Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 6. Loans Major categories of loans at December 31, 2020 2019 2020 2019 Real estate: Commercial $ 274,501,327 $ 240,938,149 Construction and land development 33,641,916 18,194,955 Residential 156,111,245 76,122,069 Commercial 61,368,105 26,947,503 Consumer 288,454 292,027 525,911,047 362,494,703 Less: Allowance for loan losses 3,296,538 2,593,715 Deferred origination fees net of costs 923,995 518,145 $ 521,690,514 $ 359,382,843 Commercial loans in the table above include $32,071,443 100% December 31, 2020 December 31, 2020, $1,286,000 Year-end nonaccrual loans, segregated by class of loans, were as follows: 2020 2019 Real estate: Commercial $ 4,407,829 $ - Residential 220,967 - $ 4,628,796 $ - At December 31, 2020, one $4,407,829 two $220,967. $13,395 2020 $0 $8,176 December 31, 2020. At December 31, 2019, no An age analysis of past due loans, segregated by class of loans, as of year-end, is as follows: 90 Days Past Due 90 30 - 59 Days 60 - 89 Days or More Total Total Days or More Past Due Past Due Past Due Past Due Current Loans and Accruing December 31, 2020 Real estate: Commercial $ 182,656 $ - $ - $ 182,656 $ 274,318,671 $ 274,501,327 $ - Construction and land development - - - - 33,641,916 33,641,916 - Residential 24,591 - 220,967 245,558 155,865,687 156,111,245 - Commercial - - - - 61,368,105 61,368,105 - Consumer - - - - 288,454 288,454 - Total $ 207,247 $ - $ 220,967 $ 428,214 $ 525,482,833 $ 525,911,047 $ - December 31, 2019 Real estate: Commercial $ 224,794 $ - $ - $ 224,794 $ 240,713,355 $ 240,938,149 $ - Construction and land development - - - - 18,194,955 18,194,955 - Residential 59,892 - - 59,892 76,062,177 76,122,069 - Commercial - - - - 26,947,503 26,947,503 - Consumer - - - - 292,027 292,027 - Total $ 284,686 $ - $ - $ 284,686 $ 362,210,017 $ 362,494,703 $ - Year-end impaired loans, segregated by class of loans, are set forth in the following table: Unpaid Recorded Recorded Contractual Investment Investment Total Average Principal With No With Recorded Related Recorded Interest Balance Allowance Allowance Investment Allowance Investment Recognized December 31, 2020 Commercial real estate $ 7,246,478 $ 6,660,145 $ 151,553 $ 6,811,698 $ - $ 4,448,343 $ 352,938 Construction and land development 1,719,010 - 1,566,174 1,566,174 - 783,087 22,520 Residential real estate 1,121,649 215,229 595,434 810,663 - 430,360 10,656 $ 10,087,137 $ 6,875,374 $ 2,313,161 $ 9,188,535 $ - $ 5,661,790 $ 386,114 December 31, 2019 Commercial real estate $ 2,084,988 $ 2,084,988 $ - $ 2,084,988 $ - $ 2,631,185 $ 106,874 Residential real estate 50,057 50,057 - 50,057 - 25,029 2,876 $ 2,135,045 $ 2,135,045 $ - $ 2,135,045 $ - $ 2,656,214 $ 109,750 Impaired loans include certain loans that have been modified in troubled debt restructurings (“TDRs”) where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company's loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may six At December 31, 2020, two $2,252,316 one $44,733 One $182,656 2020. three no three At December 31, 2019, one $2,084,988 one $50,057 no two Section 4013 310 40 19 March 1, 2020 December 31, 2020 60 19 not 30 December 31, 2019 April 2020, six 19 not 310 40. 19 second 2020, $109.2 30% third 2020, $21.8 three 6% December 31, 2020, five two $14.7 3% None December 31, 2020 As part of our portfolio risk management, the Company assigns a risk grade to each loan. The factors used to determine the grade are the payment history of the loan and the borrower, the value of the collateral and net worth of the guarantor, and cash flow projections of the borrower. Excellent, Above Average, Average and Acceptable grades are assigned to loans with limited or no A description of the general characteristics of loans characterized as watch list or classified is as follows: Pass/Watch Loans graded as Pass/Watch are secured by generally acceptable assets which reflect above-average risk. The loans warrant closer scrutiny by management than is routine, due to circumstances affecting the borrower, the borrower's industry, or the overall economic environment. Borrowers may Special Mention A special mention loan has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may not not Borrowers may may may Substandard A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not Borrowers may Doubtful A doubtful loan has all the weaknesses inherent as a substandard loan with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans by credit grade, segregated by loan type, at year-end, are as follows: Above Pass Special December 31, 2020 Excellent average Average Acceptable watch mention Substandard Doubtful Total Real estate: Commercial $ - $ 2,010,472 $ 80,782,360 $ 83,504,722 $ 93,013,211 $ 5,951,177 $ 9,239,385 $ - $ 274,501,327 Construction and land development - - 2,962,300 15,944,499 13,168,844 - 1,566,273 - 33,641,916 Residential 36,285 1,026,824 79,207,040 45,302,862 27,611,830 - 2,926,404 - 156,111,245 Commercial 32,088,058 - 10,037,516 13,532,170 5,710,361 - - - 61,368,105 Consumer 13,729 109,955 131,171 6,671 15,663 - - 11,265 288,454 $ 32,138,072 $ 3,147,251 $ 173,120,387 $ 158,290,924 $ 139,519,909 $ 5,951,177 $ 13,732,062 $ 11,265 $ 525,911,047 Above Pass Special December 31, 2019 Excellent average Average Acceptable watch mention Substandard Doubtful Total Real estate: Commercial $ - $ 2,769,944 $ 91,274,940 $ 110,566,629 $ 27,438,005 $ - $ 8,888,631 $ - $ 240,938,149 Construction and land development - 216,000 4,737,737 8,572,151 4,669,067 - - - 18,194,955 Residential 39,817 1,633,783 30,767,418 34,784,120 6,386,377 - 2,510,554 - 76,122,069 Commercial 153,848 20,000 11,682,299 11,995,143 3,096,213 - - - 26,947,503 Consumer 2,327 99,385 91,620 60,049 19,214 - 240 19,192 292,027 $ 195,992 $ 4,739,112 $ 138,554,014 $ 165,978,092 $ 41,608,876 $ - $ 11,399,425 $ 19,192 $ 362,494,703 The following tables detail activity in the allowance for loan losses by portfolio for the years ended December 31, 2020 2019. one not Allowance for loan losses Outstanding loan Provision ending balance evaluated balances evaluated Beginning for loan Charge Ending for impairment: for impairment: December 31, 2020 balance losses offs Recoveries balance Individually Collectively Individually Collectively Real estate: Commercial $ 1,763,861 $ 418,806 $ - $ 47,462 $ 2,230,129 $ - $ 2,230,129 $ 6,811,698 $ 267,689,629 Construction and land development 192,828 (5,536 ) - 14,400 201,692 - 201,692 1,566,174 32,075,742 Residential 478,124 166,515 - - 644,639 - 644,639 810,663 155,300,582 Commercial 107,782 (12,353 ) - 15,961 111,390 - 111,390 - 61,368,105 Consumer 4,133 (1,995 ) - - 2,138 - 2,138 - 288,454 Unallocated 46,987 59,563 - - 106,550 - 106,550 - - $ 2,593,715 $ 625,000 $ - $ 77,823 $ 3,296,538 $ - $ 3,296,538 $ 9,188,535 $ 516,722,512 Allowance for loan losses Outstanding loan Provision ending balance evaluated balances evaluated Beginning for loan Charge Ending for impairment: for impairment: December 31, 2019 balance losses offs Recoveries balance Individually Collectively Individually Collectively Real estate: Commercial $ 1,754,372 $ (11,700 ) $ - $ 21,189 $ 1,763,861 $ - $ 1,763,861 $ 2,084,988 $ 238,853,161 Construction and land development 196,374 (17,571 ) - 14,025 192,828 - 192,828 - 18,194,955 Residential 401,626 76,498 - - 478,124 - 478,124 50,057 76,072,012 Commercial 102,610 (3,995 ) - 9,167 107,782 - 107,782 - 26,947,503 Consumer 10,428 (6,295 ) - - 4,133 - 4,133 - 292,027 Unallocated 43,924 3,063 - - 46,987 - 46,987 - - $ 2,509,334 $ 40,000 $ - $ 44,381 $ 2,593,715 $ - $ 2,593,715 $ 2,135,045 $ 360,359,658 The following table provides activity for the accretable yield of purchased loans: 2020 Balance at beginning of the year $ - Acquired during the year 2,478,000 Accretion 227,768 Adjustments - Balance at end of year $ 2,250,232 At December 31, 2020, $927,000. December 31, 2020, $2,124,008. December 31, 2020, $135,413,180 $134,347,454. Loans having an aggregate balance of approximately $115.3 December 31, 2020. $76 December 31, 2020. December 31, 2020 2019, $21.0 $24.2 The Company makes loans primarily to customers located primarily in Baltimore County and Carroll County, Maryland and in surrounding areas of northern Maryland. Although management believes that the loan portfolio is diversified, many loans are secured by real estate and its performance will be influenced by the economy of the region, including local real estate markets. |