| | | | | | | | | | |
AlphaCentric Prime Meridian Income Fund | | | | | | |
SCHEDULE OF INVESTMENTS | | | | | | | | |
June 30, 2020 (Unaudited) | | | | | | | | | | |
| | | | | | | | | | |
| | Platform | | Original Acquisition Date | | Principal Amount | | Cost | | Market Value |
WHOLE LOANS - 38.6% | | | | | | | | | | |
Consumer Loans - 38.6% (a) | | | | | | | | | | |
150924863, 17.97%, 05/03/24 | | LendingClub | | 01/16/20 | | $ 14,219 | | $ 12,721 | | $ 11,629 |
151832216, 13.90%, 05/17/24 | | LendingClub | | 01/16/20 | | 23,519 | | 21,542 | | 17,905 |
155843196, 15.24%, 07/26/24 | | LendingClub | | 01/16/20 | | 17,331 | | 16,525 | | 13,229 |
160708165, 16.12%, 11/15/24 | | LendingClub | | 02/19/20 | | 13,803 | | 12,975 | | 12,773 |
161440596, 18.62%, 11/07/22 | | LendingClub | | 02/26/20 | | 4,274 | | 3,868 | | 3,965 |
161523634, 17.74%, 11/08/22 | | LendingClub | | 03/04/20 | | 11,824 | | 11,159 | | 11,097 |
161565701, 18.62%, 11/08/24 | | LendingClub | | 02/19/20 | | 10,176 | | 9,311 | | 9,157 |
161586562, 20.55%, 11/08/24 | | LendingClub | | 02/20/20 | | 9,693 | | 8,821 | | 7,753 |
161657418, 18.62%, 11/12/24 | | LendingClub | | 02/19/20 | | 13,876 | | 12,835 | | 12,503 |
161704640, 18.62%, 11/12/24 | | LendingClub | | 02/20/20 | | 18,502 | | 16,929 | | 16,671 |
161741565, 16.95%, 11/15/24 | | LendingClub | | 02/19/20 | | 18,437 | | 17,423 | | 17,064 |
161894133, 15.24%, 11/14/22 | | LendingClub | | 03/04/20 | | 7,376 | | 6,933 | | 6,961 |
161908462, 17.74%, 11/15/24 | | LendingClub | | 02/19/20 | | 13,851 | | 13,020 | | 12,821 |
162146209, 23.05%, 12/20/24 | | LendingClub | | 01/16/20 | | 16,979 | | 15,991 | | 15,375 |
163119812, 16.95%, 12/13/24 | | LendingClub | | 01/16/20 | | 14,890 | | 14,331 | | 13,833 |
163795041, 12.40%, 01/23/25 | | LendingClub | | 02/24/20 | | 6,602 | | 6,371 | | 5,232 |
163899498, 11.71%, 12/31/22 | | LendingClub | | 01/16/20 | | 4,282 | | 4,131 | | 4,073 |
164519373, 7.56%, 01/28/23 | | LendingClub | | 05/22/20 | | 10,491 | | 9,757 | | 10,205 |
164775194, 11.02%, 01/28/25 | | LendingClub | | 02/19/20 | | 18,720 | | 18,018 | | 17,560 |
164938162, 14.30%, 01/28/25 | | LendingClub | | 02/13/20 | | 11,575 | | 11,083 | | 10,768 |
165030896, 16.12%, 01/28/25 | | LendingClub | | 02/13/20 | | 847 | | 811 | | 844 |
165272177, 11.02%, 01/28/25 | | LendingClub | | 02/13/20 | | 9,734 | | 9,406 | | 9,131 |
165285975, 28.80%, 02/04/25 | | LendingClub | | 02/19/20 | | 14,405 | | 13,451 | | 13,414 |
165469407, 10.33%, 01/28/25 | | LendingClub | | 02/14/20 | | 13,158 | | 12,698 | | 12,341 |
165594779, 10.33%, 01/28/25 | | LendingClub | | 02/18/20 | | 11,846 | | 11,432 | | 8,324 |
165603303, 20.55%, 02/04/25 | | LendingClub | | 02/14/20 | | 3,594 | | 3,383 | | 3,363 |
165621706, 10.33%, 01/28/25 | | LendingClub | | 02/19/20 | | 1,755 | | 1,691 | | 1,745 |
165751196, 6.46%, 02/03/23 | | LendingClub | | 03/05/20 | | 5,756 | | 5,526 | | 5,617 |
165836606, 20.55%, 01/31/25 | | LendingClub | | 02/14/20 | | 9,493 | | 8,936 | | 8,585 |
165836621, 8.81%, 02/04/23 | | LendingClub | | 05/04/20 | | 16,253 | | 14,953 | | 15,830 |
165876958, 8.19%, 02/28/23 | | LendingClub | | 06/15/20 | | 10,807 | | 9,780 | | 10,518 |
166645557, 17.74%, 02/14/23 | | LendingClub | | 03/05/20 | | 13,697 | | 12,841 | | 12,950 |
167395749, 8.81%, 03/13/23 | | LendingClub | | 06/12/20 | | 3,705 | | 3,446 | | 3,606 |
167459197, 7.02%, 02/27/23 | | LendingClub | | 06/12/20 | | 6,293 | | 5,726 | | 6,124 |
167494291, 7.02%, 02/28/23 | | LendingClub | | 06/12/20 | | 5,394 | | 5,016 | | 5,250 |
167494635, 7.02%, 03/09/23 | | LendingClub | | 06/12/20 | | 12,942 | | 11,777 | | 12,592 |
167857537, 8.81%, 03/09/23 | | LendingClub | | 06/12/20 | | 8,832 | | 8,214 | | 8,593 |
167903543, 7.02%, 03/06/23 | | LendingClub | | 06/15/20 | | 4,622 | | 4,183 | | 4,497 |
167943866, 8.19%, 03/09/23 | | LendingClub | | 06/29/20 | | 2,246 | | 2,089 | | 2,185 |
168011340, 8.19%, 03/09/23 | | LendingClub | | 06/15/20 | | 4,837 | | 4,377 | | 4,706 |
168183156, 7.56%, 03/11/23 | | LendingClub | | 06/12/20 | | 5,828 | | 5,420 | | 5,670 |
168200504, 6.46%, 03/13/23 | | LendingClub | | 06/12/20 | | 8,790 | | 8,175 | | 8,565 |
168230572, 8.81%, 03/12/23 | | LendingClub | | 06/12/20 | | 1,296 | | 1,205 | | 1,278 |
168306633, 8.81%, 03/16/23 | | LendingClub | | 06/15/20 | | 9,165 | | 8,477 | | 8,921 |
163208217, 30.99%, 01/16/23 | | LendingClub | | 01/30/20 | | 3,820 | | 3,820 | | 3,619 |
163883960, 20.87%, 01/17/23 | | LendingClub | | 01/30/20 | | 17,190 | | 17,190 | | 16,367 |
164014273, 26.99%, 01/17/23 | | LendingClub | | 01/30/20 | | 10,578 | | 10,578 | | 9,965 |
164093899, 30.99%, 01/13/23 | | LendingClub | | 01/30/20 | | 9,652 | | 9,652 | | 9,728 |
164149433, 26.99%, 01/15/25 | | LendingClub | | 01/30/20 | | 24,000 | | 24,000 | | 21,602 |
164176192, 29.96%, 01/17/23 | | LendingClub | | 01/30/20 | | 4,541 | | 4,541 | | 4,302 |
164233307, 30.99%, 01/13/23 | | LendingClub | | 01/30/20 | | 22,740 | | 22,740 | | 21,536 |
164330418, 18.17%, 01/17/25 | | LendingClub | | 01/30/20 | | 14,200 | | 14,200 | | 13,697 |
164363032, 29.41%, 01/16/23 | | LendingClub | | 01/30/20 | | 10,890 | | 10,890 | | 10,317 |
164446126, 30.99%, 01/13/23 | | LendingClub | | 01/30/20 | | 7,252 | | 7,252 | | 6,932 |
164453124, 21.59%, 01/15/23 | | LendingClub | | 01/30/20 | | 1,076 | | 1,076 | | 1,024 |
164454862, 23.31%, 01/14/23 | | LendingClub | | 01/30/20 | | 8,989 | | 8,989 | | 8,557 |
164549323, 25.21%, 01/14/23 | | LendingClub | | 01/30/20 | | 5,442 | | 5,442 | | 5,170 |
164570836, 23.31%, 01/13/25 | | LendingClub | | 01/30/20 | | 9,726 | | 9,726 | | 8,171 |
164606713, 22.33%, 01/14/23 | | LendingClub | | 01/30/20 | | 9,035 | | 9,035 | | 8,665 |
164614523, 30.99%, 01/16/23 | | LendingClub | | 01/30/20 | | 1,819 | | 1,819 | | 1,723 |
164641464, 19.99%, 01/16/23 | | LendingClub | | 01/30/20 | | 3,129 | | 3,129 | | 2,979 |
164689574, 29.41%, 01/16/23 | | LendingClub | | 01/30/20 | | 4,824 | | 4,824 | | 4,961 |
164717993, 30.99%, 01/13/23 | | LendingClub | | 01/30/20 | | 4,736 | | 4,736 | | 4,677 |
164718100, 30.99%, 01/13/23 | | LendingClub | | 01/30/20 | | 4,203 | | 4,203 | | 4,183 |
164723963, 30.99%, 01/13/23 | | LendingClub | | 01/30/20 | | 3,525 | | 3,525 | | 3,338 |
164756845, 21.59%, 01/13/23 | | LendingClub | | 01/30/20 | | 8,964 | | 8,964 | | 8,533 |
164764010, 30.99%, 01/13/23 | | LendingClub | | 01/30/20 | | 4,548 | | 4,548 | | 4,307 |
164769043, 25.21%, 01/14/23 | | LendingClub | | 01/30/20 | | 3,027 | | 3,027 | | 2,834 |
164779421, 28.55%, 01/13/23 | | LendingClub | | 01/30/20 | | 7,217 | | 7,217 | | 6,841 |
164791937, 29.41%, 01/14/25 | | LendingClub | | 01/30/20 | | 24,813 | | 24,813 | | 23,804 |
164816238, 30.99%, 01/13/23 | | LendingClub | | 01/30/20 | | 24,285 | | 24,285 | | 24,722 |
164816754, 26.19%, 01/13/23 | | LendingClub | | 01/30/20 | | 3,070 | | 3,070 | | 2,892 |
164817259, 23.31%, 01/16/23 | | LendingClub | | 01/30/20 | | 4,503 | | 4,503 | | 3,674 |
164836972, 17.29%, 01/13/23 | | LendingClub | | 01/30/20 | | 3,738 | | 3,738 | | 3,633 |
164848741, 30.99%, 01/14/23 | | LendingClub | | 01/30/20 | | 5,458 | | 5,458 | | 5,169 |
164851272, 30.99%, 01/22/23 | | LendingClub | | 01/30/20 | | 13,001 | | 13,001 | | 10,575 |
164851627, 30.99%, 01/13/23 | | LendingClub | | 01/30/20 | | 8,748 | | 8,748 | | 8,303 |
164858766, 30.99%, 01/14/23 | | LendingClub | | 01/30/20 | | 14,554 | | 14,553 | | 13,784 |
164871738, 21.59%, 01/14/23 | | LendingClub | | 01/30/20 | | 4,034 | | 4,034 | | 3,840 |
164873178, 30.99%, 01/16/23 | | LendingClub | | 01/30/20 | | 2,911 | | 2,911 | | 2,757 |
164896304, 27.96%, 01/15/23 | | LendingClub | | 01/30/20 | | 1,354 | | 1,354 | | 1,274 |
164901199, 26.19%, 01/15/23 | | LendingClub | | 01/30/20 | | 13,474 | | 13,474 | | 12,794 |
164910862, 27.96%, 01/15/23 | | LendingClub | | 01/30/20 | | 2,739 | | 2,739 | | 2,580 |
164916212, 30.99%, 01/15/23 | | LendingClub | | 01/30/20 | | 6,367 | | 6,367 | | 6,031 |
164947338, 30.99%, 01/15/23 | | LendingClub | | 01/30/20 | | 3,047 | | 3,047 | | 2,886 |
164947800, 30.99%, 01/15/23 | | LendingClub | | 01/30/20 | | 2,820 | | 2,820 | | 2,671 |
164951573, 21.59%, 01/15/23 | | LendingClub | | 01/30/20 | | 1,793 | | 1,793 | | 1,707 |
164952374, 26.19%, 01/15/23 | | LendingClub | | 01/30/20 | | 9,030 | | 9,030 | | 8,506 |
164965781, 30.99%, 01/15/23 | | LendingClub | | 01/30/20 | | 7,095 | | 7,095 | | 6,720 |
164970563, 20.87%, 01/15/23 | | LendingClub | | 01/30/20 | | 5,755 | | 5,755 | | 4,969 |
164973244, 26.99%, 01/17/23 | | LendingClub | | 01/30/20 | | 17,959 | | 17,959 | | 16,935 |
164985845, 30.99%, 01/16/23 | | LendingClub | | 01/30/20 | | 13,644 | | 13,644 | | 12,925 |
164992043, 29.67%, 01/16/23 | | LendingClub | | 01/30/20 | | 4,539 | | 4,539 | | 4,300 |
164993830, 17.29%, 01/16/23 | | LendingClub | | 01/30/20 | | 2,670 | | 2,670 | | 2,595 |
165027782, 30.99%, 01/17/23 | | LendingClub | | 01/30/20 | | 4,548 | | 4,548 | | 4,309 |
165055308, 29.96%, 01/17/23 | | LendingClub | | 01/30/20 | | 4,569 | | 4,569 | | 4,352 |
165058585, 30.99%, 01/17/23 | | LendingClub | | 01/30/20 | | 14,478 | | 14,478 | | 14,876 |
165289957, 30.99%, 01/21/23 | | LendingClub | | 01/30/20 | | 6,367 | | 6,367 | | 6,034 |
165329681, 21.59%, 01/22/23 | | LendingClub | | 01/30/20 | | 13,450 | | 13,450 | | 12,862 |
165348300, 19.99%, 01/22/23 | | LendingClub | | 01/30/20 | | 7,228 | | 7,228 | | 6,198 |
165446373, 17.29%, 01/24/23 | | LendingClub | | 01/30/20 | | 6,603 | | 6,603 | | 6,428 |
Total Whole Loans | | | | | | | | 880,523 | | 844,356 |
| | | | | | | | | | |
| | | | | | | | | | |
BRIDGE LOANS - 46.2% | | | | | | | | | | |
Real Estate Loans - 46.2% (a)(b) | | | | | | | | | | |
184333436, 9.00%, 01/01/21 | | Patch of Land | | 01/02/20 | | 25,000 | | 25,000 | | 24,643 |
184333601, 9.00%, 02/01/21 | | Patch of Land | | 01/16/20 | | 24,268 | | 24,268 | | 23,928 |
184333602, 9.00%, 01/01/21 | | Patch of Land | | 01/16/20 | | 25,000 | | 25,000 | | 24,649 |
184333760, 9.00%, 02/01/21 | | Patch of Land | | 01/27/20 | | 25,000 | | 25,000 | | 24,655 |
184333907, 8.75%, 02/01/21 | | Patch of Land | | 02/10/20 | | 20,000 | | 20,000 | | 19,739 |
184333908, 9.00%, 02/01/21 | | Patch of Land | | 02/10/20 | | 15,000 | | 15,000 | | 14,800 |
184333922, 8.50%, 03/01/21 | | Patch of Land | | 02/11/20 | | 20,000 | | 20,000 | | 19,745 |
184333923, 8.50%, 01/01/21 | | Patch of Land | | 02/11/20 | | 25,000 | | 25,000 | | 24,681 |
184333924, 9.20%, 02/01/21 | | Patch of Land | | 02/11/20 | | 25,000 | | 25,000 | | 24,662 |
184333925, 9.00%, 02/01/21 | | Patch of Land | | 02/11/20 | | 25,000 | | 25,000 | | 24,667 |
184333926, 9.20%, 02/01/21 | | Patch of Land | | 02/11/20 | | 25,000 | | 25,000 | | 24,662 |
184333928, 9.00%, 03/01/21 | | Patch of Land | | 02/11/20 | | 25,000 | | 25,000 | | 24,667 |
184333968, 9.20%, 02/01/21 | | Patch of Land | | 02/14/20 | | 25,000 | | 25,000 | | 24,664 |
184333990, 9.00%, 02/01/21 | | Patch of Land | | 02/19/20 | | 30,000 | | 30,000 | | 29,606 |
184334008, 7.50%, 03/01/21 | | Patch of Land | | 02/24/20 | | 30,000 | | 30,000 | | 29,658 |
184334020, 8.00%, 03/01/21 | | Patch of Land | | 02/27/20 | | 30,000 | | 30,000 | | 29,643 |
184334313, 11.00%, 12/01/20 | | Patch of Land | | 05/05/20 | | 10,299 | | 10,298 | | 10,263 |
184334317, 12.00%, 01/01/21 | | Patch of Land | | 05/07/20 | | 30,000 | | 30,000 | | 29,874 |
184334356, 12.00%, 02/01/21 | | Patch of Land | | 05/13/20 | | 30,000 | | 30,000 | | 29,886 |
184334431, 10.50%, 04/01/21 | | Patch of Land | | 05/26/20 | | 9,000 | | 9,000 | | 8,982 |
184334436, 10.50%, 12/01/20 | | Patch of Land | | 05/27/20 | | 9,000 | | 9,000 | | 8,983 |
184334459, 10.50%, 03/01/21 | | Patch of Land | | 06/03/20 | | 9,700 | | 9,700 | | 9,683 |
184334461, 10.50%, 04/01/21 | | Patch of Land | | 06/03/20 | | 5,300 | | 5,300 | | 5,291 |
184334463, 10.50%, 12/01/20 | | Patch of Land | | 06/03/20 | | 15,000 | | 15,000 | | 14,974 |
184334521, 10.25%, 12/01/20 | | Patch of Land | | 06/19/20 | | 10,300 | | 10,300 | | 10,293 |
17391, 10.00%, 02/28/21 | | Sharestates | | 01/02/20 | | 20,000 | | 20,000 | | 19,708 |
17392, 10.00%, 03/31/21 | | Sharestates | | 01/02/20 | | 19,000 | | 19,000 | | 18,729 |
17404, 9.00%, 07/31/20 | | Sharestates | | 01/02/20 | | 10,000 | | 10,000 | | 9,819 |
17405, 8.75%, 12/31/20 | | Sharestates | | 01/02/20 | | 25,000 | | 25,000 | | 24,625 |
17406, 11.00%, 08/31/20 | | Sharestates | | 01/02/20 | | 25,000 | | 25,000 | | 20,715 |
17407, 10.00%, 08/31/20 | | Sharestates | | 01/02/20 | | 22,937 | | 22,937 | | 22,498 |
17408, 10.00%, 09/30/20 | | Sharestates | | 01/02/20 | | 25,000 | | 25,000 | | 24,538 |
17409, 10.00%, 08/31/20 | | Sharestates | | 01/02/20 | | 25,000 | | 25,000 | | 24,531 |
17462, 10.50%, 02/28/21 | | Sharestates | | 01/16/20 | | 30,000 | | 30,000 | | 26,411 |
17463, 9.00%, 02/28/21 | | Sharestates | | 01/16/20 | | 28,000 | | 28,000 | | 27,636 |
17539, 9.50%, 08/31/20 | | Sharestates | | 01/27/20 | | 24,000 | | 24,000 | | 23,583 |
17540, 9.25%, 12/31/20 | | Sharestates | | 01/27/20 | | 25,000 | | 25,000 | | 24,654 |
17920, 8.00%, 12/31/20 | | Sharestates | | 02/11/20 | | 25,000 | | 25,000 | | 24,671 |
17921, 9.00%, 01/31/21 | | Sharestates | | 02/11/20 | | 25,000 | | 25,000 | | 24,652 |
17922, 9.00%, 12/31/20 | | Sharestates | | 02/11/20 | | 25,000 | | 25,000 | | 24,644 |
17923, 8.50%, 12/31/20 | | Sharestates | | 02/11/20 | | 25,000 | | 25,000 | | 24,659 |
17924, 7.70%, 08/31/20 | | Sharestates | | 02/11/20 | | 25,000 | | 25,000 | | 24,608 |
18046, 10.00%, 07/31/20 | | Sharestates | | 02/21/20 | | 30,000 | | 30,000 | | 29,412 |
18070, 8.75%, 09/30/20 | | Sharestates | | 02/24/20 | | 30,000 | | 30,000 | | 29,541 |
18161, 8.00%, 02/28/21 | | Sharestates | | 02/27/20 | | 19,000 | | 19,000 | | 18,776 |
18705, 9.00%, 10/31/20 | | Sharestates | | 06/08/20 | | 25,000 | | 25,000 | | 24,859 |
Total Bridge Loans | | | | | | | | 1,030,803 | | 1,010,567 |
| | | | | | | | | | |
OTHER LOAN INVESTMENTS - 11.4% | | | | | | | | |
Private Investment Fund - 11.4% | | | | | | | | | | |
Invest in America Credit Fund 1, LLC, | | | | | | | | | | |
11.50%, 02/14/22 (a)(c) | | MoneyLion | | 02/14/20 | | 250,000 | | 250,000 | | 250,000 |
Total Other Loan Investments | | | | | | | | 250,000 | | 250,000 |
| | | | | | | | | | |
SHORT-TERM INVESTMENTS - 4.1% | | | | | | | | | |
Money Market Deposit Account - 4.1% | | | | | | | | | |
U.S. Bank N.A., 0.07% (d) | | | | | | 90,741 | | 90,741 | | 90,741 |
Total Short-Term Investments | | | | | | | | 90,741 | | 90,741 |
| | | | | | | | | | |
Total Investments - 100.30% | | | | | | | | 2,252,067 | | 2,195,664 |
| | | | | | | | | | |
Liabilities in Excess of Other Assets - (0.3)% | | | | | | | | (6,040) |
| | | | | | | | | | |
TOTAL NET ASSETS - 100.0% | | | | | | | | | | $2,189,624 |
| | | | | | | | | | |
(a) Fair valued by a third party pricing service using unobservable inputs and subject to review by AlphaCentric Advisors LLC (the "Advisor") pursuant to policies approved by the Board of Trustees of the Fund. |
(b) Short-term loans backed by real estate properties. | | | | | | |
(c) Underlying holdings are comprised of consumer loans. | | | | | | |
(d) The Money Market Deposit Account (“MMDA”) is a short-term investment vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and may change daily and by any amount. The rate shown is as of June 30, 2020. |
Portfolio Valuation
The Board has adopted Valuation Procedures pursuant to which the Fund values its investments (the “Valuation Procedures”) to ensure investments are valued in a manner consistent with U.S. GAAP as required by the 1940 Act. The Board has delegated to the Fund’s Valuation Committee (the “Valuation Committee”) the responsibility for implementing the Valuation Procedures.
It is anticipated that the vast majority of the Fund’s holdings will be in notes sourced through Marketplace Loans for which market quotations are not readily available. The Fund has engaged Duff & Phelps, LLC (“D&P”), an independent fair value pricing service provider, to provide the fair value of the Fund’s Marketplace Loan holdings (including Marketplace Receivables, if any), pursuant to D&P’s proprietary pricing procedures which utilize, among other inputs, a discounted cash flow approach that utilizes historical data received from the clients/platforms, as well as proprietary loan level (or receivable-level) models and roll rates and simulation-based FICO migration matrix and logit regression models based on historical data of similar investments in loan/borrower (or receivable/account debtor) characteristics, which estimate forecasted contractual cash flows for each loan or receivable for its remaining life, and which incorporate adjustments for risk factors (such as default and prepayment, as applicable). Yield is the par-yield derived and recalibrated to loan performance to-date. The NAV of shares of the Fund is determined daily. The Fund has adopted a valuation policy which states that the unit of account is at the individual loan level and fair valuation will be performed using inputs which incorporate borrower-level data that is updated as often as the NAV is calculated to reflect new information regarding the borrower and loan. Investments in Private Investment Funds are stated and recorded at fair value, in accordance with U.S. GAAP using the NAV as reported by the management of each respective Private Investment Fund. FASB guidance provides for the use of NAV as a “practical expedient” for estimating fair value of alternative investments which (a) do not have a readily determinable fair value, and (b) either have the attributes of an investment company or prepare their financial statements consistent with the measurement principles of an investment company. The Fund’s assets are priced at least as frequently as the Fund’s shares are offered.
The Fund follows a fair value hierarchy that distinguishes between market data obtained from independent sources (observable inputs) and the Fund's own market assumptions (unobservable inputs). These inputs are used in determining the value of the Fund's investments and are summarized in the following fair value hierarchy:
Level 1 Inputs — Quoted prices in active markets for identical securities that the Fund has the ability to access
Level 2 Inputs — Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly including inputs in markets that are not considered to be active or in active markets for similar assets or liabilities, observable inputs other than quoted prices and inputs that are not directly observable but are corroborated by observable market data
Level 3 Inputs — Significant unobservable inputs (including the Fund's own assumptions in determining fair value of investments)
Transfers between levels are recognized at the end of the reporting period. There were no transfers between levels during the reporting period. The following is a summary of inputs used to value the Fund’s securities as of June 30, 2020:
Investments at Value | | Level 1 | | | Level 2 | | | Level 3 | | | Practical Expedient | | | Total | |
Whole Loans | | | | | | | | | | | | | | | |
Consumer Loans | | $ | — | | | $ | — | | | $ | 844,356 | | | $ | — | | | $ | 844,356 | |
Bridge Loans | | | | | | | | | | | | | | | | | | | | |
Real Estate Loans | | | — | | | | — | | | | 1,010,567 | | | | — | | | | 1,010,567 | |
Other Loan Investments | | | | | | | | | | | | | | | | | | | | |
Private Investment Fund(a) | | | — | | | | — | | | | — | | | | 250,000 | | | | 250,000 | |
Short-Term Investments | | | | | | | | | | | | | | | | | | | | |
Money Market Deposit Account | | | 90,741 | | | | — | | | | — | | | | — | | | | 90,741 | |
Total | | $ | 90,741 | | | $ | — | | | $ | 1,854,923 | | | $ | 250,000 | | | $ | 2,195,664 | |
(a) The Private Investment Fund has been valued using the practical expedient and has not been classified in the fair value hierarchy.
The following is a reconciliation of Level 3 investments for the period from December 31, 2019 (commencement of operations) to June 30, 2020:
| | Consumer Loans | | | Real Estate Loans | |
Beginning Balance – December 31, 2019(b) | | $ | — | | | $ | — | |
Acquisitions | | | 1,013,727 | | | | 1,170,745 | |
Paydowns | | | (137,909 | ) | | | (139,942) |
|
Realized gains (losses), net | | | 4,262 | | | | — | |
Change in unrealized appreciation/depreciation | | | (36,167 | ) | | | (20,236) |
|
Accretion of discounts | | | 443 | | | | — | |
Ending Balance – June 30, 2020 | | $ | 844,356 | | | $ | 1,010,567 | |
Change in unrealized appreciation/deprecation on investments still held at June 30, 2020 | | $ | (36,167 | ) | | $ | (20,236) |
|
(b) Commencement of operations
The following is a summary of quantitative information about the significant unobservable valuation inputs for Level 3 investments held as of June 30, 2020:
Type of Investment | | Fair Value as of June 30, 2020 | | Valuation Techniques | Unobservable Inputs | | Range | | | Weighted Average | |
Consumer Loans | | $ | 844,356 | | Discounted Cash Flow | Loss-Adjusted Discount Rate; Projected Loss Rate | | | 1.43%-17.76% 3.03%-28.33% |
| | | 7.82% 17.91% |
|
Real Estate Loans | | | 1,010,567 | | Discounted Cash Flow | Loss-Adjusted Discount Rate; Projected Loss Rate | | | 6.56%-8.41% 19.89%-46.87% |
| | | 7.50% 33.08% |
|
Total | | $ | 1,854,923 | | | | | | | | | | | |
The following table presents additional information for investments measured using the NAV practical expedient:
Private Investment Fund | | Fair Value at June 30, 2020 | | | Unfunded Commitments | | Redemption Frequency | | Redemption Notice Record | |
Consumer Loans | | $ | 250,000 | | | — | | Biannual | | 30 | |