Exhibit 99.1
![FMerchLogo color](https://capedge.com/proxy/8-K/0001144204-18-005092/image_001.jpg)
FOR IMMEDIATE RELEASE | FOR FURTHER INFORMATION CONTACT: |
| February 1, 2018 | |
| |
| Farmers and Merchants Bancshares, Inc. | Contact: | Mr. James R. Bosley, Jr. |
| 4510 Lower Beckleysville Rd, Suite H | | President |
| Hampstead, Maryland 21074 | | 410-374-1510, ext. 104 |
FARMERS AND MERCHANTS BANCSHARES, INC. REPORTS EARNINGS FOR 2017 OF $2.28 PER SHARE
HAMPSTEAD, MARYLAND (February 1, 2018) – Farmers and Merchants Bancshares, Inc. (the “Company”), the parent of Farmers and Merchants Bank (the “Bank”), announced that net income for the year ended December 31, 2017 was $3,789,241, or $2.28 per common share compared to $3,909,129, or $2.37 per common share in 2016. Net income for 2017 was significantly affected by $410,391, or $0.25 per common share in additional income tax expense recognized in the quarter ended December 31, 2017 as a result of the Tax Cuts and Jobs Act enacted in December 2017. While a permanent reduction of the federal corporate income tax rate from 34% to 21% will take effect in 2018, the enactment of the law during 2017 required the Company to revalue its net deferred tax asset in 2017. Without the additional tax expense, the Company’s net income would have been $4,199,632, or $2.53 per common share.
Return on average equity was 9.26% in 2017 compared to 10.26% in 2016. Return on average assets was 0.96% in 2017 compared to 1.08% in 2016. Excluding the additional tax expense noted above, the return on equity would have been 10.26% and the return on assets would have been 1.06%. Cash dividends paid to stockholders in 2017 increased 9% to $0.76 per common share from $0.70 per common share in 2016.
Net income before taxes in 2017 decreased $144,394 from the amount recorded in 2016 due to an increase in noninterest expense of $488,477, an increase in the provision for loan losses of $410,000, and a decrease in noninterest income of $128,103, offset by an increase in net interest income of $882,186.
The primary reasons for the increase in noninterest expense were higher compensation and benefit costs as a result of several new positions and normal salary increases, higher legal and professional costs due to the SEC registration process and the implementation of the new dividend reinvestment plan as well as delinquent loan collection costs, and expenses of the captive insurance subsidiary. The provision for loan losses increased due to a larger loan portfolio and a delinquent commercial real estate loan that management identified as impaired during 2017. The decrease in noninterest income was due primarily to decreases in mortgage banking income and service charges, and an increase in REO losses, offset by an increase in the gain on sale of loans. The increase in net interest income was due to an increase in average interest earning assets of $37 million, offset by a decline in the net yield of 17 basis points. The net yield continues to decline as deposit rates have begun to rise and loan pricing remains flat as a result of intense competition and the flattening yield curve.
Total assets at December 31, 2017 were $403 million, an increase of 6% from the $380 million recorded at December 31, 2016. The loan portfolio increased 13% to $333 million at December 31, 2017 from $295 million at December 31, 2016. Deposits increased 6% to $320 million at December 31, 2017 from $303 million at the end of 2016. The book value of the common stock of the Company was $25.06 per share at December 31, 2017, compared to $23.55 per share at the end of 2016.
James R. Bosley, Jr., President and CEO, commented "We are very pleased with our strong results for 2017, especially the 13% increase in the loan portfolio which, along with the lower federal income tax rate, has the Company positioned for a very successful 2018.”
Net income for the three months ended December 31, 2017 was $656,339 or $0.39 percommonshare, compared to $1,016,101 or $0.61 percommonshare for the same period in 2016. Excluding the additional tax expense noted above, the Company’s net income would have been $1,066,730, or $0.64 percommonshare.
About the Company
Farmers and Merchants Bancshares, Inc. is a registered bank holding company and the parent of Farmers and Merchants Bank. Farmers and Merchants Bank was chartered in Maryland in 1919, and is currently celebrating over 98 years of service to the community. The Bank serves the deposit and financing needs of both consumers and businesses in Carroll and Baltimore Counties along the Route 30 and Route 795 corridors from Owings Mills, Maryland to the Pennsylvania State line. The main office is located in Upperco, Maryland, with six additional branches in Owings Mills, Hampstead, Greenmount, Reisterstown, and Westminster. Certain broker-dealers make a market in the common stock of Farmers and Merchants Bancshares, Inc., and trades are reported through NASDAQ’s Over-The-Counter Bulletin Board under the symbol “FMFG.OB.
Forward-Looking Statements
The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “will,” “expect,” “believe,” “intend,” and similar expressions. Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Farmers and Merchants Bancshares, Inc. with the Securities and Exchange Commission entitled “Risk Factors”.
Farmers and Merchants Bancshares, Inc. and Subsidiaries
Consolidated Balance Sheets
| | Year Ended December 31, | |
| | 2017 | | | 2016 | |
| | (Unaudited) | | | | |
Assets |
| | | | | | |
Cash and due from banks | | $ | 6,235,186 | | | $ | 12,334,358 | |
Federal funds sold and other interest bearing deposits | | | 1,002,199 | | | | 978,557 | |
Cash and cash equivalents | | | 7,237,385 | | | | 13,312,915 | |
Certificate of deposit in other bank | | | 100,000 | | | | 100,000 | |
Securities available for sale | | | 28,433,391 | | | | 34,385,939 | |
Securities held to maturity | | | 18,204,182 | | | | 17,987,628 | |
Federal Home Loan Bank stock, at cost | | | 1,063,600 | | | | 778,300 | |
Loans held for sale | | | 327,700 | | | | 884,500 | |
Loans, less allowance for loan losses of $2,458,911 and $2,363,086 | | | 332,533,706 | | | | 295,286,572 | |
Premises and equipment | | | 5,206,271 | | | | 5,449,678 | |
Accrued interest receivable | | | 1,020,256 | | | | 956,963 | |
Deferred income taxes | | | 998,032 | | | | 1,029,019 | |
Other real estate owned | | | 265,500 | | | | 414,000 | |
Bank owned life insurance | | | 6,891,590 | | | | 6,721,003 | |
Other assets | | | 622,856 | | | | 2,524,842 | |
| | $ | 402,904,469 | | | $ | 379,831,359 | |
| | | | | | | | |
Liabilities and Stockholders' Equity |
| | | | | | | | |
Deposits | | | | | | | | |
Noninterest-bearing | | $ | 64,403,133 | | | $ | 62,791,835 | |
Interest-bearing | | | 255,393,291 | | | | 239,923,301 | |
Total deposits | | | 319,796,424 | | | | 302,715,136 | |
Securities sold under repurchase agreements | | | 21,768,507 | | | | 27,226,159 | |
Federal Home Loan Bank of Atlanta advances | | | 17,000,000 | | | | 9,000,000 | |
Accrued interest payable | | | 202,038 | | | | 141,903 | |
Other liabilities | | | 2,338,568 | | | | 1,735,884 | |
| | | 361,105,537 | | | | 340,819,082 | |
Stockholders' equity | | | | | | | | |
Common stock, par value $.01 per share, authorized 5,000,000 | | | | | | | | |
shares; issued and outstanding 1,667,813 shares in 2017 | | | | | | | | |
and 1,656,390 shares in 2016 | | | 16,678 | | | | 16,564 | |
Additional paid-in capital | | | 26,869,796 | | | | 26,562,919 | |
Retained earnings | | | 15,306,625 | | | | 12,713,099 | |
Accumulated other comprehensive income | | | (394,167 | ) | | | (280,305 | ) |
| | | 41,798,932 | | | | 39,012,277 | |
| | $ | 402,904,469 | | | $ | 379,831,359 | |
| | | | | | | | |
Farmers and Merchants Bancshares, Inc. and Subsidiaries
Consolidated Statements of Income
| | | | | | | | | | | | |
| | Three Months Ended December 31, | | | Year Ended December 31, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
| | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | | |
| | | | | | | | | | | | |
Interest income | | | | | | | | | | | | |
Loans, including fees | | $ | 3,944,220 | | | $ | 3,651,644 | | | $ | 15,189,238 | | | $ | 14,024,899 | |
Investment securities - taxable | | | 151,790 | | | | 184,423 | | | | 710,438 | | | | 762,383 | |
Investment securities - tax exempt | | | 143,293 | | | | 141,743 | | | | 597,919 | | | | 501,530 | |
Federal funds sold and other interest earning assets | | | 25,111 | | | | 14,381 | | | | 97,208 | | | | 62,685 | |
Total interest income | | | 4,264,414 | | | | 3,992,191 | | | | 16,594,803 | | | | 15,351,497 | |
| | | | | | | | | | | | | | | | |
Interest expense | | | | | | | | | | | | | | | | |
Deposits | | | 377,424 | | | | 293,265 | | | | 1,378,308 | | | | 1,098,987 | |
Securities sold under repurchase agreements | | | 40,419 | | | | 47,930 | | | | 161,914 | | | | 144,620 | |
Federal Home Loan Bank advances and other borrowings | | | 48,261 | | | | 27,690 | | | | 167,018 | | | | 102,513 | |
Total interest expense | | | 466,104 | | | | 368,885 | | | | 1,707,240 | | | | 1,346,120 | |
Net interest income | | | 3,798,310 | | | | 3,623,306 | | | | 14,887,563 | | | | 14,005,377 | |
| | | | | | | | | | | | | | | | |
Provision for loan losses | | | 60,000 | | | | - | | | | 410,000 | | | | - | |
| | | | | | | | | | | | | | | | |
Net interest income after provision for loan losses | | | 3,738,310 | | | | 3,623,306 | | | | 14,477,563 | | | | 14,005,377 | |
| | | | | | | | | | | | | | | | |
Noninterest income | | | | | | | | | | | | | | | | |
Service charges on deposit accounts | | | 175,684 | | | | 195,014 | | | | 700,791 | | | | 758,075 | |
Mortgage banking income | | | 93,715 | | | | 124,039 | | | | 279,364 | | | | 471,982 | |
Bank owned life insurance income | | | 41,248 | | | | 44,896 | | | | 170,588 | | | | 179,622 | |
Gain (loss) on sale and writedown of other real estate owned | | | (148,500 | ) | | | (57,065 | ) | | | (148,500 | ) | | | (57,065 | ) |
Gain on sale of commercial loans | | | 5,688 | | | | - | | | | 223,251 | | | | - | |
Other fees and commissions | | | 31,485 | | | | 25,714 | | | | 111,600 | | | | 112,583 | |
Total noninterest income | | | 199,320 | | | | 332,598 | | | | 1,337,094 | | | | 1,465,197 | |
| | | | | | | | | | | | | | | | |
Noninterest expense | | | | | | | | | | | | | | | | |
Salaries | | | 1,260,819 | | | | 1,299,031 | | | | 4,931,432 | | | | 4,661,703 | |
Employee benefits | | | 292,865 | | | | 291,838 | | | | 1,289,263 | | | | 1,217,508 | |
Occupancy | | | 180,595 | | | | 162,503 | | | | 684,173 | | | | 649,055 | |
Furniture and equipment | | | 153,220 | | | | 175,055 | | | | 644,576 | | | | 649,865 | |
Other | | | 557,640 | | | | 571,216 | | | | 2,473,658 | | | | 2,356,494 | |
Total noninterest expense | | | 2,445,139 | | | | 2,499,643 | | | | 10,023,102 | | | | 9,534,625 | |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | 1,492,491 | | | | 1,456,261 | | | | 5,791,555 | | | | 5,935,949 | |
Income taxes | | | 836,152 | | | | 440,160 | | | | 2,002,314 | | | | 2,026,820 | |
Net income | | $ | 656,339 | | | $ | 1,016,101 | | | $ | 3,789,241 | | | $ | 3,909,129 | |
| | | | | | | | | | | | | | | | |
Earnings per share - basic and diluted | | $ | 0.39 | | | $ | 0.61 | | | $ | 2.28 | | | $ | 2.37 | |
| | | | | | | | | | | | | | | | |