Segment information | Segment information We consider each one of our owned resorts to be an operating segment, none of which meets the threshold for a reportable segment. We also allocate resources and assess operating performance based on individual resorts. Our operating segments meet the aggregation criteria and thus, we present four separate reportable segments by geography: (i) Yucatán Peninsula, (ii) Pacific Coast, (iii) Dominican Republic and (iv) Jamaica. For the three and six months ended June 30, 2020 and 2019 , we have excluded the immaterial amounts of management fees , cost reimbursements and other from our segment reporting. Our operating segments are components of the business which are managed discretely and for which discrete financial information is reviewed regularly by our Chief Executive Officer, Chief Financial Officer and Chief Operating Officer, all of whom represent our chief operating decision maker (“CODM”). Financial information for each reportable segment is reviewed by the CODM to assess performance and make decisions regarding the allocation of resources. The performance of our business is evaluated primarily on adjusted earnings before interest expense , income tax benefit , and depreciation and amortization expense (“Adjusted EBITDA”), which should not be considered an alternative to net (loss) income or other measures of financial performance or liquidity derived in accordance with U.S. GAAP. The performance of our segments is evaluated on Adjusted EBITDA before corporate expenses and management fee income (“Owned Resort EBITDA”). We define Adjusted EBITDA as net (loss) income , determined in accordance with U.S. GAAP, for the period presented, before interest expense , income tax benefit , and depreciation and amortization expense, further adjusted to exclude the following items: (a) impairment loss; (b) other income (expense) ; (c) pre-opening expenses; (d) share-based compensation; (e) other tax expense ; (f) transaction expenses; (g) loss on sale of assets ; and (h) severance expenses. There are limitations to using financial measures such as Adjusted EBITDA and Owned Resort EBITDA. For example, other companies in our industry may define Adjusted EBITDA differently than we do. As a result, it may be difficult to use Adjusted EBITDA or similarly named financial measures that other companies publish to compare the performance of those companies to our performance. Because of these limitations, Adjusted EBITDA should not be considered as a measure of the income or loss generated by our business or discretionary cash available for investment in our business and investors should carefully consider our U.S. GAAP results presented in our Condensed Consolidated Financial Statements . The following table presents segment owned net revenue and a reconciliation to total revenue for the three and six months ended June 30, 2020 and 2019 ( $ in thousands ): Three Months Ended June 30, Six Months Ended June 30, 2020 2019 2020 2019 Owned net revenue Yucatán Peninsula $ 21 $ 59,772 $ 62,338 $ 129,985 Pacific Coast (74 ) 22,087 21,081 47,657 Dominican Republic 11 22,566 35,607 55,641 Jamaica 564 50,464 52,000 109,611 Segment owned net revenue (1) 522 154,889 171,026 342,894 Other 20 14 35 16 Management fees (18 ) 551 627 1,485 Cost reimbursements 458 2,949 1,408 3,537 Compulsory tips — 5,620 5,114 11,887 Total revenue $ 982 $ 164,023 $ 178,210 $ 359,819 ________ (1) Segment owned net revenue represents total revenue less compulsory tips paid to employees, cost reimbursements, management fees and other miscellaneous revenue not derived from segment operations. The following table presents segment Owned Resort EBITDA, Adjusted EBITDA and a reconciliation to net (loss) income for the three and six months ended June 30, 2020 and 2019 ( $ in thousands ): Three Months Ended June 30, Six Months Ended June 30, 2020 2019 2020 2019 Owned Resort EBITDA Yucatán Peninsula $ (8,004 ) $ 21,151 $ 16,931 $ 53,310 Pacific Coast (2,816 ) 8,569 6,056 20,956 Dominican Republic (4,881 ) 5,043 2,908 18,506 Jamaica (8,097 ) 14,631 10,976 38,979 Segment Owned Resort EBITDA (23,798 ) 49,394 36,871 131,751 Other corporate (7,606 ) (9,887 ) (18,577 ) (18,393 ) Management fees (18 ) 551 627 1,485 Total Adjusted EBITDA (31,422 ) 40,058 18,921 114,843 Interest expense (20,916 ) (10,666 ) (41,871 ) (24,860 ) Depreciation and amortization (22,400 ) (25,908 ) (47,359 ) (48,219 ) Impairment loss (25,268 ) — (41,441 ) — Loss on sale of assets (1,729 ) — (1,729 ) — Other income (expense) 4,853 364 947 (238 ) Pre-opening expenses — (202 ) — (291 ) Share-based compensation (2,719 ) (2,014 ) (5,942 ) (4,762 ) Other tax expense (231 ) (443 ) (468 ) (802 ) Transaction expenses (289 ) (1,273 ) (875 ) (3,240 ) Severance expense (1,246 ) (133 ) (2,444 ) (133 ) Non-service cost components of net periodic pension (benefit) cost (1) (738 ) 249 (1,289 ) 175 Net (loss) income before tax (102,105 ) 32 (123,550 ) 32,473 Income tax benefit 14,647 1,008 13,536 11,555 Net (loss) income $ (87,458 ) $ 1,040 $ (110,014 ) $ 44,028 ________ (1) Represents the non-service cost components of net periodic pension (benefit) cost recorded within other income (expense) in the Condensed Consolidated Statements of Operations . We include these costs in calculating Adjusted EBITDA as they are considered part of our ongoing resort operations. The following table presents segment property and equipment, gross and a reconciliation to total property and equipment, net as of June 30, 2020 and December 31, 2019 ($ in thousands) : As of June 30, As of December 31, 2020 2019 Segment property and equipment, gross Yucatán Peninsula $ 864,815 $ 865,900 Pacific Coast 287,850 288,358 Dominican Republic 672,769 667,120 Jamaica 405,322 499,569 Total segment property and equipment, gross 2,230,756 2,320,947 Other corporate 4,733 7,320 Accumulated depreciation (430,247 ) (398,353 ) Total property and equipment, net $ 1,805,242 $ 1,929,914 The following table presents segment capital expenditures and a reconciliation to total capital expenditures for the six months ended June 30, 2020 and 2019 ( $ in thousands ): Six Months Ended June 30, 2020 2019 Segment capital expenditures Yucatán Peninsula $ 2,348 $ 10,055 Pacific Coast 230 395 Dominican Republic 4,286 79,515 Jamaica 1,809 2,507 Total segment capital expenditures (1) 8,673 92,472 Other corporate 331 5,379 Total capital expenditures (1) $ 9,004 $ 97,851 ________ (1) |