Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 6. Loans 2016 2015 Real estate: Commercial $ 206,145,076 $ 186,703,868 Construction and land development 14,392,992 12,820,165 Residential 54,710,809 51,290,828 Commercial 22,152,773 19,562,302 Consumer 725,269 886,175 298,126,919 271,263,338 Less: Allowance for loan losses 2,363,086 2,583,445 Deferred origination fees net of costs 477,261 430,491 $ 295,286,572 $ 268,249,402 2016 2015 Variable rate, immediately $ 41,628,685 $ 27,803,011 Due within one year 48,381,221 33,826,370 Due over one to five years 126,810,275 153,408,126 Due over five years 81,306,738 56,225,831 $ 298,126,919 $ 271,263,338 2016 2015 Commercial real estate $ 752,889 $ 956,813 At December 31, 2016, the Company had two nonaccrual construction and land development loans to one borrower totaling $ 752,889 38,028 16,587 400,000 At December 31, 2015, the Company had two nonaccrual construction and land development loans to one borrower totaling $ 956,813 35,631 167,211 200,000 90 Days Past Due 90 30 - 59 Days 60 - 89 Days or More Total Total Days or More Past Due Past Due Past Due Past Due Current Loans and Accruing December 31, 2016 Real estate: Commercial $ - $ - $ - $ - $ 206,145,076 $ 206,145,076 $ - Construction and land development - - 752,889 752,889 13,640,103 14,392,992 - Residential 824,554 - - 824,554 53,886,255 54,710,809 - Commercial 48,719 - - 48,719 22,104,054 22,152,773 - Consumer - - - - 725,269 725,269 - Total $ 873,273 $ - $ 752,889 $ 1,626,162 $ 296,500,757 $ 298,126,919 $ - December 31, 2015 Real estate: Commercial $ - $ - $ - $ - $ 186,703,868 $ 186,703,868 $ - Construction and land development - - 956,813 956,813 11,863,352 12,820,165 - Residential - - - - 51,290,828 51,290,828 - Commercial - - - - 19,562,302 19,562,302 - Consumer - - - - 886,175 886,175 - Total $ - $ - $ 956,813 $ 956,813 $ 270,306,525 $ 271,263,338 $ - Unpaid Recorded Recorded Contractual Investment Investment Total Average Principal With No With Recorded Related Recorded Interest Balance Allowance Allowance Investment Allowance Investment Recognized December 31, 2016 Real estate: Commercial $ 2,455,090 $ 2,183,509 $ 241,580 $ 2,425,089 $ 7,580 $ 2,332,568 $ 125,260 Construction and land development 1,152,889 - 752,889 752,889 16,587 854,851 - Commercial 164,766 164,766 - 164,766 - 184,201 14,442 $ 3,772,745 $ 2,348,275 $ 994,469 $ 3,342,744 $ 24,167 $ 3,371,620 $ 139,702 December 31, 2015 Real estate: Commercial $ 2,240,046 $ 2,240,046 $ - $ 2,240,046 $ - $ 2,281,563 $ 115,663 Construction and land development 1,156,813 - 956,813 956,813 167,211 478,407 13,540 Commercial 203,635 203,635 - 203,635 - 220,421 15,644 $ 3,600,494 $ 2,443,681 $ 956,813 $ 3,400,494 $ 167,211 $ 2,980,391 $ 144,847 Impaired loans also include certain loans that have been modified in troubled debt restructurings (“TDRs”) where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company's loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower's sustained repayment performance for a reasonable period, generally six months. At December 31, 2016, the Company had three loans classified as a troubled debt restructuring. All are included in impaired loans above. The first is a commercial real estate loan with a balance of $ 2,183,509 164,766 271,580 241,580 30,000 7,580 At December 31, 2015, the Company had two loans classified as a troubled debt restructuring. Both are included in impaired loans above. The first is a commercial real estate loan with a balance of $ 2,240,046 203,635 As part of our portfolio risk management, the Company assigns a risk grade to each loan. The factors used to determine the grade are the payment history of the loan and the borrower, the value of the collateral and net worth of the guarantor, and cash flow projections of the borrower. Excellent, Above Average, Average and Acceptable grades are assigned to loans with limited or no delinquent payments and more than sufficient collateral and/or cash flow. A description of the general characteristics of loans characterized as watch list or classified is as follows: Pass/Watch Loans graded as Pass/Watch are secured by generally acceptable assets which reflect above-average risk. The loans warrant closer scrutiny by management than is routine, due to circumstances affecting the borrower, the borrower's industry, or the overall economic environment. Borrowers may reflect weaknesses such as inconsistent or weak earnings, break even or moderately deficit cash flow, thin liquidity, minimal capacity to increase leverage, or volatile market fundamentals or other industry risks. Such loans are typically secured by acceptable collateral, at or near appropriate margins, with realizable liquidation values. Special Mention A special mention loan has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank's credit position at some future date. Special mention loans are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification. Borrowers may exhibit poor liquidity and leverage positions resulting from generally negative cash flow or negative trends in earnings. Access to alternative financing may be limited to finance companies for business borrowers and may be unavailable for commercial real estate borrowers. Substandard A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Borrowers may exhibit recent or unexpected unprofitable operations, an inadequate debt service coverage ratio, or marginal liquidity and capitalization. These loans require more intense supervision by Bank management. Doubtful A doubtful loan has all the weaknesses inherent as a substandard loan with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans by credit grade, segregated by loan type, at year-end, are as follows: Above Pass Special December 31, 2016 Excellent average Average Acceptable watch mention Substandard Doubtful Total Real estate: Commercial $ - $ 9,584,756 $ 147,668,371 $ 32,474,566 $ 3,883,813 $ 8,644,563 $ 3,889,007 $ - $ 206,145,076 Construction and land development - 178,078 10,178,876 2,039,090 - 153,611 1,843,337 - 14,392,992 Residential 110,142 2,811,362 42,715,571 8,059,118 351,182 - 663,434 - 54,710,809 Commercial 1,666,880 77,745 18,469,572 1,228,598 545,212 164,766 - - 22,152,773 Consumer 42,577 121,306 476,465 51,339 - - 3,840 29,742 725,269 $ 1,819,599 $ 12,773,247 $ 219,508,855 $ 43,852,711 $ 4,780,207 $ 8,962,940 $ 6,399,618 $ 29,742 $ 298,126,919 Above Pass Special December 31, 2015 Excellent average Average Acceptable watch mention Substandard Doubtful Total Real estate: Commercial $ - $ 11,100,467 $ 151,135,140 $ 11,019,894 $ 3,505,988 $ 6,162,661 $ 3,779,718 $ - $ 186,703,868 Construction and land development - 285,534 10,037,269 418,834 - - 2,078,528 - 12,820,165 Residential 181,662 3,478,378 43,722,191 2,502,477 731,122 - 674,998 - 51,290,828 Commercial 1,932,013 46,401 14,685,120 1,184,530 199,950 203,635 1,310,653 - 19,562,302 Consumer 67,862 253,706 481,073 11,207 46,802 - - 25,525 886,175 $ 2,181,537 $ 15,164,486 $ 220,060,793 $ 15,136,942 $ 4,483,862 $ 6,366,296 $ 7,843,897 $ 25,525 $ 271,263,338 Allowance for loan losses Outstanding loan Provision ending balance evaluated balances evaluated Beginning for loan Charge Ending for impairment: for impairment: December 31, 2016 balance losses offs Recoveries balance Individually Collectively Individually Collectively Real estate: Commercial $ 1,718,256 $ 29,493 $ (30,000) $ - $ 1,717,749 $ 7,580 $ 1,710,169 $ 2,425,089 $ 203,719,987 Construction and land development 306,982 97,878 (200,000) - 204,860 16,587 188,273 752,889 13,640,103 Residential 322,084 (184,773) - 110,126 247,437 - 247,437 - 54,710,809 Commercial 132,362 93,383 (100,485) - 125,260 - 125,260 164,766 21,988,007 Consumer 7,900 926 - - 8,826 - 8,826 - 725,269 Unallocated 95,861 (36,907) - - 58,954 - 58,954 - - $ 2,583,445 $ - $ (330,485) $ 110,126 $ 2,363,086 $ 24,167 $ 2,338,919 $ 3,342,744 $ 294,784,175 Allowance for loan losses Outstanding loan Provision ending balance evaluated balances evaluated Beginning for loan Charge Ending for impairment: for impairment: December 31, 2015 balance losses offs Recoveries balance Individually Collectively Individually Collectively Real estate: Commercial $ 1,848,163 $ (129,907) $ - $ - $ 1,718,256 $ - $ 1,718,256 $ 2,240,046 $ 184,463,822 Construction and land development 458,211 48,771 (200,000) - 306,982 167,211 139,771 956,813 11,863,352 Residential 278,943 42,299 - 842 322,084 - 322,084 - 51,290,828 Commercial 171,104 (41,096) - 2,354 132,362 - 132,362 203,635 19,358,667 Consumer 8,215 (315) - - 7,900 - 7,900 - 886,175 Unallocated 15,613 80,248 - - 95,861 - 95,861 - - $ 2,780,249 $ - $ (200,000) $ 3,196 $ 2,583,445 $ 167,211 $ 2,416,234 $ 3,400,494 $ 267,862,844 Loans with a balance of approximately $ 61 41 31.0 27.5 The Company makes loans to customers located primarily in Baltimore County and Carroll County, Maryland and in surrounding areas of northern Maryland. Although the loan portfolio is diversified, many loans are secured by real estate and its performance will be influenced by the economy of the region, including local real estate markets. |