Segment information | Segment information We consider each one of our owned resorts to be an operating segment, none of which meets the threshold for a reportable segment. We also allocate resources and assess operating performance based on individual resorts. Our operating segments meet the aggregation criteria and thus, we present four separate reportable segments by geography: (i) Yucatán Peninsula, (ii) Pacific Coast, (iii) Dominican Republic and (iv) Jamaica. For the three and six months ended June 30, 2019 and 2018 , we have excluded the immaterial amounts of management fees , cost reimbursements and other from our segment reporting. Our operating segments are components of the business which are managed discretely and for which discrete financial information is reviewed regularly by our Chief Executive Officer, Chief Financial Officer and Chief Operating Officer, all of whom represent our chief operating decision maker (“CODM”). Financial information for each reportable segment is reviewed by the CODM to assess performance and make decisions regarding the allocation of resources. The performance of our business is evaluated primarily on adjusted earnings before interest expense , income tax benefit (provision) , and depreciation and amortization expense (“Adjusted EBITDA”), which should not be considered an alternative to net income or other measures of financial performance or liquidity derived in accordance with U.S. GAAP. The performance of our segments is evaluated on Adjusted EBITDA before corporate expenses and management fee income (“Owned Resort EBITDA”). We define Adjusted EBITDA as net income , determined in accordance with U.S. GAAP, for the period presented, before interest expense , income tax benefit (provision) , and depreciation and amortization expense, further adjusted to exclude the following items: (a) other income (expense) ; (b) pre-opening expenses; (c) share-based compensation; (d) other tax expense; (e) transaction expenses; (f) severance expense; and (g) Jamaica delayed opening accrual reversal. There are limitations to using financial measures such as Adjusted EBITDA and Owned Resort EBITDA. For example, other companies in our industry may define Adjusted EBITDA differently than we do. As a result, it may be difficult to use Adjusted EBITDA or similarly named financial measures that other companies publish to compare the performance of those companies to our performance. Because of these limitations, Adjusted EBITDA should not be considered as a measure of the income or loss generated by our business or discretionary cash available for investment in our business and investors should carefully consider our U.S. GAAP results presented in our Condensed Consolidated Financial Statements . The following table presents segment owned net revenue and a reconciliation to total revenue for the three and six months ended June 30, 2019 and 2018 ( $ in thousands ): Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Owned net revenue: Yucatàn Peninsula $ 59,772 $ 63,667 $ 129,985 $ 142,938 Pacific Coast 22,087 19,815 47,657 48,870 Dominican Republic 22,566 31,495 55,641 71,913 Jamaica 50,464 26,730 109,611 50,490 Segment owned net revenue (1) 154,889 141,707 342,894 314,211 Other 14 (9 ) 16 343 Management fees 551 55 1,485 351 Cost reimbursements 2,949 78 3,537 122 Compulsory tips 5,620 3,741 11,887 7,392 Total revenue $ 164,023 $ 145,572 $ 359,819 $ 322,419 ________ (1) Segment owned net revenue represents total revenue less compulsory tips paid to employees, cost reimbursements, management fees and other miscellaneous revenue not derived from segment operations. The following table presents segment Owned Resort EBITDA, Adjusted EBITDA and a reconciliation to net income for the three and six months ended June 30, 2019 and 2018 ( $ in thousands ): Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Owned Resort EBITDA: Yucatàn Peninsula $ 21,151 $ 25,726 $ 53,310 $ 65,330 Pacific Coast 8,569 6,550 20,956 20,458 Dominican Republic 5,043 9,586 18,506 28,013 Jamaica 14,631 8,089 38,979 18,733 Segment Owned Resort EBITDA 49,394 49,951 131,751 132,534 Other corporate - unallocated (9,887 ) (8,689 ) (18,393 ) (17,009 ) Management fees 551 55 1,485 351 Total Adjusted EBITDA 40,058 41,317 114,843 115,876 Add: Interest expense (10,666 ) (5,632 ) (24,860 ) (27,514 ) Depreciation and amortization (25,908 ) (15,882 ) (48,219 ) (31,571 ) Other income (expense) 364 378 (238 ) (1,446 ) Pre-opening expenses (202 ) — (291 ) — Share-based compensation (2,014 ) (2,104 ) (4,762 ) (3,890 ) Other tax expense (443 ) (427 ) (802 ) (858 ) Transaction expenses (1,273 ) (3,887 ) (3,240 ) (6,231 ) Severance expense (133 ) — (133 ) — Jamaica delayed opening accrual reversal — — — 342 Non-service cost components of net periodic pension cost (benefit) (1) 249 (298 ) 175 157 Net income before tax 32 13,465 32,473 44,865 Income tax benefit (provision) 1,008 3,356 11,555 (6,227 ) Net income $ 1,040 $ 16,821 $ 44,028 $ 38,638 ________ (1) Represents the non-service cost components of net periodic pension cost (benefit) recorded within other income (expense) in the Condensed Consolidated Statements of Operations . We include these costs (benefits) in calculating Adjusted EBITDA as they are considered part of our ongoing resort operations. The following table presents segment property and equipment, gross and a reconciliation to total property and equipment, net as of June 30, 2019 and December 31, 2018 ($ in thousands) : As of June 30, As of December 31, 2019 2018 Segment property and equipment, gross: Yucatàn Peninsula $ 870,296 $ 861,380 Pacific Coast 285,952 285,936 Dominican Republic 579,358 501,624 Jamaica 502,968 500,550 Total segment property and equipment, gross 2,238,574 2,149,490 Other corporate 14,547 9,189 Accumulated depreciation (395,125 ) (350,267 ) Total property and equipment, net $ 1,857,996 $ 1,808,412 The following table presents segment capital expenditures and a reconciliation to total capital expenditures for the six months ended June 30, 2019 and 2018 ( $ in thousands ): Six Months Ended June 30, 2019 2018 Segment capital expenditures: Yucatàn Peninsula $ 10,055 $ 6,602 Pacific Coast 395 1,401 Dominican Republic 79,515 28,146 Jamaica 2,507 1,919 Total segment capital expenditures (1) 92,472 38,068 Other corporate 5,379 2,280 Total capital expenditures (1) $ 97,851 $ 40,348 ________ (1) |