Supplemental Guarantor Information | SUPPLEMENTAL GUARANTOR INFORMATION Our CCH Senior Notes are jointly and severally guaranteed by our subsidiaries, CCL, CCP and CCP GP (each a “Guarantor” and collectively, the “Guarantors”) . These guarantees are full and unconditional, subject to certain customary release provisions including (1) the sale, exchange, disposition or transfer (by merger, consolidation or otherwise) of the capital stock or all or substantially all of the assets of the Guarantors, (2) the designation of the Guarantor as an “unrestricted subsidiary” in accordance with the CCH Indenture , (3) upon the legal defeasance or covenant defeasance or discharge of obligations under the CCH Indenture and (4) the release and discharge of the Guarantors pursuant to the Common Security and Account Agreement. See Note 9—Debt of our Notes to Consolidated Financial Statements in our annual report on Form 10-K for the year ended December 31, 2018 for additional information regarding the CCH Senior Notes . The following is condensed consolidating financial information for CCH (“Parent Issuer”) and the Guarantors . We did not have any non-guarantor subsidiaries as of March 31, 2019 . Condensed Consolidating Balance Sheet March 31, 2019 (in thousands) Parent Issuer Guarantors Eliminations Consolidated ASSETS Current assets Cash and cash equivalents $ — $ — $ — $ — Restricted cash 208,319 9,387 — 217,706 Receivables — 15,584 — 15,584 Accounts receivable—affiliate — 43,825 — 43,825 Advances to affiliate — 78,498 — 78,498 Inventory — 61,508 — 61,508 Derivative assets 3,985 7,998 — 11,983 Other current assets 45 9,461 — 9,506 Other current assets—affiliate — 44 (1 ) 43 Total current assets 212,349 226,305 (1 ) 438,653 Property, plant and equipment, net 1,213,444 10,406,629 — 11,620,073 Debt issuance and deferred financing costs, net 27,018 — — 27,018 Non-current derivative assets 316 5,441 — 5,757 Investments in subsidiaries 10,533,546 — (10,533,546 ) — Other non-current assets, net — 40,019 — 40,019 Total assets $ 11,986,673 $ 10,678,394 $ (10,533,547 ) $ 12,131,520 LIABILITIES AND MEMBER’S EQUITY Current liabilities Accounts payable $ 84 $ 20,713 $ — $ 20,797 Accrued liabilities 65,520 241,412 — 306,932 Accrued liabilities—related party — 5,040 — 5,040 Due to affiliates 150 16,852 — 17,002 Derivative liabilities 160 1,333 — 1,493 Other current liabilities — 1,104 — 1,104 Other current liabilities—affiliate — 897 — 897 Total current liabilities 65,914 287,351 — 353,265 Long-term debt, net 9,733,258 — — 9,733,258 Non-current derivative liabilities 23,236 5,599 — 28,835 Deferred tax liabilities — 1,104 (1,104 ) — Other non-current liabilities — 5,457 — 5,457 Other non-current liabilities—affiliate — 835 — 835 Member’s equity 2,164,265 10,378,048 (10,532,443 ) 2,009,870 Total liabilities and member’s equity $ 11,986,673 $ 10,678,394 $ (10,533,547 ) $ 12,131,520 Condensed Consolidating Balance Sheet December 31, 2018 (in thousands) Parent Issuer Guarantors Eliminations Consolidated ASSETS Current assets Cash and cash equivalents $ — $ — $ — $ — Restricted cash 282,248 6,893 — 289,141 Receivables — 24,989 — 24,989 Accounts receivable—affiliate — 21,060 — 21,060 Advances to affiliate — 94,397 — 94,397 Inventory — 26,198 — 26,198 Derivative assets 10,556 7,203 — 17,759 Other current assets 178 15,039 — 15,217 Other current assets—affiliate — 634 (1 ) 633 Total current assets 292,982 196,413 (1 ) 489,394 Property, plant and equipment, net 1,094,671 10,044,154 — 11,138,825 Debt issuance and deferred financing costs, net 38,012 — — 38,012 Non-current derivative assets 7,917 14,496 — 22,413 Investments in subsidiaries 10,194,296 — (10,194,296 ) — Other non-current assets, net 1 31,708 — 31,709 Total assets $ 11,627,879 $ 10,286,771 $ (10,194,297 ) $ 11,720,353 LIABILITIES AND MEMBER’S EQUITY Current liabilities Accounts payable $ 71 $ 16,131 $ — $ 16,202 Accrued liabilities 1,242 160,963 — 162,205 Current debt 168,000 — — 168,000 Due to affiliates — 25,086 — 25,086 Derivative liabilities 6 13,570 — 13,576 Total current liabilities 169,319 215,750 — 385,069 Long-term debt, net 9,245,552 — — 9,245,552 Non-current derivative liabilities 398 8,197 — 8,595 Deferred tax liability — 2,008 (2,008 ) — Member’s equity 2,212,610 10,060,816 (10,192,289 ) 2,081,137 Total liabilities and member’s equity $ 11,627,879 $ 10,286,771 $ (10,194,297 ) $ 11,720,353 Condensed Consolidating Statement of Operations Three Months Ended March 31, 2019 (in thousands) Parent Issuer Guarantors Eliminations Consolidated Revenues LNG revenues $ — $ 13,056 $ — $ 13,056 LNG revenues—affiliate — 93,025 — 93,025 Total revenues — 106,081 — 106,081 Operating costs and expenses Cost of sales (excluding depreciation and amortization expense shown separately below) — 59,341 — 59,341 Cost of sales—related party — 9,711 — 9,711 Operating and maintenance expense — 31,855 — 31,855 Operating and maintenance expense—affiliate — 5,247 — 5,247 General and administrative expense 411 1,126 — 1,537 General and administrative expense—affiliate — 1,155 — 1,155 Depreciation and amortization expense 2,065 20,259 — 22,324 Impairment expense and gain on disposal of assets — 313 — 313 Total operating costs and expenses 2,476 129,007 — 131,483 Loss from operations (2,476 ) (22,926 ) — (25,402 ) Other income (expense) Interest expense, net of capitalized interest (11,758 ) — — (11,758 ) Derivative loss, net (35,087 ) — — (35,087 ) Other income 893 149 (72 ) 970 Total other income (expense) (45,952 ) 149 (72 ) (45,875 ) Loss before income taxes (48,428 ) (22,777 ) (72 ) (71,277 ) Income tax benefit — 904 (904 ) — Net loss $ (48,428 ) $ (21,873 ) $ (976 ) $ (71,277 ) Condensed Consolidating Statement of Operations Three Months Ended March 31, 2018 (in thousands) Parent Issuer Guarantors Eliminations Consolidated LNG revenues—affiliate $ — $ — $ — $ — Operating costs and expenses Cost of sales (excluding depreciation and amortization expense shown separately below) — 116 — 116 Operating and maintenance expense — 850 — 850 Operating and maintenance expense—affiliate — 466 — 466 Development expense — 34 — 34 General and administrative expense 99 751 — 850 General and administrative expense—affiliate — 403 — 403 Depreciation and amortization expense 13 358 — 371 Total operating costs and expenses 112 2,978 — 3,090 Loss from operations (112 ) (2,978 ) — (3,090 ) Other income (expense) Derivative gain, net 68,849 — — 68,849 Other income (expense) (68 ) 4,476 (4,475 ) (67 ) Total other income 68,781 4,476 (4,475 ) 68,782 Income before income taxes 68,669 1,498 (4,475 ) 65,692 Income tax provision — (897 ) 897 — Net income $ 68,669 $ 601 $ (3,578 ) $ 65,692 Condensed Consolidating Statement of Cash Flows Three Months Ended March 31, 2019 (in thousands) Parent Issuer Guarantors Eliminations Consolidated Cash flows provided by (used in) operating activities $ 282 $ (19,243 ) $ (2,854 ) $ (21,815 ) Cash flows from investing activities Property, plant and equipment, net (55,100 ) (315,309 ) — (370,409 ) Investments in subsidiaries (561,104 ) — 561,104 — Distributions received from affiliates 219,142 — (219,142 ) — Other — (2,062 ) — (2,062 ) Net cash used in investing activities (397,062 ) (317,371 ) 341,962 (372,471 ) Cash flows from financing activities Proceeds from issuances of debt 692,000 — — 692,000 Repayments of debt (369,000 ) — — (369,000 ) Debt issuance and deferred financing costs (159 ) — — (159 ) Capital contributions 10 561,104 (561,104 ) 10 Distributions — (221,996 ) 221,996 — Net cash provided by financing activities 322,851 339,108 (339,108 ) 322,851 Net increase (decrease) in cash, cash equivalents and restricted cash (73,929 ) 2,494 — (71,435 ) Cash, cash equivalents and restricted cash—beginning of period 282,248 6,893 — 289,141 Cash, cash equivalents and restricted cash—end of period $ 208,319 $ 9,387 $ — $ 217,706 Balances per Condensed Consolidating Balance Sheet: March 31, 2019 Parent Issuer Guarantors Eliminations Consolidated Cash and cash equivalents $ — $ — $ — $ — Restricted cash 208,319 9,387 — 217,706 Total cash, cash equivalents and restricted cash $ 208,319 $ 9,387 $ — $ 217,706 Condensed Consolidating Statement of Cash Flows Three Months Ended March 31, 2018 (in thousands) Parent Issuer Guarantors Eliminations Consolidated Cash flows used in operating activities $ (6,403 ) $ (3,199 ) $ — $ (9,602 ) Cash flows from investing activities Property, plant and equipment, net (165,851 ) (423,210 ) — (589,061 ) Investments in subsidiaries (426,414 ) — 426,414 — Net cash used in investing activities (592,265 ) (423,210 ) 426,414 (589,061 ) Cash flows from financing activities Proceeds from issuances of debt 266,000 — — 266,000 Debt issuance and deferred financing costs (129 ) — — (129 ) Capital contributions 189,000 426,414 (426,414 ) 189,000 Net cash provided by financing activities 454,871 426,414 (426,414 ) 454,871 Net increase (decrease) in cash, cash equivalents and restricted cash (143,797 ) 5 — (143,792 ) Cash, cash equivalents and restricted cash—beginning of period 226,559 — — 226,559 Cash, cash equivalents and restricted cash—end of period $ 82,762 $ 5 $ — $ 82,767 |