | |||||
Net gain (loss) on undesignated derivative contracts | $ (25.5) | $ 0 | $ (32.6) | $ 0 |
Business Segment Information _3
Business Segment Information (Details Textual) | 9 Months Ended |
Nov. 30, 2018divisionsegment | |
Segment Reporting [Abstract] | |
Number of business divisions | division | 2 |
Number of reportable operating segments | segment | 3 |