Exhibit 99.1
FOR IMMEDIATE RELEASE January 23, 2019
Farmers and Merchants Bancshares, Inc. 4510 Lower Beckleysville Rd, Suite H Hampstead, Maryland 21074 | FOR FURTHER INFORMATION CONTACT:
Contact: Mr. James R. Bosley, Jr. President 410-374-1510, ext. 104 |
FARMERS AND MERCHANTS BANCSHARES, INC. REPORTS RECORD EARNINGS FOR 2018 OF $4,712,676 or $2.82 PER SHARE
HAMPSTEAD, MARYLAND (January 23, 2019) – Farmers and Merchants Bancshares, Inc. (the “Company”), the parent of Farmers and Merchants Bank (the “Bank”), announced that net income for the year ended December 31, 2018 was $4,712,676, or $2.82 per common share, compared to $3,789,241, or $2.28 per common share, in 2017. This is the highest net income in the history of the Company and the Bank surpassing the previous high achieved in 2015. Return on average equity was 10.77% in 2018 compared to 9.26% in 2017. Return on average assets was 1.14% in 2018 compared to 0.96% in 2017. Cash dividends paid to stockholders in 2018 increased 9% to $0.83 per common share from $0.76 per common share in 2017.
The increase in net income of $923,435 was due primarily to a decrease in income taxes of $896,105. The impact of the reduction of the federal corporate income tax rate from 34% to 21% as a result of the Tax Cuts and Jobs Act enacted in December 2017 accounted for $478,606 of the decrease. The other primary driver of the decrease was that income taxes for 2017 included a one-time charge of $410,391 as a result of the revaluation of the Company’s net deferred tax asset required by the aforementioned Act.
Net income before taxes in 2018 increased $27,330 from the amount recorded in 2017 due to an increase in net interest income of $373,529 and an increase in noninterest income of $28,179, offset by an increase in noninterest expense of $309,378, and an increase in the provision for loan losses of $65,000.
The increase in net interest income was due to an increase in average interest earning assets of $21 million, offset by a decline in the net yield of 16 basis points. The net yield continues to decline as deposit rates have risen at a faster pace than yields on loans and investments due to the flattening yield curve and intense competition for new loans and deposits. The primary reasons for the increase in noninterest expense were higher compensation and benefit costs as a result of normal salary increases. The provision for loan losses increased due to a larger loan portfolio and a delinquent commercial real estate loan that management identified as impaired during 2018.
Total assets at December 31, 2018 were $417 million, an increase of 4% from the $403 million recorded at December 31, 2017. The loan portfolio increased 3% to $341 million at December 31, 2018 from $333 million at December 31, 2017. Deposits increased 11% to $355 million at December 31, 2018 from $320 million at the end of 2017. The book value of the common stock of the Company was $26.97 per share at December 31, 2018, compared to $25.06 per share at the end of 2017.
James R. Bosley, Jr., President and CEO, commented “We are proud to have achieved record earnings in 2018 as we prepare to celebrate our 100th anniversary of serving our community in 2019.”
Net income for the three months ended December 31, 2018 was $1,136,805, or $0.68 per common share, compared to $656,339 or $0.39 per common share for the same period in 2017. The net income recorded for the fourth quarter of 2017 was reduced by the $410,391one-time tax charge mentioned above.
About the Company
Farmers and Merchants Bancshares, Inc. is a financial holding company and the parent of Farmers and Merchants Bank. Farmers and Merchants Bank was chartered in Maryland in 1919, and will celebrate 100 years of service to the community later in the year. The Bank serves the deposit and financing needs of both consumers and businesses in Carroll and Baltimore Counties along the Route 30 and Route 795 corridors from Owings Mills, Maryland to the Pennsylvania State line. The main office is located in Upperco, Maryland, with seven additional branches in Owings Mills, Hampstead, Greenmount, Reisterstown, and Westminster. Certain broker-dealers make a market in the common stock of Farmers and Merchants Bancshares, Inc., and trades are reported through the over-the-counter market (OTC Pink) under the symbol “FMFG”.
Forward-Looking Statements
The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “will,” “expect,” “believe,” “intend,” and similar expressions. Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Farmers and Merchants Bancshares, Inc. with the Securities and Exchange Commission entitled “Risk Factors”.
Farmers and Merchants Bancshares, Inc. and Subsidiaries
Consolidated Balance Sheets
Year Ended December 31, | ||||||||
2018 | 2017 | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Cash and due from banks | $ | 11,480,608 | $ | 6,235,186 | ||||
Federal funds sold and other interest bearing deposits | 3,137,629 | 1,002,199 | ||||||
Cash and cash equivalents | 14,618,237 | 7,237,385 | ||||||
Certificate of deposit in other bank | 100,000 | 100,000 | ||||||
Securities available for sale | 26,591,991 | 27,929,510 | ||||||
Securities held to maturity | 18,127,067 | 18,204,182 | ||||||
Equity security at fair value | 503,827 | 503,881 | ||||||
Federal Home Loan Bank stock, at cost | 575,800 | 1,063,600 | ||||||
Loans held for sale | 573,638 | 327,700 | ||||||
Loans, less allowance for loan losses of $2,509,334 and $2,458,911 | 340,900,635 | 332,533,706 | ||||||
Premises and equipment | 5,075,310 | 5,206,271 | ||||||
Accrued interest receivable | 990,529 | 1,020,256 | ||||||
Deferred income taxes | 1,179,454 | 998,032 | ||||||
Other real estate owned | 210,150 | 265,500 | ||||||
Bank owned life insurance | 7,053,354 | 6,891,590 | ||||||
Other assets | 657,885 | 622,856 | ||||||
$ | 417,157,877 | $ | 402,904,469 | |||||
Liabilities and Stockholders' Equity | ||||||||
Deposits | ||||||||
Noninterest-bearing | $ | 62,717,520 | $ | 64,403,133 | ||||
Interest-bearing | 291,995,483 | 255,393,291 | ||||||
Total deposits | 354,713,003 | 319,796,424 | ||||||
Securities sold under repurchase agreements | 11,012,000 | 21,768,507 | ||||||
Federal Home Loan Bank of Atlanta advances | 3,000,000 | 17,000,000 | ||||||
Accrued interest payable | 311,489 | 202,038 | ||||||
Other liabilities | 2,726,678 | 2,338,568 | ||||||
371,763,170 | 361,105,537 | |||||||
Stockholders' equity | ||||||||
Common stock, par value $.01 per share, authorized 5,000,000 shares; issued and outstanding 1,682,997 shares in 2018 and 1,667,813 shares in 2017 | 16,830 | 16,678 | ||||||
Additional paid-in capital | 27,324,794 | 26,869,796 | ||||||
Retained earnings | 18,621,382 | 15,306,625 | ||||||
Accumulated other comprehensive income | (568,299 | ) | (394,167 | ) | ||||
45,394,707 | 41,798,932 | |||||||
$ | 417,157,877 | $ | 402,904,469 |
Farmers and Merchants Bancshares, Inc. and Subsidiaries
Consolidated Statements of Income
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||
Interest income | ||||||||||||||||
Loans, including fees | $ | 4,229,789 | $ | 3,944,220 | $ | 16,401,554 | $ | 15,189,238 | ||||||||
Investment securities - taxable | 160,302 | 151,790 | 610,951 | 710,438 | ||||||||||||
Investment securities - tax exempt | 142,474 | 143,293 | 570,529 | 597,919 | ||||||||||||
Federal funds sold and other interest earning assets | 67,326 | 25,111 | 185,299 | 97,208 | ||||||||||||
Total interest income | 4,599,891 | 4,264,414 | 17,768,333 | 16,594,803 | ||||||||||||
Interest expense | ||||||||||||||||
Deposits | 682,593 | 377,424 | 2,225,616 | 1,378,308 | ||||||||||||
Securities sold under repurchase agreements | 32,639 | 40,419 | 144,881 | 161,914 | ||||||||||||
Federal Home Loan Bank advances and other borrowings | 11,317 | 48,261 | 136,744 | 167,018 | ||||||||||||
Total interest expense | 726,549 | 466,104 | 2,507,241 | 1,707,240 | ||||||||||||
Net interest income | 3,873,342 | 3,798,310 | 15,261,092 | 14,887,563 | ||||||||||||
Provision for loan losses | 450,000 | 60,000 | 475,000 | 410,000 | ||||||||||||
Net interest income after provision for loan losses | 3,423,342 | 3,738,310 | 14,786,092 | 14,477,563 | ||||||||||||
Noninterest income | ||||||||||||||||
Service charges on deposit accounts | 174,260 | 175,684 | 670,653 | 700,791 | ||||||||||||
Mortgage banking income | 51,962 | 93,715 | 271,767 | 279,364 | ||||||||||||
Bank owned life insurance income | 40,490 | 41,248 | 161,764 | 170,588 | ||||||||||||
Net unrealized (loss) gain on equity securities | 3,919 | - | (11,429 | ) | - | |||||||||||
Gain (loss) on sale and writedown of other real estate owned | - | (148,500 | ) | (55,350 | ) | (148,500 | ) | |||||||||
Gain on sale of SBA loans | 162,201 | 5,688 | 226,026 | 223,251 | ||||||||||||
Other fees and commissions | 28,409 | 31,485 | 101,842 | 111,600 | ||||||||||||
Total noninterest income | 461,241 | 199,320 | 1,365,273 | 1,337,094 | ||||||||||||
Noninterest expense | ||||||||||||||||
Salaries | 1,301,900 | 1,260,819 | 5,194,871 | 4,931,432 | ||||||||||||
Employee benefits | 295,112 | 292,865 | 1,313,392 | 1,289,263 | ||||||||||||
Occupancy | 170,745 | 180,595 | 706,193 | 684,173 | ||||||||||||
Furniture and equipment | 156,377 | 153,220 | 632,330 | 644,576 | ||||||||||||
Other | 553,109 | 557,640 | 2,485,694 | 2,473,658 | ||||||||||||
Total noninterest expense | 2,477,243 | 2,445,139 | 10,332,480 | 10,023,102 | ||||||||||||
Income before income taxes | 1,407,340 | 1,492,491 | 5,818,885 | 5,791,555 | ||||||||||||
Income taxes | 270,535 | 836,152 | 1,106,209 | 2,002,314 | ||||||||||||
Net income | $ | 1,136,805 | $ | 656,339 | $ | 4,712,676 | $ | 3,789,241 | ||||||||
Earnings per share - basic and diluted | $ | 0.68 | $ | 0.39 | $ | 2.82 | $ | 2.28 |