Condensed financial information of the parent company | 27. Condensed financial information of the parent company The following is the condensed financial information of the Company on a parent company only basis. Condensed balance sheets As of December 31, 2021 2022 RMB RMB US$ ASSETS: Current assets: Cash and cash equivalents 558,271,954 559,373,169 81,101,486 Short-term investments 200,238,180 217,937,726 31,598,000 Short-term amounts due from related parties 1,595,236,014 868,168,614 125,872,617 Total current assets 2,353,746,148 1,645,479,509 238,572,103 Non-current assets: — — — Investment in subsidiaries 769,404,888 635,715,140 92,170,031 Contractual interests in VIEs and VIEs’ subsidiaries 10,081,286,481 9,770,421,610 1,416,577,976 Total non-current assets 10,850,691,369 10,406,136,750 1,508,748,007 TOTAL ASSETS 13,204,437,517 12,051,616,259 1,747,320,110 As of December 31, 2021 2022 RMB RMB US$ LIABILITIES AND SHAREHOLDERS’ EQUITY: Current liabilities: Accrued expenses and other current liabilities 2,020,586 5,024,052 728,419 Short-term amounts due to related parties 4,329,997 3,879,999 562,548 Total current liabilities 6,350,583 8,904,051 1,290,967 Non-current liabilities Convertible senior notes 681,400,553 — — Total non-current liabilities 681,400,553 — — TOTAL LIABILITIES 687,751,136 8,904,051 1,290,967 Commitments and contingencies Shareholders’ equity Class A Ordinary shares (US$0.0001 par value; 656,508,828 shares authorized, 201,304,881 shares issued and 190,243,651 shares outstanding, as of December 31, 2021; 656,508,828 shares authorized, 201,304,881 shares issued and 168,755,154 shares outstanding, as of December 31, 2022) 132,052 132,052 19,146 Class B Ordinary shares (US$0.0001 par value; 63,491,172 shares authorized, 63,491,172 shares issued and outstanding, as of December 31, 2021 and 2022) 43,836 43,836 6,355 Treasury shares (346,320,584) (486,954,953) (70,601,832) Additional paid-in capital 4,017,374,973 4,036,197,237 585,193,592 Accumulated other comprehensive loss (58,997,174) (45,960,186) (6,663,601) Retained earnings 8,904,453,278 8,539,254,222 1,238,075,483 Total shareholders’ equity 12,516,686,381 12,042,712,208 1,746,029,143 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 13,204,437,517 12,051,616,259 1,747,320,110 27. Condensed financial information of the parent company - continued Condensed statements of comprehensive income/(loss) For the years ended December 31, 2020 2021 2022 RMB RMB RMB US$ Share-based compensation expense (45,633,820) (35,344,620) (24,053,760) (3,487,467) General and administrative (38,512,789) (9,973,856) (26,199,820) (3,798,617) Interest and investment income, net (15,718,860) (22,506,569) (13,148,315) (1,906,326) Other non-interest income 19,633,391 4,979,926 11,548,297 1,674,346 Foreign exchange loss, net 2,073,798 352,492 404,232 58,608 Income from the repurchase of convertible senior notes 622,109,001 12,046,522 10,028,456 1,453,989 Share of loss in subsidiaries (192,796,924) (292,443,982) (121,864,519) (17,668,694) Contractual interests in VIEs and VIEs’ subsidiaries 607,664,864 931,964,165 (198,678,694) (28,805,703) Net income/(loss) before income taxes 958,818,661 589,074,078 (361,964,123) (52,479,864) Income tax expense — — — — Net income/(loss) 958,818,661 589,074,078 (361,964,123) (52,479,864) Other comprehensive income/(loss) Foreign currency translation adjustment (38,454,600) (7,577,408) 13,036,988 1,890,186 Total comprehensive income/(loss) 920,364,061 581,496,670 (348,927,135) (50,589,678) Condensed statements of cash flows For the years ended December 31, 2020 2021 2022 RMB RMB RMB US$ Cash flows from operating activities: Net income/(loss) 958,818,661 589,074,078 (361,964,123) (52,479,864) Adjustments to reconcile net income/(loss) to net cash used in operating activities: Share of loss in subsidiaries 192,796,924 292,443,982 121,864,519 17,668,694 Contractual interests in VIEs and VIEs’ subsidiaries (607,664,864) (931,964,165) 198,678,694 28,805,703 Share-based compensation expense 45,633,820 35,344,620 24,053,760 3,487,467 Income from the repurchase of convertible senior notes (622,109,001) (12,046,522) (10,028,456) (1,453,989) Accrued interest of convertible senior notes 27,107,232 15,982,460 1,732,915 251,249 Unrealized investment income of short-term Investments — 4,264,330 67,907,228 9,845,623 Foreign exchange loss net (2,073,798) (352,492) (404,232) (58,608) Changes in operating assets and liabilities: Receivables from related party (221,873,465) (97,924) — — Payable to employees (176,326) (762) 66,077 9,580 Other current receivables 618,772 — — — Other current payables 5,651,200 (4,184,856) 2,937,392 425,882 Net cash provided by/(used in) operating activities (223,270,845) (11,537,251) 44,843,774 6,501,737 Net cash provided by/(used in) investing activities 1,497,130,562 (132,143,216) 908,576,201 131,731,166 Net cash used in financing activities (1,522,314,300) (127,088,249) (834,990,790) (121,062,285) Effect of exchange rate changes on cash and cash equivalents 84,221,631 15,864,881 (117,327,970) (17,010,957) Net (decrease)/increase in cash and cash equivalents (164,232,952) (254,903,835) 1,101,215 159,661 Cash and cash equivalents at beginning of the year 977,408,741 813,175,789 558,271,954 80,941,825 Cash and cash equivalents at end of the year 813,175,789 558,271,954 559,373,169 81,101,486 27. Condensed financial information of the parent company – continued Condensed statements of cash flows – continued Basis of presentation Condensed financial information is used for the presentation of the Company, or the parent company. The condensed financial information of the parent company has been prepared using the same accounting policies as set out in the Company’s consolidated financial statements except that the parent company used the equity method to account for investment in its subsidiaries and VIEs. The parent company records its investment in its subsidiaries and VIEs under the equity method of accounting as prescribed in ASC 323, Investments-Equity Method and Joint Ventures. Such investments are presented on the condensed balance sheets as “Investment in subsidiaries and VIEs” and their respective profit or loss as “Equity in profits of subsidiaries and VIEs” on the condensed statements of comprehensive income/(loss). Equity method accounting ceases when the carrying amount of the investment, including any additional financial support, in a subsidiary and VIEs is reduced to zero unless the parent company has guaranteed obligations of the subsidiary and VIEs or is otherwise committed to provide further financial support. If the subsidiary and VIEs subsequently report net income, the parent company shall resume applying the equity method only after its share of that net income equals the share of net losses not recognized during the period the equity method was suspended. The parent company’s condensed financial statements should be read in conjunction with the Company’s consolidated financial statements. |