Document And Entity Information
Document And Entity Information - shares | 9 Months Ended | |
Sep. 30, 2017 | Nov. 10, 2017 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2017 | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q3 | |
Entity Registrant Name | Farmers & Merchants Bancshares, Inc. | |
Entity Central Index Key | 1,698,022 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Smaller Reporting Company | |
Trading Symbol | FMFG | |
Entity Common Stock, Shares Outstanding | 1,660,700 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Assets | ||
Cash and due from banks | $ 10,984,438 | $ 12,334,358 |
Federal funds sold and other interest-bearing deposits | 992,209 | 978,557 |
Cash and cash equivalents | 11,976,647 | 13,312,915 |
Certificate of deposit in other bank | 100,000 | 100,000 |
Securities available for sale | 30,154,317 | 34,385,939 |
Securities held to maturity | 18,758,541 | 17,987,628 |
Federal Home Loan Bank stock, at cost | 1,021,100 | 778,300 |
Mortgage loans held for sale | 833,900 | 884,500 |
Loans, less allowance for loan losses of $2,716,514 and $2,363,086 | 319,849,043 | 295,286,572 |
Premises and equipment | 5,227,031 | 5,449,678 |
Accrued interest receivable | 923,035 | 956,963 |
Deferred income taxes | 962,231 | 1,029,019 |
Other real estate owned | 414,000 | 414,000 |
Bank owned life insurance | 6,850,343 | 6,721,003 |
Other assets | 885,715 | 2,524,842 |
Assets | 397,955,903 | 379,831,359 |
Deposits | ||
Noninterest-bearing | 59,642,920 | 62,791,835 |
Interest-bearing | 254,426,818 | 239,923,301 |
Total deposits | 314,069,738 | 302,715,136 |
Securities sold under repurchase agreements | 23,562,409 | 27,226,159 |
Federal Home Loan Bank of Atlanta advances | 16,000,000 | 9,000,000 |
Accrued interest payable | 189,214 | 141,903 |
Other liabilities | 2,386,894 | 1,735,884 |
Liabilities | 356,208,255 | 340,819,082 |
Stockholders' equity | ||
Common stock, par value $.01 per share, authorized 5,000,000 shares; issued and outstanding 1,660,700 shares in 2017 and 1,656,390 in 2016 | 16,607 | 16,564 |
Additional paid-in capital | 26,675,679 | 26,562,919 |
Retained earnings | 15,233,137 | 12,713,099 |
Accumulated other comprehensive income | (177,775) | (280,305) |
Stockholders' Equity Attributable to Parent | 41,747,648 | 39,012,277 |
Liabilities and Stockholders' Equity | $ 397,955,903 | $ 379,831,359 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Loans and Leases Receivable, Allowance | $ 2,716,514 | $ 2,363,086 |
Common Stock, Par or Stated Value Per Share | $ 0.01 | $ 0.01 |
Common Stock, Shares Authorized | 5,000,000 | 5,000,000 |
Common Stock, Shares, Issued | 1,660,700 | 1,656,390 |
Common Stock, Shares, Outstanding | 1,660,700 | 1,656,390 |
Consolidated Statements of Inco
Consolidated Statements of Income - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Interest income | ||||
Loans, including fees | $ 3,863,788 | $ 3,524,587 | $ 11,245,018 | $ 10,373,255 |
Investment securities - taxable | 189,096 | 188,818 | 558,648 | 577,960 |
Investment securities - tax exempt | 152,519 | 129,865 | 454,626 | 359,787 |
Federal funds sold and other interest earning assets | 26,614 | 13,296 | 72,097 | 48,304 |
Total interest income | 4,232,017 | 3,856,566 | 12,330,389 | 11,359,306 |
Interest expense | ||||
Deposits | 357,200 | 280,173 | 1,000,884 | 805,722 |
Securities sold under repurchase agreements | 37,208 | 35,791 | 121,495 | 96,690 |
Federal Home Loan Bank advances and other borrowings | 48,397 | 24,135 | 118,757 | 74,823 |
Total interest expense | 442,805 | 340,099 | 1,241,136 | 977,235 |
Net interest income | 3,789,212 | 3,516,467 | 11,089,253 | 10,382,071 |
Provision for loan losses | 225,000 | 0 | 350,000 | 0 |
Net interest income after provision for loan losses | 3,564,212 | 3,516,467 | 10,739,253 | 10,382,071 |
Noninterest income | ||||
Service charges on deposit accounts | 172,107 | 191,999 | 525,107 | 563,061 |
Mortgage banking income | 76,916 | 185,806 | 185,649 | 347,943 |
Bank owned life insurance income | 43,096 | 46,182 | 129,340 | 134,726 |
Gain on sale of SBA loan | 0 | 0 | 217,563 | 0 |
Other fees and commissions | 20,873 | 24,461 | 80,115 | 86,869 |
Total noninterest income | 312,992 | 448,448 | 1,137,774 | 1,132,599 |
Noninterest expense | ||||
Salaries | 1,278,741 | 1,150,391 | 3,670,613 | 3,362,672 |
Employee benefits | 317,231 | 290,996 | 996,398 | 925,670 |
Occupancy | 152,157 | 155,945 | 503,578 | 486,552 |
Furniture and equipment | 156,700 | 169,207 | 491,356 | 474,810 |
Other | 594,879 | 586,066 | 1,916,018 | 1,785,278 |
Total noninterest expense | 2,499,708 | 2,352,605 | 7,577,963 | 7,034,982 |
Income before income taxes | 1,377,496 | 1,612,310 | 4,299,064 | 4,479,688 |
Income taxes | 363,040 | 571,938 | 1,166,162 | 1,586,660 |
Net income | $ 1,014,456 | $ 1,040,372 | $ 3,132,902 | $ 2,893,028 |
Earnings per share - basic and diluted | $ 0.61 | $ 0.63 | $ 1.89 | $ 1.75 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Net income | $ 1,014,456 | $ 1,040,372 | $ 3,132,902 | $ 2,893,028 |
Securities available for sale | ||||
Net unrealized gain (loss) arising during the period | (13,552) | (78,532) | 169,317 | 506,541 |
Income tax expense (benefit) relating to investment securities available for sale | (5,346) | (30,977) | 66,787 | 199,805 |
Total other comprehensive income (loss) | (8,206) | (47,555) | 102,530 | 306,736 |
Total comprehensive income | $ 1,006,250 | $ 992,817 | $ 3,235,432 | $ 3,199,764 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Stockholders' Equity - USD ($) | Total | Common stock [Member] | Additional paid-in capital [Member] | Retained earnings [Member] | Accumulated other comprehensive income [Member] |
Beginning Balance at Dec. 31, 2015 | $ 36,223,361 | $ 16,475,415 | $ 9,889,659 | $ 9,960,410 | $ (102,123) |
Beginning Balance (in shares) at Dec. 31, 2015 | 1,647,541 | ||||
Net income | 2,893,028 | $ 0 | 0 | 2,893,028 | 0 |
Unrealized gain on securities available for sale net of income tax expense | 306,736 | 0 | 0 | 0 | 306,736 |
Cash dividends | (559,901) | 0 | 0 | (559,901) | 0 |
Dividends reinvested | 214,408 | $ 88,488 | 125,920 | 0 | 0 |
Dividends reinvested (in shares) | 8,849 | ||||
Ending Balance at Sep. 30, 2016 | 39,077,632 | $ 16,563,903 | 10,015,579 | 12,293,537 | 204,613 |
Ending Balance (in shares) at Sep. 30, 2016 | 1,656,390 | ||||
Beginning Balance at Dec. 31, 2016 | 39,012,277 | $ 16,564 | 26,562,919 | 12,713,099 | (280,305) |
Beginning Balance (in shares) at Dec. 31, 2016 | 1,656,390 | ||||
Net income | 3,132,902 | $ 0 | 0 | 3,132,902 | 0 |
Unrealized gain on securities available for sale net of income tax expense | 102,530 | 0 | 0 | 0 | 102,530 |
Cash dividends | (612,864) | 0 | 0 | (612,864) | 0 |
Dividends reinvested | 112,803 | $ 43 | 112,760 | 0 | 0 |
Dividends reinvested (in shares) | 4,310 | ||||
Ending Balance at Sep. 30, 2017 | $ 41,747,648 | $ 16,607 | $ 26,675,679 | $ 15,233,137 | $ (177,775) |
Ending Balance (in shares) at Sep. 30, 2017 | 1,660,700 |
Consolidated Statements of Cha7
Consolidated Statements of Changes in Stockholders' Equity (Parenthetical) - USD ($) | 9 Months Ended | |
Sep. 30, 2017 | Sep. 30, 2016 | |
Other Comprehensive Income (Loss), Available-for-sale Securities, Tax, Portion Attributable to Parent | $ 66,787 | $ 199,805 |
Common Stock, Dividends, Per Share, Cash Paid | $ 0.37 | $ 0.34 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) | 9 Months Ended | |
Sep. 30, 2017 | Sep. 30, 2016 | |
Cash flows from operating activities | ||
Interest received | $ 12,459,877 | $ 11,371,261 |
Fees and commissions received | 1,008,434 | 997,874 |
Interest paid | (1,193,825) | (972,472) |
Proceeds from sale of mortgage loans held for sale | 8,540,009 | 15,898,308 |
Origination of mortgage loans held for sale | (8,489,409) | (16,852,769) |
Cash paid to suppliers and employees | (4,933,897) | (5,903,450) |
Income taxes paid, net of refunds received | (1,166,162) | (1,769,563) |
Cash provided by operating activities | 6,225,027 | 2,769,189 |
Proceeds from maturity and call of securities | ||
Available for sale | 5,441,743 | 5,796,456 |
Held to maturity | 1,054,308 | 3,248,926 |
Proceeds from sale of securities | ||
Available for sale | 0 | 298,379 |
Purchase of securities | ||
Available for sale | (1,132,225) | (15,338,753) |
Held to maturity | (1,805,923) | (3,861,871) |
Loans made to customers, net of principal collected | (25,015,876) | (24,823,905) |
(Purchase) redemption of stock in FHLB of Atlanta | (242,800) | (20,200) |
Purchases of premises, equipment and software | (51,313) | (126,196) |
Cash used by investing activities | (21,752,086) | (34,827,164) |
Net increase (decrease) in | ||
Noninterest-bearing deposits | (3,148,915) | 535,883 |
Interest-bearing deposits | 14,503,517 | 9,075,545 |
Securities sold under repurchase agreements | (3,663,750) | 11,797,122 |
Federal Home Loan Bank of Atlanta advances | 7,000,000 | 0 |
Dividends paid, net of reinvestments | (500,061) | (345,493) |
Cash provided by financing activities | 14,190,791 | 21,063,057 |
Net increase (decrease) in cash and cash equivalents | (1,336,268) | (10,994,918) |
Cash and cash equivalents at beginning of period | 13,312,915 | 20,192,839 |
Cash and cash equivalents at end of period | 11,976,647 | 9,197,921 |
Reconciliation of net income to net cash provided by operating activities | ||
Net income | 3,132,902 | 2,893,028 |
Adjustments to reconcile net income to net cash provided by operating activities | ||
Depreciation and amortization | 320,966 | 336,849 |
Provision for loan losses | 350,000 | 0 |
Net loss (gain) on sale of investment securities: | ||
Mutual fund dividend reinvested | (7,845) | (4,499) |
Decrease (increase) in mortgage loans held for sale | 50,600 | (954,461) |
Amortization of premiums and accretion of discounts, net | 79,969 | 128,356 |
Increase (decrease) in | ||
Deferred loan fees | 103,405 | 57,486 |
Accrued interest payable | 47,311 | 4,763 |
Other liabilities | 651,010 | 430,874 |
Decrease (increase) in | ||
Accrued interest receivable | 33,928 | (41,032) |
Bank owned life insurance cash surrender value | (129,340) | (134,725) |
Other assets | 1,592,121 | 52,550 |
Cash provided by operating activities | $ 6,225,027 | $ 2,769,189 |
Principles of consolidation
Principles of consolidation | 9 Months Ended |
Sep. 30, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] | Principles of consolidation The consolidated financial statements include the accounts of Farmers and Merchants Bancshares, Inc. and its wholly owned subsidiaries, Farmers and Merchants Bank (the “Bank”), and Series Protected Cell FCB-4 (the “Insurance Subsidiary”), and one subsidiary of the Bank, Reliable Community Financial Services, Inc. (collectively the “Company”, “we”, “us”, or “our”). The Insurance Subsidiary constitutes an investment in a series of membership interests, 100 10 |
Basis of Presentation
Basis of Presentation | 9 Months Ended |
Sep. 30, 2017 | |
Accounting Policies [Abstract] | |
Business Description and Basis of Presentation [Text Block] | 2. Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and in accordance with the instructions to Form 10-Q. Accordingly, they do not include all of the disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. In the opinion of management, all adjustments necessary for a fair presentation of the results of operations for the interim periods have been made. Such adjustments were normal and recurring in nature. The results of operations for the three and nine months ended September 30, 2017 are not necessarily indicative of the results that may be expected for the entire fiscal year ending December 31, 2017 or any other interim period. The consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes for the year ended December 31, 2016, which are included in Farmers and Merchants Bancshares, Inc.’s Registration Statement on Form 10 that was filed pursuant to Section 12(g) of the Securities Exchange Act of 1934, as amended (File No. 000-55756). In August 2014, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2014-15, “Presentation of Financial Statements Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern.” This update is intended to provide guidance about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. Management is required under the new guidance to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date the financial statements are issued when preparing the financial statements for each interim and annual reporting period. If conditions or events are identified, the ASU specifies the process that must be followed by management and also clarifies the timing and content of going concern footnote disclosures in order to reduce diversity in practice. The amendments in this ASU are effective for the annual period ending after December 15, 2016 and for annual periods and interim periods thereafter. Early adoption is permitted. The Company does not expect the adoption of ASU 2014-15 to have a material impact on its financial statements. In August 2015, the FASB issued ASU No. 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of Effective Date.” The amendments in ASU 2015-14 defer the effective date of 2014-09 for all entities by one year. Entities should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017 including interim reporting periods within that reporting period. The Company does not expect the adoption of ASU 2015-14 (or ASU 2014-09) to have a material impact on its financial statements. In January 2016, the FASB issued ASU 2016-01, “Financial Instruments Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” The amendments in ASU 2016-01, among other things: (i) requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; (ii) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e., securities or loans and receivables); and (iii) eliminates the requirement to disclose the fair value of financial instruments measured at amortized cost. The amendments within this ASU are effective for fiscal years beginning after December 15, 2017, and for interim periods within those fiscal years. The new guidance permits early adoption of the provision that exempts private companies and not-for-profit organizations from having to disclose at fair value information about financial instruments measured at amortized cost. The Company is currently assessing the impact that ASU 2016-01 will have on its financial statements. In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 841).” Among other things, in the amendments in ASU 2016-02, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (i) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (ii) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. The Company is currently assessing the impact that ASU 2016-02 will have on its financial statements. In June 2016, the FASB issued ASU 2016-13, “Financial Instruments Credit Losses”. The ASU sets forth a “current expected credit loss” (CECL) model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. This ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is currently assessing the impact of the adoption of this ASU on its consolidated financial statements. In March 2017, the FASB issued ASU 2017-08, “Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20)Premium Amortization on Purchased Callable Debt Securities.” ASU 2017-08 shortens the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. ASU 2017-08 will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018 and is not expected to have a significant impact on our financial statements. |
Investment Securities
Investment Securities | 9 Months Ended |
Sep. 30, 2017 | |
Investments, Debt and Equity Securities [Abstract] | |
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block] | 3. Investment Securities Amortized Unrealized Unrealized Fair September 30, 2017 cost gains losses value Available for sale State and municipal $ 1,512,052 $ 47,941 $ 7,139 $ 1,552,854 Mutual fund 515,457 - 10,198 505,259 SBA pools 3,284,281 - 21,690 3,262,591 Mortgage-backed securities 25,136,103 23,931 326,421 24,833,613 $ 30,447,893 $ 71,872 $ 365,448 $ 30,154,317 Held to maturity State and municipal $ 18,758,541 $ 288,214 $ 109,466 $ 18,937,289 Amortized Unrealized Unrealized Fair December 31, 2016 cost gains losses value Available for sale State and municipal $ 1,515,863 $ 62,512 $ 12,048 $ 1,566,327 Mutual fund 507,612 - 15,369 492,243 SBA pools 2,280,415 - 16,581 2,263,834 Mortgage-backed securities 30,544,941 20,139 501,545 30,063,535 $ 34,848,831 $ 82,651 $ 545,543 $ 34,385,939 Held to maturity State and municipal $ 17,987,628 $ 163,239 $ 317,068 $ 17,833,799 Available for Sale Held to Maturity Amortized Fair Amortized Fair September 30, 2017 cost value cost value Within one year $ 515,457 $ 505,259 $ - $ - Over one to five years - - 313,302 314,619 Over five to ten years 1,134,651 1,159,055 1,664,710 1,718,506 Over ten years 377,401 393,799 16,780,529 16,904,164 2,027,509 2,058,113 18,758,541 18,937,289 Mortgage-backed securities and SBA pools, due in monthly installments 28,420,384 28,096,204 - - $ 30,447,893 $ 30,154,317 $ 18,758,541 $ 18,937,289 December 31, 2016 Within one year $ 507,612 $ 492,243 $ - $ - Over one to five years - - - - Over five to ten years 1,136,919 1,163,288 2,657,130 2,702,121 Over ten years 378,944 403,039 15,330,498 15,131,678 2,023,475 2,058,570 17,987,628 17,833,799 Mortgage-backed securities and SBA pools, due in monthly installments 32,825,356 32,327,369 - - $ 34,848,831 $ 34,385,939 $ 17,987,628 $ 17,833,799 Securities with a carrying value of $ 34,475,631 39,818,557 September 30, 2017 Less than 12 months 12 months or more Total Description of investments Fair Value Unrealized Fair Value Unrealized Fair Value Unrealized State and municipal $ 3,330,900 $ 104,986 $ 508,103 $ 11,619 $ 3,839,003 $ 116,605 Mutual fund 505,259 10,198 - - 505,259 10,198 SBA pools 3,262,591 21,690 - - 3,262,591 21,690 Mortgage-backed securities 15,155,725 161,985 7,545,553 164,436 22,701,278 326,421 Total $ 22,254,475 $ 298,859 $ 8,053,656 $ 176,055 $ 30,308,131 $ 474,914 December 31, 2016 Less than 12 months 12 months or more Total Unrealized Unrealized Unrealized Description of investments Fair value losses Fair value losses Fair value losses State and municipal $ 8,558,230 $ 329,116 $ - $ - $ 8,558,230 $ 329,116 Mutual fund 492,243 15,369 - - 492,243 15,369 SBA pools 2,263,834 16,581 - - 2,263,834 16,581 Mortgage-backed securities 26,726,037 473,451 1,353,900 28,094 28,079,937 501,545 Total $ 38,040,344 $ 834,517 $ 1,353,900 $ 28,094 $ 39,394,244 $ 862,611 Management has the ability and intent to hold securities classified as held to maturity until they mature, at which time the Company should receive full value for the securities. As of September 30, 2017 and December 31, 2016, management did not have the intent to sell any of the securities before a recovery of cost. The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased as well as other market conditions for each particular security based upon the structure and remaining principal balance. The fair values of the investment securities are expected to recover as the securities approach their maturity dates or repricing dates or if market yields for such investments decline. Based on these factors, as of September 30, 2017 and December 31, 2016, management believes the unrealized losses detailed in the table above are temporary and, accordingly, none of these unrealized losses have been recognized in the Company’s consolidated statement of income. |
Loans
Loans | 9 Months Ended |
Sep. 30, 2017 | |
Receivables [Abstract] | |
Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 4. Loans September 30, December 31, 2017 2016 Real estate: Commercial $ 229,430,777 $ 206,145,076 Construction and land development 16,054,950 14,392,992 Residential 58,240,824 54,710,809 Commercial 18,864,001 22,152,773 Consumer 555,671 725,269 323,146,223 298,126,919 Less: Allowance for loan losses 2,716,514 2,363,086 Deferred origination fees net of costs 580,666 477,261 $ 319,849,043 $ 295,286,572 Non-accrual loans, segregated by class of loans, were as follows: September 30, December 31, 2017 2016 Commercial real estate $ 2,542,425 $ - Construction and land development 228,487 752,889 Total $ 2,770,912 $ 752,889 At September 30, 2017, the Company had three 2,770,912 $ 228,487 $ 2,542,425 $ 83,068 $ 619,449 $ 400,000 At September 30, 2016, the Company had two nonaccrual construction and land development loans to one borrower totaling $ 934,391 33,973 $ 200,000 At December 31, 2016, the Company had two nonaccrual construction and land development loans to one borrower totaling $ 752,889 16,587 400,000 90 Days Past Due 90 30 - 59 Days 60 - 89 Days or More Total Total Days or More Past Due Past Due Past Due Past Due Current Loans and Accruing September 30, 2017 Real estate: Commercial $ - $ - $ 2,542,425 $ 2,542,425 $ 226,888,352 $ 229,430,777 $ - Construction and land development - - 228,487 228,487 15,826,463 16,054,950 - Residential 72,632 11,758 - 84,390 58,156,434 58,240,824 - Commercial - - - - 18,864,001 18,864,001 - Consumer 258 - - 258 555,413 555,671 - Total $ 72,890 $ 11,758 $ 2,770,912 $ 2,855,560 $ 320,290,663 $ 323,146,223 $ - December 31, 2016 Real estate: Commercial $ - $ - $ - $ - $ 206,145,076 $ 206,145,076 $ - Construction and land development - - 752,889 752,889 13,640,103 14,392,992 - Residential 824,554 - - 824,554 53,886,255 54,710,809 - Commercial 48,719 - - 48,719 22,104,054 22,152,773 - Consumer - - - - 725,269 725,269 - Total $ 873,273 $ - $ 752,889 $ 1,626,162 $ 296,500,757 $ 298,126,919 $ - Unpaid Recorded Recorded Contractual Investment Investment Total Average Principal With No With Recorded Related Recorded Interest Balance Allowance Allowance Investment Allowance Investment Recognized September 30, 2017 Real estate: Commercial $ 5,467,307 $ 2,924,882 $ 2,542,425 $ 5,467,307 $ 535,425 $ 3,946,198 $ 168,245 Construction and land development 228,487 - 228,487 228,487 84,024 490,688 - Commercial 135,971 135,971 - 135,971 - 150,369 7,939 $ 5,831,765 $ 3,060,853 $ 2,770,912 $ 5,831,765 $ 619,449 $ 4,587,255 $ 176,184 December 31, 2016 Real estate: Commercial $ 2,455,090 $ 2,183,509 $ 241,580 $ 2,425,089 $ 7,580 $ 2,332,568 $ 125,260 Construction and land development 1,152,889 - 752,889 752,889 16,587 854,851 - Commercial 164,766 164,766 - 164,766 - 184,201 14,442 $ 3,772,745 $ 2,348,275 $ 994,469 $ 3,342,744 $ 24,167 $ 3,371,620 $ 139,702 Impaired loans also include certain loans that have been modified in troubled debt restructurings (“TDRs”) where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company's loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower's sustained repayment performance for a reasonable period, generally six months. At September 30, 2017, the Company had four $ 2,174,882 $ 135,971 $ 750,000 At December 31, 2016, the Company had three loans classified as a troubled debt restructuring. All are included in impaired loans above. The first is a commercial real estate loan with a balance of $ 2,183,509 164,766 271,580 241,580 30,000 7,580 A description of the general characteristics of loans characterized as watch list or classified is as follows: Pass/Watch Loans graded as Pass/Watch are secured by generally acceptable assets which reflect above-average risk. The loans warrant closer scrutiny by management than is routine, due to circumstances affecting the borrower, the borrower's industry, or the overall economic environment. Borrowers may reflect weaknesses such as inconsistent or weak earnings, break even or moderately deficit cash flow, thin liquidity, minimal capacity to increase leverage, or volatile market fundamentals or other industry risks. Such loans are typically secured by acceptable collateral, at or near appropriate margins, with realizable liquidation values. Special Mention A special mention loan has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company's credit position at some future date. Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. Borrowers may exhibit poor liquidity and leverage positions resulting from generally negative cash flow or negative trends in earnings. Access to alternative financing may be limited to finance companies for business borrowers and may be unavailable for commercial real estate borrowers. Substandard A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Borrowers may exhibit recent or unexpected unprofitable operations, an inadequate debt service coverage ratio, or marginal liquidity and capitalization. These loans require more intense supervision by Company management. Doubtful A doubtful loan has all the weaknesses inherent in a substandard loan with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable or improbable. Above Pass Special September 30, 2017 Excellent average Average Acceptable watch mention Substandard Doubtful Total Real estate: Commercial $ - $ 7,787,494 $ 128,447,058 $ 72,881,240 $ 8,363,616 $ 5,433,728 $ 3,975,216 $ 2,542,425 $ 229,430,777 Construction and land development - 174,851 8,361,381 3,748,762 2,475,794 1,065,675 228,487 - 16,054,950 Residential 64,266 1,931,771 36,654,458 15,542,006 3,394,423 - 653,900 - 58,240,824 Commercial 1,578,755 33,182 14,075,662 2,564,206 476,225 135,971 - - 18,864,001 Consumer 10,253 99,961 340,769 76,808 - - 2,840 25,040 555,671 $ 1,653,274 $ 10,027,259 $ 187,879,328 $ 94,813,022 $ 14,710,058 $ 6,635,374 $ 4,860,443 $ 2,567,465 $ 323,146,223 Above Pass Special December 31, 2016 Excellent average Average Acceptable watch mention Substandard Doubtful Total Real estate: Commercial $ - $ 9,584,756 $ 147,668,371 $ 32,474,566 $ 3,883,813 $ 8,644,563 $ 3,889,007 $ - $ 206,145,076 Construction and land development - 178,078 10,178,876 2,039,090 - 153,611 1,843,337 - 14,392,992 Residential 110,142 2,811,362 42,715,571 8,059,118 351,182 - 663,434 - 54,710,809 Commercial 1,666,880 77,745 18,469,572 1,228,598 545,212 164,766 - - 22,152,773 Consumer 42,577 121,306 476,465 51,339 - - 3,840 29,742 725,269 $ 1,819,599 $ 12,773,247 $ 219,508,855 $ 43,852,711 $ 4,780,207 $ 8,962,940 $ 6,399,618 $ 29,742 $ 298,126,919 The Company’s allowance for loan losses is based on management’s evaluation of the risks inherent in the Company’s loan portfolio and the general economy. The allowance for loan losses is maintained at the amount management considers adequate to cover estimated losses in loans receivable that are deemed probable based on information currently known to management. The allowance is based upon a number of factors, including current economic conditions, actual loss experience by pools of similar loans, diversification and size of the portfolio, adequacy of the collateral, the amount of non-performing loans and industry trends. In addition, various regulatory agencies, as an integral part of their examination processes, periodically review the Company’s allowance for loan losses. Such agencies may require the Company to make additional provisions for estimated loan losses based upon judgments different from those of management. Allowance for loan losses Outstanding loan Provision ending balance evaluated balances evaluated Beginning for loan Charge Ending for impairment: for impairment: September 30, 2017 balance losses offs Recoveries balance Individually Collectively Individually Collectively Real estate: Commercial $ 1,717,749 $ 367,069 $ - $ 3,280 $ 2,088,098 $ 535,425 $ 1,552,673 $ 5,467,307 $ 223,963,470 Construction and land development 204,860 70,910 - - 275,770 84,024 191,746 228,487 15,826,463 Residential 247,437 (6,779) - 148 240,806 - 240,806 - 58,240,824 Commercial 125,260 (48,493) - - 76,767 - 76,767 135,971 18,728,030 Consumer 8,826 (1,653) - - 7,173 - 7,173 - 555,671 Unallocated 58,954 (31,054) - - 27,900 - 27,900 - - $ 2,363,086 $ 350,000 $ - $ 3,428 $ 2,716,514 $ 619,449 $ 2,097,065 $ 5,831,765 $ 317,314,458 Allowance for loan losses Outstanding loan Provision ending balance evaluated balances evaluated Beginning for loan Charge Ending for impairment: for impairment: September 30, 2016 balance losses offs Recoveries balance Individually Collectively Individually Collectively Real estate: Commercial $ 1,718,256 $ (4,259) $ - $ - $ 1,713,997 $ - $ 1,713,997 $ 2,461,435 $ 189,595,854 Construction and land development 306,982 (4,732) - - 302,250 150,456 151,794 934,391 12,065,953 Residential 322,084 (146,543) - 55,058 230,599 - 230,599 - 52,224,177 Commercial 132,362 158,285 (100,485) - 190,162 - 190,162 174,035 21,532,973 Consumer 7,900 3,051 - - 10,951 - 10,951 - 814,864 Unallocated 95,861 (5,802) - - 90,059 - 90,059 - - $ 2,583,445 $ - $ (100,485) $ 55,058 $ 2,538,018 $ 150,456 $ 2,387,562 $ 3,569,861 $ 276,233,821 Allowance for loan losses Outstanding loan Provision ending balance evaluated balances evaluated Beginning for loan Charge Ending for impairment: for impairment: December 31, 2016 balance losses offs Recoveries balance Individually Collectively Individually Collectively Real estate: Commercial $ 1,718,256 $ 29,493 $ (30,000) $ - $ 1,717,749 $ 7,580 $ 1,710,169 $ 2,425,089 $ 203,719,987 Construction and land development 306,982 97,878 (200,000) - 204,860 16,587 188,273 752,889 13,640,103 Residential 322,084 (184,773) - 110,126 247,437 - 247,437 - 54,710,809 Commercial 132,362 93,383 (100,485) - 125,260 - 125,260 164,766 21,988,007 Consumer 7,900 926 - - 8,826 - 8,826 - 725,269 Unallocated 95,861 (36,907) - - 58,954 - 58,954 - - $ 2,583,445 $ - $ (330,485) $ 110,126 $ 2,363,086 $ 24,167 $ 2,338,919 $ 3,342,744 $ 294,784,175 |
Capital Standards
Capital Standards | 9 Months Ended |
Sep. 30, 2017 | |
Banking and Thrift [Abstract] | |
Regulatory Capital Requirements under Banking Regulations [Text Block] | 5. Capital Standards The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possible additional, discretionary actions by the regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. The Basel III Capital Rules became effective for the Bank on January 1, 2015 (subject to a phase-in period for certain provisions). Quantitative measures established by the Basel III Capital Rules to ensure capital adequacy require the maintenance of minimum amounts and ratios (set forth in the table below) of Common Equity Tier 1 capital, Tier 1 capital, and Total capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital to adjusted quarterly average assets (as defined). In connection with the adoption of the Basel III Capital Rules, the Bank elected to opt-out of the requirement to include accumulated other comprehensive income in Common Equity Tier 1 capital. Common Equity Tier 1 capital for the Bank is reduced by goodwill and other intangible assets, net of associated deferred tax liabilities and subject to transition provisions. Under the revised prompt corrective action requirements, as of January 1, 2015, insured depository institutions are required to meet the following in order to qualify as "well capitalized:" (i) a common equity Tier 1 risk-based capital ratio of 6.5%; (ii) a Tier 1 risk-based capital ratio of 8%; (iii) a total risk-based capital ratio of 10%; and (iv) a Tier 1 leverage ratio of 5%. Management believes that, as of September 30, 2017, the Bank met all capital adequacy requirements under the Basel III Capital Rules. The implementation of the capital conservation buffer began on January 1, 2016, at the 0.625% level and is to be phased in over a four-year period (increasing by that amount on each subsequent January 1, until it reaches 2.5% on January 1, 2019). The aforementioned capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of Common Equity Tier 1 capital to risk-weighted assets above the minimum but below the conservation buffer (or below the combined capital conservation buffer and countercyclical capital buffer, when the latter is applied) will face constraints on dividends, equity repurchases, and compensation based on the amount of the shortfall. The following table presents actual and required capital ratios as of September 30, 2017 and December 31, 2016, for the Bank under the Basel III Capital Rules. The minimum required capital amounts presented include the minimum required capital levels as of September 30, 2017 and December 31, 2016, are based on the phase-in provisions of the Basel III Capital Rules. Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules. As of September 30, 2017, the most recent notification from the FDIC has categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain ratios as set forth in the table. Management is not aware of any changes in conditions or other events since that notification that are likely to change the Bank's category. Minimum To Be Well (Dollars in thousands) Actual Capital Adequacy Capitalized September 30, 2017 Amount Ratio Amount Ratio Amount Ratio Total capital (to risk-weighted assets) $ 43,562 12.70 % $ 31,724 9.25 % $ 34,296 10.00 % Tier 1 capital (to risk-weighted assets) 40,846 11.91 % 24,865 7.25 % 27,437 8.00 % Common equity tier 1 (to risk-weighted assets) 40,846 11.91 % 19,720 5.75 % 22,292 6.50 % Tier 1 leverage (to average assets) 40,846 10.19 % 16,040 4.00 % 20,050 5.00 % Minimum To Be Well (Dollars in thousands) Actual Capital Adequacy Capitalized December 31, 2016 Amount Ratio Amount Ratio Amount Ratio Total capital (to risk-weighted assets) $ 41,385 13.18 % $ 27,076 8.63 % $ 31,392 10.00 % Tier 1 capital (to risk-weighted assets) 39,022 12.43 % 20,797 6.63 % 25,114 8.00 % Common equity tier 1 (to risk-weighted assets) 39,022 12.43 % 16,089 5.13 % 20,405 6.50 % Tier 1 leverage (to average assets) 39,022 10.39 % 15,025 4.00 % 18,781 5.00 % Capital ratios of the Company are substantially the same as the Bank’s. |
Fair Value
Fair Value | 9 Months Ended |
Sep. 30, 2017 | |
Fair Value Disclosures [Abstract] | |
Fair Value Disclosures [Text Block] | 6. Fair Value Accounting standards define fair value as the price that would be received upon the sale of an asset or paid upon the transfer of a liability in an orderly transaction between market participants. The price in the principal market used to measure the fair value of the asset or liability is not adjusted for transaction costs. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact. The standards require the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. The standards establish a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows: ⋅ Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. ⋅ Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data. ⋅ Level 3: Significant unobservable inputs that reflect the Company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. The Company uses the following methods and significant assumptions to estimate the fair values of the following assets: ⋅ Securities available for sale: The fair values of securities available for sale are determined by obtaining quoted prices from a nationally recognized securities pricing agent. If quoted market prices are not available, fair value is determined using quoted market prices for similar securities. ⋅ Other real estate owned (“OREO”): Nonrecurring fair value adjustments to OREO reflect full or partial write-downs that are based on the OREO’s observable market price or current appraised value of the real estate. Since the market for OREO is not active, OREO subjected to nonrecurring fair value adjustments based on the current appraised value of the real estate are classified as Level 3. The appraised value is obtained annually from an independent third party appraiser and is reduced by expected sales costs, which has historically been 10% of the appraised value. ⋅ Impaired loans: Nonrecurring fair value adjustments to impaired loans reflect full or partial write-downs and reserves that are based on the impaired loan’s observable market price or current appraised value of the collateral. Since the market for impaired loans is not active, such loans subjected to nonrecurring fair value adjustments based on the current appraised value of the collateral are classified as Level 3. The appraised value is obtained annually from an independent third party appraiser and is reduced by expected sales costs, which has historically been 10% of the appraised value. Carrying Value: Level 1 Level 2 Level 3 Total September 30, 2017 Recurring Available for sale securities State and municipal $ - $ 1,552,854 $ - $ 1,552,854 Mutual fund 505,259 - - 505,259 SBA pools - 3,262,591 - 3,262,591 Mortgage-backed securities - 24,833,613 - 24,833,613 $ 505,259 $ 29,649,058 $ - $ 30,154,317 Nonrecurring Other real estate owned $ - $ - $ 414,000 $ 414,000 Impaired loans - - 5,212,316 5,212,316 December 31, 2016 Recurring Available for sale securities State and municipal $ - $ 1,566,327 $ - $ 1,566,327 Mutual fund 492,243 - - 492,243 SBA pools - 2,263,834 - 2,263,834 Mortgage-backed securities - 30,063,535 - 30,063,535 $ 492,243 $ 33,893,696 $ - $ 34,385,939 Nonrecurring Other real estate owned $ - $ - $ 414,000 $ 414,000 Impaired loans - - 3,318,577 3,318,577 Other Real Impaired Estate Owned Loans December 31, 2016 balance $ 414,000 $ 3,318,577 Additions - 3,242,425 Advances - 1,093,624 Loan loss provision - (595,282) Principal payments received - (1,847,028) September 30, 2017 balance $ 414,000 $ 5,212,316 September 30, 2017 December 31, 2016 Carrying Estimated Carrying Estimated Amount Fair Value Amount Fair Value Financial assets Level 1 inputs Cash and cash equivalents $ 11,976,647 $ 11,976,647 $ 13,312,915 $ 13,312,915 Level 2 inputs Securities held to maturity 18,758,541 18,937,289 17,987,628 17,833,799 Mortgage loans held for sale 833,900 847,734 884,500 902,061 Federal Home Loan Bank stock 1,021,100 1,021,100 778,300 778,300 Level 3 inputs Loans, net 319,849,043 320,170,266 295,286,572 297,982,000 Financial liabilities Level 1 inputs Noninterest-bearing deposits $ 59,642,920 $ 59,642,920 $ 62,791,835 $ 62,791,835 Securities sold under repurchase agreements 23,562,409 23,562,409 27,226,159 27,226,159 Level 2 inputs Interest-bearing deposits 254,426,818 245,716,000 239,923,301 230,394,000 Federal Home Loan Bank advances 16,000,000 15,966,000 9,000,000 8,975,000 The fair value of mortgage loans held for sale is determined by the expected sales price. The fair values of fixed-rate loans are estimated to be the present values of scheduled payments discounted using interest rates currently in effect. The fair values of variable-rate loans, including loans with a demand feature, are estimated to equal the carrying amount. The valuation of a loan is adjusted for probable loan losses. The fair values of interest-bearing checking, savings, and money market deposit accounts are equal to their carrying amounts. The fair values of fixed-maturity time deposits are estimated based on interest rates currently offered for deposits of similar remaining maturities. The fair value of credit commitments are considered to be the same as the contractual amounts, and are not included in the table above. These commitments generate fees that approximate those currently charged to originate similar commitments. |
Earnings per Share
Earnings per Share | 9 Months Ended |
Sep. 30, 2017 | |
Earnings Per Share [Abstract] | |
Earnings Per Share [Text Block] | 7. Earnings per Share Basic earnings per common share is derived by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during the period, giving retroactive effect to stock dividends declared during the period, and does not include the effect of any potentially dilutive common stock equivalents. Diluted earnings per share is derived by dividing net income available to common stockholders by the weighted-average number of shares outstanding, giving retroactive effect to stock dividends declared during the period, and adjusted for the dilutive effect of outstanding common stock equivalents. No common stock equivalents were outstanding during the three- or nine-month periods ended September 30, 2017 or September 30, 2016. Three months ended Nine months ended September 30, September 30, 2017 2016 2017 2016 Net income $ 1,014,456 $ 1,040,372 $ 3,132,902 $ 2,893,028 Weighted average shares outstanding 1,659,295 1,656,390 1,657,369 1,650,545 Earnings per share - basic and diluted $ 0.61 $ 0.63 $ 1.89 $ 1.75 |
Post-retirement plans
Post-retirement plans | 9 Months Ended |
Sep. 30, 2017 | |
Compensation and Retirement Disclosure [Abstract] | |
Pension and Other Postretirement Benefits Disclosure [Text Block] | 8. Post-retirement plans The Company has a profit sharing plan qualifying under Section 401(k) of the Internal Revenue Code. All employees age 21 or more with six months of service are eligible for participation in the plan. The Company matches employee contributions up to 4 100 $ 41,013 $ 120,759 39,643 113,449 The Company has entered into agreements with 12 $ 1,307 $ 3,921 1,204 3,612 In 2010 and 2015, the Company adopted supplemental executive retirement plans for three of its executives. The plans provide cash compensation to the executive officers under certain circumstances, including a separation of service. The benefits vest over the period from adoption to a specified age for each executive. The Company recorded expenses, including interest, of $ 63,600 $ 190,800 63,588 189,568 Retirement plan expenses are included in employee benefits on the consolidated statements of income. |
Subsequent Events
Subsequent Events | 9 Months Ended |
Sep. 30, 2017 | |
Subsequent Events [Abstract] | |
Subsequent Events [Text Block] | 9. Subsequent Events The Company has evaluated subsequent events for potential recognition and/or disclosure through the date the consolidated financial statements were issued. No significant subsequent events were identified which would affect the presentation of the financial statements. |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 9 Months Ended |
Sep. 30, 2017 | |
Accounting Policies [Abstract] | |
New Accounting Pronouncements, Policy [Policy Text Block] | Recent Accounting Pronouncements In August 2014, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2014-15, “Presentation of Financial Statements Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern.” This update is intended to provide guidance about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. Management is required under the new guidance to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date the financial statements are issued when preparing the financial statements for each interim and annual reporting period. If conditions or events are identified, the ASU specifies the process that must be followed by management and also clarifies the timing and content of going concern footnote disclosures in order to reduce diversity in practice. The amendments in this ASU are effective for the annual period ending after December 15, 2016 and for annual periods and interim periods thereafter. Early adoption is permitted. The Company does not expect the adoption of ASU 2014-15 to have a material impact on its financial statements. In August 2015, the FASB issued ASU No. 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of Effective Date.” The amendments in ASU 2015-14 defer the effective date of 2014-09 for all entities by one year. Entities should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017 including interim reporting periods within that reporting period. The Company does not expect the adoption of ASU 2015-14 (or ASU 2014-09) to have a material impact on its financial statements. In January 2016, the FASB issued ASU 2016-01, “Financial Instruments Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” The amendments in ASU 2016-01, among other things: (i) requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; (ii) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e., securities or loans and receivables); and (iii) eliminates the requirement to disclose the fair value of financial instruments measured at amortized cost. The amendments within this ASU are effective for fiscal years beginning after December 15, 2017, and for interim periods within those fiscal years. The new guidance permits early adoption of the provision that exempts private companies and not-for-profit organizations from having to disclose at fair value information about financial instruments measured at amortized cost. The Company is currently assessing the impact that ASU 2016-01 will have on its financial statements. In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 841).” Among other things, in the amendments in ASU 2016-02, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (i) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (ii) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. The Company is currently assessing the impact that ASU 2016-02 will have on its financial statements. In June 2016, the FASB issued ASU 2016-13, “Financial Instruments Credit Losses”. The ASU sets forth a “current expected credit loss” (CECL) model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. This ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is currently assessing the impact of the adoption of this ASU on its consolidated financial statements. In March 2017, the FASB issued ASU 2017-08, “Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20)Premium Amortization on Purchased Callable Debt Securities.” ASU 2017-08 shortens the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. ASU 2017-08 will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018 and is not expected to have a significant impact on our financial statements. |
Investment Securities (Tables)
Investment Securities (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Investments, Debt and Equity Securities [Abstract] | |
Marketable Securities [Table Text Block] | Investment securities are summarized as follows: Amortized Unrealized Unrealized Fair September 30, 2017 cost gains losses value Available for sale State and municipal $ 1,512,052 $ 47,941 $ 7,139 $ 1,552,854 Mutual fund 515,457 - 10,198 505,259 SBA pools 3,284,281 - 21,690 3,262,591 Mortgage-backed securities 25,136,103 23,931 326,421 24,833,613 $ 30,447,893 $ 71,872 $ 365,448 $ 30,154,317 Held to maturity State and municipal $ 18,758,541 $ 288,214 $ 109,466 $ 18,937,289 Amortized Unrealized Unrealized Fair December 31, 2016 cost gains losses value Available for sale State and municipal $ 1,515,863 $ 62,512 $ 12,048 $ 1,566,327 Mutual fund 507,612 - 15,369 492,243 SBA pools 2,280,415 - 16,581 2,263,834 Mortgage-backed securities 30,544,941 20,139 501,545 30,063,535 $ 34,848,831 $ 82,651 $ 545,543 $ 34,385,939 Held to maturity State and municipal $ 17,987,628 $ 163,239 $ 317,068 $ 17,833,799 |
Investments Classified by Contractual Maturity Date [Table Text Block] | Contractual maturities, shown below, will differ from actual maturities because borrowers and issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Available for Sale Held to Maturity Amortized Fair Amortized Fair September 30, 2017 cost value cost value Within one year $ 515,457 $ 505,259 $ - $ - Over one to five years - - 313,302 314,619 Over five to ten years 1,134,651 1,159,055 1,664,710 1,718,506 Over ten years 377,401 393,799 16,780,529 16,904,164 2,027,509 2,058,113 18,758,541 18,937,289 Mortgage-backed securities and SBA pools, due in monthly installments 28,420,384 28,096,204 - - $ 30,447,893 $ 30,154,317 $ 18,758,541 $ 18,937,289 December 31, 2016 Within one year $ 507,612 $ 492,243 $ - $ - Over one to five years - - - - Over five to ten years 1,136,919 1,163,288 2,657,130 2,702,121 Over ten years 378,944 403,039 15,330,498 15,131,678 2,023,475 2,058,570 17,987,628 17,833,799 Mortgage-backed securities and SBA pools, due in monthly installments 32,825,356 32,327,369 - - $ 34,848,831 $ 34,385,939 $ 17,987,628 $ 17,833,799 |
Schedule of Unrealized Loss on Investments [Table Text Block] | The following table sets forth the Company's gross unrealized losses on a continuous basis for investment securities, by category and length of time, at September 30, 2017 and December 31, 2016. September 30, 2017 Less than 12 months 12 months or more Total Description of investments Fair Value Unrealized Fair Value Unrealized Fair Value Unrealized State and municipal $ 3,330,900 $ 104,986 $ 508,103 $ 11,619 $ 3,839,003 $ 116,605 Mutual fund 505,259 10,198 - - 505,259 10,198 SBA pools 3,262,591 21,690 - - 3,262,591 21,690 Mortgage-backed securities 15,155,725 161,985 7,545,553 164,436 22,701,278 326,421 Total $ 22,254,475 $ 298,859 $ 8,053,656 $ 176,055 $ 30,308,131 $ 474,914 December 31, 2016 Less than 12 months 12 months or more Total Unrealized Unrealized Unrealized Description of investments Fair value losses Fair value losses Fair value losses State and municipal $ 8,558,230 $ 329,116 $ - $ - $ 8,558,230 $ 329,116 Mutual fund 492,243 15,369 - - 492,243 15,369 SBA pools 2,263,834 16,581 - - 2,263,834 16,581 Mortgage-backed securities 26,726,037 473,451 1,353,900 28,094 28,079,937 501,545 Total $ 38,040,344 $ 834,517 $ 1,353,900 $ 28,094 $ 39,394,244 $ 862,611 |
Loans (Tables)
Loans (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Receivables [Abstract] | |
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block] | Major categories of loans are as follows: September 30, December 31, 2017 2016 Real estate: Commercial $ 229,430,777 $ 206,145,076 Construction and land development 16,054,950 14,392,992 Residential 58,240,824 54,710,809 Commercial 18,864,001 22,152,773 Consumer 555,671 725,269 323,146,223 298,126,919 Less: Allowance for loan losses 2,716,514 2,363,086 Deferred origination fees net of costs 580,666 477,261 $ 319,849,043 $ 295,286,572 |
Schedule of Maturity and Rate Repricing Distribution of the Loan Portfolio [Table Text Block] | Non-accrual loans, segregated by class of loans, were as follows: September 30, December 31, 2017 2016 Commercial real estate $ 2,542,425 $ - Construction and land development 228,487 752,889 Total $ 2,770,912 $ 752,889 |
Loans and Leases Receivable, Nonaccrual Loan and Lease Status [Table Text Block] | An age analysis of past due loans, segregated by type of loan, is as follows: 90 Days Past Due 90 30 - 59 Days 60 - 89 Days or More Total Total Days or More Past Due Past Due Past Due Past Due Current Loans and Accruing September 30, 2017 Real estate: Commercial $ - $ - $ 2,542,425 $ 2,542,425 $ 226,888,352 $ 229,430,777 $ - Construction and land development - - 228,487 228,487 15,826,463 16,054,950 - Residential 72,632 11,758 - 84,390 58,156,434 58,240,824 - Commercial - - - - 18,864,001 18,864,001 - Consumer 258 - - 258 555,413 555,671 - Total $ 72,890 $ 11,758 $ 2,770,912 $ 2,855,560 $ 320,290,663 $ 323,146,223 $ - December 31, 2016 Real estate: Commercial $ - $ - $ - $ - $ 206,145,076 $ 206,145,076 $ - Construction and land development - - 752,889 752,889 13,640,103 14,392,992 - Residential 824,554 - - 824,554 53,886,255 54,710,809 - Commercial 48,719 - - 48,719 22,104,054 22,152,773 - Consumer - - - - 725,269 725,269 - Total $ 873,273 $ - $ 752,889 $ 1,626,162 $ 296,500,757 $ 298,126,919 $ - |
Impaired Financing Receivables [Table Text Block] | Impaired loans, segregated by class of loans, are set forth in the following table: Unpaid Recorded Recorded Contractual Investment Investment Total Average Principal With No With Recorded Related Recorded Interest Balance Allowance Allowance Investment Allowance Investment Recognized September 30, 2017 Real estate: Commercial $ 5,467,307 $ 2,924,882 $ 2,542,425 $ 5,467,307 $ 535,425 $ 3,946,198 $ 168,245 Construction and land development 228,487 - 228,487 228,487 84,024 490,688 - Commercial 135,971 135,971 - 135,971 - 150,369 7,939 $ 5,831,765 $ 3,060,853 $ 2,770,912 $ 5,831,765 $ 619,449 $ 4,587,255 $ 176,184 December 31, 2016 Real estate: Commercial $ 2,455,090 $ 2,183,509 $ 241,580 $ 2,425,089 $ 7,580 $ 2,332,568 $ 125,260 Construction and land development 1,152,889 - 752,889 752,889 16,587 854,851 - Commercial 164,766 164,766 - 164,766 - 184,201 14,442 $ 3,772,745 $ 2,348,275 $ 994,469 $ 3,342,744 $ 24,167 $ 3,371,620 $ 139,702 |
Financing Receivable Credit Quality Indicators [Table Text Block] | Loans by credit grade, segregated by loan type, are as follows: Above Pass Special September 30, 2017 Excellent average Average Acceptable watch mention Substandard Doubtful Total Real estate: Commercial $ - $ 7,787,494 $ 128,447,058 $ 72,881,240 $ 8,363,616 $ 5,433,728 $ 3,975,216 $ 2,542,425 $ 229,430,777 Construction and land development - 174,851 8,361,381 3,748,762 2,475,794 1,065,675 228,487 - 16,054,950 Residential 64,266 1,931,771 36,654,458 15,542,006 3,394,423 - 653,900 - 58,240,824 Commercial 1,578,755 33,182 14,075,662 2,564,206 476,225 135,971 - - 18,864,001 Consumer 10,253 99,961 340,769 76,808 - - 2,840 25,040 555,671 $ 1,653,274 $ 10,027,259 $ 187,879,328 $ 94,813,022 $ 14,710,058 $ 6,635,374 $ 4,860,443 $ 2,567,465 $ 323,146,223 Above Pass Special December 31, 2016 Excellent average Average Acceptable watch mention Substandard Doubtful Total Real estate: Commercial $ - $ 9,584,756 $ 147,668,371 $ 32,474,566 $ 3,883,813 $ 8,644,563 $ 3,889,007 $ - $ 206,145,076 Construction and land development - 178,078 10,178,876 2,039,090 - 153,611 1,843,337 - 14,392,992 Residential 110,142 2,811,362 42,715,571 8,059,118 351,182 - 663,434 - 54,710,809 Commercial 1,666,880 77,745 18,469,572 1,228,598 545,212 164,766 - - 22,152,773 Consumer 42,577 121,306 476,465 51,339 - - 3,840 29,742 725,269 $ 1,819,599 $ 12,773,247 $ 219,508,855 $ 43,852,711 $ 4,780,207 $ 8,962,940 $ 6,399,618 $ 29,742 $ 298,126,919 |
Allowance for Credit Losses on Financing Receivables [Table Text Block] | The following table details activity in the allowance for loan losses by portfolio for the nine months ended September 30, 2017 and 2016, and the year ended December 31, 2016. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. Allowance for loan losses Outstanding loan Provision ending balance evaluated balances evaluated Beginning for loan Charge Ending for impairment: for impairment: September 30, 2017 balance losses offs Recoveries balance Individually Collectively Individually Collectively Real estate: Commercial $ 1,717,749 $ 367,069 $ - $ 3,280 $ 2,088,098 $ 535,425 $ 1,552,673 $ 5,467,307 $ 223,963,470 Construction and land development 204,860 70,910 - - 275,770 84,024 191,746 228,487 15,826,463 Residential 247,437 (6,779) - 148 240,806 - 240,806 - 58,240,824 Commercial 125,260 (48,493) - - 76,767 - 76,767 135,971 18,728,030 Consumer 8,826 (1,653) - - 7,173 - 7,173 - 555,671 Unallocated 58,954 (31,054) - - 27,900 - 27,900 - - $ 2,363,086 $ 350,000 $ - $ 3,428 $ 2,716,514 $ 619,449 $ 2,097,065 $ 5,831,765 $ 317,314,458 Allowance for loan losses Outstanding loan Provision ending balance evaluated balances evaluated Beginning for loan Charge Ending for impairment: for impairment: September 30, 2016 balance losses offs Recoveries balance Individually Collectively Individually Collectively Real estate: Commercial $ 1,718,256 $ (4,259) $ - $ - $ 1,713,997 $ - $ 1,713,997 $ 2,461,435 $ 189,595,854 Construction and land development 306,982 (4,732) - - 302,250 150,456 151,794 934,391 12,065,953 Residential 322,084 (146,543) - 55,058 230,599 - 230,599 - 52,224,177 Commercial 132,362 158,285 (100,485) - 190,162 - 190,162 174,035 21,532,973 Consumer 7,900 3,051 - - 10,951 - 10,951 - 814,864 Unallocated 95,861 (5,802) - - 90,059 - 90,059 - - $ 2,583,445 $ - $ (100,485) $ 55,058 $ 2,538,018 $ 150,456 $ 2,387,562 $ 3,569,861 $ 276,233,821 Allowance for loan losses Outstanding loan Provision ending balance evaluated balances evaluated Beginning for loan Charge Ending for impairment: for impairment: December 31, 2016 balance losses offs Recoveries balance Individually Collectively Individually Collectively Real estate: Commercial $ 1,718,256 $ 29,493 $ (30,000) $ - $ 1,717,749 $ 7,580 $ 1,710,169 $ 2,425,089 $ 203,719,987 Construction and land development 306,982 97,878 (200,000) - 204,860 16,587 188,273 752,889 13,640,103 Residential 322,084 (184,773) - 110,126 247,437 - 247,437 - 54,710,809 Commercial 132,362 93,383 (100,485) - 125,260 - 125,260 164,766 21,988,007 Consumer 7,900 926 - - 8,826 - 8,826 - 725,269 Unallocated 95,861 (36,907) - - 58,954 - 58,954 - - $ 2,583,445 $ - $ (330,485) $ 110,126 $ 2,363,086 $ 24,167 $ 2,338,919 $ 3,342,744 $ 294,784,175 |
Capital Standards (Tables)
Capital Standards (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Banking and Thrift [Abstract] | |
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations [Table Text Block] | The FDIC, through formal or informal agreement, has the authority to require an institution to maintain higher capital ratios than those provided by statute, to be categorized as well capitalized under the regulatory framework for prompt corrective action. Minimum To Be Well (Dollars in thousands) Actual Capital Adequacy Capitalized September 30, 2017 Amount Ratio Amount Ratio Amount Ratio Total capital (to risk-weighted assets) $ 43,562 12.70 % $ 31,724 9.25 % $ 34,296 10.00 % Tier 1 capital (to risk-weighted assets) 40,846 11.91 % 24,865 7.25 % 27,437 8.00 % Common equity tier 1 (to risk-weighted assets) 40,846 11.91 % 19,720 5.75 % 22,292 6.50 % Tier 1 leverage (to average assets) 40,846 10.19 % 16,040 4.00 % 20,050 5.00 % Minimum To Be Well (Dollars in thousands) Actual Capital Adequacy Capitalized December 31, 2016 Amount Ratio Amount Ratio Amount Ratio Total capital (to risk-weighted assets) $ 41,385 13.18 % $ 27,076 8.63 % $ 31,392 10.00 % Tier 1 capital (to risk-weighted assets) 39,022 12.43 % 20,797 6.63 % 25,114 8.00 % Common equity tier 1 (to risk-weighted assets) 39,022 12.43 % 16,089 5.13 % 20,405 6.50 % Tier 1 leverage (to average assets) 39,022 10.39 % 15,025 4.00 % 18,781 5.00 % |
Fair Value (Tables)
Fair Value (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block] | The following table summarizes financial assets measured at fair value on a recurring and nonrecurring basis as of September 30, 2017 and December 31, 2016, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value: Carrying Value: Level 1 Level 2 Level 3 Total September 30, 2017 Recurring Available for sale securities State and municipal $ - $ 1,552,854 $ - $ 1,552,854 Mutual fund 505,259 - - 505,259 SBA pools - 3,262,591 - 3,262,591 Mortgage-backed securities - 24,833,613 - 24,833,613 $ 505,259 $ 29,649,058 $ - $ 30,154,317 Nonrecurring Other real estate owned $ - $ - $ 414,000 $ 414,000 Impaired loans - - 5,212,316 5,212,316 December 31, 2016 Recurring Available for sale securities State and municipal $ - $ 1,566,327 $ - $ 1,566,327 Mutual fund 492,243 - - 492,243 SBA pools - 2,263,834 - 2,263,834 Mortgage-backed securities - 30,063,535 - 30,063,535 $ 492,243 $ 33,893,696 $ - $ 34,385,939 Nonrecurring Other real estate owned $ - $ - $ 414,000 $ 414,000 Impaired loans - - 3,318,577 3,318,577 |
Fair Value, Assets Measured on NonRecurring Basis, Unobservable Input Reconciliation [Table Text Block] | Reconciliation of Level 3 Inputs Other Real Impaired Estate Owned Loans December 31, 2016 balance $ 414,000 $ 3,318,577 Additions - 3,242,425 Advances - 1,093,624 Loan loss provision - (595,282) Principal payments received - (1,847,028) September 30, 2017 balance $ 414,000 $ 5,212,316 |
Fair Value, by Balance Sheet Grouping [Table Text Block] | The estimated fair value of financial instruments that are reported at amortized cost in the Company’s consolidated balance sheets, segregated by the level of the valuation inputs were as follows: September 30, 2017 December 31, 2016 Carrying Estimated Carrying Estimated Amount Fair Value Amount Fair Value Financial assets Level 1 inputs Cash and cash equivalents $ 11,976,647 $ 11,976,647 $ 13,312,915 $ 13,312,915 Level 2 inputs Securities held to maturity 18,758,541 18,937,289 17,987,628 17,833,799 Mortgage loans held for sale 833,900 847,734 884,500 902,061 Federal Home Loan Bank stock 1,021,100 1,021,100 778,300 778,300 Level 3 inputs Loans, net 319,849,043 320,170,266 295,286,572 297,982,000 Financial liabilities Level 1 inputs Noninterest-bearing deposits $ 59,642,920 $ 59,642,920 $ 62,791,835 $ 62,791,835 Securities sold under repurchase agreements 23,562,409 23,562,409 27,226,159 27,226,159 Level 2 inputs Interest-bearing deposits 254,426,818 245,716,000 239,923,301 230,394,000 Federal Home Loan Bank advances 16,000,000 15,966,000 9,000,000 8,975,000 |
Earnings per Share (Tables)
Earnings per Share (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | The following tables set forth the calculation of basic and diluted earnings per common share for the three- and nine-month periods ended September 30, 2017 and 2016: Three months ended Nine months ended September 30, September 30, 2017 2016 2017 2016 Net income $ 1,014,456 $ 1,040,372 $ 3,132,902 $ 2,893,028 Weighted average shares outstanding 1,659,295 1,656,390 1,657,369 1,650,545 Earnings per share - basic and diluted $ 0.61 $ 0.63 $ 1.89 $ 1.75 |
Principles of consolidation (De
Principles of consolidation (Details Textual) - $ / shares | Sep. 30, 2017 | Dec. 31, 2016 | Sep. 30, 2016 |
Noncontrolling Interest, Ownership Percentage by Parent | 100.00% | ||
Common Stock, Par or Stated Value Per Share | $ 0.01 | $ 0.01 | |
Farmers and Merchants Bank [Member] | |||
Common Stock, Par or Stated Value Per Share | $ 10 |
Investment Securities (Details)
Investment Securities (Details) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Available for sale, Amortized cost | $ 30,447,893 | $ 34,848,831 |
Available for sale, Unrealized gains | 71,872 | 82,651 |
Available for sale, Unrealized losses | 365,448 | 545,543 |
Available for sale, Fair value | 30,154,317 | 34,385,939 |
Held to maturity, Amortized cost | 18,758,541 | 17,987,628 |
Held to maturity, Fair value | 18,937,289 | 17,833,799 |
Mortgage-backed securities [Member] | ||
Available for sale, Amortized cost | 25,136,103 | 30,544,941 |
Available for sale, Unrealized gains | 23,931 | 20,139 |
Available for sale, Unrealized losses | 326,421 | 501,545 |
Available for sale, Fair value | 24,833,613 | 30,063,535 |
SBA pools [Member] | ||
Available for sale, Amortized cost | 3,284,281 | 2,280,415 |
Available for sale, Unrealized gains | 0 | 0 |
Available for sale, Unrealized losses | 21,690 | 16,581 |
Available for sale, Fair value | 3,262,591 | 2,263,834 |
Mutual fund [Member] | ||
Available for sale, Amortized cost | 515,457 | 507,612 |
Available for sale, Unrealized gains | 0 | 0 |
Available for sale, Unrealized losses | 10,198 | 15,369 |
Available for sale, Fair value | 505,259 | 492,243 |
State and municipal [Member] | ||
Available for sale, Amortized cost | 1,512,052 | 1,515,863 |
Available for sale, Unrealized gains | 47,941 | 62,512 |
Available for sale, Unrealized losses | 7,139 | 12,048 |
Available for sale, Fair value | 1,552,854 | 1,566,327 |
Held to maturity, Amortized cost | 18,758,541 | 17,987,628 |
Held to maturity, Unrealized gains | 288,214 | 163,239 |
Held to maturity, Unrealized losses | 109,466 | 317,068 |
Held to maturity, Fair value | $ 18,937,289 | $ 17,833,799 |
Investment Securities (Details
Investment Securities (Details 1) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Available for Sale, Within one year, Amortized cost | $ 515,457 | $ 507,612 |
Available for Sale, Over one to five years, Amortized cost | 0 | 0 |
Available for Sale, Over five to ten years, Amortized cost | 1,134,651 | 1,136,919 |
Available for Sale, Over ten years, Amortized cost | 377,401 | 378,944 |
Available for Sale, Single Maturity Date, Amortized Cost | 2,027,509 | 2,023,475 |
Available for Sale, Mortgage-backed securities and SBA pools, due in monthly installments, Amortised cost | 28,420,384 | 32,825,356 |
Available-for-sale Securities, Amortized Cost | 30,447,893 | 34,848,831 |
Available for Sale, Within one year, Fair value | 505,259 | 492,243 |
Available for Sale, Over one to five years, Fair value | 0 | 0 |
Available for Sale, Over five to ten years, Fair value | 1,159,055 | 1,163,288 |
Available for Sale, Over ten years, Fair value | 393,799 | 403,039 |
Available for Sale, Single Maturity Date, Fair value | 2,058,113 | 2,058,570 |
Available for Sale, Mortgage-backed securities, due in monthly installments, Fair value | 28,096,204 | 32,327,369 |
Available-for-sale Securities, Debt Securities, Fair value | 30,154,317 | 34,385,939 |
Held to Maturity, Within one year, Amortised cost | 0 | 0 |
Held to Maturity, Over one to five years, Amortised cost | 313,302 | 0 |
Held to Maturity, Over five to ten years, Amortised cost | 1,664,710 | 2,657,130 |
Held to Maturity, Over ten years, Amortised cost | 16,780,529 | 15,330,498 |
Held to Maturity, Single maturity date, Amortised cost | 18,758,541 | 17,987,628 |
Held to Maturity, Mortgage-backed securities, due in monthly installments, Amortised cost | 0 | 0 |
Held to Maturity Securities, Amortised cost | 18,758,541 | 17,987,628 |
Held to Maturity, Within one year, Fair value | 0 | 0 |
Held to Maturity, Over one to five years, Fair value | 314,619 | 0 |
Held to Maturity, Over five to ten years, Fair value | 1,718,506 | 2,702,121 |
Held to Maturity, Over ten years, Fair value | 16,904,164 | 15,131,678 |
Held to Maturity, Single maturity date, Fair value | 18,937,289 | 17,833,799 |
Held to Maturity, Mortgage-backed securities, due in monthly installments, Fair value | 0 | 0 |
Held-to-maturity Securities, Fair Value | $ 18,937,289 | $ 17,833,799 |
Investment Securities (Detail27
Investment Securities (Details 2) - USD ($) | 9 Months Ended | 12 Months Ended |
Sep. 30, 2017 | Dec. 31, 2016 | |
Investment securities, Less than 12 months, Fair value | $ 22,254,475 | $ 38,040,344 |
Investment securities, Less than 12 months, Unrealized losses | 298,859 | 834,517 |
Investment securities, 12 months or more, Fair Value | 8,053,656 | 1,353,900 |
Investment securities, 12 months or more, Unrealized losses | 176,055 | 28,094 |
Investment securities, Total, Fair Value | 30,308,131 | 39,394,244 |
Investment securities, Total, Unrealized losses | 474,914 | 862,611 |
SBA pools [Member] | ||
Investment securities, Less than 12 months, Fair value | 3,262,591 | 2,263,834 |
Investment securities, Less than 12 months, Unrealized losses | 21,690 | 16,581 |
Investment securities, 12 months or more, Fair Value | 0 | 0 |
Investment securities, 12 months or more, Unrealized losses | 0 | 0 |
Investment securities, Total, Fair Value | 3,262,591 | 2,263,834 |
Investment securities, Total, Unrealized losses | 21,690 | 16,581 |
Mortgage-backed securities [Member] | ||
Investment securities, Less than 12 months, Fair value | 15,155,725 | 26,726,037 |
Investment securities, Less than 12 months, Unrealized losses | 161,985 | 473,451 |
Investment securities, 12 months or more, Fair Value | 7,545,553 | 1,353,900 |
Investment securities, 12 months or more, Unrealized losses | 164,436 | 28,094 |
Investment securities, Total, Fair Value | 22,701,278 | 28,079,937 |
Investment securities, Total, Unrealized losses | 326,421 | 501,545 |
Mutual fund [Member] | ||
Investment securities, Less than 12 months, Fair value | 505,259 | 492,243 |
Investment securities, Less than 12 months, Unrealized losses | 10,198 | 15,369 |
Investment securities, 12 months or more, Fair Value | 0 | 0 |
Investment securities, 12 months or more, Unrealized losses | 0 | 0 |
Investment securities, Total, Fair Value | 505,259 | 492,243 |
Investment securities, Total, Unrealized losses | 10,198 | 15,369 |
State and municipal [Member] | ||
Investment securities, Less than 12 months, Fair value | 3,330,900 | 8,558,230 |
Investment securities, Less than 12 months, Unrealized losses | 104,986 | 329,116 |
Investment securities, 12 months or more, Fair Value | 508,103 | 0 |
Investment securities, 12 months or more, Unrealized losses | 11,619 | 0 |
Investment securities, Total, Fair Value | 3,839,003 | 8,558,230 |
Investment securities, Total, Unrealized losses | $ 116,605 | $ 329,116 |
Investment Securities (Detail28
Investment Securities (Details Textual) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Trading Securities Pledged as Collateral | $ 34,475,631 | $ 39,818,557 |
Loans (Details)
Loans (Details) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Loans and Leases Receivable, Gross | $ 323,146,223 | $ 298,126,919 |
Less: Allowance for loan losses | 2,716,514 | 2,363,086 |
Deferred origination fees net of costs | 580,666 | 477,261 |
Loans and Leases Receivable, Net Amount | 319,849,043 | 295,286,572 |
Commercial [Member] | ||
Loans and Leases Receivable, Gross | 18,864,001 | 22,152,773 |
Consumer [Member] | ||
Loans and Leases Receivable, Gross | 555,671 | 725,269 |
Real estate [Member] | Commercial Real estate [Member] | ||
Loans and Leases Receivable, Gross | 229,430,777 | 206,145,076 |
Real estate [Member] | Construction and land development [Member] | ||
Loans and Leases Receivable, Gross | 16,054,950 | 14,392,992 |
Real estate [Member] | Residential [Member] | ||
Loans and Leases Receivable, Gross | $ 58,240,824 | $ 54,710,809 |
Loans (Details 1)
Loans (Details 1) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 | Sep. 30, 2016 |
Non-accrual loans, segregated by class of loans | $ 2,770,912 | $ 752,889 | |
Commercial real estate [Member] | |||
Non-accrual loans, segregated by class of loans | 2,542,425 | 0 | |
Construction and Land Development [Member] | |||
Non-accrual loans, segregated by class of loans | $ 228,487 | $ 752,889 | $ 934,391 |
Loans (Details 2)
Loans (Details 2) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | $ 2,855,560 | $ 1,626,162 |
Financing Receivable, Recorded Investment, Current | 320,290,663 | 296,500,757 |
Loans and Leases Receivable, Total Loans | 323,146,223 | 298,126,919 |
Financing Receivable, Recorded Investment, 90 Days Past Due and Still Accruing | 0 | 0 |
Commercial Real Estate Portfolio Segment [Member] | Real Estate Sector [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 2,542,425 | 0 |
Financing Receivable, Recorded Investment, Current | 226,888,352 | 206,145,076 |
Loans and Leases Receivable, Total Loans | 229,430,777 | 206,145,076 |
Financing Receivable, Recorded Investment, 90 Days Past Due and Still Accruing | 0 | 0 |
Construction and Land Development [Member] | Real Estate Sector [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 228,487 | 752,889 |
Financing Receivable, Recorded Investment, Current | 15,826,463 | 13,640,103 |
Loans and Leases Receivable, Total Loans | 16,054,950 | 14,392,992 |
Financing Receivable, Recorded Investment, 90 Days Past Due and Still Accruing | 0 | 0 |
Residential Portfolio Segment [Member] | Real Estate Sector [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 84,390 | 824,554 |
Financing Receivable, Recorded Investment, Current | 58,156,434 | 53,886,255 |
Loans and Leases Receivable, Total Loans | 58,240,824 | 54,710,809 |
Financing Receivable, Recorded Investment, 90 Days Past Due and Still Accruing | 0 | 0 |
Commercial Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 0 | 48,719 |
Financing Receivable, Recorded Investment, Current | 18,864,001 | 22,104,054 |
Loans and Leases Receivable, Total Loans | 18,864,001 | 22,152,773 |
Financing Receivable, Recorded Investment, 90 Days Past Due and Still Accruing | 0 | 0 |
Consumer Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 258 | 0 |
Financing Receivable, Recorded Investment, Current | 555,413 | 725,269 |
Loans and Leases Receivable, Total Loans | 555,671 | 725,269 |
Financing Receivable, Recorded Investment, 90 Days Past Due and Still Accruing | 0 | 0 |
Financing Receivables, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 72,890 | 873,273 |
Financing Receivables, 30 to 59 Days Past Due [Member] | Commercial Real Estate Portfolio Segment [Member] | Real Estate Sector [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 0 | 0 |
Financing Receivables, 30 to 59 Days Past Due [Member] | Construction and Land Development [Member] | Real Estate Sector [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 0 | 0 |
Financing Receivables, 30 to 59 Days Past Due [Member] | Residential Portfolio Segment [Member] | Real Estate Sector [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 72,632 | 824,554 |
Financing Receivables, 30 to 59 Days Past Due [Member] | Commercial Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 0 | 48,719 |
Financing Receivables, 30 to 59 Days Past Due [Member] | Consumer Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 258 | 0 |
Financing Receivables, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 11,758 | 0 |
Financing Receivables, 60 to 89 Days Past Due [Member] | Commercial Real Estate Portfolio Segment [Member] | Real Estate Sector [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 0 | 0 |
Financing Receivables, 60 to 89 Days Past Due [Member] | Construction and Land Development [Member] | Real Estate Sector [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 0 | 0 |
Financing Receivables, 60 to 89 Days Past Due [Member] | Residential Portfolio Segment [Member] | Real Estate Sector [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 11,758 | 0 |
Financing Receivables, 60 to 89 Days Past Due [Member] | Commercial Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 0 | 0 |
Financing Receivables, 60 to 89 Days Past Due [Member] | Consumer Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 0 | 0 |
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 2,770,912 | 752,889 |
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Commercial Real Estate Portfolio Segment [Member] | Real Estate Sector [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 2,542,425 | 0 |
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Construction and Land Development [Member] | Real Estate Sector [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 228,487 | 752,889 |
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Residential Portfolio Segment [Member] | Real Estate Sector [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 0 | 0 |
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Commercial Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 0 | 0 |
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Consumer Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | $ 0 | $ 0 |
Loans (Details 3)
Loans (Details 3) - USD ($) | 9 Months Ended | 12 Months Ended |
Sep. 30, 2017 | Dec. 31, 2016 | |
Financing Receivable, Impaired [Line Items] | ||
Unpaid Contractual Principal Balance | $ 5,831,765 | $ 3,772,745 |
Recorded Investment With No Allowance | 3,060,853 | 2,348,275 |
Recorded Investment With Allowance | 2,770,912 | 994,469 |
Total Recorded Investment | 5,831,765 | 3,342,744 |
Related Allowance | 619,449 | 24,167 |
Average Recorded Investment | 4,587,255 | 3,371,620 |
Interest Recognized | 176,184 | 139,702 |
Commercial Real Estate Portfolio Segment [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Recorded Investment With No Allowance | 2,174,882 | 2,183,509 |
Recorded Investment With Allowance | 2,542,425 | 241,580 |
Construction and Land Development [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Recorded Investment With Allowance | 228,487 | |
Commercial Portfolio Segment [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Unpaid Contractual Principal Balance | 135,971 | 164,766 |
Recorded Investment With No Allowance | 135,971 | 164,766 |
Recorded Investment With Allowance | 0 | 0 |
Total Recorded Investment | 135,971 | 164,766 |
Related Allowance | 0 | 0 |
Average Recorded Investment | 150,369 | 184,201 |
Interest Recognized | 7,939 | 14,442 |
Real Estate Sector [Member] | Commercial Real Estate Portfolio Segment [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Unpaid Contractual Principal Balance | 5,467,307 | 2,455,090 |
Recorded Investment With No Allowance | 2,924,882 | 2,183,509 |
Recorded Investment With Allowance | 2,542,425 | 241,580 |
Total Recorded Investment | 5,467,307 | 2,425,089 |
Related Allowance | 535,425 | 7,580 |
Average Recorded Investment | 3,946,198 | 2,332,568 |
Interest Recognized | 168,245 | 125,260 |
Real Estate Sector [Member] | Construction and Land Development [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Unpaid Contractual Principal Balance | 228,487 | 1,152,889 |
Recorded Investment With No Allowance | 0 | 0 |
Recorded Investment With Allowance | 228,487 | 752,889 |
Total Recorded Investment | 228,487 | 752,889 |
Related Allowance | 84,024 | 16,587 |
Average Recorded Investment | 490,688 | 854,851 |
Interest Recognized | $ 0 | $ 0 |
Loans (Details 4)
Loans (Details 4) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | $ 323,146,223 | $ 298,126,919 |
Excellent [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 1,653,274 | 1,819,599 |
Above average [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 10,027,259 | 12,773,247 |
Average [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 187,879,328 | 219,508,855 |
Acceptable [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 94,813,022 | 43,852,711 |
Pass watch [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 14,710,058 | 4,780,207 |
Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 6,635,374 | 8,962,940 |
Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 4,860,443 | 6,399,618 |
Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 2,567,465 | 29,742 |
Commercial Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 18,864,001 | 22,152,773 |
Commercial Portfolio Segment [Member] | Excellent [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 1,578,755 | 1,666,880 |
Commercial Portfolio Segment [Member] | Above average [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 33,182 | 77,745 |
Commercial Portfolio Segment [Member] | Average [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 14,075,662 | 18,469,572 |
Commercial Portfolio Segment [Member] | Acceptable [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 2,564,206 | 1,228,598 |
Commercial Portfolio Segment [Member] | Pass watch [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 476,225 | 545,212 |
Commercial Portfolio Segment [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 135,971 | 164,766 |
Commercial Portfolio Segment [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 0 | 0 |
Commercial Portfolio Segment [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 0 | 0 |
Consumer Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 555,671 | 725,269 |
Consumer Portfolio Segment [Member] | Excellent [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 10,253 | 42,577 |
Consumer Portfolio Segment [Member] | Above average [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 99,961 | 121,306 |
Consumer Portfolio Segment [Member] | Average [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 340,769 | 476,465 |
Consumer Portfolio Segment [Member] | Acceptable [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 76,808 | 51,339 |
Consumer Portfolio Segment [Member] | Pass watch [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 0 | 0 |
Consumer Portfolio Segment [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 0 | 0 |
Consumer Portfolio Segment [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 2,840 | 3,840 |
Consumer Portfolio Segment [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 25,040 | 29,742 |
Real estate [Member] | Commercial Real Estate Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 229,430,777 | 206,145,076 |
Real estate [Member] | Commercial Real Estate Portfolio Segment [Member] | Excellent [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 0 | 0 |
Real estate [Member] | Commercial Real Estate Portfolio Segment [Member] | Above average [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 7,787,494 | 9,584,756 |
Real estate [Member] | Commercial Real Estate Portfolio Segment [Member] | Average [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 128,447,058 | 147,668,371 |
Real estate [Member] | Commercial Real Estate Portfolio Segment [Member] | Acceptable [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 72,881,240 | 32,474,566 |
Real estate [Member] | Commercial Real Estate Portfolio Segment [Member] | Pass watch [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 8,363,616 | 3,883,813 |
Real estate [Member] | Commercial Real Estate Portfolio Segment [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 5,433,728 | 8,644,563 |
Real estate [Member] | Commercial Real Estate Portfolio Segment [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 3,975,216 | 3,889,007 |
Real estate [Member] | Commercial Real Estate Portfolio Segment [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 2,542,425 | 0 |
Real estate [Member] | Construction and Land Development [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 16,054,950 | 14,392,992 |
Real estate [Member] | Construction and Land Development [Member] | Excellent [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 0 | 0 |
Real estate [Member] | Construction and Land Development [Member] | Above average [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 174,851 | 178,078 |
Real estate [Member] | Construction and Land Development [Member] | Average [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 8,361,381 | 10,178,876 |
Real estate [Member] | Construction and Land Development [Member] | Acceptable [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 3,748,762 | 2,039,090 |
Real estate [Member] | Construction and Land Development [Member] | Pass watch [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 2,475,794 | 0 |
Real estate [Member] | Construction and Land Development [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 1,065,675 | 153,611 |
Real estate [Member] | Construction and Land Development [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 228,487 | 1,843,337 |
Real estate [Member] | Construction and Land Development [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 0 | 0 |
Real estate [Member] | Residential Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 58,240,824 | 54,710,809 |
Real estate [Member] | Residential Portfolio Segment [Member] | Excellent [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 64,266 | 110,142 |
Real estate [Member] | Residential Portfolio Segment [Member] | Above average [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 1,931,771 | 2,811,362 |
Real estate [Member] | Residential Portfolio Segment [Member] | Average [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 36,654,458 | 42,715,571 |
Real estate [Member] | Residential Portfolio Segment [Member] | Acceptable [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 15,542,006 | 8,059,118 |
Real estate [Member] | Residential Portfolio Segment [Member] | Pass watch [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 3,394,423 | 351,182 |
Real estate [Member] | Residential Portfolio Segment [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 0 | 0 |
Real estate [Member] | Residential Portfolio Segment [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | 653,900 | 663,434 |
Real estate [Member] | Residential Portfolio Segment [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans and Leases Receivable, Gross | $ 0 | $ 0 |
Loans (Details 5)
Loans (Details 5) - USD ($) | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2017 | Sep. 30, 2016 | Dec. 31, 2016 | |
Beginning balance | $ 2,363,086 | $ 2,583,445 | $ 2,583,445 |
Provision for loan losses | 350,000 | 0 | 0 |
Charge offs | 0 | (100,485) | (330,485) |
Recoveries | 3,428 | 55,058 | 110,126 |
Ending balance | 2,716,514 | 2,538,018 | 2,363,086 |
Allowance for loan losses ending balance evaluated for impairment: Individually | 619,449 | 150,456 | 24,167 |
Allowance for loan losses ending balance evaluated for impairment: Collectively | 2,097,065 | 2,387,562 | 2,338,919 |
Outstanding loan balances evaluated for impairment: Individually | 5,831,765 | 3,569,861 | 3,342,744 |
Outstanding loan balances evaluated for impairment: Collectively | 317,314,458 | 276,233,821 | 294,784,175 |
Residential Portfolio Segment [Member] | |||
Beginning balance | 247,437 | 322,084 | 322,084 |
Provision for loan losses | (6,779) | (146,543) | (184,773) |
Charge offs | 0 | 0 | 0 |
Recoveries | 148 | 55,058 | 110,126 |
Ending balance | 240,806 | 230,599 | 247,437 |
Allowance for loan losses ending balance evaluated for impairment: Individually | 0 | 0 | 0 |
Allowance for loan losses ending balance evaluated for impairment: Collectively | 240,806 | 230,599 | 247,437 |
Outstanding loan balances evaluated for impairment: Individually | 0 | 0 | 0 |
Outstanding loan balances evaluated for impairment: Collectively | 58,240,824 | 52,224,177 | 54,710,809 |
Consumer Portfolio Segment [Member] | |||
Beginning balance | 8,826 | 7,900 | 7,900 |
Provision for loan losses | (1,653) | 3,051 | 926 |
Charge offs | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 |
Ending balance | 7,173 | 10,951 | 8,826 |
Allowance for loan losses ending balance evaluated for impairment: Individually | 0 | 0 | 0 |
Allowance for loan losses ending balance evaluated for impairment: Collectively | 7,173 | 10,951 | 8,826 |
Outstanding loan balances evaluated for impairment: Individually | 0 | 0 | 0 |
Outstanding loan balances evaluated for impairment: Collectively | 555,671 | 814,864 | 725,269 |
Commercial Real Estate Loan [Member] | |||
Beginning balance | 1,717,749 | 1,718,256 | 1,718,256 |
Provision for loan losses | 367,069 | (4,259) | 29,493 |
Charge offs | 0 | 0 | (30,000) |
Recoveries | 3,280 | 0 | 0 |
Ending balance | 2,088,098 | 1,713,997 | 1,717,749 |
Allowance for loan losses ending balance evaluated for impairment: Individually | 535,425 | 0 | 7,580 |
Allowance for loan losses ending balance evaluated for impairment: Collectively | 1,552,673 | 1,713,997 | 1,710,169 |
Outstanding loan balances evaluated for impairment: Individually | 5,467,307 | 2,461,435 | 2,425,089 |
Outstanding loan balances evaluated for impairment: Collectively | 223,963,470 | 189,595,854 | 203,719,987 |
Construction Loans [Member] | |||
Beginning balance | 204,860 | 306,982 | 306,982 |
Provision for loan losses | 70,910 | (4,732) | 97,878 |
Charge offs | 0 | 0 | (200,000) |
Recoveries | 0 | 0 | 0 |
Ending balance | 275,770 | 302,250 | 204,860 |
Allowance for loan losses ending balance evaluated for impairment: Individually | 84,024 | 150,456 | 16,587 |
Allowance for loan losses ending balance evaluated for impairment: Collectively | 191,746 | 151,794 | 188,273 |
Outstanding loan balances evaluated for impairment: Individually | 228,487 | 934,391 | 752,889 |
Outstanding loan balances evaluated for impairment: Collectively | 15,826,463 | 12,065,953 | 13,640,103 |
Financial Receivable ,Commercial Loan [Member] | |||
Beginning balance | 125,260 | 132,362 | 132,362 |
Provision for loan losses | (48,493) | 158,285 | 93,383 |
Charge offs | 0 | (100,485) | (100,485) |
Recoveries | 0 | 0 | 0 |
Ending balance | 76,767 | 190,162 | 125,260 |
Allowance for loan losses ending balance evaluated for impairment: Individually | 0 | 0 | 0 |
Allowance for loan losses ending balance evaluated for impairment: Collectively | 76,767 | 190,162 | 125,260 |
Outstanding loan balances evaluated for impairment: Individually | 135,971 | 174,035 | 164,766 |
Outstanding loan balances evaluated for impairment: Collectively | 18,728,030 | 21,532,973 | 21,988,007 |
Financial Receivable ,Unallocated [Member] | |||
Beginning balance | 58,954 | 95,861 | 95,861 |
Provision for loan losses | (31,054) | (5,802) | (36,907) |
Charge offs | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 |
Ending balance | 27,900 | 90,059 | 58,954 |
Allowance for loan losses ending balance evaluated for impairment: Individually | 0 | 0 | 0 |
Allowance for loan losses ending balance evaluated for impairment: Collectively | 27,900 | 90,059 | 58,954 |
Outstanding loan balances evaluated for impairment: Individually | 0 | 0 | 0 |
Outstanding loan balances evaluated for impairment: Collectively | $ 0 | $ 0 | $ 0 |
Loans (Details Textual)
Loans (Details Textual) - USD ($) | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2017 | Sep. 30, 2016 | Dec. 31, 2016 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Financing Receivable, Recorded Investment, Nonaccrual Status | $ 2,770,912 | $ 752,889 | |
Provision for Loan, Lease, and Other Losses | 350,000 | $ 0 | 0 |
Financing Receivable, Allowance for Credit Losses, Write-downs | 0 | 100,485 | 330,485 |
Impaired Financing Receivable, with No Related Allowance, Recorded Investment | 3,060,853 | 2,348,275 | |
Impaired Financing Receivable, with Related Allowance, Recorded Investment | 2,770,912 | 994,469 | |
Commercial Real Estate [Member] | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Impaired Financing Receivable, with No Related Allowance, Recorded Investment | 750,000 | ||
Commercial Real Estate Portfolio Segment [Member] | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Financing Receivable, Recorded Investment, Nonaccrual Status | 2,542,425 | 0 | |
Provision for Loan, Lease, and Other Losses | 7,580 | ||
Financing Receivable, Allowance for Credit Losses, Write-downs | 200,000 | 30,000 | |
Impaired Financing Receivable, with No Related Allowance, Recorded Investment | 2,174,882 | 2,183,509 | |
Financing Receivable, Modifications, Recorded Investment | 271,580 | ||
Impaired Financing Receivable, with Related Allowance, Recorded Investment | 2,542,425 | 241,580 | |
Construction and Land Development [Member] | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Financing Receivable, Recorded Investment, Nonaccrual Status | 228,487 | 934,391 | 752,889 |
Loans and Leases Receivable, Impaired, Interest Lost on Nonaccrual Loans | 83,068 | 33,973 | |
Provision for Loan, Lease, and Other Losses | 619,449 | 16,587 | |
Financing Receivable, Allowance for Credit Losses, Write-downs | 400,000 | 400,000 | |
Impaired Financing Receivable, with Related Allowance, Recorded Investment | 228,487 | ||
Construction Loans [Member] | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Provision for Loan, Lease, and Other Losses | 70,910 | (4,732) | 97,878 |
Financing Receivable, Allowance for Credit Losses, Write-downs | 0 | $ 0 | 200,000 |
Impaired Financing Receivable, with No Related Allowance, Recorded Investment | $ 135,971 | $ 164,766 |
Capital Standards (Details)
Capital Standards (Details) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Total capital (to risk-weighted assets), Actual Amount | $ 43,562 | $ 41,385 |
Total capital (to risk-weighted assets), Actual Ratio | 12.70% | 13.18% |
Total capital (to risk-weighted assets), Minimum Capital Adequacy Amount | $ 31,724 | $ 27,076 |
Total capital (to risk-weighted assets), Minimum Capital Adequacy Ratio | 9.25% | 8.63% |
Total capital (to risk-weighted assets),To Be Well Capitalized Amount | $ 34,296 | $ 31,392 |
Total capital (to risk-weighted assets),To Be Well Capitalized Ratio | 10.00% | 10.00% |
Tier 1 capital (to risk-weighted assets), Actual Amount | $ 40,846 | $ 39,022 |
Tier 1 capital (to risk-weighted assets), Actual Ratio | 11.91% | 12.43% |
Tier 1 capital (to risk-weighted assets), Minimum Capital Adequacy Amount | $ 24,865 | $ 20,797 |
Tier 1 capital (to risk-weighted assets), Minimum Capital Adequacy Ratio | 7.25% | 6.63% |
Tier 1 capital (to risk-weighted assets),To Be Well Capitalized Amount | $ 27,437 | $ 25,114 |
Tier 1 capital (to risk-weighted assets),To Be Well Capitalized Ratio | 8.00% | 8.00% |
Common equity tier 1 (to risk-weighted assets), Actual Amount | $ 40,846 | $ 39,022 |
Common equity tier 1 (to risk-weighted assets), Actual Ratio | 11.91% | 12.43% |
Common equity tier 1 (to risk-weighted assets), Minimum Capital Adequacy Amount | $ 19,720 | $ 16,089 |
Common equity tier 1 (to risk-weighted assets), Minimum Capital Adequacy Ratio | 5.75% | 5.13% |
Common equity tier 1 (to risk-weighted assets), To Be Well Capitalized Amount | $ 22,292 | $ 20,405 |
Common equity tier 1 (to risk-weighted assets), To Be Well Capitalized Ratio | 6.50% | 6.50% |
Tier 1 leverage (to average assets), Actual Amount | $ 40,846 | $ 39,022 |
Tier 1 leverage (to average assets), Actual Ratio | 10.19% | 10.39% |
Tier 1 leverage (to average assets), Minimum Capital Adequacy Amount | $ 16,040 | $ 15,025 |
Tier 1 leverage (to average assets), Minimum Capital Adequacy Ratio | 4.00% | 4.00% |
Tier 1 leverage (to average assets),To Be Well Capitalized Amount | $ 20,050 | $ 18,781 |
Tier 1 leverage (to average assets),To Be Well Capitalized Ratio | 5.00% | 5.00% |
Capital Standards (Details Text
Capital Standards (Details Textual) | 9 Months Ended |
Sep. 30, 2017 | |
Description of Regulatory Requirements, Capital Adequacy Purposes | The implementation of the capital conservation buffer began on January 1, 2016, at the 0.625% level and is to be phased in over a four-year period (increasing by that amount on each subsequent January 1, until it reaches 2.5% on January 1, 2019). |
Fair Value (Details)
Fair Value (Details) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Available for sale securities | ||
Assets, Fair Value Disclosure, Recurring | $ 30,154,317 | $ 34,385,939 |
Other real estate owned [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Nonrecurring | 414,000 | 414,000 |
Impaired Loans [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Nonrecurring | 5,212,316 | 3,318,577 |
Mutual Fund [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Recurring | 505,259 | 492,243 |
SBA pools [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Recurring | 3,262,591 | 2,263,834 |
US Treasury and Government [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Recurring | 1,552,854 | 1,566,327 |
Collateralized Mortgage Backed Securities [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Recurring | 24,833,613 | 30,063,535 |
Fair Value, Inputs, Level 1 [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Recurring | 505,259 | 492,243 |
Fair Value, Inputs, Level 1 [Member] | Other real estate owned [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Nonrecurring | 0 | 0 |
Fair Value, Inputs, Level 1 [Member] | Impaired Loans [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Nonrecurring | 0 | 0 |
Fair Value, Inputs, Level 1 [Member] | Mutual Fund [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Recurring | 505,259 | 492,243 |
Fair Value, Inputs, Level 1 [Member] | SBA pools [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Recurring | 0 | 0 |
Fair Value, Inputs, Level 1 [Member] | US Treasury and Government [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Recurring | 0 | 0 |
Fair Value, Inputs, Level 1 [Member] | Collateralized Mortgage Backed Securities [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Recurring | 0 | 0 |
Fair Value, Inputs, Level 2 [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Recurring | 29,649,058 | 33,893,696 |
Fair Value, Inputs, Level 2 [Member] | Other real estate owned [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Nonrecurring | 0 | 0 |
Fair Value, Inputs, Level 2 [Member] | Impaired Loans [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Nonrecurring | 0 | 0 |
Fair Value, Inputs, Level 2 [Member] | Mutual Fund [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Recurring | 0 | 0 |
Fair Value, Inputs, Level 2 [Member] | SBA pools [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Recurring | 3,262,591 | 2,263,834 |
Fair Value, Inputs, Level 2 [Member] | US Treasury and Government [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Recurring | 1,552,854 | 1,566,327 |
Fair Value, Inputs, Level 2 [Member] | Collateralized Mortgage Backed Securities [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Recurring | 24,833,613 | 30,063,535 |
Fair Value, Inputs, Level 3 [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Recurring | 0 | 0 |
Fair Value, Inputs, Level 3 [Member] | Other real estate owned [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Nonrecurring | 414,000 | 414,000 |
Fair Value, Inputs, Level 3 [Member] | Impaired Loans [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Nonrecurring | 5,212,316 | 3,318,577 |
Fair Value, Inputs, Level 3 [Member] | Mutual Fund [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Recurring | 0 | 0 |
Fair Value, Inputs, Level 3 [Member] | SBA pools [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Recurring | 0 | 0 |
Fair Value, Inputs, Level 3 [Member] | US Treasury and Government [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Recurring | 0 | 0 |
Fair Value, Inputs, Level 3 [Member] | Collateralized Mortgage Backed Securities [Member] | ||
Available for sale securities | ||
Assets, Fair Value Disclosure, Recurring | $ 0 | $ 0 |
Fair Value (Details 1)
Fair Value (Details 1) | 9 Months Ended |
Sep. 30, 2017USD ($) | |
Other real estate owned [Member] | |
Beginning balance | $ 414,000 |
Additions | 0 |
Advances | 0 |
Loan loss provision | 0 |
Principal payments received | 0 |
Ending Balance | 414,000 |
Impaired Loans [Member] | |
Beginning balance | 3,318,577 |
Additions | 3,242,425 |
Advances | 1,093,624 |
Loan loss provision | (595,282) |
Principal payments received | (1,847,028) |
Ending Balance | $ 5,212,316 |
Fair Value (Details 2)
Fair Value (Details 2) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Dec. 31, 2015 |
Financial assets | ||||
Cash and cash equivalents, Carrying Value | $ 11,976,647 | $ 13,312,915 | $ 9,197,921 | $ 20,192,839 |
Securities held to maturity, Carrying Value | 18,758,541 | 17,987,628 | ||
Federal Home Loan Bank stock, Carrying Value | 1,021,100 | 778,300 | ||
Loans, net, Carrying Value | 319,849,043 | 295,286,572 | ||
Financial liabilities | ||||
Noninterest-bearing deposits, Carrying Value | 59,642,920 | 62,791,835 | ||
Securities sold under repurchase agreements, Carrying Value | 23,562,409 | 27,226,159 | ||
Interest-bearing deposits, Carrying Value | 254,426,818 | 239,923,301 | ||
Federal Home Loan Bank advances, Carrying Value | 16,000,000 | 9,000,000 | ||
Fair Value, Inputs, Level 1 [Member] | ||||
Financial assets | ||||
Cash and cash equivalents, Carrying Value | 11,976,647 | 13,312,915 | ||
Cash and cash equivalents, Estimated Fair Value | 11,976,647 | 13,312,915 | ||
Financial liabilities | ||||
Noninterest-bearing deposits, Carrying Value | 59,642,920 | 62,791,835 | ||
Securities sold under repurchase agreements, Carrying Value | 23,562,409 | 27,226,159 | ||
Noninterest-bearing deposits, Estimated Fair Value | 59,642,920 | 62,791,835 | ||
Securities sold under repurchase agreements, Estimated Fair Value | 23,562,409 | 27,226,159 | ||
Fair Value, Inputs, Level 2 [Member] | ||||
Financial assets | ||||
Securities held to maturity, Carrying Value | 18,758,541 | 17,987,628 | ||
Mortgage loans held for sale, Carrying Value | 833,900 | 884,500 | ||
Federal Home Loan Bank stock, Carrying Value | 1,021,100 | 778,300 | ||
Securities held to maturity, Estimated Fair Value | 18,937,289 | 17,833,799 | ||
Mortgage loans held for sale, Estimated Fair Value | 847,734 | 902,061 | ||
Federal Home Loan Bank stock, Estimated Fair Value | 1,021,100 | 778,300 | ||
Financial liabilities | ||||
Interest-bearing deposits, Carrying Value | 254,426,818 | 239,923,301 | ||
Federal Home Loan Bank advances, Carrying Value | 16,000,000 | 9,000,000 | ||
Interest-bearing deposits, Estimated Fair Value | 245,716,000 | 230,394,000 | ||
Federal Home Loan Bank advances, Estimated Fair Value | 15,966,000 | 8,975,000 | ||
Fair Value, Inputs, Level 3 [Member] | ||||
Financial assets | ||||
Loans, net, Carrying Value | 319,849,043 | 295,286,572 | ||
Loans, net, Estimated Fair Value | $ 320,170,266 | $ 297,982,000 |
Earnings per Share (Details)
Earnings per Share (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Net income | $ 1,014,456 | $ 1,040,372 | $ 3,132,902 | $ 2,893,028 |
Weighted average shares outstanding | 1,659,295 | 1,656,390 | 1,657,369 | 1,650,545 |
Earnings per share - basic and diluted | $ 0.61 | $ 0.63 | $ 1.89 | $ 1.75 |
Post-retirement plans (Details
Post-retirement plans (Details Textual) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Defined Contribution Plan, Maximum Annual Contributions Per Employee, Percent | 4.00% | |||
Defined Contribution Plan, Employers Matching Contribution, Annual Vesting Percentage | 100.00% | |||
Defined Contribution Plan, Employer Discretionary Contribution Amount | $ 41,013 | $ 39,643 | $ 120,759 | $ 113,449 |
Defined Benefit Plan, Net Periodic Benefit Cost | 1,307 | 1,204 | 3,921 | 3,612 |
Supplemental Executive Retirement Plans [Member] | ||||
Defined Benefit Plan, Interest Cost | $ 63,600 | $ 63,588 | $ 190,800 | $ 189,568 |