Other balance sheet items | Other balance sheet items Trade and other receivables, net The following summarizes the balances of trade and other receivables, net as of March 31, 2022 and December 31, 2021 ($ in thousands) : As of March 31, As of December 31, 2022 2021 Gross trade and other receivables (1) $ 63,026 $ 47,382 Allowance for doubtful accounts (1,366) (1,940) Total trade and other receivables, net $ 61,660 $ 45,442 ________ (1) The opening balance as of January 1, 2021 was $28.3 million. We have not experienced any significant write-offs to our accounts receivable during the three months ended March 31, 2022 and 2021. Prepayments and other assets The following summarizes the balances of prepayments and other assets as of March 31, 2022 and December 31, 2021 ($ in thousands) : As of March 31, As of December 31, 2022 2021 Advances to suppliers $ 7,895 $ 8,327 Prepaid income taxes 11,550 11,101 Prepaid other taxes (1) 8,344 7,995 Operating lease right-of-use assets 3,569 3,766 Key money (2) 2,349 2,376 Other assets 5,205 5,075 Total prepayments and other assets $ 38,912 $ 38,640 ________ (1) Includes recoverable value-added tax, general consumption tax, and other sales tax accumulated by our Mexico, Jamaica, Dutch and Dominican Republic entities. (2) Represents a cash deposit related to the Sanctuary Cap Cana management contract. In April 2021, we entered into an agreement to classify this deposit as key money. Goodwill We recognized no goodwill impairment losses on our reporting units nor any additions to goodwill during the three months ended March 31, 2022. The gross carrying values and accumulated impairment losses of goodwill by reportable segment (refer to discussion of our reportable segments in Note 15) as of March 31, 2022 and December 31, 2021 are as follows ($ in thousands) : Yucatán Peninsula Pacific Coast Dominican Republic Jamaica Total Gross carrying value $ 51,731 $ — $ — $ 35,879 $ 87,610 Accumulated impairment losses (6,168) — — (19,788) (25,956) Net carrying value $ 45,563 $ — $ — $ 16,091 $ 61,654 Other intangible assets Other intangible assets as of March 31, 2022 and December 31, 2021 consisted of the following ( $ in thousands ): As of March 31, As of December 31, 2022 2021 Gross carrying value Casino and other licenses (1) $ 875 $ 875 Management contract 1,900 1,900 Enterprise resource planning system (2) 6,452 6,402 Other 4,099 4,073 Total gross carrying value 13,326 13,250 Accumulated amortization Management contract (356) (333) Enterprise resource planning system (2) (2,113) (1,895) Other (3,517) (3,390) Total accumulated amortization (5,986) (5,618) Net carrying value Casino and other licenses (1) 875 875 Management contract 1,544 1,567 Enterprise resource planning system (2) 4,339 4,507 Other 582 683 Total net carrying value $ 7,340 $ 7,632 ________ (1) Our casino and other licenses have indefinite lives. Accordingly, there is no associated amortization expense or accumulated amortization. (2) Represents software development costs incurred to develop and implement SAP as our integrated enterprise resource planning system, of which $0.9 million was placed into service in 2021 and is being amortized over a weighted-average amortization period of 7 years. Amortization expense for intangible assets was $0.4 million and $0.3 million for the three months ended March 31, 2022 and 2021, respectively. Trade and other payables The following summarizes the balances of trade and other payables as of March 31, 2022 and December 31, 2021 ($ in thousands) : As of March 31, As of December 31, 2022 2021 Trade payables $ 24,294 $ 23,843 Advance deposits (1) 61,188 62,644 Withholding and other taxes payable 35,142 32,655 Interest payable 99 99 Payroll and related accruals 20,306 23,998 Accrued expenses and other payables 19,445 16,983 Total trade and other payables $ 160,474 $ 160,222 ________ (1) The opening balance as of January 1, 2021 was $29.7 million. Other liabilities The following summarizes the balances of other liabilities as of March 31, 2022 and December 31, 2021 ($ in thousands) : As of March 31, As of December 31, 2022 2021 Pension obligation (1)(2) $ 6,735 $ 5,990 Operating lease liabilities 4,096 4,298 Unfavorable ground lease liability 1,939 1,967 Key money (3) 16,466 16,731 Other 900 896 Total other liabilities $ 30,136 $ 29,882 ________ (1) For the three months ended March 31, 2022 and 2021, the service cost component of net periodic pension cost was $0.2 million and $0.2 million, respectively. The costs are recorded within direct expense in the Condensed Consolidated Statements of Operations. (2) For the three months ended March 31, 2022 and 2021, the non-service cost components of net periodic pension cost were $0.4 million and $0.1 million, respectively. The costs are recorded within other expense in the Condensed Consolidated Statements of Operations. (3) Represents the unamortized balance of key money received, which is amortized as a reduction to franchise fees within direct expenses in the Condensed Consolidated Statements of Operations. |