CONDENSED CONSOLIDATING FINANCIAL INFORMATION | CONDENSED CONSOLIDATING FINANCIAL INFORMATION: The following information sets forth the condensed consolidating balance sheets as of November 30, 2018 , and February 28, 2018 , the condensed consolidating statements of comprehensive income for the nine months and three months ended November 30, 2018 , and November 30, 2017 , and the condensed consolidating statements of cash flows for the nine months ended November 30, 2018 , and November 30, 2017 , for the parent company, our combined subsidiaries which guarantee our senior notes (“Subsidiary Guarantors”), our combined subsidiaries which are not Subsidiary Guarantors (primarily foreign subsidiaries) (“Subsidiary Nonguarantors”) and the Company. The Subsidiary Guarantors are 100% owned, directly or indirectly, by the parent company and the guarantees are joint and several obligations of each of the Subsidiary Guarantors. The guarantees are full and unconditional, as those terms are used in Rule 3-10 of Regulation S-X, except that a Subsidiary Guarantor can be automatically released and relieved of its obligations under certain customary circumstances contained in the indentures governing our senior notes. These customary circumstances include, so long as other applicable provisions of the indentures are adhered to, the termination or release of a Subsidiary Guarantor’s guarantee of other indebtedness or upon the legal defeasance or covenant defeasance or satisfaction and discharge of our senior notes. Separate financial information for our Subsidiary Guarantors is not presented because we have determined that such financial information would not be material to investors. The accounting policies of the parent company, the Subsidiary Guarantors and the Subsidiary Nonguarantors are the same as those described for the Company in Note 1 of our consolidated financial statements included in our 2018 Annual Report, and include the accounting policies and the recently adopted accounting guidance described in Note 1 and Note 2 herein. There are no restrictions on the ability of the Subsidiary Guarantors to transfer funds to us in the form of cash dividends, loans or advances. Parent Company Subsidiary Guarantors Subsidiary Nonguarantors Eliminations Consolidated (in millions) Condensed Consolidating Balance Sheet at November 30, 2018 Current assets: Cash and cash equivalents $ 5.4 $ 2.4 $ 122.8 $ — $ 130.6 Accounts receivable 436.5 341.3 59.4 — 837.2 Inventories 198.1 1,590.6 577.9 (168.6 ) 2,198.0 Intercompany receivable 29,127.3 40,158.9 19,860.0 (89,146.2 ) — Prepaid expenses and other 180.1 55.7 355.1 (118.2 ) 472.7 Total current assets 29,947.4 42,148.9 20,975.2 (89,433.0 ) 3,638.5 Property, plant and equipment 80.7 778.8 4,126.8 — 4,986.3 Investments in subsidiaries 29,562.7 514.5 6,337.2 (36,414.4 ) — Goodwill — 6,185.5 1,876.3 — 8,061.8 Intangible assets — 714.3 2,593.5 — 3,307.8 Intercompany notes receivable 5,590.5 2,318.8 — (7,909.3 ) — Equity method investments 17.2 1.8 3,564.0 — 3,583.0 Other assets 39.1 1.9 4,294.7 (22.7 ) 4,313.0 Total assets $ 65,237.6 $ 52,664.5 $ 43,767.7 $ (133,779.4 ) $ 27,890.4 Current liabilities: Short-term borrowings $ 626.5 $ — $ 105.0 $ — $ 731.5 Current maturities of long-term debt 1,052.0 13.4 0.2 — 1,065.6 Accounts payable 60.6 402.3 419.8 — 882.7 Intercompany payable 40,102.2 31,342.1 17,701.9 (89,146.2 ) — Other accrued expenses and liabilities 352.5 313.2 159.5 (141.6 ) 683.6 Total current liabilities 42,193.8 32,071.0 18,386.4 (89,287.8 ) 3,363.4 Long-term debt, less current maturities 11,754.0 18.0 0.5 — 11,772.5 Intercompany notes payable — 4,987.0 2,922.3 (7,909.3 ) — Other liabilities 33.1 543.0 681.1 (22.7 ) 1,234.5 Total liabilities 53,980.9 37,619.0 21,990.3 (97,219.8 ) 16,370.4 CBI stockholders’ equity 11,256.7 15,045.5 21,514.1 (36,559.6 ) 11,256.7 Noncontrolling interests — — 263.3 — 263.3 Total stockholders’ equity 11,256.7 15,045.5 21,777.4 (36,559.6 ) 11,520.0 Total liabilities and stockholders’ equity $ 65,237.6 $ 52,664.5 $ 43,767.7 $ (133,779.4 ) $ 27,890.4 Parent Company Subsidiary Guarantors Subsidiary Nonguarantors Eliminations Consolidated (in millions) Condensed Consolidating Balance Sheet at February 28, 2018 Current assets: Cash and cash equivalents $ 4.6 $ 4.4 $ 81.3 $ — $ 90.3 Accounts receivable 2.0 12.6 761.6 — 776.2 Inventories 184.3 1,537.5 546.6 (184.4 ) 2,084.0 Intercompany receivable 27,680.0 37,937.5 18,940.8 (84,558.3 ) — Prepaid expenses and other 138.4 77.7 311.0 (3.6 ) 523.5 Total current assets 28,009.3 39,569.7 20,641.3 (84,746.3 ) 3,474.0 Property, plant and equipment 76.2 775.7 3,937.8 — 4,789.7 Investments in subsidiaries 20,948.7 442.0 5,876.9 (27,267.6 ) — Goodwill — 6,185.5 1,897.6 — 8,083.1 Intangible assets — 718.2 2,586.6 — 3,304.8 Intercompany notes receivable 6,236.4 2,435.4 — (8,671.8 ) — Equity method investments — 1.9 119.6 — 121.5 Other assets 33.1 2.8 747.1 (17.4 ) 765.6 Total assets $ 55,303.7 $ 50,131.2 $ 35,806.9 $ (120,703.1 ) $ 20,538.7 Current liabilities: Short-term borrowings $ 266.9 $ — $ 479.9 $ — $ 746.8 Current maturities of long-term debt 7.1 15.0 0.2 — 22.3 Accounts payable 63.4 128.3 400.5 — 592.2 Intercompany payable 37,408.2 30,029.7 17,120.4 (84,558.3 ) — Other accrued expenses and liabilities 356.2 199.3 150.5 (27.7 ) 678.3 Total current liabilities 38,101.8 30,372.3 18,151.5 (84,586.0 ) 2,039.6 Long-term debt, less current maturities 9,166.9 9.1 241.6 — 9,417.6 Intercompany notes payable — 5,029.2 3,642.6 (8,671.8 ) — Other liabilities 59.9 493.5 553.8 (17.4 ) 1,089.8 Total liabilities 47,328.6 35,904.1 22,589.5 (93,275.2 ) 12,547.0 CBI stockholders’ equity 7,975.1 14,227.1 13,200.8 (27,427.9 ) 7,975.1 Noncontrolling interests — — 16.6 — 16.6 Total stockholders’ equity 7,975.1 14,227.1 13,217.4 (27,427.9 ) 7,991.7 Total liabilities and stockholders’ equity $ 55,303.7 $ 50,131.2 $ 35,806.9 $ (120,703.1 ) $ 20,538.7 Parent Company Subsidiary Guarantors Subsidiary Nonguarantors Eliminations Consolidated (in millions) Condensed Consolidating Statement of Comprehensive Income for the Nine Months Ended November 30, 2018 Sales $ 2,263.2 $ 5,757.6 $ 2,891.6 $ (3,996.1 ) $ 6,916.3 Excise taxes (269.5 ) (318.5 ) (9.5 ) — (597.5 ) Net sales 1,993.7 5,439.1 2,882.1 (3,996.1 ) 6,318.8 Cost of product sold (1,565.2 ) (4,062.8 ) (1,505.6 ) 4,001.6 (3,132.0 ) Gross profit 428.5 1,376.3 1,376.5 5.5 3,186.8 Selling, general and administrative expenses (425.5 ) (651.5 ) (180.0 ) 17.1 (1,239.9 ) Operating income 3.0 724.8 1,196.5 22.6 1,946.9 Equity in earnings (losses) of equity method investees and subsidiaries 2,519.4 (25.3 ) 494.4 (2,956.6 ) 31.9 Unrealized net gain on securities measured at fair value — — 786.5 — 786.5 Net gain on sale of unconsolidated investment — — 99.8 — 99.8 Interest income 0.6 — 7.3 — 7.9 Intercompany interest income 198.4 487.2 3.7 (689.3 ) — Interest expense (240.2 ) (0.9 ) (15.4 ) — (256.5 ) Intercompany interest expense (411.5 ) (148.2 ) (129.6 ) 689.3 — Loss on extinguishment of debt (1.7 ) — — — (1.7 ) Income before income taxes 2,068.0 1,037.6 2,443.2 (2,934.0 ) 2,614.8 (Provision for) benefit from income taxes 128.4 (248.4 ) (284.0 ) (1.1 ) (405.1 ) Net income 2,196.4 789.2 2,159.2 (2,935.1 ) 2,209.7 Net income attributable to noncontrolling interests — — (13.3 ) — (13.3 ) Net income attributable to CBI $ 2,196.4 $ 789.2 $ 2,145.9 $ (2,935.1 ) $ 2,196.4 Comprehensive income attributable to CBI $ 1,893.4 $ 788.6 $ 1,843.1 $ (2,631.7 ) $ 1,893.4 Condensed Consolidating Statement of Comprehensive Income for the Nine Months Ended November 30, 2017 Sales $ 2,171.4 $ 5,279.6 $ 2,638.1 $ (3,698.5 ) $ 6,390.6 Excise taxes (263.2 ) (299.7 ) (9.4 ) — (572.3 ) Net sales 1,908.2 4,979.9 2,628.7 (3,698.5 ) 5,818.3 Cost of product sold (1,524.4 ) (3,686.0 ) (1,350.6 ) 3,710.0 (2,851.0 ) Gross profit 383.8 1,293.9 1,278.1 11.5 2,967.3 Selling, general and administrative expenses (347.1 ) (661.0 ) (202.1 ) 10.9 (1,199.3 ) Operating income 36.7 632.9 1,076.0 22.4 1,768.0 Equity in earnings (losses) of equity method investees and subsidiaries 1,524.8 (14.6 ) 366.6 (1,844.0 ) 32.8 Unrealized net gain on securities measured at fair value and related activities — — 216.9 — 216.9 Interest income 0.1 — 0.3 — 0.4 Intercompany interest income 177.1 365.2 3.3 (545.6 ) — Interest expense (198.6 ) (0.9 ) (46.0 ) — (245.5 ) Intercompany interest expense (293.1 ) (147.2 ) (105.3 ) 545.6 — Loss on extinguishment of debt (7.0 ) — (12.1 ) — (19.1 ) Income before income taxes 1,240.0 835.4 1,499.7 (1,821.6 ) 1,753.5 (Provision for) benefit from income taxes 152.9 (292.0 ) (188.1 ) (24.8 ) (352.0 ) Net income 1,392.9 543.4 1,311.6 (1,846.4 ) 1,401.5 Net income attributable to noncontrolling interests — — (8.6 ) — (8.6 ) Net income attributable to CBI $ 1,392.9 $ 543.4 $ 1,303.0 $ (1,846.4 ) $ 1,392.9 Comprehensive income attributable to CBI $ 1,583.7 $ 543.2 $ 1,498.0 $ (2,041.2 ) $ 1,583.7 Parent Company Subsidiary Guarantors Subsidiary Nonguarantors Eliminations Consolidated (in millions) Condensed Consolidating Statement of Comprehensive Income for the Three Months Ended November 30, 2018 Sales $ 772.0 $ 1,763.7 $ 886.9 $ (1,262.0 ) $ 2,160.6 Excise taxes (89.8 ) (94.9 ) (3.3 ) — (188.0 ) Net sales 682.2 1,668.8 883.6 (1,262.0 ) 1,972.6 Cost of product sold (530.4 ) (1,242.6 ) (490.5 ) 1,260.9 (1,002.6 ) Gross profit 151.8 426.2 393.1 (1.1 ) 970.0 Selling, general and administrative expenses (153.9 ) (199.4 ) (65.8 ) 5.6 (413.5 ) Operating income (loss) (2.1 ) 226.8 327.3 4.5 556.5 Equity in earnings of equity method investees and subsidiaries 373.5 0.7 167.7 (512.6 ) 29.3 Unrealized net loss on securities measured at fair value — — (163.9 ) — (163.9 ) Interest income 0.5 — 3.9 — 4.4 Intercompany interest income 63.1 165.7 1.3 (230.1 ) — Interest expense (75.6 ) (0.4 ) (1.2 ) — (77.2 ) Intercompany interest expense (140.5 ) (49.2 ) (40.4 ) 230.1 — Loss on extinguishment of debt (1.7 ) — — — (1.7 ) Income before income taxes 217.2 343.6 294.7 (508.1 ) 347.4 (Provision for) benefit from income taxes 85.9 (80.5 ) (37.6 ) (3.1 ) (35.3 ) Net income 303.1 263.1 257.1 (511.2 ) 312.1 Net income attributable to noncontrolling interests — — (9.0 ) — (9.0 ) Net income attributable to CBI $ 303.1 $ 263.1 $ 248.1 $ (511.2 ) $ 303.1 Comprehensive income attributable to CBI $ 101.8 $ 263.1 $ 46.8 $ (309.9 ) $ 101.8 Condensed Consolidating Statement of Comprehensive Income for the Three Months Ended November 30, 2017 Sales $ 756.3 $ 1,585.8 $ 795.6 $ (1,156.0 ) $ 1,981.7 Excise taxes (89.2 ) (87.1 ) (3.5 ) — (179.8 ) Net sales 667.1 1,498.7 792.1 (1,156.0 ) 1,801.9 Cost of product sold (537.9 ) (1,111.3 ) (397.4 ) 1,155.0 (891.6 ) Gross profit 129.2 387.4 394.7 (1.0 ) 910.3 Selling, general and administrative expenses (130.8 ) (186.9 ) (108.1 ) 5.1 (420.7 ) Operating income (loss) (1.6 ) 200.5 286.6 4.1 489.6 Equity in earnings of equity method investees and subsidiaries 551.7 8.8 122.1 (650.4 ) 32.2 Unrealized net gain on securities measured at fair value and related activities — — 216.9 — 216.9 Interest income 0.1 — 0.1 — 0.2 Intercompany interest income 60.3 125.2 0.9 (186.4 ) — Interest expense (69.5 ) (0.4 ) (11.7 ) — (81.6 ) Intercompany interest expense (101.4 ) (48.7 ) (36.3 ) 186.4 — Loss on extinguishment of debt — — (10.3 ) — (10.3 ) Income before income taxes 439.6 285.4 568.3 (646.3 ) 647.0 (Provision for) benefit from income taxes 53.2 (99.0 ) (102.8 ) (2.0 ) (150.6 ) Net income 492.8 186.4 465.5 (648.3 ) 496.4 Net income attributable to noncontrolling interests — — (3.6 ) — (3.6 ) Net income attributable to CBI $ 492.8 $ 186.4 $ 461.9 $ (648.3 ) $ 492.8 Comprehensive income attributable to CBI $ 371.2 $ 188.2 $ 338.6 $ (526.8 ) $ 371.2 Parent Company Subsidiary Guarantors Subsidiary Nonguarantors Eliminations Consolidated (in millions) Condensed Consolidating Statement of Cash Flows for the Nine Months Ended November 30, 2018 Net cash provided by (used in) operating activities $ (18.5 ) $ 628.5 $ 1,363.9 $ — $ 1,973.9 Cash flows from investing activities: Investments in equity method investees and securities — (0.1 ) (4,077.2 ) — (4,077.3 ) Purchases of property, plant and equipment (23.4 ) (79.4 ) (517.5 ) — (620.3 ) Purchases of businesses, net of cash acquired — (19.5 ) (25.8 ) — (45.3 ) Proceeds from sale of unconsolidated investment — — 110.2 — 110.2 Proceeds from sales of assets 0.5 39.4 6.4 — 46.3 Net proceeds from intercompany notes 694.0 — — (694.0 ) — Net investment in equity affiliates (3,934.9 ) (11.1 ) — 3,946.0 — Other investing activities — — (0.9 ) — (0.9 ) Net cash used in investing activities (3,263.8 ) (70.7 ) (4,504.8 ) 3,252.0 (4,587.3 ) Cash flows from financing activities: Dividends paid to parent company — — (36.5 ) 36.5 — Net contributions from equity affiliates — 28.8 3,953.7 (3,982.5 ) — Net proceeds from (repayments of) intercompany notes 206.9 (562.6 ) (338.3 ) 694.0 — Proceeds from issuance of long-term debt 3,645.6 — 12.0 — 3,657.6 Proceeds from shares issued under equity compensation plans 32.6 — — — 32.6 Purchases of treasury stock (504.3 ) — — — (504.3 ) Dividends paid (417.9 ) — — — (417.9 ) Principal payments of long-term debt (6.2 ) (13.2 ) (25.9 ) — (45.3 ) Payments of debt issuance costs (33.3 ) — — — (33.3 ) Net proceeds from (repayments of) short-term borrowings 359.7 — (374.2 ) — (14.5 ) Payments of minimum tax withholdings on stock-based payment awards — (12.8 ) (0.8 ) — (13.6 ) Net cash provided by (used in) financing activities 3,283.1 (559.8 ) 3,190.0 (3,252.0 ) 2,661.3 Effect of exchange rate changes on cash and cash equivalents — — (7.6 ) — (7.6 ) Net increase (decrease) in cash and cash equivalents 0.8 (2.0 ) 41.5 — 40.3 Cash and cash equivalents, beginning of period 4.6 4.4 81.3 — 90.3 Cash and cash equivalents, end of period $ 5.4 $ 2.4 $ 122.8 $ — $ 130.6 Parent Company Subsidiary Guarantors Subsidiary Nonguarantors Eliminations Consolidated (in millions) Condensed Consolidating Statement of Cash Flows for the Nine Months Ended November 30, 2017 Net cash provided by (used in) operating activities $ (315.2 ) $ 1,060.7 $ 722.9 $ — $ 1,468.4 Cash flows from investing activities: Investment in securities — — (191.3 ) — (191.3 ) Purchases of property, plant and equipment (15.4 ) (83.9 ) (606.3 ) — (705.6 ) Purchases of businesses, net of cash acquired — (70.9 ) (61.0 ) — (131.9 ) Proceeds from sales of assets — — 1.2 — 1.2 Net proceeds from intercompany notes 134.5 — 2.8 (137.3 ) — Net investments in equity affiliates (1,350.6 ) — — 1,350.6 — Other investing activities (6.2 ) — (4.5 ) — (10.7 ) Net cash used in investing activities (1,237.7 ) (154.8 ) (859.1 ) 1,213.3 (1,038.3 ) Cash flows from financing activities: Dividends paid to parent company — — (33.0 ) 33.0 — Net contributions from (returns of capital to) equity affiliates — (0.2 ) 1,383.8 (1,383.6 ) — Net proceeds from (repayments of) intercompany notes (11.6 ) (871.9 ) 746.2 137.3 — Proceeds from issuance of long-term debt 3,990.4 — 2,027.5 — 6,017.9 Proceeds from shares issued under equity compensation plans 37.5 — — — 37.5 Purchases of treasury stock (239.2 ) — — — (239.2 ) Dividends paid (301.1 ) — — — (301.1 ) Principal payments of long-term debt (2,116.6 ) (14.5 ) (4,391.7 ) — (6,522.8 ) Payments of debt issuance costs (28.9 ) — (3.5 ) — (32.4 ) Net proceeds from short-term borrowings 238.6 — 366.3 — 604.9 Payments of minimum tax withholdings on stock-based payment awards — (21.9 ) (1.0 ) — (22.9 ) Net cash provided by (used in) financing activities 1,569.1 (908.5 ) 94.6 (1,213.3 ) (458.1 ) Effect of exchange rate changes on cash and cash equivalents — — 5.1 — 5.1 Net increase (decrease) in cash and cash equivalents 16.2 (2.6 ) (36.5 ) — (22.9 ) Cash and cash equivalents, beginning of period 9.6 5.3 162.5 — 177.4 Cash and cash equivalents, end of period $ 25.8 $ 2.7 $ 126.0 $ — $ 154.5 |