Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 4. Loans Major categories of loans are as follows: March 31, December 31, 2022 2021 Real estate: Commercial $ 329,179,712 $ 319,185,116 Construction and land development 20,325,400 28,221,854 Residential 111,993,662 107,436,033 Commercial 26,374,885 31,182,206 Consumer 296,151 355,958 488,169,810 486,381,167 Less: Allowance for loan losses 3,654,318 3,650,268 Deferred origination fees net of costs 606,635 719,565 $ 483,908,857 $ 482,011,334 Commercial loans in the table above include $4.2 million and $9.7 million of Paycheck Protection Program (“PPP”) loans as of March 31, 2022 December 31, 2021, 100% 2021 2020, three March 31, 2022 2021. March 31, 2022, not Nonaccrual loans, segregated by class of loans, were as follows: March 31, December 31, 2022 2021 Commercial real estate $ 4,780,965 $ 4,810,965 Residential real estate 31,500 31,500 Commercial 152,449 152,449 $ 4,964,914 $ 4,994,914 At March 31, 2022, two one one three March 31, 2022 March 31, 2022. At December 31, 2021, two one 2021 December 31, 2021. An age analysis of past due loans, segregated by type of loan, is as follows: 90 Days Past Due 90 30 - 59 Days 60 - 89 Days or More Total Total Days or More Past Due Past Due Past Due Past Due Current Loans and Accruing March 31, 2022 Real estate: Commercial $ - $ - $ 502,961 $ 502,961 $ 328,676,751 $ 329,179,712 $ - Construction and land development - - - - 20,325,400 20,325,400 - Residential - 216,082 31,500 247,582 111,746,080 111,993,662 - Commercial - - 152,449 152,449 26,222,436 26,374,885 - Consumer - - - - 296,151 296,151 - Total $ - $ 216,082 $ 686,910 $ 902,992 $ 487,266,818 $ 488,169,810 $ - December 31, 2021 Real estate: Commercial $ - $ - $ 502,961 $ 502,961 $ 318,682,155 $ 319,185,116 $ - Construction and land development - - - - 28,221,854 28,221,854 - Residential - - 249,161 249,161 107,186,872 107,436,033 217,661 Commercial - - 415,690 415,690 30,766,516 31,182,206 263,241 Consumer - - - - 355,958 355,958 - Total $ - $ - $ 1,167,812 $ 1,167,812 $ 485,213,355 $ 486,381,167 $ 480,902 Impaired loans, segregated by class of loans with average recorded investment and interest recognized for the three March 31, 2022 December 31, 2021, Unpaid Recorded Recorded Contractual Investment Investment Total Average Principal With No With Recorded Related Recorded Interest Balance Allowance Allowance Investment Allowance Investment Recognized March 31, 2022 Commercial real estate $ 6,781,030 $ 6,278,069 $ 502,961 $ 6,781,030 $ 129,461 $ 6,800,981 $ 25,054 Residential real estate 37,341 37,341 - 37,341 - 38,285 - Commercial 152,449 - 152,449 152,449 152,449 152,449 378 $ 6,970,820 $ 6,315,410 $ 655,410 $ 6,970,820 $ 281,910 $ 6,991,715 $ 25,432 December 31, 2021 Commercial real estate $ 6,820,932 $ 6,317,971 $ 502,961 $ 6,820,932 $ 129,461 $ 6,740,539 $ 125,079 Residential real estate 39,228 39,228 - 39,228 - 41,981 1,672 Commercial 152,449 - 152,449 152,449 152,449 76,225 69,005 $ 7,012,609 $ 6,357,199 $ 655,410 $ 7,012,609 $ 281,910 $ 6,858,745 $ 195,756 Impaired loans include TDRs which are loans that have been modified to provide economic concessions to borrowers who have experienced financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may six At March 31, 2022, two one 2022. March 31, 2022, three no At December 31, 2021, no Section 4013 310 40 19 March 1, 2020 January 1, 2022 60 19 not 30 December 31, 2019 April 2020, i.e. six 19 not 310 40. 19 March 31, 2022, one three March 31, 2022 not As part of our portfolio risk management, the Company assigns a risk grade to each loan. The factors used to determine the grade are the payment history of the loan and the borrower, the value of the collateral and net worth of the guarantor, and cash flow projections of the borrower. Excellent, Above Average, Average and Acceptable grades are assigned to loans with limited or no A description of the general characteristics of loans characterized as watch list or classified is as follows: Pass/Watch Loans graded as Pass/Watch are secured by generally acceptable assets which reflect above-average risk. The loans warrant closer scrutiny by management than is routine, due to circumstances affecting the borrower, the borrower’s industry, or the overall economic environment. Borrowers may Special Mention A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may not not Borrowers may may may Substandard A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not Borrowers may Doubtful A doubtful loan has all the weaknesses inherent in a substandard loan with the added characteristic that the weaknesses, based on currently existing facts, conditions, and values, make collection or liquidation in full highly questionable and improbable. Loans by credit grade, segregated by loan type, are as follows: Above Pass Special March 31, 2022 Excellent average Average Acceptable watch mention Substandard Doubtful Total Real estate: Commercial $ - $ 98,984 $ 69,394,973 $ 161,821,022 $ 85,424,219 $ 3,217,512 $ 9,223,002 $ - $ 329,179,712 Construction and land development - - 3,711,277 10,967,190 5,646,933 - - - 20,325,400 Residential 34,250 611,328 45,120,441 56,566,253 7,270,671 - 2,390,719 - 111,993,662 Commercial 4,312,074 - 5,666,167 12,613,235 3,630,960 - 152,449 - 26,374,885 Consumer 4,553 142,436 118,739 1,249 10,293 - 18,881 - 296,151 $ 4,350,877 $ 852,748 $ 124,011,597 $ 241,968,949 $ 101,983,076 $ 3,217,512 $ 11,785,051 $ - $ 488,169,810 Above Pass Special December 31, 2021 Excellent average Average Acceptable watch mention Substandard Doubtful Total Real estate: Commercial $ - $ 1,225,732 $ 73,924,748 $ 146,174,439 $ 82,018,890 $ 3,345,788 $ 12,495,519 $ - $ 319,185,116 Construction and land development - - 3,853,775 12,452,257 9,973,457 1,942,365 - - 28,221,854 Residential 41,152 708,162 46,358,477 48,295,430 9,570,815 - 2,461,997 - 107,436,033 Commercial 9,774,570 - 5,292,721 12,585,396 3,377,070 - 152,449 - 31,182,206 Consumer 5,813 168,037 147,903 2,280 11,298 - - 20,627 355,958 $ 9,821,535 $ 2,101,931 $ 129,577,624 $ 219,509,802 $ 104,951,530 $ 5,288,153 $ 15,109,965 $ 20,627 $ 486,381,167 The principal balance of loans in the Pass/Watch category as of March 31, 2022 December 31, 2021 19. The Company’s allowance for loan losses is based on management’s evaluation of the risks inherent in the Company’s loan portfolio and the general economy. The allowance for loan may The following table details activity in the allowance for loan losses by portfolio for the three March 31, 2022 2021 December 31, 2021. one not Provision for (recovery Allowance for loan losses ending balance evaluated for impairment: Outstanding loan balances evaluated for impairment: Beginning of) Charge Ending Purchase Credit Purchase Credit March 31, 2022 balance loan losses offs Recoveries balance Individually Impaired Collectively Individually Impaired Collectively Real estate: Commercial $ 2,482,930 $ 63,130 $ - $ - $ 2,546,060 $ 129,461 $ - $ 2,416,599 $ 6,781,030 $ 32,991 $ 322,365,691 Construction and land development 214,547 (97,873 ) - 4,050 120,724 - - 120,724 - 379,349 19,946,051 Residential 603,558 51,081 - - 654,639 - - 654,639 37,341 244,789 111,711,532 Commercial 255,413 12,276 - - 267,689 152,449 - 115,240 152,449 - 26,222,436 Consumer 4,370 (738 ) - - 3,632 - - 3,632 - - 296,151 Unallocated 89,450 (27,876 ) - - 61,574 - - 61,574 - - - $ 3,650,268 $ - $ - $ 4,050 $ 3,654,318 $ 281,910 $ - $ 3,372,408 $ 6,970,820 $ 657,129 $ 480,541,861 Provision for (recovery Allowance for loan losses ending balance evaluated for impairment: Outstanding loan balances evaluated for impairment: Beginning of) Charge Ending Purchase Credit Purchase Credit March 31, 2021 balance loan losses offs Recoveries balance Individually Impaired Collectively Individually Impaired Collectively Real estate: Commercial $ 2,230,129 $ 323,768 $ - $ 2,500 $ 2,556,397 $ - $ - $ 2,556,397 $ 6,644,339 $ 45,233 $ 305,552,307 Construction and land development 201,692 (39,269 ) - 4,050 166,473 - - 166,473 - 1,554,070 33,177,080 Residential 644,639 (154,755 ) - - 489,884 - - 489,884 43,371 590,847 116,066,706 Commercial 111,390 (12,143 ) - - 99,247 - - 99,247 - - 60,064,503 Consumer 2,138 320 - - 2,458 - - 2,458 - - 258,484 Unallocated 106,550 2,079 - - 108,629 - - 108,629 - - - $ 3,296,538 $ 120,000 $ - $ 6,550 $ 3,423,088 $ - $ - $ 3,423,088 $ 6,687,710 $ 2,190,177 $ 515,119,080 Provision for (recovery Allowance for loan losses ending balance evaluated for impairment: Outstanding loan balances evaluated for impairment: Beginning of) Charge Ending Purchase Credit Purchase Credit December 31, 2021 balance loan losses offs Recoveries balance Individually Impaired Collectively Individually Impaired Collectively Real estate: Commercial $ 2,230,129 $ 241,301 $ - $ 11,500 $ 2,482,930 $ 129,461 $ - $ 2,353,469 $ 6,820,932 $ 56,825 $ 312,307,359 Construction and land development 201,692 (3,345 ) - 16,200 214,547 - - 214,547 - 383,666 27,838,188 Residential 644,639 (22,111 ) (18,970 ) - 603,558 - - 603,558 39,228 568,151 106,828,654 Commercial 111,390 129,023 - 15,000 255,413 152,449 - 102,964 152,449 - 31,029,757 Consumer 2,138 2,232 - - 4,370 - - 4,370 - - 355,958 Unallocated 106,550 (17,100 ) - - 89,450 - - 89,450 - - - $ 3,296,538 $ 330,000 $ (18,970 ) $ 42,700 $ 3,650,268 $ 281,910 $ - $ 3,368,358 $ 7,012,609 $ 1,008,642 $ 478,359,916 The following table provides activity for the accretable credit discount of purchased loans: 2022 Balance at December 31, 2021 $ 1,629,242 Accretion 211,163 Balance at March 31, 2022 $ 1,418,079 At March 31, 2022, December 31, 2021 one March 31, 2022 March 31, 2022, March 31, 2022, March 31, 2022, |