Supplemental Guarantor Information | SUPPLEMENTAL GUARANTOR INFORMATION Our CCH Senior Notes are jointly and severally guaranteed by our subsidiaries, CCL, CCP and CCP GP (the “Guarantors”) . These guarantees are full and unconditional, subject to certain customary release provisions including (1) the sale, exchange, disposition or transfer (by merger, consolidation or otherwise) of the capital stock or all or substantially all of the assets of the Guarantors, (2) the designation of the Guarantor as an “unrestricted subsidiary” in accordance with the indenture governing the CCH Senior Notes (the “CCH Indenture”) , (3) upon the legal defeasance or covenant defeasance or discharge of obligations under the CCH Indenture and (4) the release and discharge of the Guarantors pursuant to the Common Security and Account Agreement. See Note 6—Debt for additional information regarding the CCH Senior Notes . The following is condensed consolidating financial information for CCH (“Parent Issuer”) and the Guarantors . We did not have any non-guarantor subsidiaries as of March 31, 2017 . Condensed Consolidating Balance Sheet March 31, 2017 (in thousands) Parent Issuer Guarantors Eliminations Consolidated ASSETS Current assets Cash and cash equivalents $ — $ — $ — $ — Restricted cash 142,773 — — 142,773 Advances to affiliate — 24,703 — 24,703 Other current assets 34 707 — 741 Other current assets—affiliate — 90 (1 ) 89 Total current assets 142,807 25,500 (1 ) 168,306 Property, plant and equipment, net 381,672 6,541,357 — 6,923,029 Debt issuance and deferred financing costs, net 148,788 — — 148,788 Investments in subsidiaries 6,550,601 — (6,550,601 ) — Other non-current assets, net — 29,885 — 29,885 Total assets $ 7,223,868 $ 6,596,742 $ (6,550,602 ) $ 7,270,008 LIABILITIES AND MEMBER’S EQUITY Current liabilities Accounts payable $ — $ 13,654 $ — $ 13,654 Accrued liabilities 50,433 139,423 — 189,856 Due to affiliates — 7,702 — 7,702 Derivative liabilities 37,637 — — 37,637 Total current liabilities 88,070 160,779 — 248,849 Long-term debt, net 5,630,963 — — 5,630,963 Non-current derivative liabilities 37,115 — — 37,115 Member’s equity 1,467,720 6,435,963 (6,550,602 ) 1,353,081 Total liabilities and member’s equity $ 7,223,868 $ 6,596,742 $ (6,550,602 ) $ 7,270,008 Condensed Consolidating Balance Sheet December 31, 2016 (in thousands) Parent Issuer Guarantors Eliminations Consolidated ASSETS Current assets Cash and cash equivalents $ — $ — $ — $ — Restricted cash 197,201 — — 197,201 Advances to affiliate — 20,108 — 20,108 Other current assets 152 37,043 — 37,195 Other current assets—affiliate — 142 (1 ) 141 Total current assets 197,353 57,293 (1 ) 254,645 Non-current restricted cash 73,339 — — 73,339 Property, plant and equipment, net 306,342 5,770,330 — 6,076,672 Debt issuance and deferred financing costs, net 155,847 — — 155,847 Investments in subsidiaries 5,927,833 — (5,927,833 ) — Non-current advances under long-term contracts — 46,398 — 46,398 Other non-current assets, net 50 29,497 — 29,547 Total assets $ 6,660,764 $ 5,903,518 $ (5,927,834 ) $ 6,636,448 LIABILITIES AND MEMBER’S EQUITY Current liabilities Accounts payable $ 332 $ 8,788 $ — $ 9,120 Accrued liabilities 61,328 76,320 — 137,648 Due to affiliates — 7,050 — 7,050 Derivative liabilities 43,383 — — 43,383 Total current liabilities 105,043 92,158 — 197,201 Long-term debt, net 5,081,715 — — 5,081,715 Non-current derivative liabilities 43,105 — — 43,105 Other non-current liabilities—affiliate — 618 — 618 Member’s equity 1,430,901 5,810,742 (5,927,834 ) 1,313,809 Total liabilities and member’s equity $ 6,660,764 $ 5,903,518 $ (5,927,834 ) $ 6,636,448 Condensed Consolidating Statement of Operations Three Months Ended March 31, 2017 (in thousands) Parent Issuer Guarantors Eliminations Consolidated Revenues $ — $ — $ — $ — Expenses Operating and maintenance expense — 706 — 706 Operating and maintenance expense—affiliate — 53 — 53 Development expense — 92 — 92 Development expense—affiliate — 8 — 8 General and administrative expense 311 1,104 — 1,415 General and administrative expense—affiliate — 311 — 311 Depreciation and amortization expense — 134 — 134 Total expenses 311 2,408 — 2,719 Loss from operations (311 ) (2,408 ) — (2,719 ) Other income (expense) Derivative gain, net 1,000 — — 1,000 Other income (expense) (40 ) 4,860 (4,858 ) (38 ) Total other income (expense) 960 4,860 (4,858 ) 962 Net income (loss) $ 649 $ 2,452 $ (4,858 ) $ (1,757 ) Condensed Consolidating Statement of Operations Three Months Ended March 31, 2016 (in thousands) Parent Issuer Guarantors Eliminations Consolidated Revenues $ — $ — $ — $ — Expenses Operating and maintenance expense — 216 — 216 Operating and maintenance expense—affiliate — 3 — 3 Development expense recovery — (132 ) — (132 ) Development expense recovery—affiliate — (178 ) — (178 ) General and administrative expense 107 668 — 775 General and administrative expense—affiliate — 17 — 17 Depreciation and amortization expense — 32 — 32 Total expenses 107 626 — 733 Loss from operations (107 ) (626 ) — (733 ) Other income (expense) Derivative loss, net (160,176 ) — — (160,176 ) Other income 23 2 — 25 Total other income (expense) (160,153 ) 2 — (160,151 ) Net loss $ (160,260 ) $ (624 ) $ — $ (160,884 ) Condensed Consolidating Statement of Cash Flows Three Months Ended March 31, 2017 (in thousands) Parent Issuer Guarantors Eliminations Consolidated Cash flows from operating activities Net income (loss) $ 649 $ 2,452 $ (4,858 ) $ (1,757 ) Adjustments to reconcile net income (loss) to net cash used in operating activities: Depreciation and amortization expense — 134 — 134 Allowance for funds used during construction — (4,858 ) 4,858 — Total gains on derivatives, net (1,000 ) — — (1,000 ) Net cash used for settlement of derivative instruments (10,736 ) — — (10,736 ) Changes in operating assets and liabilities: Accounts payable and accrued liabilities 269 34 — 303 Due to affiliates — 676 — 676 Other, net 117 (423 ) — (306 ) Other, net—affiliate — (566 ) — (566 ) Net cash used in operating activities (10,701 ) (2,551 ) — (13,252 ) Cash flows from investing activities Property, plant and equipment, net (82,239 ) (656,558 ) — (738,797 ) Investments in subsidiaries (622,768 ) — 622,768 — Other — 36,341 — 36,341 Net cash used in investing activities (705,007 ) (620,217 ) 622,768 (702,456 ) Cash flows from financing activities Proceeds from issuances of long-term debt 548,000 — — 548,000 Debt issuance and deferred financing costs (1,088 ) — — (1,088 ) Capital contributions 41,029 622,768 (622,768 ) 41,029 Net cash provided by financing activities 587,941 622,768 (622,768 ) 587,941 Net decrease in cash, cash equivalents and restricted cash (127,767 ) — — (127,767 ) Cash, cash equivalents and restricted cash—beginning of period 270,540 — — 270,540 Cash, cash equivalents and restricted cash—end of period $ 142,773 $ — $ — $ 142,773 Condensed Consolidating Statement of Cash Flows Three Months Ended March 31, 2016 (in thousands) Parent Issuer Guarantors Eliminations Consolidated Cash flows from operating activities Net loss $ (160,260 ) $ (624 ) $ — $ (160,884 ) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization expense — 32 — 32 Total losses on derivatives, net 160,176 — — 160,176 Net cash used for settlement of derivative instruments (5,870 ) — — (5,870 ) Changes in operating assets and liabilities: Accounts payable and accrued liabilities 67 298 — 365 Due to affiliates — (624 ) — (624 ) Other, net — (447 ) — (447 ) Other, net—affiliate — (430 ) — (430 ) Net cash used in operating activities (5,887 ) (1,795 ) — (7,682 ) Cash flows from investing activities Property, plant and equipment, net (32,426 ) (371,256 ) — (403,682 ) Investments in subsidiaries (385,487 ) — 385,487 — Other — (12,436 ) — (12,436 ) Net cash used in investing activities (417,913 ) (383,692 ) 385,487 (416,118 ) Cash flows from financing activities Proceeds from issuances of long-term debt 673,000 — — 673,000 Debt issuance and deferred financing costs (654 ) — — (654 ) Capital contributions — 385,487 (385,487 ) — Net cash provided by financing activities 672,346 385,487 (385,487 ) 672,346 Net increase in cash, cash equivalents and restricted cash 248,546 — — 248,546 Cash, cash equivalents and restricted cash—beginning of period 46,770 — — 46,770 Cash, cash equivalents and restricted cash—end of period $ 295,316 $ — $ — $ 295,316 |