Segment information | Segment information We consider each one of our owned resorts to be an operating segment, none of which meets the threshold for a reportable segment. We also allocate resources and assess operating performance based on individual resorts. Our operating segments meet the aggregation criteria and thus, we present four separate reportable segments by geography: (i) Yucatán Peninsula, (ii) Pacific Coast, (iii) Dominican Republic and (iv) Jamaica. For the three and six months ended June 30, 2021 and 2020, we have excluded the immaterial amounts of management fees, cost reimbursements and other from our segment reporting. Our operating segments are components of the business which are managed discretely and for which discrete financial information is reviewed regularly by our Chief Executive Officer, Chief Financial Officer and Chief Operating Officer, all of whom represent our chief operating decision maker (“CODM”). Financial information for each reportable segment is reviewed by the CODM to assess performance and make decisions regarding the allocation of resources. The performance of our business is evaluated primarily on adjusted earnings before interest expense, income tax benefit, and depreciation and amortization expense (“Adjusted EBITDA”), which should not be considered an alternative to net loss or other measures of financial performance or liquidity derived in accordance with U.S. GAAP. The performance of our segments is evaluated on Adjusted EBITDA before corporate expenses and management fee income (“Owned Resort EBITDA”). We define Adjusted EBITDA as net loss, determined in accordance with U.S. GAAP, for the period presented, before interest expense, income tax benefit, and depreciation and amortization expense, further adjusted to exclude the following items: (a) impairment loss; (b) loss on sale of assets; (c) other (expense) income; (d) share-based compensation; (e) other tax income (expense); (f) transaction expenses; and (g) severance expenses. There are limitations to using financial measures such as Adjusted EBITDA and Owned Resort EBITDA. For example, other companies in our industry may define Adjusted EBITDA differently than we do. As a result, it may be difficult to use Adjusted EBITDA or similarly named financial measures that other companies publish to compare the performance of those companies to our performance. Because of these limitations, Adjusted EBITDA should not be considered as a measure of the income or loss generated by our business or discretionary cash available for investment in our business and investors should carefully consider our U.S. GAAP results presented in our Condensed Consolidated Financial Statements. The following table presents segment owned net revenue and a reconciliation to total revenue for the three and six months ended June 30, 2021 and 2020 ( $ in thousands ): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Owned net revenue Yucatán Peninsula $ 45,067 $ 21 $ 78,670 $ 62,338 Pacific Coast 20,514 (74) 29,135 21,081 Dominican Republic 33,888 11 54,769 35,607 Jamaica 24,134 564 35,856 52,000 Segment owned net revenue (1) 123,603 522 198,430 171,026 Other 369 20 494 35 Management fees 452 (18) 796 627 Cost reimbursements 969 458 1,482 1,408 Compulsory tips 3,410 — 5,347 5,114 Total revenue $ 128,803 $ 982 $ 206,549 $ 178,210 ________ (1) Segment owned net revenue represents total revenue less compulsory tips paid to employees, cost reimbursements, management fees and other miscellaneous revenue not derived from segment operations. The following table presents segment Owned Resort EBITDA, Adjusted EBITDA and a reconciliation to net loss for the three and six months ended June 30, 2021 and 2020 ( $ in thousands ): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Owned Resort EBITDA Yucatán Peninsula $ 13,022 $ (8,004) $ 20,196 $ 16,931 Pacific Coast 7,078 (2,816) 7,563 6,056 Dominican Republic 7,926 (4,881) 9,592 2,908 Jamaica 4,072 (8,097) 1,292 10,976 Segment Owned Resort EBITDA 32,098 (23,798) 38,643 36,871 Other corporate (9,635) (7,606) (19,029) (18,577) Management fees 452 (18) 796 627 Total Adjusted EBITDA 22,915 (31,422) 20,410 18,921 Interest expense (18,950) (20,916) (37,117) (41,871) Depreciation and amortization (20,017) (22,400) (40,900) (47,359) Impairment loss — (25,268) (24,011) (41,441) Loss on sale of assets (375) (1,729) (648) (1,729) Other (expense) income (628) 4,853 (1,334) 947 Share-based compensation (3,450) (2,719) (6,629) (5,942) Other tax income (expense) 2 (231) (161) (468) Transaction expenses (139) (289) (718) (875) Severance expense — (1,246) (1,287) (2,444) Non-service cost components of net periodic pension cost (benefit) (1) 422 (738) 479 (1,289) Net loss before tax (20,220) (102,105) (91,916) (123,550) Income tax benefit 12,452 14,647 14,403 13,536 Net loss $ (7,768) $ (87,458) $ (77,513) $ (110,014) ________ (1) Represents the non-service cost components of net periodic pension cost (benefit) recorded within other (expense) income in the Condensed Consolidated Statements of Operations. We include these costs in calculating Adjusted EBITDA as they are considered part of our ongoing resort operations. The following table presents segment property and equipment, gross and a reconciliation to total property and equipment, net as of June 30, 2021 and December 31, 2020 ($ in thousands) : As of June 30, As of December 31, 2021 2020 Segment property and equipment, gross Yucatán Peninsula $ 665,211 $ 799,849 Pacific Coast 288,357 288,328 Dominican Republic 679,941 678,900 Jamaica 407,133 406,047 Total segment property and equipment, gross 2,040,642 2,173,124 Corporate property and equipment, gross 4,589 4,505 Accumulated depreciation (432,457) (450,246) Total property and equipment, net $ 1,612,774 $ 1,727,383 The following table presents segment capital expenditures and a reconciliation to total capital expenditures for the six months ended June 30, 2021 and 2020 ( $ in thousands ): Six Months Ended June 30, 2021 2020 Segment capital expenditures Yucatán Peninsula $ 1,251 $ 2,348 Pacific Coast 307 230 Dominican Republic 1,631 4,286 Jamaica 2,138 1,809 Total segment capital expenditures (1) 5,327 8,673 Corporate 118 331 Total capital expenditures (1) $ 5,445 $ 9,004 ________ |