Disclaimers 2 Forward Looking Statements: Delek US Holdings, Inc. (“Delek US”) and Delek Logistics Partners, LP (“Delek Logistics”; and collectively with Delek US, “we” or “our”) are traded on the New York Stock Exchange in the United States under the symbols “DK” and ”DKL”, respectively. These slides and any accompanying oral and written presentations contain forward-looking statements within the meaning of federal securities laws that are based upon current expectations and involve a number of risks and uncertainties. Statements concerning current estimates, expectations and projections about future results, performance, prospects, opportunities, plans, actions and events and other statements, concerns, or matters that are not historical facts are “forward-looking statements,” as that term is defined under the federal securities laws. These forward-looking statements include, but are not limited to, the statements regarding the following: financial and operating guidance for future and uncompleted financial periods; financial strength and flexibility; potential for and projections of growth; return of cash to shareholders, stock repurchases and the payment of dividends, including the amount and timing thereof; cost reductions; crude oil throughput; crude oil market trends, including production, quality, pricing, demand, imports, exports and transportation costs; light production from shale plays and Permian growth; the performance of our joint venture investments, including Red River and Wink to Webster, and the benefits, flexibility, returns and EBITDA therefrom; the potential for, and estimates of cost savings and other benefits from, acquisitions, divestitures, dropdowns and financing activities; divestiture of non-core assets and matters pertaining thereto; the attainment of certain regulatory benefits; long-term value creation from capital allocation; execution of strategic initiatives and the benefits therefrom, including cash flow stability from business model transition; and access to crude oil and the benefits therefrom. Words such as "may," "will," "should," "could," "would," "predicts," "potential," "continue," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "appears," "projects" and similar expressions, as well as statements in future tense, identify forward-looking statements. Investors are cautioned that the following important factors, among others, may affect these forward-looking statements: uncertainty related to timing and amount of value returned to shareholders; risks and uncertainties with respect to the quantities and costs of crude oil we are able to obtain and the price of the refined petroleum products we ultimately sell, including uncertainties regarding future decisions by OPEC regarding production and pricing disputes between OPEC members and Russia; uncertainty relating to the impact of the COVID-19 outbreak on the demand for crude oil, refined products and transportation and storage services; Delek US’ ability to realize cost reductions; risks related to Delek US’ exposure to Permian Basin crude oil, such as supply, pricing, production and transportation capacity; gains and losses from derivative instruments; management's ability to execute its strategy of growth through acquisitions and the transactional risks associated with acquisitions and dispositions; acquired assets may suffer a diminishment in fair value as a result of which we may need to record a write-down or impairment in carrying value of the asset; changes in the scope, costs, and/or timing of capital and maintenance projects; the ability of the Wink to Webster joint venture to construct the long-haul pipeline; the ability of the Red River joint venture to expand the Red River pipeline; the ability to grow the Big Spring Gathering System; operating hazards inherent in transporting, storing and processing crude oil and intermediate and finished petroleum products; our competitive position and the effects of competition; the projected growth of the industries in which we operate; general economic and business conditions affecting the geographic areas in which we operate; and other risks contained in Delek US’ and Delek Logistics’ filings with the United States Securities and Exchange Commission. Forward-looking statements should not be read as a guarantee of future performance or results, and will not be accurate indications of the times at, or by which such performance or results will be achieved. Forward-looking information is based on information available at the time and/or management’s good faith belief with respect to future events, and is subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements. Neither Delek US nor Delek Logistics undertakes any obligation to update or revise any such forward-looking statements. Non-GAAP Disclosures: Delek US and Delek Logistics believe that the presentation of adjusted net income (loss), adjusted net income (loss) per share (“adjusted EPS”), earnings before interest, taxes, depreciation and amortization ("EBITDA") and adjusted EBITDA provide useful information to investors in assessing their financial condition, results of operations and cash flow their business is generating. Adjusted net income (loss), adjusted EPS, EBITDA and adjusted EBITDA should not be considered as alternatives to net income (loss), operating income (loss), cash from operations or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. Adjusted net income (loss), adjusted EPS, EBITDA and adjusted EBITDA have important limitations as analytical tools because they exclude some, but not all, items that affect net income. Additionally, because adjusted net income (loss), adjusted EPS, EBITDA and adjusted EBITDA may be defined differently by other companies in its industry, Delek US' and Delek Logistics’ definitions may not be comparable to similarly titled measures of other companies, thereby diminishing their utility. Please see reconciliations of adjusted net income (loss), adjusted EPS, EBITDA and adjusted EBITDA to their most directly comparable financial measures calculated and presented in accordance with U.S. GAAP in the appendix. . Net debt, calculated as long-term debt including both current and non-current portions (the most comparable GAAP measure) less cash and cash equivalents as of a specific balance sheet date, also a non-GAAP financial measure, is an important measure to monitor leverage and evaluate the balance sheet. Please see reconciliation of Net Debt to long-term debt on slide 5.
3 Second Quarter 2021 1) See slides 10, 11 and 12 for a reconciliation of adjusted net income to net income, adjusted net income per share to net income per share, and adjusted EBITDA to net income. 2) See earnings release for composition of headwinds 3) While we cannot know what our Q2 EBITDA would have been, we believe it would have been significantly higher without these disruptive events. Also, as we are actively working with insurance carriers on both property damage and business interruption claims, we expect recoveries to be recognized over the coming quarters. • Reported EPS of $(1.10) and adjusted EPS of $(0.88) (1) ◦ Adjusted net loss of $65.2 million and adjusted EBITDA of $2 million (1) ▪ Adjusted quarterly results were impacted by net tailwinds totaling approximately $25 million (after-tax) or $0.34 per share (2) • Multiple factors impacted operations during the quarter ◦ As a result, we experienced operational disruptions and incurred incremental costs that negatively impacted our EBITDA, where such identified incremental costs combined with Q2-related business interruption insurance claims prepared to date totaled roughly $40-$45 million(3) • Seasonal increase in second quarter retail results on the heels of record first quarter performance • Resuming growth campaign in retail with two “New-to-Industry” locations in planning phase • Logistics performance rebounded sequentially given the absence of winter weather and maintenance in 1Q • Received the full $156 million federal tax refund in the third quarter • Actively pursuing “small refinery exemptions” (SRE’s) • Maintain strong balance sheet with $833 million of cash as of June 30, 2021 Net after-tax unrealized hedging (gain) loss where the hedged item is not yet recognized in the financial statementsTax adjustment to reduce deferred tax asset valuation allowance resulting from Big Springs Gathering Assets AcquisitionTotal unrealized hedging (gain) loss where the hedged item is not yet recognized in the financial statementsMultiple factors impacted operations during the quarter, including residual effects of the Q1 freeze and fire, as well as the colonial pipeline shutdown [or however you want to describe the impacts – but Stephen and I think it’s important to include for context here]. As a result, we experienced operational disruptions and incurred incremental costs that negatively impacted our EBITDA, where such identified incremental costs combined with Q2-related business interruption insurance claims submitted to date totaled roughly $40-$45 million. Transforming to More Diversified EBITDA Balance Sheet Flexibility
5 Capitalization • Delek US Consolidated at June 30, 2021 ◦ Cash of $833 million ◦ Net debt of $1.41 billion • Excluding Delek Logistics at June 30, 2021 ◦ Cash of $831 million ◦ Net debt of $485 million • Balance sheet provides financial flexibility • Note: $156 million Federal Tax Income Tax Received in the third quarter ($ in millions)(1) June 30, 2021 December 31, 2020 Current Portion of Long-Term Debt $46 $33 Long-Term Debt $2,198 $2,315 Total Debt $2,244 $2,348 Cash $833 $788 Net Debt Delek US Consolidated $1,411 $1,560 Delek Logistics Total Debt $929 $992 Cash $2 $4 Net Debt Delek Logistics $927 $988 Delek US, excel. Delek Logistics Total Debt $1,315 $1,356 Cash $831 $784 Net Debt Delek US excluding DKL $485 $572 Net Debt to Cap Delek US Consolidated 44% 45% Net Debt to Cap (excluding DKL Debt) 36% 38% (1) Numbers may not foot due to rounding
