Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 4. Loans June 30, December 31, 2017 2016 Real estate: Commercial $ 232,689,042 $ 206,145,076 Construction and land development 15,165,125 14,392,992 Residential 57,961,821 54,710,809 Commercial 20,614,670 22,152,773 Consumer 667,428 725,269 327,098,086 298,126,919 Less: Allowance for loan losses 2,490,013 2,363,086 Deferred origination fees net of costs 564,021 477,261 $ 324,044,052 $ 295,286,572 June 30, December 31, 2017 2016 Construction and land development $ 573,820 $ 752,889 At June 30, 2017, the Company had two $573,820 $16,737 $37,700 $400,000 At June 30, 2016, the Company had three nonaccrual loans totaling $1,109,348. Two of the loans were construction and land development loans to one borrower totaling $1,008,863, secured by real estate and business assets, and were personally guaranteed. The third loan was a commercial loan of $100,485 that was secured by business assets and was personally guaranteed. Gross interest income of $23,071 would have been recorded in the first six months of 2016 if these nonaccrual loans had been current and performing in accordance with the original terms. At December 31, 2016, the Company had two nonaccrual construction and land development loans to one borrower totaling $752,889. The loans were secured by real estate and business assets, and were personally guaranteed. The Company allocated $16,587 of its allowance for loan losses for these nonaccrual loans as of December 31, 2016. The balance of nonaccrual loans was net of charge-offs of $400,000 at December 31, 2016. 90 Days Past Due 90 30 - 59 Days 60 - 89 Days or More Total Total Days or More Past Due Past Due Past Due Past Due Current Loans and Accruing June 30, 2017 Real estate: Commercial $ - $ - $ - $ - $ 232,689,042 $ 232,689,042 $ - Construction and land development - - 573,820 573,820 14,591,305 15,165,125 - Residential 75,824 - - 75,824 57,885,997 57,961,821 - Commercial - - - - 20,614,670 20,614,670 - Consumer - - - - 667,428 667,428 - Total $ 75,824 $ - $ 573,820 $ 649,644 $ 326,448,442 $ 327,098,086 $ - December 31, 2016 Real estate: Commercial $ - $ - $ - $ - $ 206,145,076 $ 206,145,076 $ - Construction and land development - - 752,889 752,889 13,640,103 14,392,992 - Residential 824,554 - - 824,554 53,886,255 54,710,809 - Commercial 48,719 - - 48,719 22,104,054 22,152,773 - Consumer - - - - 725,269 725,269 - Total $ 873,273 $ - $ 752,889 $ 1,626,162 $ 296,500,757 $ 298,126,919 $ - Unpaid Recorded Recorded Contractual Investment Investment Total Average Principal With No With Recorded Related Recorded Interest Balance Allowance Allowance Investment Allowance Investment Recognized June 30, 2017 Real estate: Commercial $ 3,136,252 $ 3,136,252 $ - $ 3,136,252 $ - $ 2,780,671 $ 79,068 Construction and land development 973,820 - 573,820 573,820 37,700 663,355 - Commercial 145,719 145,719 - 145,719 - 155,243 5,558 $ 4,255,791 $ 3,281,971 $ 573,820 $ 3,855,791 $ 37,700 $ 3,599,269 $ 84,626 December 31, 2016 Real estate: Commercial $ 2,455,090 $ 2,183,509 $ 241,580 $ 2,425,089 $ 7,580 $ 2,332,568 $ 125,260 Construction and land development 1,152,889 - 752,889 752,889 16,587 854,851 - Commercial 164,766 164,766 - 164,766 - 184,201 14,442 $ 3,772,745 $ 2,348,275 $ 994,469 $ 3,342,744 $ 24,167 $ 3,371,620 $ 139,702 Impaired loans also include certain loans that have been modified in troubled debt restructurings (“TDRs”) where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company's loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower's sustained repayment performance for a reasonable period, generally six months. At June 30, 2017, the Company had four $2,186,252 $145,719 $950,000 At December 31, 2016, the Company had three loans classified as a troubled debt restructuring. All are included in impaired loans above. The first is a commercial real estate loan with a balance of $2,183,509. The second is a commercial loan with a balance of $164,766. These two loans are paying as agreed. The third loan was restructured in 2016 with a balance of $271,580. The loan is a commercial real estate loan with a balance of $241,580 at December 31, 2016 which is net of a $30,000 charge-off. The Company has allocated $7,580 of its allowance for loan losses for this loan. As part of our portfolio risk management, the Company assigns a risk grade to each loan. The factors used to determine the grade are the payment history of the loan and the borrower, the value of the collateral and net worth of the guarantor, and cash flow projections of the borrower. Excellent, Above Average, Average and Acceptable grades are assigned to loans with limited or no delinquent payments and more than sufficient collateral and/or cash flow. A description of the general characteristics of loans characterized as watch list or classified is as follows: Pass/Watch Loans graded as Pass/Watch are secured by generally acceptable assets which reflect above-average risk. The loans warrant closer scrutiny by management than is routine, due to circumstances affecting the borrower, the borrower's industry, or the overall economic environment. Borrowers may reflect weaknesses such as inconsistent or weak earnings, break even or moderately deficit cash flow, thin liquidity, minimal capacity to increase leverage, or volatile market fundamentals or other industry risks. Such loans are typically secured by acceptable collateral, at or near appropriate margins, with realizable liquidation values. Special Mention A special mention loan has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company's credit position at some future date. Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. Borrowers may exhibit poor liquidity and leverage positions resulting from generally negative cash flow or negative trends in earnings. Access to alternative financing may be limited to finance companies for business borrowers and may be unavailable for commercial real estate borrowers. Substandard A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Borrowers may exhibit recent or unexpected unprofitable operations, an inadequate debt service coverage ratio, or marginal liquidity and capitalization. These loans require more intense supervision by Company management. Doubtful A doubtful loan has all the weaknesses inherent in a substandard loan with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable or improbable. Above Pass Special June 30, 2017 Excellent average Average Acceptable watch mention Substandard Doubtful Total Real estate: Commercial $ - $ 8,142,458 $ 129,340,463 $ 73,954,685 $ 11,969,140 $ 4,854,743 $ 4,427,553 $ - $ 232,689,042 Construction and land development - 176,051 8,167,830 2,685,161 2,488,322 1,073,941 573,820 - 15,165,125 Residential 74,468 1,903,097 38,064,664 15,553,712 1,708,829 - 657,051 - 57,961,821 Commercial 1,616,401 110,685 15,963,821 2,278,628 499,416 145,719 - - 20,614,670 Consumer 14,473 109,002 432,961 82,852 - - 3,240 24,900 667,428 $ 1,705,342 $ 10,441,293 $ 191,969,739 $ 94,555,038 $ 16,665,707 $ 6,074,403 $ 5,661,664 $ 24,900 $ 327,098,086 December 31, 2016 Excellent Above average Average Acceptable Pass Special Substandard Doubtful Total Real estate: Commercial $ - $ 9,584,756 $ 147,668,371 $ 32,474,566 $ 3,883,813 $ 8,644,563 $ 3,889,007 $ - $ 206,145,076 Construction and land development - 178,078 10,178,876 2,039,090 - 153,611 1,843,337 - 14,392,992 Residential 110,142 2,811,362 42,715,571 8,059,118 351,182 - 663,434 - 54,710,809 Commercial 1,666,880 77,745 18,469,572 1,228,598 545,212 164,766 - - 22,152,773 Consumer 42,577 121,306 476,465 51,339 - - 3,840 29,742 725,269 $ 1,819,599 $ 12,773,247 $ 219,508,855 $ 43,852,711 $ 4,780,207 $ 8,962,940 $ 6,399,618 $ 29,742 $ 298,126,919 The Company’s allowance for loan losses is based on management’s evaluation of the risks inherent in the Company’s loan portfolio and the general economy. The allowance for loan Allowance for loan losses Outstanding loan Provision ending balance evaluated balances evaluated Beginning for loan Charge Ending for impairment: for impairment: June 30, 2017 balance losses offs Recoveries balance Individually Collectively Individually Collectively Real estate: Commercial $ 1,717,749 $ 120,972 $ - $ 1,780 $ 1,840,501 $ - $ 1,840,501 $ 3,136,252 $ 229,552,790 Construction and land development 204,860 59,606 - - 264,466 37,700 226,766 573,820 14,591,305 Residential 247,437 12,253 - 147 259,837 - 259,837 - 57,961,821 Commercial 125,260 (27,036 ) - - 98,224 - 98,224 145,719 20,468,951 Consumer 8,826 (1,377 ) - - 7,449 - 7,449 - 667,428 Unallocated 58,954 (39,418 ) - - 19,536 - 19,536 - - $ 2,363,086 $ 125,000 $ - $ 1,927 $ 2,490,013 $ 37,700 $ 2,452,313 $ 3,855,791 $ 323,242,295 Allowance for loan losses Outstanding loan Provision ending balance evaluated balances evaluated Beginning for loan Charge Ending for impairment: for impairment: June 30, 2016 balance losses offs Recoveries balance Individually Collectively Individually Collectively Real estate: Commercial $ 1,718,256 $ 55,321 $ - $ - $ 1,773,577 $ - $ 1,773,577 $ 2,206,045 $ 195,659,998 Construction and land development 306,982 265 - - 307,247 173,652 133,595 1,008,862 13,114,390 Residential 322,084 (109,032 ) - 55,027 268,079 - 268,079 - 53,025,508 Commercial 132,362 122,851 - - 255,213 100,485 154,728 283,596 21,952,044 Consumer 7,900 1,406 - - 9,306 - 9,306 - 803,047 Unallocated 95,861 (70,811 ) - - 25,050 - 25,050 - - $ 2,583,445 $ - $ - $ 55,027 $ 2,638,472 $ 274,137 $ 2,364,335 $ 3,498,503 $ 284,554,987 Allowance for loan losses Outstanding loan Provision ending balance evaluated balances evaluated Beginning for loan Charge Ending for impairment: for impairment: December 31, 2016 balance losses offs Recoveries balance Individually Collectively Individually Collectively Real estate: Commercial $ 1,718,256 $ 29,493 $ (30,000 ) $ - $ 1,717,749 $ 7,580 $ 1,710,169 $ 2,425,089 $ 203,719,987 Construction and land development 306,982 97,878 (200,000 ) - 204,860 16,587 188,273 752,889 13,640,103 Residential 322,084 (184,773 ) - 110,126 247,437 - 247,437 - 54,710,809 Commercial 132,362 93,383 (100,485 ) - 125,260 - 125,260 164,766 21,988,007 Consumer 7,900 926 - - 8,826 - 8,826 - 725,269 Unallocated 95,861 (36,907 ) - - 58,954 - 58,954 - - $ 2,583,445 $ - $ (330,485 ) $ 110,126 $ 2,363,086 $ 24,167 $ 2,338,919 $ 3,342,744 $ 294,784,175 |