Supplemental Guarantor Information | SUPPLEMENTAL GUARANTOR INFORMATION Our CCH Senior Notes are jointly and severally guaranteed by our subsidiaries, CCL, CCP and CCP GP (each a “Guarantor” and collectively, the “Guarantors”) . These guarantees are full and unconditional, subject to certain customary release provisions including (1) the sale, exchange, disposition or transfer (by merger, consolidation or otherwise) of the capital stock or all or substantially all of the assets of the Guarantors, (2) the designation of the Guarantor as an “unrestricted subsidiary” in accordance with the indenture governing the CCH Senior Notes (the “CCH Indenture”) , (3) upon the legal defeasance or covenant defeasance or discharge of obligations under the CCH Indenture and (4) the release and discharge of the Guarantors pursuant to the Common Security and Account Agreement. See Note 6—Debt for additional information regarding the CCH Senior Notes . The following is condensed consolidating financial information for CCH (“Parent Issuer”) and the Guarantors . We did not have any non-guarantor subsidiaries as of September 30, 2018 . Condensed Consolidating Balance Sheet September 30, 2018 (in thousands) Parent Issuer Guarantors Eliminations Consolidated ASSETS Current assets Cash and cash equivalents $ — $ — $ — $ — Restricted cash 217,993 1,957 — 219,950 Advances to affiliate — 53,845 — 53,845 Inventory — 8,638 — 8,638 Derivative assets 13,505 2,503 — 16,008 Other current assets 320 4,072 — 4,392 Other current assets—affiliate — 498 — 498 Total current assets 231,818 71,513 — 303,331 Property, plant and equipment, net 969,395 9,586,914 — 10,556,309 Debt issuance and deferred financing costs, net 53,465 — — 53,465 Non-current derivative assets 80,675 10,416 — 91,091 Investments in subsidiaries 9,575,538 — (9,575,538 ) — Other non-current assets, net — 29,841 — 29,841 Total assets $ 10,910,891 $ 9,698,684 $ (9,575,538 ) $ 11,034,037 LIABILITIES AND MEMBER’S EQUITY Current liabilities Accounts payable $ 73 $ 25,231 $ — $ 25,304 Accrued liabilities 65,075 191,452 — 256,527 Due to affiliates — 19,846 — 19,846 Derivative liabilities — 213 — 213 Total current liabilities 65,148 236,742 — 301,890 Long-term debt, net 8,589,201 — — 8,589,201 Non-current derivative liabilities — 3,441 — 3,441 Deferred tax liability — 4,209 (4,209 ) — Member’s equity 2,256,542 9,454,292 (9,571,329 ) 2,139,505 Total liabilities and member’s equity $ 10,910,891 $ 9,698,684 $ (9,575,538 ) $ 11,034,037 Condensed Consolidating Balance Sheet December 31, 2017 (in thousands) Parent Issuer Guarantors Eliminations Consolidated ASSETS Current assets Cash and cash equivalents $ — $ — $ — $ — Restricted cash 226,559 — — 226,559 Advances to affiliate — 31,486 — 31,486 Other current assets 246 1,248 — 1,494 Other current assets—affiliate — 191 (1 ) 190 Total current assets 226,805 32,925 (1 ) 259,729 Property, plant and equipment, net 651,687 7,609,696 — 8,261,383 Debt issuance and deferred financing costs, net 98,175 — — 98,175 Non-current derivative assets 2,469 — — 2,469 Investments in subsidiaries 7,648,111 — (7,648,111 ) — Other non-current assets, net — 38,124 — 38,124 Total assets $ 8,627,247 $ 7,680,745 $ (7,648,112 ) $ 8,659,880 LIABILITIES AND MEMBER’S EQUITY Current liabilities Accounts payable $ 82 $ 6,379 $ — $ 6,461 Accrued liabilities 136,389 121,671 — 258,060 Due to affiliates — 23,789 — 23,789 Derivative liabilities 19,609 — — 19,609 Total current liabilities 156,080 151,839 — 307,919 Long-term debt, net 6,669,476 — — 6,669,476 Non-current derivative liabilities 15,118 91 — 15,209 Deferred tax liability — 2,983 (2,983 ) — Member’s equity 1,786,573 7,525,832 (7,645,129 ) 1,667,276 Total liabilities and member’s equity $ 8,627,247 $ 7,680,745 $ (7,648,112 ) $ 8,659,880 Condensed Consolidating Statement of Operations Three Months Ended September 30, 2018 (in thousands) Parent Issuer Guarantors Eliminations Consolidated Revenues $ — $ — $ — $ — Expenses Operating and maintenance expense (recovery) — (9,477 ) — (9,477 ) Operating and maintenance expense—affiliate — 1,522 — 1,522 Development expense — 49 — 49 General and administrative expense 450 1,029 — 1,479 General and administrative expense—affiliate — 607 — 607 Depreciation and amortization expense 89 3,399 — 3,488 Impairment expense and gain on disposal of assets — (13 ) — (13 ) Total expenses (recoveries) 539 (2,884 ) — (2,345 ) Income (loss) from operations (539 ) 2,884 — 2,345 Other income (expense) Derivative gain, net 21,818 — — 21,818 Other income 220 80 (75 ) 225 Total other income 22,038 80 (75 ) 22,043 Net income $ 21,499 $ 2,964 $ (75 ) $ 24,388 Condensed Consolidating Statement of Operations Three Months Ended September 30, 2017 (in thousands) Parent Issuer Guarantors Eliminations Consolidated Revenues $ — $ — $ — $ — Expenses Operating and maintenance expense — 533 — 533 Operating and maintenance expense—affiliate — 1,516 (12 ) 1,504 Development expense — 82 — 82 General and administrative expense 192 669 — 861 General and administrative expense—affiliate — 289 — 289 Depreciation and amortization expense — 248 — 248 Impairment expense and loss on disposal of assets — 2,059 — 2,059 Total expenses 192 5,396 (12 ) 5,576 Loss from operations (192 ) (5,396 ) 12 (5,576 ) Other income (expense) Derivative loss, net (2,906 ) — — (2,906 ) Other income (expense) (97 ) 3,722 (3,720 ) (95 ) Other income—affiliate — 12 (12 ) — Total other income (expense) (3,003 ) 3,734 (3,732 ) (3,001 ) Loss before income taxes (3,195 ) (1,662 ) (3,720 ) (8,577 ) Income tax provision — (3,677 ) 3,677 — Net loss $ (3,195 ) $ (5,339 ) $ (43 ) $ (8,577 ) Condensed Consolidating Statement of Operations Nine Months Ended September 30, 2018 (in thousands) Parent Issuer Guarantors Eliminations Consolidated Revenues $ — $ — $ — $ — Expenses Operating and maintenance expense recovery — (6,377 ) — (6,377 ) Operating and maintenance expense—affiliate — 2,539 — 2,539 Development expense — 172 — 172 General and administrative expense 999 2,515 — 3,514 General and administrative expense—affiliate — 1,605 — 1,605 Depreciation and amortization expense 114 5,132 — 5,246 Impairment expense and gain on disposal of assets — (13 ) — (13 ) Total expenses 1,113 5,573 — 6,686 Loss from operations (1,113 ) (5,573 ) — (6,686 ) Other income (expense) Loss on modification or extinguishment of debt (15,332 ) — — (15,332 ) Derivative gain, net 119,233 — — 119,233 Other income 177 7,833 (7,826 ) 184 Total other income 104,078 7,833 (7,826 ) 104,085 Income before income taxes 102,965 2,260 (7,826 ) 97,399 Income tax provision — (1,225 ) 1,225 — Net income $ 102,965 $ 1,035 $ (6,601 ) $ 97,399 Condensed Consolidating Statement of Operations Nine Months Ended September 30, 2017 (in thousands) Parent Issuer Guarantors Eliminations Consolidated Revenues $ — $ — $ — $ — Expenses Operating and maintenance expense — 2,097 — 2,097 Operating and maintenance expense—affiliate — 1,653 — 1,653 Development expense — 497 — 497 Development expense—affiliate — 8 — 8 General and administrative expense 832 2,992 — 3,824 General and administrative expense—affiliate — 753 — 753 Depreciation and amortization expense — 537 — 537 Impairment expense and loss on disposal of assets — 2,064 — 2,064 Total expenses 832 10,601 — 11,433 Loss from operations (832 ) (10,601 ) — (11,433 ) Other income (expense) Loss on modification or extinguishment of debt (32,480 ) — — (32,480 ) Derivative loss, net (35,002 ) — — (35,002 ) Other income (expense) (182 ) 11,540 (11,535 ) (177 ) Total other income (expense) (67,664 ) 11,540 (11,535 ) (67,659 ) Income (loss) before income taxes (68,496 ) 939 (11,535 ) (79,092 ) Income tax provision — (3,677 ) 3,677 — Net loss $ (68,496 ) $ (2,738 ) $ (7,858 ) $ (79,092 ) Condensed Consolidating Statement of Cash Flows Nine Months Ended September 30, 2018 (in thousands) Parent Issuer Guarantors Eliminations Consolidated Cash flows used in operating activities $ (8,075 ) $ (23,786 ) $ — $ (31,861 ) Cash flows from investing activities Property, plant and equipment, net (374,390 ) (1,853,975 ) — (2,228,365 ) Investments in subsidiaries (1,876,013 ) — 1,876,013 — Other — 3,705 — 3,705 Net cash used in investing activities (2,250,403 ) (1,850,270 ) 1,876,013 (2,224,660 ) Cash flows from financing activities Proceeds from issuances of debt 2,276,800 — — 2,276,800 Repayments of debt (295,455 ) — — (295,455 ) Debt issuance and deferred financing costs (45,743 ) — — (45,743 ) Debt extinguishment cost (9,108 ) — — (9,108 ) Capital contributions 323,418 1,876,013 (1,876,013 ) 323,418 Net cash provided by financing activities 2,249,912 1,876,013 (1,876,013 ) 2,249,912 Net increase (decrease) in cash, cash equivalents and restricted cash (8,566 ) 1,957 — (6,609 ) Cash, cash equivalents and restricted cash—beginning of period 226,559 — — 226,559 Cash, cash equivalents and restricted cash—end of period $ 217,993 $ 1,957 $ — $ 219,950 Balances per Condensed Consolidating Balance Sheet: September 30, 2018 Parent Issuer Guarantors Eliminations Consolidated Cash and cash equivalents $ — $ — $ — $ — Restricted cash 217,993 1,957 — 219,950 Total cash, cash equivalents and restricted cash $ 217,993 $ 1,957 $ — $ 219,950 Condensed Consolidating Statement of Cash Flows Nine Months Ended September 30, 2017 (in thousands) Parent Issuer Guarantors Eliminations Consolidated Cash flows used in operating activities $ (43,315 ) $ (8,266 ) $ — $ (51,581 ) Cash flows from investing activities Property, plant and equipment, net (227,143 ) (1,402,030 ) — (1,629,173 ) Investments in subsidiaries (1,384,301 ) — 1,384,301 — Other — 25,995 — 25,995 Net cash used in investing activities (1,611,444 ) (1,376,035 ) 1,384,301 (1,603,178 ) Cash flows from financing activities Proceeds from issuances of debt 2,706,000 — — 2,706,000 Repayments of debt (1,436,050 ) — — (1,436,050 ) Debt issuance and deferred financing costs (23,309 ) — — (23,309 ) Debt extinguishment cost (29 ) — — (29 ) Capital contributions 254,120 1,384,458 (1,384,458 ) 254,120 Distributions — (157 ) 157 — Net cash provided by financing activities 1,500,732 1,384,301 (1,384,301 ) 1,500,732 Net decrease in cash, cash equivalents and restricted cash (154,027 ) — — (154,027 ) Cash, cash equivalents and restricted cash—beginning of period 270,540 — — 270,540 Cash, cash equivalents and restricted cash—end of period $ 116,513 $ — $ — $ 116,513 |