Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 4. Loans March 31, December 31, 2017 2016 Real estate: Commercial $ 223,290,411 $ 206,145,076 Construction and land development 13,988,793 14,392,992 Residential 56,343,709 54,710,809 Commercial 20,894,073 22,152,773 Consumer 687,569 725,269 315,204,555 298,126,919 Less: Allowance for loan losses 2,414,124 2,363,086 Deferred origination fees net of costs 503,176 477,261 $ 312,287,255 $ 295,286,572 March 31, December 31, 2017 2016 Construction and land development $ 571,161 $ 752,889 At March 31, 2017, the Company had two nonaccrual construction and land development loans to one borrower totaling $ 571,161 6,768 86,859 400,000 At December 31, 2016, the Company had two nonaccrual construction and land development loans to one borrower totaling $752,889. The loans were secured by real estate and business assets, and were personally guaranteed. Gross interest income of $ 9,507 90 Days Past Due 90 30 - 59 Days 60 - 89 Days or More Total Total Days or More Past Due Past Due Past Due Past Due Current Loans and Accruing March 31, 2017 Real estate: Commercial $ - $ - $ - $ - $ 223,290,411 $ 223,290,411 $ - Construction and land development - 152,521 571,161 723,682 13,265,111 13,988,793 - Residential 800,017 - - 800,017 55,543,692 56,343,709 - Commercial - - - - 20,894,073 20,894,073 - Consumer - - - - 687,569 687,569 - Total $ 800,017 $ 152,521 $ 571,161 $ 1,523,699 $ 313,680,856 $ 315,204,555 $ - December 31, 2016 Real estate: Commercial $ - $ - $ - $ - $ 206,145,076 $ 206,145,076 $ - Construction and land development - - 752,889 752,889 13,640,103 14,392,992 - Residential 824,554 - - 824,554 53,886,255 54,710,809 - Commercial 48,719 - - 48,719 22,104,054 22,152,773 - Consumer - - - - 725,269 725,269 - Total $ 873,273 $ - $ 752,889 $ 1,626,162 $ 296,500,757 $ 298,126,919 $ - Unpaid Recorded Recorded Contractual Investment Investment Total Average Principal With No With Recorded Related Recorded Interest Balance Allowance Allowance Investment Allowance Investment Recognized March 31, 2017 Real estate: Commercial $ 3,060,269 $ 3,060,269 $ - $ 3,060,269 $ - $ 1,906,579 $ 37,209 Construction and land development 971,161 - 571,161 571,161 86,859 285,581 - Commercial 155,296 155,296 - 155,296 - 1,749,020 2,783 $ 4,186,726 $ 3,215,565 $ 571,161 $ 3,786,726 $ 86,859 $ 4,023,563 $ 39,992 December 31, 2016 Real estate: Commercial $ 2,455,090 $ 2,183,509 $ 241,580 $ 2,425,089 $ 7,580 $ 2,332,568 $ 125,260 Construction and land development 1,152,889 - 752,889 752,889 16,587 854,851 - Commercial 164,766 164,766 - 164,766 - 184,201 14,442 $ 3,772,745 $ 2,348,275 $ 994,469 $ 3,342,744 $ 24,167 $ 3,371,620 $ 139,702 Impaired loans also include certain loans that have been modified in troubled debt restructurings (“TDRs”) where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company's loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower's sustained repayment performance for a reasonable period, generally six months. At March 31, 2017, the Company had four loans classified as a troubled debt restructuring. All are included in impaired loans above. The first is a commercial real estate loan with a balance of $ 2,171,599 155,296 888,670 At December 31, 2016, the Company had three loans classified as a troubled debt restructuring. All are included in impaired loans above. The first is a commercial real estate loan with a balance of $2,183,509. The second is a commercial loan with a balance of $164,766. These two loans are paying as agreed. The third loan was restructured in 2016 with a balance of $271,580. The loan is a commercial real estate loan with a balance of $241,580 at December 31, 2016 which is net of a $30,000 charge-off. The Company has allocated $7,580 of its allowance for loan losses for this loan. As part of our portfolio risk management, the Company assigns a risk grade to each loan. The factors used to determine the grade are the payment history of the loan and the borrower, the value of the collateral and net worth of the guarantor, and cash flow projections of the borrower. Excellent, Above Average, Average and Acceptable grades are assigned to loans with limited or no delinquent payments and more than sufficient collateral and/or cash flow. A description of the general characteristics of loans characterized as watch list or classified is as follows: Pass/Watch Loans graded as Pass/Watch are secured by generally acceptable assets which reflect above-average risk. The loans warrant closer scrutiny by management than is routine, due to circumstances affecting the borrower, the borrower's industry, or the overall economic environment. Borrowers may reflect weaknesses such as inconsistent or weak earnings, break even or moderately deficit cash flow, thin liquidity, minimal capacity to increase leverage, or volatile market fundamentals or other industry risks. Such loans are typically secured by acceptable collateral, at or near appropriate margins, with realizable liquidation values. Special Mention A special mention loan has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company's credit position at some future date. Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. Borrowers may exhibit poor liquidity and leverage positions resulting from generally negative cash flow or negative trends in earnings. Access to alternative financing may be limited to finance companies for business borrowers and may be unavailable for commercial real estate borrowers. Substandard A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Borrowers may exhibit recent or unexpected unprofitable operations, an inadequate debt service coverage ratio, or marginal liquidity and capitalization. These loans require more intense supervision by Company management. Doubtful A doubtful loan has all the weaknesses inherent as a substandard loan with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Above Pass Special March 31, 2017 Excellent average Average Acceptable watch mention Substandard Doubtful Total Real estate: Commercial $ - $ 9,305,789 $ 124,195,844 $ 66,024,788 $ 11,965,627 $ 7,413,954 $ 4,384,409 $ - $ 223,290,411 Construction and land development - 176,850 8,240,555 2,267,264 1,498,357 1,234,605 571,162 - 13,988,793 Residential 84,285 2,083,546 40,223,900 11,475,228 1,816,600 - 660,150 - 56,343,709 Commercial 1,653,640 37,541 16,235,830 2,289,357 522,409 155,296 - - 20,894,073 Consumer 25,452 115,136 451,895 67,136 - - 3,440 24,510 687,569 $ 1,763,377 $ 11,718,862 $ 189,348,024 $ 82,123,773 $ 15,802,993 $ 8,803,855 $ 5,619,161 $ 24,510 $ 315,204,555 Above Pass Special December 31, 2016 Excellent average Average Acceptable watch mention Substandard Doubtful Total Real estate: Commercial $ - $ 9,584,756 $ 147,668,371 $ 32,474,566 $ 3,883,813 $ 8,644,563 $ 3,889,007 $ - $ 206,145,076 Construction and land development - 178,078 10,178,876 2,039,090 - 153,611 1,843,337 - 14,392,992 Residential 110,142 2,811,362 42,715,571 8,059,118 351,182 - 663,434 - 54,710,809 Commercial 1,666,880 77,745 18,469,572 1,228,598 545,212 164,766 - - 22,152,773 Consumer 42,577 121,306 476,465 51,339 - - 3,840 29,742 725,269 $ 1,819,599 $ 12,773,247 $ 219,508,855 $ 43,852,711 $ 4,780,207 $ 8,962,940 $ 6,399,618 $ 29,742 $ 298,126,919 The Company’s allowance for loan losses is based on management’s evaluation of the risks inherent in the Company’s loan portfolio and the general economy. The allowance for loan losses is maintained at the amount management considers adequate to cover estimated losses in loans receivable that are deemed probable based on information currently known to management. The allowance is based upon a number of factors, including current economic conditions, actual loss experience by pools of similar loans, diversification and size of the portfolio, adequacy of the collateral, the amount of non-performing loans and industry trends. In addition, various regulatory agencies, as an integral part of their examination processes, periodically review the Company’s allowance for loan losses. Such agencies may require the Company to make additional provisions for estimated loan losses based upon judgments different from those of management. Allowance for loan losses Outstanding loan Provision ending balance evaluated balances evaluated Beginning for loan Charge Ending for impairment: for impairment: March 31, 2017 balance losses offs Recoveries balance Individually Collectively Individually Collectively Real estate: Commercial $ 1,717,749 $ (193) $ - $ 890 $ 1,718,446 $ - $ 1,718,446 $ 3,060,269 $ 220,230,142 Construction and land development 204,860 90,411 - - 295,271 86,859 208,412 571,161 13,417,632 Residential 247,437 28,185 - 148 275,770 - 275,770 - 56,343,709 Commercial 125,260 (31,963) - - 93,297 - 93,297 155,296 20,738,777 Consumer 8,826 (817) - - 8,009 - 8,009 - 687,569 Unallocated 58,954 (35,623) - - 23,331 - 23,331 - - $ 2,363,086 $ 50,000 $ - $ 1,038 $ 2,414,124 $ 86,859 $ 2,327,265 $ 3,786,726 $ 311,417,829 Allowance for loan losses Outstanding loan Provision ending balance evaluated balances evaluated Beginning for loan Charge Ending for impairment: for impairment: March 31, 2016 balance losses offs Recoveries balance Individually Collectively Individually Collectively Real estate: Commercial $ 1,718,256 $ 96,026 $ - $ - $ 1,814,282 $ - $ 1,814,282 $ 2,425,089 $ 178,552,626 Construction and land development 306,982 (26,612) - - 280,370 129,452 150,918 2,219,985 11,068,961 Residential 322,084 (41,098) - 54,888 335,874 - 335,874 - 53,530,926 Commercial 132,362 29,692 - - 162,054 - 162,054 192,017 19,174,835 Consumer 7,900 1,133 - - 9,033 - 9,033 - 839,852 Unallocated 95,861 (59,141) - - 36,720 - 36,720 - - $ 2,583,445 $ - $ - $ 54,888 $ 2,638,333 $ 129,452 $ 2,508,881 $ 4,837,091 $ 263,167,200 Allowance for loan losses Outstanding loan Provision ending balance evaluated balances evaluated Beginning for loan Charge Ending for impairment: for impairment: December 31, 2016 balance losses offs Recoveries balance Individually Collectively Individually Collectively Real estate: Commercial $ 1,718,256 $ 29,493 $ (30,000) $ - $ 1,717,749 $ 7,580 $ 1,710,169 $ 2,425,089 $ 203,719,987 Construction and land development 306,982 97,878 (200,000) - 204,860 16,587 188,273 752,889 13,640,103 Residential 322,084 (184,773) - 110,126 247,437 - 247,437 - 54,710,809 Commercial 132,362 93,383 (100,485) - 125,260 - 125,260 164,766 21,988,007 Consumer 7,900 926 - - 8,826 - 8,826 - 725,269 Unallocated 95,861 (36,907) - - 58,954 - 58,954 - - $ 2,583,445 $ - $ (330,485) $ 110,126 $ 2,363,086 $ 24,167 $ 2,338,919 $ 3,342,744 $ 294,784,175 |