Exhibit 99.1
![FMerchLogo color](https://capedge.com/proxy/8-K/0001144204-17-053333/image_001.jpg)
FOR IMMEDIATE RELEASE | FOR FURTHER INFORMATION CONTACT: |
October 20, 2017 | |
| |
Farmers and Merchants Bancshares, Inc. | Contact: | Mr. James R. Bosley, Jr. |
4510 Lower Beckleysville Rd, Suite H | | President |
Hampstead, Maryland 21074 | | (410) 374-1510, ext.104 |
FARMERS AND MERCHANTS BANCSHARES, INC. REPORTS EARNINGS OF $1.89 PER SHARE FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2017
HAMPSTEAD, MARYLAND (October 20, 2017) –Farmers and Merchants Bancshares, Inc., the parent of Farmers and Merchants Bank (collectively the “Bank”), announced that net income for the nine months ended September 30, 2017 was $3,132,902, or $1.89 per common share, compared to $2,893,028, or $1.75 per common share, for the same period in 2016. Net interest income for the nine months ended September 30, 2017 was $707,182 higher than the same period in the prior year due to a $38,061,801 increase in average interest earning assets, offset by a decline in the net yield on interest earning assets to 3.95% in 2017 from 4.12% in 2016. The net yield continues to decline as deposit rates have begun to rise and loan pricing remains flat as a result of intense competition and the flattening yield curve. The provision for loan losses increased $350,000 for the nine months ended September 30, 2017 when compared to the same period in 2016 due to a larger loan portfolio and one delinquent loan that was identified as impaired.
Noninterest expense was $542,981 higher in the nine months ended September 30, 2017 when compared to the same period last year. The primary reasons for the increase were higher compensation and benefit costs as a result of several new positions and normal salary increases, higher legal and professional costs due to the SEC registration process and the implementation of the new dividend reinvestment plan as well as collection costs, and expenses of the captive insurance subsidiary. Income taxes declined by $420,498 during the nine months ended September 30, 2017 when compared to the same period of 2016 due to higher tax exempt revenue.
The Bank’s return on average equity during the nine months ended September 30, 2017 was 10.29% compared to 10.19% during the same period in 2016. The Bank’s return on average assets was 1.06% for the nine months ended September 30, 2017 compared to 1.08% for the same period of 2016.
Net income for the three months ended September 30, 2017 was $1,014,456, or $0.61 per common share, compared to $1,040,372, or $0.63 per common share, for the same period in 2016.
Total assets of $398 million at September 30, 2017 increased from $380 million at December 31, 2016. Loans increased to $320 million at September 30, 2017 compared to $295 million at December 31, 2016, an increase of 8%. Deposits increased to $314 million at September 30, 2017 compared to $303 million at December 31, 2016. The book value of the common stock of Farmers and Merchants Bancshares, Inc. was $25.14 per share at September 30, 2017, compared to $23.55 per share at December 31, 2016.
James R. Bosley, Jr., President and CEO, commented “We are very pleased with the growth of our loan portfolio in 2017 – an annualized rate of 11.1%. This growth continues to fuel very strong core earnings and we are on pace to have one of the most profitable years in Bank history despite continuing pressure on our interest margin and higher overhead costs.”
Farmers and Merchants Bank was chartered in Maryland in 1919, and is currently celebrating 98 years of service to the community. The Bank serves the deposit and financing needs of both consumers and businesses in Carroll and Baltimore Counties along the Route 30 and Route 795 corridors from Owings Mills, Maryland to the Pennsylvania State line. The main office is located in Upperco, Maryland, with six additional branches in Owings Mills, Hampstead, Greenmount, Reisterstown, and Westminster. Shares of the Farmers and Merchants Bancshares, Inc. common stock are traded through NASDAQ’s Over-The-Counter Bulletin Board under the symbol “FMFG.OB”.
Farmers and Merchants Bancshares, Inc. and Subsidiaries
Consolidated Balance Sheets
| | September 30, | | | December 31, | |
| | 2017 | | | 2016 | |
| | (Unaudited) | | | | |
Assets |
| | | | | | |
Cash and due from banks | | $ | 10,984,438 | | | $ | 12,334,358 | |
Federal funds sold and other interest-bearing deposits | | | 992,209 | | | | 978,557 | |
Cash and cash equivalents | | | 11,976,647 | | | | 13,312,915 | |
Certificate of deposit in other bank | | | 100,000 | | | | 100,000 | |
Securities available for sale | | | 30,154,317 | | | | 34,385,939 | |
Securities held to maturity | | | 18,758,541 | | | | 17,987,628 | |
Federal Home Loan Bank stock, at cost | | | 1,021,100 | | | | 778,300 | |
Mortgage loans held for sale | | | 833,900 | | | | 884,500 | |
Loans, less allowance for loan losses of$2,716,514 and $2,363,086 | | | 319,849,043 | | | | 295,286,572 | |
Premises and equipment | | | 5,227,031 | | | | 5,449,678 | |
Accrued interest receivable | | | 923,035 | | | | 956,963 | |
Deferred income taxes | | | 962,231 | | | | 1,029,019 | |
Other real estate owned | | | 414,000 | | | | 414,000 | |
Bank owned life insurance | | | 6,850,343 | | | | 6,721,003 | |
Other assets | | | 885,715 | | | | 2,524,842 | |
| | $ | 397,955,903 | | | $ | 379,831,359 | |
| | | | | | | | |
Liabilities and Stockholders' Equity |
| | | | | | |
Deposits | | | | | | |
Noninterest-bearing | | $ | 59,642,920 | | | $ | 62,791,835 | |
Interest-bearing | | | 254,426,818 | | | | 239,923,301 | |
Total deposits | | | 314,069,738 | | | | 302,715,136 | |
Securities sold under repurchase agreements | | | 23,562,409 | | | | 27,226,159 | |
Federal Home Loan Bank of Atlanta advances | | | 16,000,000 | | | | 9,000,000 | |
Accrued interest payable | | | 189,214 | | | | 141,903 | |
Other liabilities | | | 2,386,894 | | | | 1,735,884 | |
| | | 356,208,255 | | | | 340,819,082 | |
Stockholders' equity | | | | | | | | |
Common stock, par value $.01 per share, | | | | | | | | |
authorized 5,000,000 shares; issued and outstanding | | | | | | | | |
1,660,703 shares in 2017 and 1,656,390 in 2016 | | | 16,607 | | | | 16,564 | |
Additional paid-in capital | | | 26,675,679 | | | | 26,562,919 | |
Retained earnings | | | 15,233,137 | | | | 12,713,099 | |
Accumulated other comprehensive income | | | (177,775 | ) | | | (280,305 | ) |
| | | 41,747,648 | | | | 39,012,277 | |
| | $ | 397,955,903 | | | $ | 379,831,359 | |
| | | | | | | | |
Farmers and Merchants Bancshares, Inc. and Subsidiaries
Consolidated Statements of Income
(Unaudited)
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
| | | | | | | | | | | | |
Interest income | | | | | | | | | | | | |
Loans, including fees | | $ | 3,863,788 | | | $ | 3,524,587 | | | $ | 11,245,018 | | | $ | 10,373,255 | |
Investment securities - taxable | | | 189,096 | | | | 188,818 | | | | 558,648 | | | | 577,960 | |
Investment securities - tax exempt | | | 152,519 | | | | 129,865 | | | | 454,626 | | | | 359,787 | |
Federal funds sold and other interest earning assets | | | 26,614 | | | | 13,296 | | | | 72,097 | | | | 48,304 | |
Total interest income | | | 4,232,017 | | | | 3,856,566 | | | | 12,330,389 | | | | 11,359,306 | |
| | | | | | | | | | | | | | | | |
Interest expense | | | | | | | | | | | | | | | | |
Deposits | | | 357,200 | | | | 280,173 | | | | 1,000,884 | | | | 805,722 | |
Securities sold under repurchase agreements | | | 37,208 | | | | 35,791 | | | | 121,495 | | | | 96,690 | |
Federal Home Loan Bank advances and other borrowings | | | 48,397 | | | | 24,135 | | | | 118,757 | | | | 74,823 | |
Total interest expense | | | 442,805 | | | | 340,099 | | | | 1,241,136 | | | | 977,235 | |
Net interest income | | | 3,789,212 | | | | 3,516,467 | | | | 11,089,253 | | | | 10,382,071 | |
| | | | | | | | | | | | | | | | |
Provision for loan losses | | | 225,000 | | | | - | | | | 350,000 | | | | - | |
| | | | | | | | | | | | | | | | |
Net interest income after provision for loan losses | | | 3,564,212 | | | | 3,516,467 | | | | 10,739,253 | | | | 10,382,071 | |
| | | | | | | | | | | | | | | | |
Noninterest income | | | | | | | | | | | | | | | | |
Service charges on deposit accounts | | | 172,107 | | | | 191,999 | | | | 525,107 | | | | 563,061 | |
Mortgage banking income | | | 76,916 | | | | 185,806 | | | | 185,649 | | | | 347,943 | |
Bank owned life insurance income | | | 43,096 | | | | 46,182 | | | | 129,340 | | | | 134,726 | |
Gain on sale of loans | | | - | | | | - | | | | 217,563 | | | | - | |
Other fees and commissions | | | 20,873 | | | | 24,461 | | | | 80,115 | | | | 86,869 | |
Total noninterest income | | | 312,992 | | | | 448,448 | | | | 1,137,774 | | | | 1,132,599 | |
| | | | | | | | | | | | | | | | |
Noninterest expense | | | | | | | | | | | | | | | | |
Salaries | | | 1,278,741 | | | | 1,150,391 | | | | 3,670,613 | | | | 3,362,672 | |
Employee benefits | | | 317,231 | | | | 290,996 | | | | 996,398 | | | | 925,670 | |
Occupancy | | | 152,157 | | | | 155,945 | | | | 503,578 | | | | 486,552 | |
Furniture and equipment | | | 156,700 | | | | 169,207 | | | | 491,356 | | | | 474,810 | |
Other | | | 594,879 | | | | 586,066 | | | | 1,916,018 | | | | 1,785,278 | |
Total noninterest expense | | | 2,499,708 | | | | 2,352,605 | | | | 7,577,963 | | | | 7,034,982 | |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | 1,377,496 | | | | 1,612,310 | | | | 4,299,064 | | | | 4,479,688 | |
Income taxes | | | 363,040 | | | | 571,938 | | | | 1,166,162 | | | | 1,586,660 | |
Net income | | $ | 1,014,456 | | | $ | 1,040,372 | | | $ | 3,132,902 | | | $ | 2,893,028 | |
| | | | | | | | | | | | | | | | |
Earnings per share - basic and diluted | | $ | 0.61 | | | $ | 0.63 | | | $ | 1.89 | | | $ | 1.75 | |