Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 4. Loans March 31, December 31, 2018 2017 Real estate: Commercial $ 237,368,139 $ 234,026,574 Construction and land development 19,247,095 18,160,366 Residential 59,083,653 59,241,416 Commercial 23,996,157 23,613,543 Consumer 520,768 554,017 340,215,812 335,595,916 Less: Allowance for loan losses 2,501,955 2,458,911 Deferred origination fees net of costs 594,116 603,299 $ 337,119,741 $ 332,533,706 March 31, December 31, 2018 2017 Commercial real estate $ 2,245,743 $ 2,245,743 At March 31, 2018, the Company had one $ 2,245,743 $ 34,179 $ 28,577 $ 275,000 At December 31, 2017, the Company had one nonaccrual commercial real estate loan totaling $ 2,245,743 82,070 127,213 275,000 90 Days Past Due 90 30 - 59 Days 60 - 89 Days or More Total Total Days or More Past Due Past Due Past Due Past Due Current Loans and Accruing March 31, 2018 Real estate: Commercial $ 577,288 $ 1,571,050 $ 2,245,743 $ 4,394,081 $ 232,974,058 $ 237,368,139 $ - Construction and land development - - - - 19,247,095 19,247,095 - Residential 12,448 46,868 - 59,316 59,024,337 59,083,653 - Commercial - - - - 23,996,157 23,996,157 - Consumer - - - - 520,768 520,768 - Total $ 589,736 $ 1,617,918 $ 2,245,743 $ 4,453,397 $ 335,762,415 $ 340,215,812 $ - December 31, 2017 Real estate: Commercial $ - $ - $ 2,245,743 $ 2,245,743 $ 231,780,831 $ 234,026,574 $ - Construction and land development - - - - 18,160,366 18,160,366 - Residential - - 146,459 146,459 59,094,957 59,241,416 146,459 Commercial - - - - 23,613,543 23,613,543 - Consumer - - - - 554,017 554,017 - Total $ - $ - $ 2,392,202 $ 2,392,202 $ 333,203,714 $ 335,595,916 $ 146,459 Unpaid Recorded Recorded Contractual Investment Investment Total Average Principal With No With Recorded Related Recorded Interest Balance Allowance Allowance Investment Allowance Investment Recognized March 31, 2018 Commercial real estate $ 4,671,741 $ 2,150,998 $ 2,245,743 $ 4,396,741 $ 28,577 $ 4,789,962 $ 26,999 December 31, 2017 Commercial real estate $ 5,458,182 $ 2,937,439 $ 2,245,743 $ 5,183,182 $ 127,213 $ 2,591,591 $ 268,652 Impaired loans also include certain loans that have been modified in troubled debt restructurings (“TDRs”) where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months. At March 31, 2018, the Company had one $ 2,150,998 At December 31, 2017, the Company had three commercial real estate loans totaling $2,937,439 classified as TDRs. Two loans totaling $774,274 were restructured as TDRs during 2017 and were paid off during the quarter ended March 31, 2018. All are included in impaired loans above. The remaining loan is paying as agreed. There have been no charge-offs or allowances associated with these three loans. As part of our portfolio risk management, the Company assigns a risk grade to each loan. The factors used to determine the grade are the payment history of the loan and the borrower, the value of the collateral and net worth of the guarantor, and cash flow projections of the borrower. Excellent, Above Average, Average and Acceptable grades are assigned to loans with limited or no delinquent payments and more than sufficient collateral and/or cash flow. A description of the general characteristics of loans characterized as watch list or classified is as follows: Pass/Watch Loans graded as Pass/Watch are secured by generally acceptable assets which reflect above-average risk. The loans warrant closer scrutiny by management than is routine, due to circumstances affecting the borrower, the borrower’s industry, or the overall economic environment. Borrowers may reflect weaknesses such as inconsistent or weak earnings, break even or moderately deficit cash flow, thin liquidity, minimal capacity to increase leverage, or volatile market fundamentals or other industry risks. Such loans are typically secured by acceptable collateral, at or near appropriate margins, with realizable liquidation values. Special Mention A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. Borrowers may exhibit poor liquidity and leverage positions resulting from generally negative cash flow or negative trends in earnings. Access to alternative financing may be limited to finance companies for business borrowers and may be unavailable for commercial real estate borrowers. Substandard A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Borrowers may exhibit recent or unexpected unprofitable operations, an inadequate debt service coverage ratio, or marginal liquidity and capitalization. These loans require more intense supervision by Company management. Doubtful A doubtful loan has all the weaknesses inherent as a substandard loan with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans by credit grade, segregated by loan type, are as follows: Above Pass Special March 31, 2018 Excellent average Average Acceptable watch mention Substandard Doubtful Total Real estate: Commercial $ - $ 5,889,617 $ 115,158,666 $ 88,862,495 $ 15,228,108 $ 7,550,301 $ 2,433,209 $ 2,245,743 $ 237,368,139 Construction and land development - 1,038,353 6,979,511 7,231,069 3,998,162 - - - 19,247,095 Residential 41,435 1,190,516 31,896,681 21,929,125 3,378,805 - 647,091 - 59,083,653 Commercial 1,565,870 120,006 12,840,759 9,320,008 149,514 - - - 23,996,157 Consumer - 93,506 329,882 64,046 - - 2,340 30,994 520,768 $ 1,607,305 $ 8,331,998 $ 167,205,499 $ 127,406,743 $ 22,754,589 $ 7,550,301 $ 3,082,640 $ 2,276,737 $ 340,215,812 Above Pass Special December 31, 2017 Excellent average Average Acceptable watch mention Substandard Doubtful Total Real estate: Commercial $ - $ 6,115,925 $ 127,639,361 $ 79,619,726 $ 9,041,882 $ 5,391,589 $ 3,972,348 $ 2,245,743 $ 234,026,574 Construction and land development - 173,633 9,288,372 4,978,964 3,719,397 - - - 18,160,366 Residential 53,948 1,260,128 35,254,016 18,659,174 3,363,570 - 650,580 - 59,241,416 Commercial 1,581,878 121,919 16,225,350 5,545,562 138,834 - - - 23,613,543 Consumer 5,210 96,484 351,093 70,171 - - 2,640 28,419 554,017 $ 1,641,036 $ 7,768,089 $ 188,758,192 $ 108,873,597 $ 16,263,683 $ 5,391,589 $ 4,625,568 $ 2,274,162 $ 335,595,916 The Company’s allowance for loan losses is based on management’s evaluation of the risks inherent in the Company’s The following table details activity in the allowance for loan losses by portfolio for the three months ended March 31, 2018 and 2017, and the year ended December 31, 2017. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. Allowance for loan losses Outstanding loan Provision ending balance evaluated balances evaluated Beginning for loan Charge Ending for impairment: for impairment: March 31, 2018 balance losses offs Recoveries balance Individually Collectively Individually Collectively Real estate: Commercial $ 1,867,397 $ 62,323 $ - $ 2,000 $ 1,931,720 $ 28,577 $ 1,903,143 $ 4,396,741 $ 232,971,398 Construction and land development 223,274 16,225 (10,622) - 228,877 - 228,877 - 19,247,095 Residential 247,953 (722) - - 247,231 - 247,231 - 59,083,653 Commercial 87,353 (2,648) - 1,666 86,371 - 86,371 - 23,996,157 Consumer 7,027 729 - - 7,756 - 7,756 - 520,768 Unallocated 25,907 (25,907) - - - - - - - $ 2,458,911 $ 50,000 $ (10,622) $ 3,666 $ 2,501,955 $ 28,577 $ 2,473,378 $ 4,396,741 $ 335,819,071 Allowance for loan losses Outstanding loan Provision ending balance evaluated balances evaluated Beginning for loan Charge Ending for impairment: for impairment: March 31, 2017 balance losses offs Recoveries balance Individually Collectively Individually Collectively Real estate: Commercial $ 1,717,749 $ (193) $ - $ 890 $ 1,718,446 $ - $ 1,718,446 $ 3,060,269 $ 220,230,142 Construction and land development 204,860 90,411 - - 295,271 86,859 208,412 571,161 13,417,632 Residential 247,437 28,185 - 148 275,770 - 275,770 - 56,343,709 Commercial 125,260 (31,963) - - 93,297 - 93,297 155,296 20,738,777 Consumer 8,826 (817) - - 8,009 - 8,009 - 687,569 Unallocated 58,954 (35,623) - - 23,331 - 23,331 - - $ 2,363,086 $ 50,000 $ - $ 1,038 $ 2,414,124 $ 86,859 $ 2,327,265 $ 3,786,726 $ 311,417,829 Allowance for loan losses Outstanding loan Provision ending balance evaluated balances evaluated Beginning for loan Charge Ending for impairment: for impairment: December 31, 2017 balance losses offs Recoveries balance Individually Collectively Individually Collectively Real estate: Commercial $ 1,717,749 $ 419,868 $ (275,000) $ 4,780 $ 1,867,397 $ 127,213 $ 1,740,184 $ 5,183,182 $ 228,843,392 Construction and land development 204,860 65,850 (47,436) - 223,274 - 223,274 - 18,160,366 Residential 247,437 368 - 148 247,953 - 247,953 - 59,241,416 Commercial 125,260 (41,240) - 3,333 87,353 - 87,353 - 23,613,543 Consumer 8,826 (1,799) - - 7,027 - 7,027 - 554,017 Unallocated 58,954 (33,047) - - 25,907 - 25,907 - - $ 2,363,086 $ 410,000 $ (322,436) $ 8,261 $ 2,458,911 $ 127,213 $ 2,331,698 $ 5,183,182 $ 330,412,734 |